本田汽车
HMC30.710USD
-0.040-0.13%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
47.49B总市值
6.94市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
--31.59B
4.83%33.24B
11.88%34.59B
7.53%32.15B
4.51%31.71B
6.57%30.92B
1.29%29.90B
12.71%30.34B
14.85%29.01B
18.02%29.51B
16.00%32.00B
-13.84%26.92B
-12.68%25.26B
-3.08%25.01B
3.62%27.58B
25.88%31.24B
24.12%28.93B
9.46%25.80B
11.03%26.62B
12.21%24.82B
7.55%23.30B
7.54%23.57B
3.16%23.98B
2.37%22.12B
5.86%21.67B
13.60%21.92B
14.78%23.24B
26.08%21.61B
17.62%20.47B
12.77%19.30B
22.51%20.25B
15.64%17.14B
22.32%17.40B
20.38%17.11B
26.91%16.53B
--14.82B
--14.23B
--14.21B
3.73%13.02B
-27.21%12.56B
-8.39%15.87B
-5.74%15.70B
-13.39%15.73B
-11.89%17.25B
-9.88%17.32B
-21.71%16.66B
-8.62%18.16B
--19.58B
--19.22B
--21.28B
--19.87B
—现金和现金等价物
--30.20B
3.04%31.56B
8.25%32.18B
9.38%30.95B
11.71%30.63B
9.36%29.73B
5.79%28.29B
17.29%27.42B
15.49%27.19B
18.69%26.75B
21.24%30.21B
-16.00%23.38B
-16.29%23.54B
-6.75%22.53B
0.25%24.91B
23.79%27.83B
30.14%28.12B
9.02%24.16B
10.44%24.85B
12.27%22.48B
9.13%21.61B
13.18%22.17B
5.96%22.50B
2.08%20.03B
0.86%19.80B
8.95%19.58B
12.31%21.24B
27.38%19.62B
18.42%19.63B
10.94%17.97B
21.10%18.91B
13.43%15.40B
20.86%16.58B
20.21%16.20B
27.43%15.61B
--13.58B
--13.72B
--13.48B
5.92%12.25B
-9.67%11.57B
-13.64%11.53B
-8.48%11.53B
-19.15%11.49B
-14.99%12.81B
-10.07%13.36B
-26.45%12.60B
-9.26%14.22B
--15.06B
--14.85B
--17.13B
--15.67B
-短期投资
--1.39B
55.69%1.68B
103.05%2.40B
-25.18%1.20B
-63.11%1.08B
-35.02%1.18B
-42.14%1.60B
-17.53%2.92B
5.99%1.82B
11.89%2.77B
-32.91%1.79B
3.78%3.54B
113.61%1.72B
50.98%2.47B
50.93%2.67B
45.95%3.41B
-52.54%804.66M
16.42%1.64B
19.98%1.77B
11.71%2.34B
-9.20%1.70B
-39.76%1.41B
-26.57%1.47B
5.24%2.09B
123.11%1.87B
76.83%2.34B
49.54%2.01B
14.55%1.99B
1.44%836.85M
45.34%1.32B
46.56%1.34B
39.82%1.74B
61.28%824.98M
23.48%909.39M
18.60%915.38M
--1.24B
--511.51M
--736.45M
-21.94%771.79M
-77.75%988.66M
9.30%4.33B
2.75%4.17B
7.34%4.23B
-1.54%4.44B
-9.22%3.96B
-2.20%4.06B
-6.25%3.94B
--4.51B
--4.36B
--4.15B
--4.21B
应收款项
--26.12B
0.99%24.64B
10.39%24.58B
14.44%24.37B
21.28%24.39B
15.34%22.27B
8.05%21.30B
-0.64%20.11B
-4.87%19.31B
-7.83%19.71B
