Harley-Davidson Inc
HOG24.160USD
-0.170-0.70%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
2.94B总市值
8.30市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-14.14%1.59B
31.86%1.93B
3.64%1.59B
19.46%2.24B
21.50%1.85B
-6.19%1.46B
7.02%1.53B
8.56%1.88B
-30.64%1.52B
12.02%1.56B
-23.55%1.43B
-16.06%1.73B
25.96%2.19B
-39.94%1.39B
-42.44%1.87B
-42.11%2.06B
-54.83%1.74B
58.40%2.32B
290.61%3.26B
312.92%3.56B
317.09%3.86B
92.87%1.47B
-31.30%833.87M
-7.96%862.38M
-5.53%924.64M
0.81%759.60M
76.54%1.21B
37.16%937.00M
-0.98%978.75M
-10.80%753.52M
-10.19%687.52M
-14.11%683.13M
13.65%988.48M
14.28%844.70M
-0.25%765.50M
-43.83%795.32M
-33.10%869.74M
-39.71%739.13M
-20.39%767.40M
36.48%1.42B
22.98%1.30B
19.17%1.23B
-17.30%964.00M
-9.96%1.04B
-26.30%1.06B
-10.85%1.03B
-3.17%1.17B
-40.35%1.15B
-13.78%1.43B
-41.05%1.15B
--1.20B
--1.93B
--1.66B
--1.96B
—现金和现金等价物
-14.14%1.59B
31.86%1.93B
3.64%1.59B
19.46%2.24B
21.50%1.85B
-6.19%1.46B
7.02%1.53B
8.56%1.88B
-30.64%1.52B
12.02%1.56B
-23.55%1.43B
-16.06%1.73B
25.96%2.19B
-39.94%1.39B
-42.44%1.87B
-42.11%2.06B
-54.83%1.74B
58.40%2.32B
290.61%3.26B
312.92%3.56B
317.09%3.86B
95.45%1.47B
-30.73%833.87M
-6.97%862.38M
-5.53%924.64M
-0.52%749.60M
75.09%1.20B
35.70%926.99M
-0.98%978.75M
-10.26%753.52M
-9.53%687.52M
-13.56%683.13M
14.32%988.48M
20.99%839.70M
5.23%759.98M
-42.25%790.28M
-30.69%864.67M
-40.62%694.01M
-20.35%722.21M
39.67%1.37B
24.84%1.25B
24.89%1.17B
-14.99%906.68M
-4.86%979.87M
-23.17%999.35M
-8.14%935.82M
-0.14%1.07B
-42.63%1.03B
21.39%1.30B
-20.18%1.02B
--1.07B
--1.80B
--1.07B
--1.28B
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
--10.00M
--10.01M
--10.01M
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-88.91%5.00M
-87.79%5.52M
-89.36%5.04M
-90.35%5.07M
-21.14%45.12M
-21.17%45.19M
-17.75%47.36M
-9.16%52.52M
-38.43%57.22M
-42.10%57.33M
-52.89%57.58M
-56.74%57.81M
-31.28%92.94M
-27.00%99.01M
-10.37%122.23M
-77.43%133.63M
-80.15%135.25M
--135.63M
--136.38M
--592.13M
--681.30M
应收款项
-12.18%2.45B
-8.10%2.60B
-4.84%2.27B
7.90%2.61B
21.00%2.79B
9.70%2.83B
17.01%2.38B
14.66%2.42B
16.80%2.31B
32.00%2.58B
23.50%2.03B
15.61%2.11B
4.43%1.98B
-3.02%1.95B
-0.30%1.65B
-5.73%1.82B
-12.88%1.89B
-24.20%2.01B
-34.73%1.65B
-23.17%1.93B
-19.14%2.17B
-4.98%2.66B
0.43%2.53B
2.81%2.52B
3.82%2.69B
3.72%2.80B
3.50%2.52B
1.97%2.45B
-3.03%2.59B
0.27%2.70B
3.15%2.44B
-5.90%2.40B
-3.63%2.67B
-6.50%2.69B
2.62%2.36B
7.99%2.55B
6.16%2.77B
9.02%2.88B
6.32%2.30B
2.79%2.36B
1.47%2.61B
3.54%2.64B
6.36%2.16B
8.44%2.30B
13.54%2.57B
9.19%2.55B
3.12%2.03B
6.94%2.12B
37.36%2.26B
45.55%2.33B
--1.97B
--1.98B
--1.65B
--1.60B
-应收账款及应收票据
-12.18%2.45B
-8.10%2.60B
-4.84%2.27B
7.90%2.61B
21.00%2.79B
9.70%2.83B
17.01%2.38B
14.66%2.42B
16.80%2.31B
32.00%2.58B
23.50%2.03B
15.61%2.11B
4.43%1.98B
-3.02%1.95B
