Heidrick & Struggles International Inc
HSII46.663USD
+0.443+0.96%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
962.22M总市值
120.25市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
28.41%324.66M
17.85%563.52M
22.59%409.43M
24.21%296.88M
23.52%252.83M
-23.08%478.16M
-26.75%333.99M
-29.00%239.02M
-23.62%204.69M
14.01%621.62M
30.92%455.98M
41.54%336.63M
45.60%267.99M
62.04%545.23M
46.58%348.29M
-17.37%237.83M
-26.67%184.06M
1.08%336.47M
8.53%237.60M
99.85%287.81M
119.38%251.00M
18.92%332.87M
33.32%218.94M
67.80%144.01M
55.97%114.41M
34.87%279.91M
55.33%164.22M
47.52%85.83M
7.36%73.36M
25.77%207.53M
5.74%105.72M
-31.87%58.18M
10.12%68.33M
-13.36%165.01M
-22.48%99.97M
-28.77%85.39M
-42.35%62.05M
-9.89%190.45M
-19.17%128.96M
-2.81%119.88M
6.13%107.63M
16.35%211.35M
20.14%159.54M
23.73%123.35M
18.38%101.41M
54.45%181.65M
4.45%132.79M
2.94%99.69M
3.65%85.66M
--117.61M
--127.14M
--96.85M
--82.64M
—现金和现金等价物
-16.17%211.94M
24.96%515.63M
26.88%363.42M
-12.79%189.92M
23.52%252.83M
16.08%412.62M
3.98%286.43M
-35.31%217.78M
-23.62%204.69M
-34.81%355.45M
-20.91%275.47M
41.54%336.63M
45.60%267.99M
72.28%545.23M
104.18%348.29M
8.72%237.83M
-26.67%184.06M
16.47%316.47M
-3.29%170.58M
107.72%218.76M
119.38%251.00M
-2.92%271.72M
7.40%176.37M
22.71%105.31M
55.97%114.41M
34.87%279.91M
55.33%164.22M
47.52%85.83M
7.36%73.36M
25.77%207.53M
5.74%105.72M
-31.87%58.18M
10.12%68.33M
-13.36%165.01M
-22.48%99.97M
-28.77%85.39M
-42.35%62.05M
-9.89%190.45M
-19.17%128.96M
-2.81%119.88M
6.13%107.63M
16.35%211.35M
20.14%159.54M
23.73%123.35M
18.38%101.41M
54.45%181.65M
4.45%132.79M
2.94%99.69M
3.65%85.66M
--117.61M
--127.14M
--96.85M
--82.64M
-短期投资
--112.72M
-26.92%47.90M
-3.27%46.01M
403.59%106.96M
--0.00
-75.38%65.54M
-73.65%47.56M
--21.24M
--0.00
--266.17M
--180.51M
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
-67.30%20.00M
57.47%67.03M
78.45%69.06M
--0.00
--61.15M
--42.57M
--38.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-11.13%189.10M
-0.96%173.95M
0.75%238.14M
-4.99%230.76M
5.99%212.78M
1.71%175.63M
1.88%236.37M
-6.76%242.88M
-13.04%200.77M
-0.71%172.67M
7.40%232.01M
27.99%260.49M
48.70%230.86M
53.04%173.90M
42.05%216.02M
32.68%203.53M
-4.16%155.26M
-16.35%113.63M
-15.27%152.07M
-13.77%153.40M
-0.88%162.00M
-4.73%135.83M
-3.44%179.47M
-1.25%177.90M
18.34%163.43M
38.91%142.57M
37.37%185.86M
38.71%180.15M
19.24%138.11M
4.69%102.63M
12.58%135.29M
16.04%129.88M
11.45%115.82M
21.23%98.04M
6.97%120.18M
-2.23%111.92M
3.68%103.92M
9.81%80.87M
1.22%112.34M
-5.04%114.47M
1.65%100.23M
-12.69%73.64M
3.68%110.99M
11.08%120.55M
2.07%98.60M
-0.83%84.34M
3.20%107.05M
4.77%108.53M
-9.82%96.60M
--85.05M
--103.72M
--103.58M
--107.12M
-应收账款及应收票据
5.31%182.14M
0.90%134.33M
-1.68%186.25M
-5.45%187.11M
8.03%172.95M
5.29%133.13M
-0.76%189.44M
-7.64%197.90M
-14.03%160.09M
-5.47%126.44M
5.37%190.89M
27.16%214.27M
45.01%186.22M
51.78%133.75M
52.11%181.17M
34.97%168.50M
-2.25%128.42M
-19.27%88.12M
-21.06%119.10M
-15.06%124.84M
-2.80%131.37M
-5.06%109.16M
-4.58%150.87M
-4.52%146.98M
1.10%135.16M
16.49%114.98M
21.96%158.11M