-9.20%21.30B
-10.09%20.24B
-8.75%20.29B
0.61%21.39B
0.39%23.45B
-3.09%22.51B
-4.84%22.24B
-13.93%21.26B
-5.66%23.36B
-0.65%23.23B
0.63%23.37B
4.37%24.70B
-0.37%24.76B
1.14%23.38B
0.07%23.23B
2.77%23.66B
4.75%24.86B
2.46%23.12B
-0.99%23.21B
-3.11%23.02B
-2.97%23.73B
1.35%22.57B
3.49%23.44B
-1.19%23.76B
0.62%24.46B
--22.26B
--22.65B
--24.05B
-6.13%24.31B
8.45%25.89B
6.25%23.86B
1.53%23.77B
-1.29%23.15B
4.38%23.88B
4.47%22.45B
10.54%23.41B
8.01%23.45B
--22.88B
--21.49B
--21.18B
--21.72B
-应收账款及应收票据
--26.12B
0.99%24.64B
10.39%24.58B
14.44%24.37B
21.28%24.39B
15.34%22.27B
8.05%21.30B
-0.64%20.11B
-4.87%19.31B
-7.83%19.71B
-9.20%21.30B
-10.09%20.24B
-8.75%20.29B
0.61%21.39B
0.39%23.45B
-3.09%22.51B
-4.84%22.24B
-13.93%21.26B
-5.66%23.36B
-0.65%23.23B
0.63%23.37B
4.37%24.70B
-0.37%24.76B
1.14%23.38B
0.07%23.23B
2.77%23.66B
4.75%24.86B
2.46%23.12B
-0.99%23.21B
-3.11%23.02B
-2.97%23.73B
1.35%22.57B
3.49%23.44B
-1.19%23.76B
5.40%24.46B
--22.26B
--22.65B
--24.05B
-7.77%23.20B
135.55%25.16B
7.11%9.83B
-3.58%9.58B
-5.24%9.58B
8.87%10.68B
16.62%9.18B
29.70%9.94B
28.94%10.11B
--9.81B
--7.87B
--7.66B
--7.84B
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
42.15%1.15B
-93.88%806.99M
5.66%14.03B
5.30%14.19B
1.70%13.57B
1.00%13.20B
-2.54%13.28B
-0.32%13.47B
-3.82%13.35B
--13.07B
--13.62B
--13.52B
--13.88B
-应收账款调整额
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-36.49%44.68M
--70.36M
----
----
----
----
----
----
----
----
----
----
----
存货
--16.48B
-3.81%15.95B
8.86%17.17B
5.02%16.64B
2.99%16.59B
0.80%15.77B
2.72%15.84B
3.00%16.11B
-1.14%15.65B
-1.31%15.42B
12.95%15.77B
11.43%15.64B
10.57%15.83B
2.10%15.63B
-3.80%13.96B
-2.71%14.03B
-5.05%14.32B
5.90%15.30B
1.38%14.51B
-2.38%14.42B
6.85%15.08B
5.09%14.45B
-0.15%14.32B
11.29%14.77B
11.27%14.11B
6.93%13.75B
17.06%14.34B
11.94%13.28B
3.46%12.68B
7.91%12.86B
4.97%12.25B
2.17%11.86B
7.11%12.26B
0.18%11.92B
-6.46%11.67B
--11.61B
--11.44B
--11.90B
-3.57%12.47B
0.24%12.94B
-10.00%12.52B
-10.70%12.39B
-7.33%12.35B
3.14%12.90B
21.21%13.91B
31.11%13.88B
33.63%13.32B
--12.51B
--11.48B
--10.58B
--9.97B
其他流动资产
--3.76B
7.99%3.82B
44.25%3.86B
19.50%3.23B
27.45%3.54B
-11.27%2.67B
-23.01%2.70B