-0.30%1.65B
-5.73%1.82B
-12.88%1.89B
-24.20%2.01B
-34.73%1.65B
-23.17%1.93B
-19.14%2.17B
-4.98%2.66B
0.43%2.53B
2.81%2.52B
3.82%2.69B
3.72%2.80B
3.50%2.52B
1.97%2.45B
-3.03%2.59B
0.27%2.70B
3.15%2.44B
-5.90%2.40B
-3.63%2.67B
-6.50%2.69B
2.62%2.36B
7.99%2.55B
6.16%2.77B
9.02%2.88B
6.32%2.30B
2.79%2.36B
1.47%2.61B
3.54%2.64B
6.36%2.16B
8.44%2.30B
13.54%2.57B
9.19%2.55B
3.12%2.03B
6.94%2.12B
37.36%2.26B
45.55%2.33B
--1.97B
--1.98B
--1.65B
--1.60B
存货
-5.78%630.29M
-8.63%712.31M
-19.80%745.79M
-11.30%681.86M
-20.93%668.92M
-6.13%779.58M
-2.21%929.95M
12.93%768.76M
16.44%846.03M
16.28%830.52M
33.39%950.96M
43.22%680.76M
58.77%726.59M
51.65%714.26M
36.19%712.94M
47.44%475.31M
6.59%457.65M
-22.90%471.00M
-13.27%523.50M
-34.09%322.38M
-8.77%429.34M
2.54%610.92M
8.53%603.57M
-5.26%489.10M
1.13%470.61M
5.53%595.81M
3.33%556.13M
10.05%516.25M
25.10%465.37M
16.29%564.57M
7.66%538.20M
9.97%469.09M
0.22%372.01M
-12.33%485.48M
-14.68%499.92M
-8.60%426.55M
-6.04%371.20M
15.14%553.75M
30.53%585.91M
1.24%466.66M
6.31%395.04M
7.10%480.94M
5.74%448.87M
14.90%460.96M
20.76%371.60M
7.93%449.04M
7.87%424.51M
5.82%401.20M
-29.94%307.72M
-28.40%416.05M
--393.52M
--379.13M
--439.21M
--581.07M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---116.17M
---113.13M
其他流动资产
46.56%477.04M
29.23%403.82M
23.94%395.43M
-0.69%355.91M
-3.51%325.49M
-2.24%312.48M
-3.80%319.04M
-27.30%358.39M
-17.79%337.32M
-1.76%319.63M
5.39%331.66M
41.52%493.00M
8.86%410.30M
-14.55%325.34M
-23.63%314.71M
2.73%348.35M
6.82%376.90M
67.30%380.73M
79.80%412.11M
63.07%339.09M
58.54%352.85M
10.93%227.58M
28.36%229.21M
18.42%207.93M
12.80%222.57M
1.85%205.15M
-19.42%178.57M
-24.93%175.58M
-7.88%197.30M
-2.15%201.43M
11.90%221.60M
-27.37%233.90M
-36.75%214.19M
-35.40%205.85M
-35.57%198.03M
-7.11%322.05M
-6.56%338.63M
-0.16%318.65M
-9.26%307.35M
-8.87%346.71M
-2.16%362.41M
-4.56%319.14M
-6.48%338.72M
-8.94%380.44M
-15.13%370.40M
-19.90%334.38M
-24.58%362.18M
-8.14%417.78M
0.47%436.43M
-13.84%417.48M
--480.20M
--454.80M
--434.37M
--484.55M
流动资产合计
-8.67%5.15B
4.85%5.65B
-3.24%5.00B
8.61%5.89B
12.43%5.64B
1.80%5.39B
8.70%5.16B
8.19%5.42B
-5.53%5.01B
20.59%5.29B
4.41%4.75B
6.45%5.01B
18.76%5.31B
-15.42%4.39B
-22.16%4.55B
-23.52%4.71B
-34.38%4.47B
4.24%5.19B
39.08%5.85B
50.57%6.16B
57.97%6.81B
13.77%4.98B
-6.28%4.20B
-0.01%4.09B
1.62%4.31B
3.65%4.37B
15.44%4.48B
7.95%4.09B
-0.03%4.24B
-0.42%4.22B
0.80%3.88B
-7.66%3.79B
-2.62%4.24B
-5.65%4.24B
-3.12%3.85B
-11.02%4.10B
-7.06%4.36B
-4.71%4.49B
0.75%3.98B
9.70%4.61B
7.23%4.69B
8.10%4.71B
-1.02%3.95B
2.68%4.20B
-1.81%4.37B
0.63%4.36B
-1.53%3.99B
-13.80%4.09B
9.45%4.45B
-4.00%4.33B
--4.05B
--4.75B
--4.07B
--4.51B
非流动资产
固定资产净额
----
3.74%814.02M
2.44%820.92M
3.36%798.30M
2.76%782.34M
6.97%784.69M
9.21%801.37M
13.21%772.34M
9.33%761.34M