23.74%153.95M
20.04%133.68M
5.91%98.70M
13.00%129.64M
16.15%124.41M
16.56%111.37M
22.53%93.19M
7.55%114.73M
10.11%107.11M
15.11%95.54M
11.27%76.06M
13.33%106.67M
-7.37%97.27M
-2.85%83.00M
-4.62%68.35M
6.07%94.13M
15.57%105.01M
8.39%85.44M
3.70%71.67M
0.55%88.75M
6.21%90.87M
-0.10%78.83M
--69.11M
--88.26M
--85.55M
--78.91M
-其他应收款
17.74%39.88M
3.30%33.15M
13.73%41.09M
-1.62%35.99M
1.16%33.88M
-9.06%32.09M
-1.74%36.13M
-11.28%36.58M
-18.47%33.49M
-4.48%35.29M
20.68%36.77M
39.39%41.23M
89.87%41.07M
87.98%36.94M
52.70%30.47M
25.12%29.58M
-17.51%21.63M
-11.70%19.65M
-12.39%19.95M
-4.46%23.64M
12.42%26.22M
-7.17%22.26M
3.58%22.78M
17.79%24.74M
--23.33M
--23.98M
--21.99M
--21.01M
----
----
----
----
----
----
----
----
----
----
----
39.69%11.66M
74.97%11.58M
----
-15.09%9.76M
-20.09%8.35M
-36.97%6.62M
-32.87%6.91M
21.38%11.50M
22.23%10.45M
17.78%10.50M
--10.29M
--9.47M
--8.55M
--8.91M
预付费用
8.10%33.97M
21.70%28.72M
-2.30%27.68M
2.24%28.02M
-0.33%31.43M
-2.08%23.60M
3.70%28.33M
6.13%27.40M
2.76%31.53M
10.78%24.10M
2.62%27.32M
3.11%25.82M
15.34%30.68M
14.76%21.75M
23.76%26.62M
1.77%25.04M
0.36%26.60M
-6.09%18.96M
5.27%21.51M
6.09%24.61M
1.25%26.50M
-11.34%20.18M
-18.53%20.44M
-15.99%23.19M
-9.96%26.18M
3.47%22.77M
2.71%25.08M
16.08%27.61M
19.13%29.07M
1.86%22.00M
2.02%24.42M
16.06%23.78M
11.01%24.41M
12.53%21.60M
52.31%23.94M
33.34%20.49M
45.75%21.99M
32.07%19.20M
3.71%15.71M
-7.34%15.37M
-8.28%15.09M
-1.69%14.54M
-12.52%15.15M
16.81%16.59M
13.14%16.45M
4.37%14.79M
3.21%17.32M
-28.81%14.20M
-20.36%14.54M
--14.17M
--16.78M
--19.95M
--18.25M
其他流动资产
216.35%47.42M
-57.14%6.79M
-45.88%7.84M
-44.77%7.75M
60.42%14.99M
191.33%15.83M
201.25%14.48M
176.23%14.04M
53.86%9.34M
20.57%5.43M
20.87%4.81M
20.97%5.08M
57.17%6.07M
24.26%4.51M
2.95%3.98M
0.74%4.20M
-34.61%3.86M
-35.13%3.63M
-25.57%3.86M
-21.88%4.17M
0.12%5.91M
-0.57%5.59M
-33.41%5.19M
-19.50%5.34M
-79.00%5.90M
-51.61%5.62M
-48.92%7.79M
-51.88%6.63M
69.93%28.10M
-15.67%11.62M
2.63%15.26M
-1.76%13.78M
9.07%16.54M
-25.30%13.78M
-55.05%14.87M
-33.10%14.03M
-25.11%15.16M
-1.38%18.45M
288.70%33.07M
127.62%20.97M
104.96%20.25M
90.53%18.71M
-18.47%8.51M
-7.88%9.21M
18.53%9.88M
3.74%9.82M
-10.17%10.44M
11.94%10.00M
-9.99%8.33M
--9.46M
--11.62M
--8.94M
--9.26M
流动资产合计
16.23%595.15M
11.51%772.98M
11.40%683.08M
7.66%563.42M
14.72%512.03M
-15.85%693.21M
-14.85%613.17M
-16.67%523.34M
-16.67%446.33M
10.52%823.82M
21.04%720.12M
33.45%628.02M
44.85%535.60M
57.69%745.39M
43.34%594.92M
0.13%470.60M
-16.98%369.77M
-4.41%472.69M
-2.12%415.05M
34.12%469.99M
43.71%445.41M
9.67%494.48M
10.73%424.03M
16.73%350.44M
15.37%309.93M
31.15%450.87M
36.43%382.95M
33.06%300.22M
19.35%268.65M
15.20%343.79M
8.39%280.69M
-2.68%225.62M
10.82%225.09M
-3.41%298.43M
-10.73%258.95M
-14.36%231.83M
-16.48%203.12M
-2.91%308.96M
-1.46%290.09M
0.34%270.70M
7.36%243.18M
9.44%318.24M
9.96%294.39M
16.07%269.77M
10.42%226.51M
28.50%290.77M
3.26%267.71M
1.35%232.42M
-5.59%205.13M
--226.28M
--259.26M
--229.31M
--217.27M
非流动资产
固定资产净额
5.81%132.80M
10.99%135.20M
37.53%136.77M
26.72%130.55M
22.92%125.50M