-13.26%2.77B
2.16%3.01B
2.89%3.51B
4.18%3.61B
-8.59%3.20B
-1.09%2.95B
9.93%3.41B
1.90%3.47B
4.10%3.50B
-2.95%2.98B
-4.36%3.10B
5.25%3.40B
-1.81%3.36B
-3.94%3.07B
2.43%3.24B
18.02%3.23B
16.08%3.42B
10.56%3.20B
11.92%3.17B
4.12%2.74B
11.33%2.95B
1.94%2.89B
-2.65%2.83B
-6.04%2.63B
-18.67%2.65B
25.33%2.84B
26.13%2.91B
7.18%2.80B
--3.26B
--2.26B
--2.31B
9.23%2.61B
-3.77%2.39B
-15.99%1.99B
-7.02%2.35B
6.50%2.23B
9.00%2.49B
-5.98%2.37B
-18.10%2.52B
-14.57%2.09B
--2.28B
--2.53B
--3.08B
--2.45B
流动资产合计
--77.94B
1.87%77.65B
11.96%80.20B
9.53%76.39B
9.94%76.22B
6.95%71.63B
2.32%69.74B
5.05%69.33B
4.11%66.98B
4.16%68.16B
6.15%72.67B
-7.42%66.00B
-6.04%64.33B
-0.05%65.43B
0.84%68.47B
8.28%71.29B
5.61%68.46B
-0.75%65.47B
2.43%67.90B
3.35%65.83B
4.22%64.82B
5.54%65.97B
1.71%66.29B
4.51%63.70B
4.98%62.20B
7.74%62.50B
10.73%65.17B
12.43%60.95B
5.92%59.25B
4.15%58.01B
6.14%58.86B
4.36%54.21B
10.58%55.94B
6.17%55.70B
5.79%55.45B
--51.95B
--50.58B
--52.46B
-2.53%52.42B
-4.84%53.78B
-3.25%54.24B
-4.00%54.21B
-6.27%53.45B
-1.27%56.51B
2.46%56.06B
0.62%56.47B
5.59%57.03B
--57.24B
--54.71B
--56.12B
--54.01B
非流动资产
固定资产净额
--59.74B
1.30%57.08B
3.51%57.52B
-3.97%54.94B
-7.59%56.35B
-6.50%55.57B
-9.33%57.21B
-12.80%60.97B
-17.46%59.43B
-12.44%63.10B
-5.60%67.72B
-4.06%69.93B
0.45%72.00B
2.61%72.06B
0.47%71.74B
2.44%72.89B
1.93%71.68B
0.46%70.23B
6.51%71.40B
6.74%71.15B
7.17%70.33B
5.95%69.91B
-0.38%67.04B
0.86%66.65B
-0.96%65.63B
1.23%65.98B
2.60%67.29B
4.86%66.09B
2.88%66.26B
3.21%65.18B
8.28%65.59B
9.45%63.03B
14.39%64.41B
13.59%63.15B
11.51%60.57B
--57.59B
--56.30B
--55.60B
6.79%54.32B
12.93%50.87B
4.98%46.77B
3.20%46.80B
4.97%45.39B
8.21%45.04B
-47.82%44.55B
11.01%45.35B
6.85%43.24B
--41.63B
--85.39B
--40.85B
--40.47B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--83.28B
----
----
----
----
----
----
----
--77.93B
----
----
----
----
----
----
----
----
----
----
----
2.48%100.90B
8.26%98.45B
1.18%92.35B
-0.91%93.18B
0.06%90.71B
3.90%90.94B
2.56%91.27B
7.05%94.03B
5.13%90.65B
--87.53B
--88.99B
--87.84B
--86.23B
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--11.88B
----
----
----
----
----
----
----
--10.64B
----
----