3.49%733.59M
0.03%733.82M
-5.16%682.19M
-5.33%696.40M
-7.18%708.88M
-7.02%733.61M
-13.62%719.34M
-15.45%735.59M
-13.54%763.73M
-13.20%788.99M
-7.51%832.76M
-4.49%870.02M
-5.15%883.34M
0.54%909.00M
1.74%900.35M
0.75%910.91M
-0.36%931.31M
-6.58%904.13M
-5.31%884.96M
-4.46%904.11M
-1.93%934.64M
-1.41%967.78M
-2.08%934.62M
-0.52%946.33M
2.17%953.04M
4.16%981.59M
8.74%954.48M
8.97%951.31M
6.79%932.84M
6.72%942.42M
6.17%877.79M
5.63%873.01M
6.13%873.52M
4.82%883.08M
3.96%826.76M
4.54%826.47M
4.15%823.06M
3.31%842.48M
3.97%795.24M
1.77%790.56M
-0.10%790.25M
--815.46M
--764.84M
--776.79M
--791.06M
商誉及其他无形资产
----
0.10%62.35M
-1.66%61.66M
1.57%62.91M
-0.48%62.15M
-0.22%62.29M
0.98%62.70M
2.47%61.94M
0.91%62.45M
-0.29%62.43M
-1.72%62.09M
-5.33%60.44M
-5.36%61.89M
-3.91%62.61M
-4.24%63.18M
-1.61%63.84M
1.87%65.39M
1.71%65.16M
2.83%65.98M
1.82%64.88M
-0.40%64.19M
-0.11%64.06M
16.55%64.16M
15.20%63.73M
16.23%64.45M
13.46%64.13M
-1.61%55.05M
-1.04%55.32M
1.50%55.45M
4.74%56.52M
-12.50%55.95M
-16.97%55.90M
-20.97%54.63M
-23.54%53.97M
-10.12%63.94M
-8.56%67.32M
164.79%69.12M
175.36%70.58M
156.33%71.14M
157.10%73.63M
-13.71%26.11M
-15.76%25.63M
-8.87%27.75M
-4.67%28.64M
3.66%30.25M
5.43%30.43M
3.12%30.45M
3.85%30.04M
2.02%29.18M
-2.96%28.86M
--29.53M
--28.93M
--28.60M
--29.74M
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.59B
--1.97B
长期预付费用
----
6.45%454.36M
6.71%440.82M
22.49%452.51M
24.31%438.81M
26.81%426.82M
29.04%413.11M
-13.03%369.44M
-14.30%353.00M
-15.65%336.57M
-17.10%320.13M
219.49%424.78M
241.71%411.91M
276.76%399.03M
303.46%386.15M
61.40%132.96M
63.80%120.54M
63.44%105.91M
70.87%95.71M
--82.38M
--73.59M
--64.80M
--56.01M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--140.76M
--131.50M
--122.23M
--19.82M
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--261.98M
--256.28M
--250.57M
--244.87M
----
----
--0.00
--0.00
----
----
----
其他非流动资产
144.07%1.70B
4.76%715.27M
2.79%713.49M
19.81%741.86M
14.05%697.94M
17.53%682.78M
28.44%694.14M
2.45%619.21M
4.13%611.95M
2.14%580.95M
-1.40%540.46M
79.36%604.43M
79.78%587.67M
81.06%568.80M
68.83%548.15M
17.41%337.00M
15.50%326.89M
31.66%314.14M
64.18%324.68M
71.10%287.03M
67.49%283.01M
52.46%238.60M
23.38%197.76M
-26.11%167.75M
-27.56%168.97M
-32.65%156.50M
2.24%160.28M
2.68%227.04M
14.31%233.25M
14.34%232.37M
-19.00%156.77M
111.20%221.12M
90.24%204.06M
66.60%203.22M
48.07%193.54M
0.03%104.70M
1.54%107.26M
-23.89%121.98M
-14.53%130.71M
-66.73%104.67M
-65.76%105.63M
-46.81%160.27M
-51.82%152.93M
49.25%314.59M
41.26%308.47M
35.05%301.34M
34.48%317.43M
-25.81%210.78M
-21.95%218.37M
-20.05%223.13M
--236.04M
--284.12M
--279.79M
--279.10M
非流动资产合计
-3.10%6.90B
-3.08%6.74B
-1.32%6.88B
1.38%7.14B
1.73%7.12B
3.12%6.95B
3.49%6.98B
1.79%7.04B
2.75%7.00B
3.56%6.74B
3.70%6.74B