19.82%121.81M
0.74%99.45M
8.10%103.02M
5.80%102.11M
2.27%101.66M
3.17%98.72M
-5.19%95.30M
-10.39%96.51M
-14.43%99.41M
-10.44%95.68M
-21.86%100.52M
-15.47%107.69M
-9.28%116.16M
-16.18%106.83M
-4.88%128.64M
-10.33%127.39M
278.03%128.04M
259.11%127.45M
267.97%135.24M
269.36%142.07M
-14.28%33.87M
-15.39%35.49M
-11.42%36.75M
-3.98%38.46M
12.58%39.51M
16.07%41.95M
13.79%41.49M
13.60%40.06M
-3.83%35.10M
1.52%36.14M
5.45%36.46M
2.66%35.26M
19.99%36.50M
18.38%35.60M
7.69%34.58M
1.68%34.35M
-13.00%30.42M
-15.82%30.07M
-14.54%32.11M
-15.38%33.78M
-17.47%34.96M
-16.12%35.72M
-14.40%37.57M
-10.84%39.92M
--42.36M
--42.59M
--43.89M
--44.77M
-固定资产
3.33%196.38M
5.74%195.29M
25.67%199.86M
17.93%190.16M
20.12%190.06M
17.86%184.69M
5.00%159.03M
8.24%161.25M
4.78%158.23M
1.88%156.69M
1.45%151.46M
-6.27%148.98M
-9.09%151.01M
-11.28%153.80M
-10.69%149.30M
-17.50%158.94M
-13.43%166.12M
-9.68%173.35M
-11.37%167.17M
-1.51%192.66M
-4.98%191.89M
105.41%191.93M
102.27%188.62M
107.46%195.61M
113.28%201.96M
-0.86%93.44M
-0.61%93.25M
-3.99%94.28M
-1.54%94.69M
5.01%94.25M
4.07%93.82M
11.97%98.21M
11.27%96.17M
5.02%89.75M
4.19%90.15M
-0.51%87.71M
-5.49%86.43M
-8.47%85.47M
-5.91%86.52M
-10.85%88.16M
-12.88%91.45M
-12.39%93.37M
-13.13%91.96M
-5.45%98.89M
-1.59%104.97M
-0.54%106.58M
0.00%105.86M
-2.67%104.59M
-6.61%106.68M
--107.16M
--105.85M
--107.47M
--114.23M
-累计折旧
-1.51%63.58M
-4.42%60.09M
5.88%63.09M
2.38%59.62M
15.03%64.56M
14.25%62.87M
12.98%59.58M
8.48%58.23M
2.97%56.12M
1.17%55.03M
-1.63%52.74M
-8.12%53.68M
-6.71%54.50M
-4.89%54.39M
-11.14%53.61M
-8.75%58.42M
-9.42%58.42M
-10.49%57.19M
-1.36%60.34M
6.05%64.02M
7.71%64.50M
7.26%63.89M
5.90%61.17M
4.93%60.37M
6.50%59.88M
8.83%59.57M
11.34%57.76M
1.44%57.53M
0.20%56.23M
0.14%54.73M
-3.96%51.88M
10.67%56.72M
9.66%56.11M
11.62%54.66M
6.06%54.01M
-4.36%51.24M
-10.39%51.17M
-22.22%48.97M
-17.72%50.93M
-19.77%53.58M
-19.79%57.10M
-12.10%62.96M
-11.76%61.89M
-0.36%66.78M
6.65%71.19M
10.53%71.62M
10.86%70.14M
5.42%67.02M
-3.89%66.75M
--64.80M
--63.27M
--63.58M
--69.46M
商誉及其他无形资产
-30.97%150.75M
-32.61%150.34M
-9.17%200.51M
-11.52%199.56M
-2.05%218.39M
54.18%223.09M
52.17%220.75M
54.24%225.54M
51.19%222.97M
-2.03%144.69M
-1.50%145.07M
-1.40%146.23M
59.59%147.48M
59.20%147.69M
59.24%147.27M
60.10%148.30M
-26.06%92.41M
-27.95%92.77M
-30.31%92.48M
-25.18%92.63M
0.36%124.98M
3.59%128.77M
6.19%132.71M
-1.56%123.80M
-2.13%124.52M
2.69%124.31M
-6.01%124.98M
-5.23%125.76M
-25.84%127.23M
-29.84%121.05M
-24.22%132.97M
-14.11%132.70M
9.22%171.57M
15.17%172.53M
27.63%175.47M
10.66%154.50M
11.45%157.09M
4.68%149.81M
-5.25%137.48M
-5.65%139.62M
-5.33%140.95M
-4.53%143.12M
-2.17%145.09M
-0.54%147.98M
-1.37%148.88M
-1.99%149.91M
58.97%148.30M
59.84%148.79M
61.45%150.95M
--152.96M
--93.29M
--93.09M
--93.50M
其他非流动资产
47.26%80.56M
37.72%77.37M
2.48%66.33M
-1.95%66.87M
-29.42%54.70M
-20.99%56.18M
-16.62%64.72M
-13.40%68.20M
-0.61%77.51M
-9.14%71.11M
2.10%77.63M
1.92%78.75M
1.03%77.98M
4.60%78.26M
6.91%76.03M
8.82%77.27M
8.35%77.18M
10.89%74.82M
3.63%71.11M
0.17%71.01M
-1.98%71.24M
-6.47%67.47M
0.29%68.62M