----
----
----
----
----
----
----
----
----
-2.12%46.58B
3.68%47.59B
-2.44%45.57B
-4.74%46.38B
-4.42%45.31B
-0.00%45.90B
1197.32%46.71B
3.60%48.68B
3.61%47.41B
--45.90B
--3.60B
--46.99B
--45.75B
商誉及其他无形资产
--7.51B
1.98%6.75B
13.77%7.02B
2.38%6.49B
-0.20%6.62B
2.75%6.17B
-1.67%6.34B
-7.15%6.64B
-19.08%6.01B
-12.61%6.45B
-5.59%6.98B
-8.64%7.15B
-0.97%7.43B
3.06%7.38B
4.59%7.40B
13.12%7.82B
4.08%7.50B
2.40%7.16B
5.30%7.07B
1.79%6.92B
9.48%7.20B
5.91%6.99B
-3.76%6.72B
2.11%6.79B
-2.27%6.58B
-3.10%6.60B
-0.12%6.98B
-2.46%6.65B
-14.77%6.73B
-12.81%6.81B
-4.67%6.99B
0.70%6.82B
18.87%7.90B
21.80%7.81B
15.91%7.33B
--6.77B
--6.65B
--6.41B
-2.58%6.32B
--6.49B
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
--4.77B
-7.54%4.24B
0.01%4.37B
-1.71%4.21B
6.96%4.58B
10.38%4.37B
8.55%4.29B
11.14%4.28B
-2.68%3.96B
-4.52%3.95B
6.20%4.24B
25.62%3.85B
44.15%4.07B
54.93%4.14B
25.54%4.00B
2.44%3.07B
-6.68%2.82B
-15.24%2.67B
12.72%3.18B
8.97%3.00B
15.97%3.02B
21.29%3.15B
0.56%2.82B
2.96%2.75B
1.16%2.61B
3.08%2.60B
8.99%2.81B
10.29%2.67B
-7.67%2.58B
-16.69%2.52B
-13.39%2.58B
1.54%2.42B
18.98%2.79B
25.37%3.02B
21.08%2.97B
--2.38B
--2.35B
--2.41B
-19.42%2.46B
-65.08%3.05B
1.18%8.75B
-5.76%8.88B
-12.12%8.53B
-10.00%8.73B
-14.81%8.65B
-5.52%9.42B
-3.49%9.70B
--9.70B
--10.15B
--9.97B
--10.05B
非流动资产合计
--127.30B
3.15%121.96B
8.75%123.63B
4.05%118.30B
2.98%118.23B
2.00%113.68B
-2.97%113.70B
-9.85%114.81B
-15.90%111.46B
-11.52%117.17B
-4.00%124.38B
-2.04%127.35B
5.25%132.53B
9.55%132.43B
5.86%129.56B
5.85%129.99B
2.18%125.92B
-1.13%120.89B
3.78%122.39B
4.53%122.81B
6.15%123.23B
6.24%122.27B
0.87%117.93B
2.66%117.49B
1.50%116.09B
3.22%115.08B
5.00%116.92B
6.69%114.44B
2.37%114.37B
1.41%111.50B
4.56%111.35B
4.58%107.27B
9.20%111.72B
7.98%109.95B
5.47%106.50B
--102.57B
--102.31B
--101.82B
-0.75%100.98B
15.29%101.75B
5.83%93.41B
3.35%93.51B
2.71%89.79B
3.66%88.25B
-32.37%88.27B
5.79%90.48B
2.40%87.42B
--85.14B
--130.52B
--85.53B
--85.37B
总资产
--205.24B
2.65%199.61B
9.99%203.83B
6.14%194.69B
5.60%194.45B
3.86%185.31B
-1.02%183.44B
-4.76%184.14B
-9.36%178.43B
-6.34%185.33B
-0.49%197.05B
-3.94%193.34B
1.28%196.86B
6.17%197.87B
4.07%198.02B
6.70%201.28B