6.53%6.92B
5.81%6.81B
5.78%6.51B
5.45%6.50B
1.82%6.49B
1.50%6.44B
-0.19%6.15B
-2.53%6.17B
-1.72%6.38B
-1.30%6.34B
-0.69%6.16B
2.33%6.33B
1.14%6.49B
1.99%6.43B
2.46%6.21B
1.53%6.18B
1.81%6.41B
0.95%6.30B
0.22%6.06B
0.85%6.09B
3.12%6.30B
4.24%6.24B
1.14%6.04B
0.69%6.04B
0.13%6.11B
2.22%5.99B
7.67%5.98B
7.44%6.00B
4.79%6.10B
2.75%5.86B
3.37%5.55B
3.02%5.58B
8.01%5.82B
8.56%5.70B
7.34%5.37B
5.79%5.42B
2.35%5.39B
0.11%5.25B
-1.76%5.00B
--5.12B
--5.27B
--5.25B
--5.09B
总资产
-5.56%12.05B
0.38%12.38B
-2.13%11.88B
4.53%13.03B
6.20%12.76B
2.54%12.33B
5.64%12.14B
4.48%12.46B
-0.87%12.02B
10.42%12.03B
3.99%11.49B
6.50%11.93B
11.11%12.12B
-3.92%10.89B
-7.99%11.05B
-10.63%11.20B
-17.08%10.91B
1.79%11.34B
14.08%12.01B
18.49%12.53B
22.49%13.16B
5.29%11.14B
-1.29%10.53B
0.69%10.58B
1.84%10.74B
2.95%10.58B
6.95%10.67B
4.12%10.50B
0.56%10.55B
-0.04%10.28B
0.83%9.97B
-1.21%10.09B
1.35%10.49B
-1.78%10.28B
-0.83%9.89B
-4.67%10.21B
-1.90%10.35B
1.99%10.47B
4.67%9.97B
6.85%10.71B
4.69%10.55B
5.49%10.26B
1.31%9.53B
5.71%10.03B
3.80%10.08B
4.23%9.73B
2.55%9.41B
-5.30%9.48B
4.19%9.71B
-2.81%9.34B
--9.17B
--10.02B
--9.32B
--9.61B
负债
流动负债
-其他应付款
17.46%243.10M
-25.81%178.38M
-31.66%173.10M
-28.83%178.64M
-4.31%206.97M
65.99%240.44M
217.79%253.31M
156.49%250.99M
177.28%216.29M
122.68%144.85M
10.48%79.71M
5.65%97.86M
-23.28%78.00M
-30.72%65.05M
-9.78%72.15M
--92.63M
--101.67M
--93.89M
--79.97M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
----
4.72%662.67M
-8.42%575.30M
6.86%626.35M
11.93%661.17M
1.20%632.81M
3.88%628.17M
-15.69%586.13M
2.60%590.68M
7.41%625.30M
3.44%604.74M
19.57%695.18M
0.70%575.74M
5.20%582.18M
8.23%584.61M
1.36%581.38M
-2.44%571.74M
-0.05%553.42M
-1.68%540.13M
8.93%573.58M
0.65%586.06M
-11.66%553.67M
-7.80%549.34M
-6.62%526.56M
1.73%582.29M
15.32%626.78M
22.33%595.81M
4.13%563.90M
8.30%572.41M
-0.56%543.51M
0.11%487.07M
7.21%541.54M
9.16%528.55M
-6.46%546.59M
3.37%486.51M
9.09%505.14M
8.14%484.21M
18.01%584.33M
12.34%470.66M
-8.65%463.04M
-10.32%447.75M
-12.06%495.14M
62.61%418.96M
-4.54%506.91M
11.03%499.29M
21.84%563.07M
-25.73%257.64M
-12.39%530.99M
-15.96%449.68M
-19.99%462.15M
--346.88M
--606.08M
--535.10M
--577.62M
短期借款与租赁负债
-1.27%2.49B
5.27%2.34B
16.71%2.49B
110.44%3.06B
93.77%2.52B
16.26%2.22B
-13.05%2.13B
-40.26%1.45B
-49.78%1.30B
-10.89%1.91B
7.04%2.46B
3.29%2.43B
11.07%2.59B
-10.23%2.14B
-24.89%2.29B
-29.42%2.36B
-37.57%2.33B
-34.81%2.39B
31.63%3.05B
19.49%3.34B
33.25%3.73B
42.77%3.66B
-14.44%2.32B
-3.70%2.79B
23.28%2.80B
-11.85%2.56B
12.95%2.71B
22.61%2.90B
-8.87%2.27B
76.30%2.91B
12.15%2.40B
34.73%2.37B
42.25%2.49B
-0.11%1.65B
4.94%2.14B
-6.42%1.76B
5.62%1.75B
5.17%1.65B
17.02%2.04B
0.28%1.88B
6.10%1.66B
-13.83%1.57B
-5.39%1.74B
67.66%1.87B
20.16%1.56B
29.95%1.82B
151.67%1.84B
-20.41%1.12B
-25.74%1.30B
-14.96%1.40B