3.40%70.89M
8.27%72.68M
17.24%72.14M
-11.59%68.42M
-12.00%68.56M
9.99%67.13M
5.92%61.53M
17.34%77.39M
21.53%77.91M
-5.49%61.03M
-8.23%58.09M
25.21%65.95M
23.24%64.11M
33.62%64.57M
0.25%63.30M
-8.80%52.67M
-15.49%52.02M
-25.09%48.32M
-0.92%63.15M
-5.15%57.76M
4.24%61.55M
5.94%64.51M
3.65%63.73M
13.85%60.89M
4.63%59.05M
4.22%60.89M
--61.49M
--53.48M
--56.43M
--58.42M
非流动资产合计
-5.49%428.54M
-6.06%421.21M
8.09%462.70M
2.67%452.91M
1.87%453.44M
27.45%448.38M
21.22%428.07M
24.60%441.12M
23.66%445.13M
-2.65%351.82M
-0.16%353.14M
-2.05%354.04M
15.81%359.97M
14.69%361.41M
18.59%353.72M
13.54%361.46M
-10.45%310.83M
-9.88%315.13M
-15.41%298.26M
-9.96%318.36M
-4.12%347.12M
40.01%349.69M
41.09%352.59M
39.92%353.57M
41.59%362.05M
2.61%249.76M
-8.37%249.90M
-7.04%252.69M
-12.56%255.70M
-14.01%243.41M
-7.49%272.74M
-0.02%271.81M
6.99%292.41M
7.32%283.07M
22.88%294.82M
12.59%271.86M
14.40%273.31M
5.34%263.75M
-2.94%239.93M
-5.82%241.46M
-8.57%238.90M
-4.60%250.39M
-4.22%247.19M
-0.69%256.38M
-1.19%261.30M
-2.33%262.45M
28.42%258.09M
26.17%258.16M
27.18%264.44M
--268.71M
--200.97M
--204.62M
--207.93M
总资产
6.03%1.02B
4.61%1.19B
10.04%1.15B
5.38%1.02B
8.30%965.47M
-2.90%1.14B
-2.98%1.04B
-1.79%964.46M
-0.46%891.47M
6.22%1.18B
13.14%1.07B
18.03%982.07M
31.58%895.57M
40.49%1.11B
32.99%948.63M
5.54%832.07M
-14.12%680.61M
-6.68%787.81M
-8.15%713.31M
11.98%788.36M
17.94%792.53M
20.49%844.17M
22.72%776.62M
27.33%704.01M
28.16%671.98M
19.32%700.63M
14.35%632.86M
11.15%552.90M
1.32%524.35M
0.98%587.20M
-0.06%553.43M
-1.24%497.44M
8.62%517.51M
1.53%581.50M
4.48%553.77M
-1.65%503.69M
-1.17%476.42M
0.72%572.72M
-2.13%530.02M
-2.66%512.16M
-1.17%482.08M
2.78%568.62M
3.00%541.58M
7.25%526.15M
3.88%487.81M
11.76%553.22M
14.25%525.80M
13.05%490.58M
10.43%469.57M
--494.99M
--460.23M
--433.93M
--425.20M
负债
流动负债
-其他应付款
165.32%64.87M
-2.08%21.37M
-29.47%23.39M
-28.66%25.69M
-26.62%24.45M
-61.04%21.82M
-44.06%33.17M
-40.35%36.02M
-38.28%33.32M
128.13%56.02M
160.97%59.30M
217.10%60.38M
168.38%53.98M
5.33%24.55M
-14.87%22.72M
4.95%19.04M
2.97%20.11M
-11.21%23.31M
-8.99%26.69M
-30.47%18.14M
-30.18%19.53M
-17.78%26.25M
-11.14%29.33M
-30.07%26.10M
-29.17%27.98M
-20.85%31.93M
53.48%33.00M
71.49%37.32M
70.25%39.50M
67.18%40.35M
-14.34%21.50M
-16.23%21.76M
-32.94%23.20M
-22.75%24.13M
-12.52%25.10M
-6.97%25.98M
4.90%34.60M
16.63%31.24M
15.73%28.70M
14.08%27.92M
27.21%32.98M
43.33%26.79M
5.97%24.80M
12.86%24.48M
31.38%25.92M
15.03%18.69M
57.68%23.40M
49.17%21.69M
-0.40%19.73M
--16.25M
--14.84M
--14.54M
--19.81M
应计费用
27.98%171.16M
9.54%353.53M
4.86%277.50M
-1.87%190.22M
-4.51%133.74M
-28.46%322.74M
-29.51%264.63M
-32.38%193.86M
-22.05%140.06M
10.30%451.16M
23.02%375.43M
44.70%286.68M
59.23%179.66M
87.71%409.03M
89.55%305.19M
74.78%198.12M
15.28%112.83M
-7.00%217.91M
-10.66%161.00M
-9.33%113.35M
2.03%97.88M
2.34%234.31M
0.08%180.21M
3.60%125.01M
15.00%95.93M
29.03%228.94M
41.03%180.05M
37.01%120.67M
15.73%83.41M
14.08%177.43M
6.30%127.67M
0.48%88.07M
19.21%72.08M
-2.11%155.52M
0.07%120.10M
5.48%87.65M
-0.77%60.46M
21.80%158.88M
14.52%120.02M