3.36%194.38B
-1.00%186.36B
3.29%190.29B
4.11%188.64B
5.48%188.05B
6.00%188.23B
1.17%184.22B
3.31%181.19B
2.69%178.29B
4.77%177.59B
6.98%182.09B
8.62%175.39B
3.56%173.62B
2.33%169.51B
5.10%170.21B
4.51%161.48B
9.66%167.65B
7.36%165.64B
5.58%161.95B
--154.52B
--152.89B
--154.29B
-1.37%153.40B
7.43%155.52B
2.30%147.64B
0.53%147.73B
-0.83%143.24B
1.68%144.76B
2.04%144.32B
3.74%146.95B
3.64%144.45B
--142.38B
--141.44B
--141.66B
--139.37B
负债
流动负债
-其他应付款
--8.19B
5.22%8.16B
1.35%8.16B
0.99%8.03B
-1.30%7.75B
-4.65%8.05B
-0.61%7.95B
18.12%7.85B
21.40%8.44B
17.12%8.00B
3.90%7.48B
-4.09%6.65B
-3.05%6.96B
-2.08%6.83B
-3.56%7.20B
6.70%6.93B
1.49%7.17B
-1.13%6.97B
12.90%7.46B
1.25%6.50B
6.49%7.07B
5.13%7.05B
-2.16%6.61B
10.38%6.42B
6.26%6.64B
14.37%6.71B
16.26%6.76B
14.92%5.81B
12.74%6.25B
7.74%5.86B
7.41%5.81B
14.55%5.06B
16.09%5.54B
14.23%5.44B
-12.49%5.41B
--4.42B
--4.77B
--4.76B
-0.22%6.18B
111.74%6.20B
-6.07%3.28B
8.95%2.97B
15.27%3.36B
9.44%2.93B
36.94%3.49B
6.06%2.72B
3.65%2.92B
--2.67B
--2.55B
--2.57B
--2.81B
应计费用
--4.86B
14.37%3.84B
34.12%4.05B
31.74%3.70B
24.69%3.36B
28.01%3.02B
15.77%2.81B
4.20%2.69B
-7.81%2.36B
-20.02%2.43B
-17.67%3.09B
-27.85%2.59B
-31.05%2.56B
-11.95%3.04B
-10.34%3.75B
-9.33%3.58B
-2.67%3.71B
-16.04%3.45B
-2.67%4.18B
1.25%3.95B
7.69%3.81B
6.44%4.11B
12.82%4.30B
11.23%3.90B
-8.78%3.54B
16.18%3.86B
1.55%3.81B
18.39%3.51B
18.40%3.88B
2.26%3.32B
9.76%3.75B
5.49%2.96B
9.41%3.28B
5.06%3.25B
8.76%3.42B
--2.81B
--2.99B
--3.09B
-9.06%3.14B
-49.32%3.45B
-5.85%5.72B
-9.31%6.04B
-4.38%5.88B
9.96%6.82B
3.02%6.07B
3.49%6.66B
2.44%6.15B
--6.20B
--5.90B
--6.44B
--6.00B
现行拨备
--2.59B
-2.88%3.93B
38.70%4.10B
38.67%3.60B
110.83%4.05B
48.91%2.95B
22.37%2.59B
-15.81%1.92B
-14.26%1.98B
-27.13%2.12B
-32.57%2.21B
-24.43%2.28B
-13.16%2.31B
17.27%2.91B
22.50%3.27B
22.70%3.02B
1.11%2.66B
-14.02%2.48B
-15.12%2.67B
-5.55%2.46B
-2.85%2.63B
13.45%2.89B
9.27%3.15B
7.73%2.60B
6.07%2.71B
-9.41%2.54B
-7.86%2.88B
-30.19%2.42B
-40.21%2.56B
-42.57%2.81B
-31.46%3.13B
2.88%3.46B
38.62%4.27B
75.59%4.89B
86.12%4.56B
--3.36B
--3.08B
--2.78B
36.37%2.45B
--1.80B
----
----
----
----
----
----
----
----
----
----
----
短期借款与租赁负债
--29.99B
13.85%30.50B