--732.11M
--1.40B
--1.75B
--1.65B
-短期借款
1.12%503.35M
-46.90%498.50M
-27.16%640.20M
-38.98%497.37M
-28.41%497.79M
87.28%938.72M
14.08%878.93M
17.69%815.08M
-0.86%695.36M
-38.57%501.24M
2.55%770.47M
-7.61%692.55M
-6.36%701.38M
6.63%816.02M
-25.93%751.29M
-38.94%749.62M
-51.59%749.04M
-42.71%765.26M
77.32%1.01B
21.18%1.23B
281.42%1.55B
11.97%1.34B
-49.64%572.00M
-26.26%1.01B
-69.43%405.69M
15.04%1.19B
-10.81%1.14B
64.56%1.37B
42.96%1.33B
8.77%1.04B
20.63%1.27B
-20.90%834.88M
-9.02%928.45M
9.57%953.36M
-12.13%1.06B
6.60%1.06B
787.51%1.02B
1137.15%870.07M
64.17%1.20B
180.92%990.05M
-81.44%114.98M
-92.78%70.33M
9.83%731.79M
-10.66%352.43M
17.86%619.62M
41.65%974.15M
125.91%666.32M
-2.53%394.46M
-37.85%525.75M
9.31%687.71M
--294.94M
--404.69M
--845.87M
--629.14M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--507.43M
--620.62M
其他流动负债
17.46%243.10M
-25.81%178.38M
-31.66%173.10M
-28.83%178.64M
-4.31%206.97M
65.99%240.44M
217.79%253.31M
156.49%250.99M
177.28%216.29M
122.68%144.85M
10.48%79.71M
5.65%97.86M
-23.28%78.00M
-30.72%65.05M
-9.78%72.15M
--92.63M
--101.67M
--93.89M
--79.97M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
0.17%3.77B
3.74%3.62B
5.12%3.56B
56.00%4.17B
52.62%3.76B
13.19%3.49B
-4.23%3.38B
-27.37%2.67B
-32.90%2.47B
-6.05%3.08B
5.71%3.53B
7.28%3.68B
6.51%3.68B
-4.96%3.28B
-16.05%3.34B
-18.67%3.43B
-25.86%3.45B
-24.57%3.45B
24.56%3.98B
14.02%4.22B
24.39%4.66B
27.58%4.58B
-11.14%3.20B
-2.04%3.70B
19.47%3.74B
-5.40%3.59B
14.69%3.60B
17.39%3.78B
-6.63%3.13B
48.44%3.80B
9.58%3.14B
25.95%3.22B
33.51%3.35B
-1.21%2.56B
4.20%2.86B
-3.89%2.55B
-0.14%2.51B
3.15%2.59B
14.98%2.75B
-1.84%2.66B
2.55%2.52B
-11.79%2.51B
0.83%2.39B
36.60%2.71B
17.02%2.45B
27.70%2.84B
72.70%2.37B
-13.90%1.98B
-17.47%2.10B
-13.78%2.23B
--1.37B
--2.30B
--2.54B
--2.58B
非流动负债
长期拨备
----
-10.34%53.10M
-9.87%53.87M
-13.88%58.55M
-11.85%58.89M
-11.56%59.23M
-12.04%59.77M
-26.85%67.99M
-26.88%66.80M
-28.60%66.97M
-28.69%67.95M
-9.88%92.95M
-13.67%91.36M
-9.69%93.79M
-16.56%95.30M
-18.29%103.14M
-16.66%105.83M
-18.90%103.85M
-11.23%114.21M
-26.44%126.23M
-31.46%127.00M
-33.57%128.05M
-36.38%128.65M
2.79%171.59M
9.46%185.29M
14.77%192.76M
16.65%202.23M
-22.50%166.94M
-22.28%169.28M
-24.92%167.95M
-32.73%173.36M
-28.99%215.40M
-31.57%217.82M
-31.46%223.70M
-28.12%257.71M
19.01%303.32M
20.96%318.31M
20.48%326.38M
28.42%358.55M
4.67%254.86M
6.33%263.15M
8.30%270.91M
10.56%279.19M
-40.97%243.48M
-41.09%247.49M
-41.38%250.15M
-58.49%252.54M
6.52%412.48M
8.89%420.10M
11.10%426.73M
--608.36M
--387.23M
--385.79M
--384.08M
长期借款与租赁负债
-12.57%4.37B
-0.52%5.01B
-10.44%4.52B
-18.90%4.79B
-14.19%5.00B
-4.99%5.04B
12.46%5.04B
24.07%5.91B
11.29%5.82B
17.88%5.30B
-3.06%4.48B
-2.86%4.76B
9.74%5.23B
-18.34%4.50B
-22.43%4.63B
-20.97%4.90B
-26.95%4.77B