2.75%83.10M
19.46%60.93M
18.64%130.43M
18.41%104.80M
28.58%80.87M
15.52%51.00M
6.25%109.94M
1.41%88.51M
-7.13%62.90M
-8.32%44.15M
--103.47M
--87.28M
--67.72M
--48.16M
短期借款与租赁负债
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
0.00%6.00M
0.00%6.00M
0.00%6.00M
0.00%6.00M
0.00%6.00M
0.00%6.00M
--6.00M
--6.00M
--6.00M
--6.00M
----
----
----
----
递延负债
18.11%55.96M
11.71%51.09M
13.50%47.11M
1.31%44.68M
9.30%47.38M
6.21%45.73M
-4.70%41.50M
-9.56%44.10M
-21.71%43.34M
-16.24%43.06M
-3.84%43.55M
16.34%48.76M
42.52%55.36M
35.10%51.40M
21.51%45.28M
9.95%41.91M
-6.24%38.85M
-7.80%38.05M
-7.83%37.27M
1.87%38.12M
5.81%41.43M
1.46%41.27M
-5.68%40.43M
-6.87%37.42M
-1.11%39.16M
30.06%40.67M
21.31%42.87M
24.40%40.18M
21.91%39.60M
10.24%31.27M
11.43%35.34M
-3.97%32.30M
-6.28%32.48M
-4.57%28.37M
-6.00%31.71M
0.88%33.64M
14.90%34.66M
-2.39%29.72M
5.94%33.74M
-7.43%33.34M
-7.79%30.16M
9.88%30.45M
26.21%31.85M
38.37%36.02M
24.87%32.71M
19.09%27.71M
58.54%25.23M
51.31%26.03M
40.77%26.20M
--23.27M
--15.92M
--17.20M
--18.61M
其他流动负债
68.22%120.83M
7.25%72.45M
-5.59%70.50M
-12.17%70.37M
-6.31%71.83M
-31.81%67.56M
-27.39%74.67M
-26.60%80.12M
-29.89%76.66M
30.43%99.07M
51.23%102.85M
79.06%109.15M
85.45%109.35M
23.79%75.96M
6.33%68.01M
8.34%60.96M
-3.29%58.96M
-9.12%61.36M
-8.32%63.96M
-11.42%56.27M
-9.19%60.97M
-7.00%67.52M
-8.06%69.76M
-18.04%63.52M
-15.12%67.14M
1.38%72.61M
33.48%75.87M
43.36%77.50M
42.05%79.10M
36.42%71.62M
0.05%56.84M
-9.31%54.06M
-19.60%55.68M
-13.88%52.50M
-9.00%56.82M
-2.70%59.61M
9.68%69.25M
6.51%60.96M
10.22%62.44M
1.27%61.27M
7.69%63.14M
22.69%57.24M
16.39%56.65M
26.69%60.50M
27.58%58.63M
17.93%46.65M
57.29%48.67M
49.56%47.75M
19.01%45.96M
--39.56M
--30.94M
--31.93M
--38.62M
流动负债总额
38.77%349.54M
10.10%483.01M
0.87%395.39M
-3.78%306.75M
-3.19%251.88M
-25.45%438.69M
-24.42%391.97M
-26.58%318.79M
-23.41%260.17M
10.06%588.48M
22.01%518.60M
36.63%434.20M
56.36%339.72M
68.02%534.69M
58.80%425.05M
43.13%317.79M
4.48%217.27M
-7.85%318.24M
-9.65%267.67M
-5.64%222.03M
-4.00%207.95M
8.27%345.34M
8.60%296.24M
10.43%235.31M
20.09%216.62M
20.00%318.95M
37.72%272.77M
35.40%213.08M
27.00%180.38M
20.49%265.79M
3.99%198.06M
1.06%157.37M
2.46%142.04M
-3.85%220.59M
-0.23%190.46M
-2.34%155.71M
-1.20%138.63M
11.46%229.43M
7.47%190.90M
0.59%159.44M
12.17%140.31M
17.10%205.85M
14.01%177.63M
23.77%158.50M
18.95%125.09M
15.35%175.79M
19.54%155.81M
15.99%128.06M
4.63%105.16M
--152.40M
--130.35M
--110.40M
--100.51M
非流动负债
长期拨备
13.72%79.12M
16.16%72.14M
30.86%75.05M
20.19%70.86M
22.31%69.57M
28.16%62.10M
17.69%57.35M
13.64%58.95M
-0.34%56.88M
-12.84%48.46M
-12.68%48.73M
-8.86%51.88M
4.10%57.08M
3.92%55.59M
12.99%55.80M
21.50%56.92M
25.03%54.83M
16.21%53.50M
14.14%49.39M
6.66%46.85M
2.59%43.85M
15.47%46.03M
-0.61%43.27M
-0.79%43.92M
-9.05%42.74M
-11.04%39.87M
-3.02%43.54M
2.12%44.27M
12.53%47.00M
14.79%44.81M
12.45%44.89M
10.99%43.35M
6.29%41.77M
8.60%39.04M
4.54%39.92M
-0.25%39.06M
2.62%39.30M
-9.88%35.95M
3.08%38.19M
-0.90%39.16M
-2.55%38.29M
2.99%39.89M
-5.04%37.04M
5.07%39.51M
5.33%39.30M
3.99%38.73M
16.65%39.01M