17.06%29.44B
23.52%30.40B
6.92%26.79B
3.27%25.15B
2.09%24.61B
-7.10%25.05B
-11.32%24.35B
-17.99%24.11B
-5.60%25.63B
-16.23%26.97B
-7.13%27.46B
-4.86%29.40B
-10.12%27.15B
10.65%32.19B
3.00%29.57B
11.06%30.90B
5.01%30.21B
1.55%29.09B
3.05%28.71B
2.61%27.82B
4.79%28.77B
6.59%28.65B
9.68%27.86B
7.63%27.11B
9.72%27.45B
3.57%26.88B
-0.08%25.40B
-6.58%25.19B
0.96%25.02B
6.24%25.95B
14.19%25.42B
6.66%26.97B
5.06%24.78B
--24.43B
--22.26B
--25.28B
-7.18%23.59B
9.64%25.41B
-3.72%24.32B
0.30%24.15B
0.11%23.21B
2.28%23.18B
-2.16%25.26B
-5.77%24.08B
-13.86%23.18B
--22.66B
--25.82B
--25.55B
--26.91B
-短期借款
----
----
----
----
----
----
----
----
----
----
-36.52%7.45B
----
----
----
-11.41%11.74B
----
----
----
-0.35%13.25B
----
----
----
14.24%13.30B
----
----
----
11.54%11.64B
----
----
----
6.03%10.43B
----
----
----
-25.44%9.84B
----
----
----
4.26%13.20B
-3.70%12.66B
-3.66%13.87B
22.77%14.83B
6.46%13.66B
12.81%13.15B
8.59%14.39B
-5.56%12.08B
-8.01%12.83B
--11.65B
--13.26B
--12.79B
--13.95B
其他流动负债
--10.78B
2.44%12.09B
11.37%12.26B
10.27%11.62B
20.73%11.80B
5.54%11.00B
4.21%10.54B
9.45%9.77B
12.50%10.43B
3.89%10.12B
-7.50%9.68B
-10.26%8.93B
-5.78%9.27B
3.00%9.74B
3.30%10.47B
11.09%9.95B
1.39%9.84B
-4.87%9.45B
3.86%10.13B
-0.71%8.96B
3.78%9.70B
7.42%9.94B
1.26%9.76B
9.60%9.02B
6.20%9.35B
6.68%9.25B
7.83%9.64B
-3.41%8.23B
-10.32%8.80B
-16.06%8.67B
-10.37%8.94B
9.50%8.52B
24.93%9.82B
36.86%10.33B
15.50%9.97B
--7.78B
--7.86B
--7.55B
8.00%8.63B
173.13%7.99B
-6.07%3.28B
8.95%2.97B
15.27%3.36B
9.44%2.93B
36.94%3.49B
6.06%2.72B
3.65%2.92B
--2.67B
--2.55B
--2.57B
--2.81B
流动负债总额
--57.45B
6.56%56.09B
13.28%56.06B
15.16%55.76B
11.83%52.63B
6.16%49.49B
4.35%48.42B
-1.85%47.06B
-1.91%46.62B
-10.50%46.40B
-4.41%49.35B
-13.54%47.95B
-10.03%47.53B
0.80%51.84B
-4.12%51.63B
9.26%55.46B
1.35%52.83B
-1.43%51.43B
-0.21%53.85B
-1.77%50.76B
2.27%52.12B
2.89%52.18B
1.95%53.96B
6.14%51.67B
5.42%50.97B
6.76%50.71B
8.59%52.93B
5.21%48.68B
-0.65%48.35B
-5.17%47.50B
0.29%48.74B
6.14%46.27B
15.53%48.67B
9.24%50.09B
10.12%48.60B
--43.60B
--42.12B
--45.86B
-4.16%44.13B
6.07%46.05B
-3.48%42.59B
-1.61%42.93B
-3.21%41.35B
0.40%43.41B
2.47%44.13B
0.22%43.63B