21.91%5.51B
15.36%5.96B
33.50%6.20B
39.17%6.52B
-5.56%4.52B
5.76%5.17B
10.72%4.65B
-3.69%4.69B
16.45%4.78B
6.55%4.89B
-8.93%4.20B
4.06%4.87B
-22.78%4.11B
-1.71%4.59B
-10.88%4.61B
-11.86%4.68B
-2.56%5.32B
-3.42%4.67B
2.58%5.17B
16.63%5.31B
25.31%5.46B
28.47%4.83B
41.07%5.04B
19.94%4.55B
33.19%4.36B
10.09%3.76B
-12.16%3.57B
-10.39%3.79B
-15.95%3.27B
-21.82%3.42B
-9.05%4.07B
18.38%4.23B
-0.66%3.89B
--4.37B
--4.47B
--3.58B
--3.92B
-长期借款
-11.76%4.37B
-0.51%4.96B
-10.46%4.47B
-19.07%4.74B
-14.14%4.95B
-5.43%4.99B
11.97%4.99B
23.59%5.86B
10.78%5.77B
18.01%5.28B
-3.02%4.46B
-2.83%4.74B
9.68%5.20B
-18.40%4.47B
-22.54%4.60B
-20.99%4.88B
-26.87%4.75B
22.33%5.48B
15.77%5.93B
33.96%6.17B
39.53%6.49B
-5.62%4.48B
4.85%5.12B
9.78%4.61B
-4.48%4.65B
15.48%4.74B
6.55%4.89B
-8.93%4.20B
4.06%4.87B
-22.78%4.11B
-1.71%4.59B
-10.88%4.61B
-11.86%4.68B
-2.56%5.32B
-3.42%4.67B
2.58%5.17B
16.63%5.31B
25.31%5.46B
28.47%4.83B
41.07%5.04B
19.94%4.55B
33.19%4.36B
10.09%3.76B
-12.16%3.57B
-10.39%3.79B
-15.95%3.27B
-21.82%3.42B
-9.05%4.07B
18.38%4.23B
-0.66%3.89B
--4.37B
--4.47B
--3.58B
--3.92B
-长期租赁负债
----
-0.87%47.97M
-8.54%47.42M
-0.54%51.95M
-19.17%45.35M
81.41%48.39M
93.63%51.85M
119.16%52.24M
110.17%56.11M
-3.47%26.67M
-10.46%26.78M
-8.38%23.84M
22.98%26.70M
-8.08%27.63M
-0.70%29.90M
-16.68%26.02M
-40.35%21.71M
-24.95%30.06M
-32.25%30.11M
-20.76%31.23M
-5.14%36.39M
1.36%40.05M
--44.45M
--39.41M
--38.37M
--39.52M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
-10.34%53.10M
-9.87%53.87M
-13.88%58.55M
-11.85%58.89M
-11.56%59.23M
-12.04%59.77M
-26.85%67.99M
-26.88%66.80M
-28.60%66.97M
-28.69%67.95M
-9.88%92.95M
-13.67%91.36M
-9.69%93.79M
-16.56%95.30M
-18.29%103.14M
-16.66%105.83M
-18.90%103.85M
-11.23%114.21M
-26.44%126.23M
-31.46%127.00M
-33.57%128.05M
-36.38%128.65M
2.79%171.59M
9.46%185.29M
14.77%192.76M
16.65%202.23M
-22.50%166.94M
-22.28%169.28M
-24.92%167.95M
-32.73%173.36M
-28.99%215.40M
-31.57%217.82M
-31.46%223.70M
-28.12%257.71M
19.01%303.32M
20.96%318.31M
20.48%326.38M
28.42%358.55M
4.67%254.86M
6.33%263.15M
8.30%270.91M
10.56%279.19M
-40.97%243.48M
-41.09%247.49M
-41.38%250.15M
-58.49%252.54M
6.52%412.48M
8.89%420.10M
11.10%426.73M
--608.36M
--387.23M
--385.79M
--384.08M
其他非流动负债
13.15%604.06M
27.92%558.67M
47.79%632.61M
12.35%607.08M
5.43%533.86M
-15.41%436.72M
-20.50%428.05M
-15.19%540.35M
-11.22%506.37M
-13.23%516.28M
3.51%538.40M
21.38%637.11M
14.49%570.36M
52.10%594.98M
55.63%520.14M
53.46%524.90M
41.34%498.16M
11.84%391.17M
-4.51%334.21M
-13.36%342.05M
-11.64%352.46M
-14.43%349.76M
-13.89%349.98M
4.31%394.81M
3.95%398.88M
8.11%408.73M
6.13%406.45M
-7.09%378.50M
-6.06%383.73M
-7.99%378.06M
-13.07%382.97M
-17.79%407.40M
-19.37%408.49M
-21.92%410.91M
-20.41%440.55M
9.02%495.54M
10.57%506.60M
14.02%526.29M
18.28%553.55M
8.57%454.53M