15.48%37.60M
10.47%37.31M
--37.25M
--33.44M
--32.56M
--33.77M
长期借款与租赁负债
5.62%82.44M
6.33%83.15M
51.57%84.62M
29.50%78.12M
28.26%78.05M
23.55%78.20M
-7.56%55.83M
0.31%60.33M
-2.54%60.85M
-3.54%63.30M
-4.64%60.40M
-20.86%60.14M
-23.42%62.44M
-24.41%65.63M
-13.90%63.34M
-57.52%75.99M
-54.09%81.54M
9.36%86.82M
-4.30%73.56M
112.55%178.87M
96.87%177.59M
--79.39M
--76.87M
--84.16M
651.73%90.21M
--0.00
--0.00
--0.00
-52.00%12.00M
--0.00
--0.00
--0.00
--25.00M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-22.64%20.50M
-21.43%22.00M
-20.34%23.50M
-19.35%25.00M
-18.46%26.50M
-17.65%28.00M
--29.50M
--31.00M
--32.50M
--34.00M
--0.00
--0.00
--0.00
--0.00
-长期借款
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--100.00M
--100.00M
--0.00
--0.00
--0.00
-100.00%0.00
----
----
----
-52.00%12.00M
----
----
----
--25.00M
----
----
----
----
-100.00%0.00
-100.00%0.00
-22.64%20.50M
-21.43%22.00M
-20.34%23.50M
-19.35%25.00M
-18.46%26.50M
-17.65%28.00M
--29.50M
--31.00M
--32.50M
--34.00M
----
----
----
----
-长期租赁负债
5.62%82.44M
6.33%83.15M
51.57%84.62M
29.50%78.12M
28.26%78.05M
23.55%78.20M
-7.56%55.83M
0.31%60.33M
-2.54%60.85M
-3.54%63.30M
-4.64%60.40M
-20.86%60.14M
-23.42%62.44M
-24.41%65.63M
-13.90%63.34M
-3.65%75.99M
5.08%81.54M
9.36%86.82M
-4.30%73.56M
-6.28%78.87M
-13.98%77.59M
--79.39M
--76.87M
--84.16M
--90.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
-16.79%41.83M
12.36%58.55M
13.87%55.34M
6.11%51.40M
4.41%50.26M
-12.37%52.11M
-14.35%48.60M
-22.58%48.44M
-32.42%48.14M
-19.40%59.47M
7.83%56.74M
16.85%62.58M
60.80%71.23M
29.61%73.78M
-7.68%52.62M
7.47%53.55M
-5.39%44.30M
-4.59%56.92M
-3.33%57.00M
4.13%49.83M
4.47%46.82M
4.24%59.66M
33.04%58.96M
22.78%47.85M
29.39%44.82M
31.92%57.23M
13.32%44.32M
16.19%38.97M
12.85%34.64M
-0.29%43.38M
2.40%39.11M
16.61%33.54M
23.64%30.70M
29.97%43.51M
36.21%38.19M
15.48%28.77M
19.50%24.83M
-14.54%33.48M
-5.15%28.04M
-8.60%24.91M
-14.95%20.78M
26.86%39.17M
16.13%29.56M
31.48%27.25M
33.49%24.43M
--30.88M
--25.46M
--20.73M
--18.30M
----
----
----
----
员工福利
13.72%79.12M
16.16%72.14M
30.86%75.05M
20.19%70.86M
22.31%69.57M
28.16%62.10M
17.69%57.35M
13.64%58.95M
-0.34%56.88M
-12.84%48.46M
-12.68%48.73M
-8.86%51.88M
4.10%57.08M
3.92%55.59M
12.99%55.80M
21.50%56.92M
25.03%54.83M
16.21%53.50M
14.14%49.39M
6.66%46.85M
2.59%43.85M
15.47%46.03M
-0.61%43.27M
-0.79%43.92M
-9.05%42.74M
-11.02%39.87M
-3.02%43.54M
2.12%44.27M
12.53%47.00M
14.76%44.80M
12.45%44.89M
10.99%43.35M
6.29%41.77M
8.60%39.04M
4.54%39.92M
-0.25%39.06M
2.62%39.30M
-9.88%35.95M
3.08%38.19M
-0.90%39.16M
-2.55%38.29M
2.99%39.89M
-5.04%37.04M
5.07%39.51M
5.33%39.30M
3.99%38.73M
16.65%39.01M
15.48%37.60M
10.47%37.31M
--37.25M
--33.44M
--32.56M
--33.77M
其他非流动负债
-24.65%83.44M
10.72%115.04M
23.26%121.21M
12.34%113.42M
18.22%110.72M
93.32%103.91M
85.61%98.34M
78.13%100.96M
31.15%93.66M
-44.41%53.75M
-37.21%52.98M
-33.46%56.67M
21.19%71.41M
66.03%96.68M
56.20%84.37M
65.64%85.17M
21.75%58.93M
14.93%58.23M
12.73%54.01M
6.59%51.42M
3.17%48.40M
-11.56%50.67M
-22.63%47.91M
-23.41%48.24M
-29.80%46.91M
-12.30%57.29M
-5.13%61.93M