8.30%458.17M
10.36%461.56M
11.49%468.00M
-24.25%418.65M
-23.76%423.07M
-25.11%418.22M
-43.24%419.76M
2.79%552.71M
4.15%554.92M
5.55%558.42M
--739.52M
--537.73M
--532.81M
--529.08M
非流动负债总额
-10.62%4.97B
1.44%5.59B
-6.15%5.17B
-16.15%5.43B
-12.53%5.56B
-5.84%5.51B
8.95%5.50B
19.80%6.48B
9.44%6.36B
14.64%5.85B
-2.00%5.05B
-0.52%5.41B
10.18%5.81B
-13.64%5.10B
-18.25%5.15B
-16.95%5.44B
-23.32%5.27B
21.37%5.91B
14.08%6.31B
29.83%6.54B
35.18%6.88B
-6.26%4.87B
4.41%5.53B
10.19%5.04B
-3.13%5.09B
15.74%5.19B
6.52%5.29B
-8.78%4.58B
3.25%5.25B
-21.72%4.49B
-2.69%4.97B
-11.49%5.02B
-12.52%5.09B
-4.26%5.73B
-5.17%5.11B
3.11%5.67B
16.08%5.81B
24.23%5.99B
27.34%5.39B
36.22%5.50B
17.69%5.01B
29.34%4.82B
8.84%4.23B
-12.69%4.03B
-11.13%4.26B
-16.29%3.73B
-23.95%3.89B
-7.78%4.62B
16.53%4.79B
0.08%4.45B
--5.11B
--5.01B
--4.11B
--4.45B
总负债
-6.27%8.74B
2.33%9.21B
-1.86%8.72B
4.92%9.60B
5.68%9.33B
0.73%9.00B
3.52%8.89B
0.70%9.15B
-6.97%8.83B
6.54%8.93B
1.03%8.59B
2.50%9.09B
8.73%9.49B
-10.44%8.39B
-17.40%8.50B
-17.62%8.87B
-24.34%8.72B
-0.90%9.36B
17.92%10.29B
23.14%10.76B
30.61%11.53B
7.57%9.45B
-1.88%8.72B
4.66%8.74B
5.31%8.83B
6.05%8.78B
9.68%8.89B
1.45%8.35B
-0.68%8.38B
-0.08%8.28B
1.72%8.11B
0.14%8.23B
1.37%8.44B
-3.34%8.29B
-2.01%7.97B
0.83%8.22B
10.66%8.33B
17.02%8.57B
22.88%8.13B
20.93%8.15B
12.15%7.53B
11.54%7.33B
5.81%6.62B
2.11%6.74B
-2.55%6.71B
-1.62%6.57B
-3.50%6.26B
-9.71%6.60B
3.54%6.89B
-5.02%6.68B
--6.48B
--7.31B
--6.65B
--7.03B
所有者权益
普通股权益
----
1.97%1.80B
2.29%1.79B
2.65%1.79B
3.03%1.78B
3.26%1.76B
3.80%1.75B
10.30%1.74B
10.12%1.72B
9.79%1.71B
9.11%1.69B
2.30%1.58B
2.15%1.57B
2.48%1.56B
2.60%1.55B
2.57%1.54B
2.48%1.53B
1.46%1.52B
1.11%1.51B
1.26%1.50B
1.32%1.50B
2.01%1.50B
2.15%1.49B
2.04%1.48B
2.23%1.48B
2.29%1.47B
2.58%1.46B
2.81%1.45B
2.71%1.44B
2.54%1.43B
2.96%1.42B
3.43%1.42B
3.92%1.41B
4.60%1.40B
3.88%1.38B
3.79%1.37B
3.43%1.35B
3.64%1.34B
4.99%1.33B
5.78%1.32B
5.91%1.31B
7.35%1.29B
7.66%1.27B
7.77%1.25B
9.18%1.24B
8.45%1.20B
10.19%1.18B
10.45%1.16B
--1.13B
--1.11B
--1.07B
--1.05B
----
----
留存收益
----
7.97%3.58B
11.74%3.47B
16.30%3.60B
19.91%3.51B
19.52%3.31B
24.50%3.10B
25.36%3.10B
30.93%2.92B
35.76%2.77B
35.18%2.49B
34.05%2.47B
31.07%2.23B
34.19%2.04B
43.40%1.84B
-14.17%1.84B
-16.11%1.70B
-28.49%1.52B
-41.44%1.28B
-4.01%2.15B
-8.10%2.03B
2.51%2.13B
9.29%2.19B
14.29%2.24B
15.97%2.21B
20.23%2.07B
24.88%2.01B
17.91%1.96B
15.20%1.91B
18.24%1.73B
20.18%1.61B
-82.36%1.66B
-82.33%1.65B
-84.05%1.46B
-85.07%1.34B
4.89%9.42B
5.24%9.37B
5.59%9.15B
5.95%8.96B
6.33%8.98B
6.55%8.90B
7.51%8.66B
7.72%8.46B
7.91%8.44B
8.35%8.35B
7.68%8.06B
7.48%7.85B
7.61%7.82B
--7.71B
--7.48B
--7.31B
--7.27B
----
----
资本公积
----
1.97%1.80B
2.29%1.79B
2.65%1.78B
3.03%1.78B
3.27%1.76B
3.81%1.75B
10.31%1.74B
10.13%1.72B
9.80%1.71B
9.12%1.69B