-0.05%62.98M
9.10%66.83M
11.08%65.32M
9.99%65.28M
7.09%63.01M
5.43%61.25M
6.91%58.81M
4.17%59.36M
1.37%58.84M
8.30%58.10M
-0.77%55.01M
-6.32%56.98M
-9.73%58.04M
-16.83%53.65M
-19.83%55.44M
-8.36%60.82M
-0.72%64.29M
-3.95%64.50M
-26.59%69.15M
-12.70%66.37M
-10.97%64.76M
-8.86%67.16M
--94.19M
--76.02M
--72.74M
--73.69M
非流动负债总额
-14.59%209.10M
7.37%258.36M
27.11%267.10M
14.40%248.64M
16.48%244.81M
36.32%240.62M
23.52%210.13M
21.16%217.34M
2.48%210.18M
-25.23%176.51M
-15.08%170.12M
-16.45%179.39M
11.00%205.09M
16.89%236.08M
8.53%200.33M
-23.35%214.72M
-32.28%184.77M
6.46%201.97M
0.45%184.58M
55.41%280.12M
49.95%272.82M
65.66%189.72M
72.94%183.75M
76.79%180.25M
60.34%181.94M
5.35%114.52M
1.78%106.25M
5.59%101.96M
-2.97%113.47M
6.24%108.71M
7.01%104.39M
10.22%96.56M
41.03%116.95M
15.63%102.32M
14.74%97.55M
-15.32%87.60M
-14.00%82.93M
-25.08%88.49M
-26.32%85.02M
-12.37%103.45M
-17.54%96.42M
-8.84%118.11M
-6.16%115.39M
-0.06%118.05M
-2.23%116.93M
37.47%129.56M
61.55%122.96M
62.17%118.12M
62.08%119.59M
--94.25M
--76.11M
--72.84M
--73.79M
总负债
12.47%558.64M
9.14%741.37M
10.03%662.50M
3.59%555.39M
5.60%496.69M
-11.20%679.31M
-12.58%602.10M
-12.62%536.14M
-13.67%470.35M
-0.75%764.99M
10.13%688.72M
15.23%613.59M
35.51%544.81M
48.17%770.78M
38.28%625.38M
6.05%532.51M
-16.38%402.04M
-2.78%520.21M
-5.78%452.24M
20.84%502.15M
20.62%480.76M
23.44%535.06M
26.64%479.99M
31.91%415.56M
35.63%398.56M
15.75%433.47M
25.32%379.02M
24.07%315.04M
13.46%293.86M
15.98%374.50M
5.02%302.46M
4.36%253.92M
16.90%258.99M
1.57%322.91M
4.38%288.01M
-7.45%243.31M
-6.41%221.56M
-1.86%317.92M
-5.83%275.92M
-4.94%262.89M
-2.18%236.74M
6.09%323.96M
5.11%293.02M
12.34%276.55M
7.68%242.02M
23.80%305.35M
35.03%278.78M
34.35%246.18M
28.95%224.76M
--246.65M
--206.46M
--183.24M
--174.30M
所有者权益
普通股权益
3.47%260.72M
3.53%261.10M
3.85%258.29M
3.30%254.55M
3.04%251.97M
2.17%252.19M
2.84%248.71M
3.53%246.43M
4.58%244.54M
5.77%246.83M
5.46%241.83M
4.25%238.03M
3.38%233.84M
0.91%233.36M
0.49%229.31M
1.17%228.31M
-0.02%226.19M
0.98%231.24M
1.47%228.19M
1.50%225.68M
3.31%226.23M
0.73%229.00M
-0.12%224.88M
0.04%222.34M
-0.97%218.98M
0.50%227.34M
-0.01%225.16M
-1.23%222.25M
-1.39%221.13M
-1.72%226.20M
-1.89%225.18M
-1.48%225.03M
-1.13%224.25M
-1.03%230.15M
-0.72%229.51M
-1.39%228.41M
-1.47%226.81M
0.12%232.55M
-0.17%231.17M
0.34%231.62M
0.14%230.20M
0.03%232.27M
-0.23%231.58M
-0.61%230.83M
-1.04%229.87M
-0.85%232.20M
-1.23%232.12M
-0.85%232.24M
-1.09%232.28M
--234.21M
--235.01M
--234.23M
--234.84M
留存收益
-2.22%215.99M
-2.00%205.88M
13.00%224.16M
13.95%212.55M
22.26%220.89M
24.90%210.07M
27.75%198.37M
35.59%186.53M
55.05%180.67M
66.24%168.20M
68.67%155.28M
95.10%137.57M
120.93%116.53M
146.88%101.18M
139.19%92.06M
4.18%70.51M
-45.30%52.74M
-55.01%40.98M
-53.91%38.49M
-11.54%67.69M
47.87%96.42M
62.51%91.08M
86.15%83.50M
147.49%76.51M
196.05%65.20M
7928.07%56.05M
9.60%44.85M
-12.35%30.92M
-60.73%22.02M
-101.23%-716.00K
-31.85%40.93M
-36.57%35.27M
9.01%56.08M
10.38%58.03M
11.60%60.05M
13.93%55.61M
11.01%51.45M
15.72%52.57M
14.07%53.81M
4.59%48.81M
2.18%46.35M