2.30%1.58B
2.15%1.56B
2.49%1.55B
2.61%1.55B
2.59%1.54B
2.49%1.53B
1.47%1.52B
1.12%1.51B
1.26%1.50B
1.32%1.49B
2.02%1.50B
2.15%1.49B
2.04%1.48B
2.23%1.47B
2.30%1.47B
2.59%1.46B
2.81%1.45B
2.72%1.44B
2.54%1.43B
2.96%1.42B
3.56%1.41B
4.05%1.40B
4.74%1.40B
4.01%1.38B
3.80%1.36B
3.44%1.35B
3.65%1.33B
5.00%1.33B
5.80%1.31B
5.92%1.30B
7.37%1.29B
7.68%1.27B
7.79%1.24B
9.20%1.23B
8.47%1.20B
10.22%1.18B
10.48%1.15B
--1.13B
--1.11B
--1.07B
--1.04B
----
----
减：库存股
----
31.90%1.85B
35.71%1.76B
41.64%1.66B
36.57%1.51B
36.26%1.41B
38.74%1.30B
25.32%1.17B
19.72%1.10B
20.16%1.03B
56.64%935.06M
56.64%934.93M
54.27%922.27M
44.65%858.70M
1.52%596.96M
-55.86%596.88M
-55.77%597.84M
-56.10%593.66M
-56.31%588.01M
6.44%1.35B
16.37%1.35B
20.49%1.35B
26.33%1.35B
45.37%1.27B
46.61%1.16B
48.16%1.12B
54.88%1.07B
26.62%873.88M
68.33%792.12M
141.75%757.58M
191.71%687.87M
-91.60%690.16M
-94.20%470.59M
-96.08%313.38M
-96.99%235.80M
14.10%8.21B
21.71%8.11B
22.99%7.99B
24.36%7.84B
18.34%7.20B
12.67%6.66B
12.45%6.50B
10.80%6.30B
10.33%6.08B
9.10%5.91B
8.23%5.78B
9.18%5.69B
6.89%5.51B
--5.42B
--5.34B
--5.21B
--5.16B
----
----
不影响留存收益的损益
----
-1.69%-338.18M
-9.10%-332.71M
16.27%-298.71M
5.12%-337.87M
6.23%-332.56M
10.81%-304.96M
-30.20%-356.74M
-46.99%-356.12M
-54.46%-354.65M
-41.93%-341.93M
39.80%-273.99M
46.77%-242.28M
51.11%-229.61M
50.16%-240.92M
14.06%-455.12M
17.58%-455.14M
18.93%-469.64M
9.97%-483.42M
14.06%-529.60M
10.21%-552.20M
6.87%-579.29M
14.73%-536.95M
-59.46%-616.25M
-54.99%-614.96M
-52.99%-622.05M
-25.92%-629.68M
26.96%-386.45M
27.06%-396.76M
26.29%-406.60M
11.56%-500.05M
8.90%-529.08M
7.83%-543.95M
8.57%-551.63M
8.10%-565.38M
-7.76%-580.78M
-12.94%-590.16M
-15.55%-603.34M
-19.47%-615.21M
-66.83%-538.96M
-69.07%-522.53M
-61.20%-522.16M
-54.79%-514.94M
44.91%-323.06M
48.42%-309.05M
45.80%-323.93M
45.25%-332.68M
-28.20%-586.41M
---599.19M
---597.65M
---607.68M
---457.42M
----
----
非控制性权益
----
-419.20%-8.49M
-1371.15%-7.55M
-593.94%-6.19M
-562.71%-4.44M
-158.58%-1.64M
-115.60%-513.00K
--1.25M
--960.00K
--2.79M
--3.29M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
-3.65%3.31B
-4.87%3.17B
-2.88%3.16B
3.44%3.43B
7.63%3.43B
7.76%3.34B
11.89%3.25B
16.59%3.31B
21.05%3.19B
23.38%3.10B
13.85%2.91B
21.69%2.84B
20.64%2.64B
26.95%2.51B
48.20%2.55B
31.87%2.33B
34.52%2.18B
16.81%1.98B
-4.50%1.72B
-3.61%1.77B
-15.02%1.62B
-5.88%1.69B
1.69%1.80B
-14.71%1.84B
-11.61%1.91B
-9.94%1.80B
-3.81%1.77B
15.95%2.15B
5.64%2.16B
0.13%2.00B
-3.95%1.84B
-6.80%1.86B
1.24%2.05B
5.31%1.99B
4.38%1.92B
-22.16%1.99B
-33.16%2.02B
-35.53%1.89B
-36.77%1.84B
-22.06%2.56B
-10.18%3.02B
-7.09%2.94B
-3.33%2.91B
13.97%3.28B
19.32%3.37B
18.92%3.16B
17.67%3.01B
6.60%2.88B
5.81%2.82B
3.20%2.66B
--2.56B
--2.70B
--2.67B
--2.57B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