-6.35%45.43M
-4.54%47.17M
-1.97%46.67M
-5.69%45.36M
-6.18%48.51M
-9.30%49.41M
-9.78%47.60M
-9.78%48.10M
--51.70M
--54.48M
--52.77M
--53.31M
资本公积
3.47%260.51M
3.53%260.89M
3.85%258.09M
3.30%254.35M
3.04%251.77M
2.17%251.99M
2.85%248.51M
3.53%246.23M
4.58%244.34M
5.78%246.63M
5.46%241.63M
4.26%237.83M
3.38%233.64M
0.92%233.16M
0.49%229.12M
1.17%228.12M
-0.02%226.00M
0.98%231.05M
1.47%228.00M
1.50%225.49M
3.31%226.03M
0.73%228.81M
-0.12%224.69M
0.04%222.15M
-0.97%218.78M
0.50%227.15M
-0.01%224.96M
-1.24%222.05M
-1.39%220.94M
-1.72%226.01M
-1.89%224.99M
-1.48%224.83M
-1.13%224.05M
-1.03%229.96M
-0.72%229.32M
-1.39%228.21M
-1.47%226.61M
0.12%232.36M
-0.18%230.98M
0.34%231.42M
0.14%230.00M
0.03%232.07M
-0.23%231.38M
-0.61%230.63M
-1.04%229.67M
-0.86%232.01M
-1.23%231.92M
-0.85%232.04M
-1.09%232.09M
--234.01M
--234.81M
--234.03M
--234.64M
减：库存股
0.00%110.00K
0.00%110.00K
0.00%110.00K
-86.57%110.00K
-68.93%110.00K
-42.41%110.00K
-42.41%110.00K
328.80%819.00K
85.34%354.00K
0.00%191.00K
5.52%191.00K
-90.46%191.00K
-93.82%191.00K
-97.62%191.00K
-97.75%181.00K
-77.10%2.00M
-71.80%3.09M
-45.65%8.04M
-45.65%8.04M
-40.91%8.74M
-27.64%10.96M
-27.11%14.79M
-27.11%14.79M
-27.11%14.79M
-29.51%15.14M
-22.22%20.30M
-22.22%20.30M
-22.31%20.30M
-22.61%21.48M
-20.72%26.10M
-20.71%26.10M
-20.70%26.13M
-18.31%27.76M
-16.85%32.91M
-16.85%32.91M
-19.94%32.95M
-18.59%33.98M
-10.57%39.58M
-10.57%39.58M
-7.64%41.15M
-8.28%41.74M
-7.43%44.26M
-8.84%44.26M
-8.88%44.56M
-9.65%45.51M
-8.97%47.81M
-8.85%48.55M
-7.00%48.90M
-7.86%50.37M
--52.52M
--53.27M
--52.58M
--54.66M
不影响留存收益的损益
-191.34%-11.54M
-10987.60%-14.04M
112.02%940.00K
-58.49%-6.06M
-5.77%-3.96M
103.08%129.00K
36.84%-7.82M
44.87%-3.82M
-731.70%-3.75M
-350.09%-4.19M
-698.89%-12.38M
-353.98%-6.93M
-78.23%593.00K
-50.98%1.68M
-14.86%2.07M
72.83%2.73M
3392.31%2.72M
-10.64%3.42M
-20.36%2.43M
-64.01%1.58M
-98.22%78.00K
-5.86%3.82M
-25.95%3.05M
-12.26%4.39M
-50.29%4.38M
-69.49%4.06M
-62.41%4.12M
-46.47%5.00M
48.24%8.82M
300.81%13.31M
20.22%10.96M
0.28%9.34M
-43.84%5.95M
-64.12%3.32M
4.81%9.12M
-6.73%9.31M
0.46%10.59M
-17.50%9.26M
-38.18%8.70M
-40.05%9.99M
-34.39%10.54M
-25.03%11.22M
0.14%14.07M
23.80%16.66M
8.55%16.07M
0.06%14.97M
-19.96%14.05M
-17.33%13.46M
-15.04%14.80M
--14.96M
--17.55M
--16.27M
--17.42M
总权益
-0.80%465.05M
-2.05%452.82M
10.05%483.29M
7.61%460.93M
11.32%468.79M
12.57%462.28M
14.20%439.15M
16.24%428.32M
20.06%421.11M
22.21%410.65M
18.96%384.53M
23.01%368.47M
25.92%350.76M
25.57%336.02M
23.82%323.26M
4.66%299.55M
-10.65%278.57M
-13.43%267.60M
-11.99%261.07M
-0.78%286.20M
14.02%311.76M
15.71%309.12M
16.86%296.63M
21.27%288.45M
18.63%273.42M
25.60%267.16M
1.14%253.83M
-2.32%237.87M
-10.84%230.49M
-17.74%212.71M
-5.57%250.97M
-6.48%243.51M
1.43%258.52M
1.49%258.59M
4.59%265.76M
4.46%260.38M
3.88%254.86M
4.14%254.80M
2.23%254.09M
-0.13%249.26M
-0.18%245.35M
-1.29%244.66M
0.62%248.56M
2.13%249.59M
0.40%245.79M
-0.19%247.87M
-2.66%247.03M
-2.51%244.40M
-2.43%244.81M
--248.35M
--253.77M
--250.69M
--250.90M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