0.40%42.72B
--43.24B
--43.07B
--43.54B
--42.54B
非流动负债
长期拨备
--6.37B
-2.83%4.14B
13.73%4.44B
13.29%4.15B
3.96%4.26B
-3.18%3.90B
-13.03%3.66B
-23.41%4.10B
-27.71%4.03B
-26.92%4.21B
-23.53%4.40B
-33.83%5.35B
-27.39%5.58B
-25.57%5.76B
-24.25%5.76B
34.23%8.08B
29.95%7.68B
30.59%7.73B
35.99%7.60B
9.17%6.02B
3.38%5.91B
4.15%5.92B
-4.97%5.59B
-9.27%5.51B
-6.97%5.72B
-6.84%5.69B
-11.83%5.88B
-10.89%6.08B
-14.88%6.15B
-23.66%6.10B
-18.84%6.67B
7.90%6.82B
13.92%7.22B
24.00%8.00B
27.34%8.22B
--6.32B
--6.34B
--6.45B
10.42%6.46B
--5.85B
----
----
----
----
----
----
----
----
----
----
----
长期借款与租赁负债
--46.37B
12.61%43.04B
23.83%43.57B
13.02%38.32B
14.66%38.22B
6.80%35.18B
-8.28%33.90B
-14.49%33.33B
-21.72%32.94B
-7.78%36.97B
-3.82%40.97B
-6.53%38.98B
-1.86%42.08B
0.40%40.08B
8.51%42.60B
8.43%41.71B
13.78%42.88B
3.24%39.93B
5.04%39.26B
5.38%38.46B
4.02%37.69B
6.61%38.67B
2.30%37.37B
0.17%36.50B
-1.26%36.23B
1.39%36.27B
1.16%36.53B
9.39%36.44B
6.48%36.69B
10.24%35.78B
8.78%36.11B
2.50%33.31B
-0.10%34.46B
3.12%32.45B
1.56%33.20B
--32.50B
--34.50B
--31.47B
4.60%32.69B
8.57%31.25B
18.25%32.55B
12.10%30.76B
9.64%29.41B
6.61%28.78B
14.51%27.53B
18.19%27.44B
15.82%26.83B
--27.00B
--24.04B
--23.21B
--23.16B
-长期借款
--46.37B
12.61%43.04B
23.83%43.57B
13.02%38.32B
14.66%38.22B
6.80%35.18B
-8.28%33.90B
-14.49%33.33B
-21.72%32.94B
-7.78%36.97B
-3.82%40.97B
-6.53%38.98B
-1.86%42.08B
0.40%40.08B
8.51%42.60B
8.43%41.71B
13.78%42.88B
3.24%39.93B
5.04%39.26B
5.38%38.46B
4.02%37.69B
6.61%38.67B
2.30%37.37B
0.17%36.50B
-1.26%36.23B
1.39%36.27B
1.16%36.53B
9.39%36.44B
6.48%36.69B
10.24%35.78B
8.78%36.11B
2.50%33.31B
-0.10%34.46B
3.12%32.45B
1.56%33.20B
--32.50B
--34.50B
--31.47B
4.60%32.69B
8.57%31.25B
18.25%32.55B
12.10%30.76B
9.64%29.41B
6.61%28.78B
14.51%27.53B
18.19%27.44B
15.82%26.83B
--27.00B
--24.04B
--23.21B
--23.16B
员工福利
--1.92B
1.04%1.92B
4.73%1.99B
-1.01%1.89B
-14.13%1.90B
-13.33%1.90B
-15.03%1.91B
-29.70%2.21B
-32.59%2.20B
-31.85%2.25B
-28.42%2.32B
-42.96%3.15B
-42.78%3.26B
-39.55%3.30B
-39.84%3.24B
42.67%5.52B
47.42%5.70B
44.61%5.46B
49.63%5.38B
6.15%3.87B
-1.15%3.86B
-0.76%3.77B
-5.46%3.60B
-10.50%3.65B
-2.12%3.91B
-3.94%3.80B
-14.22%3.81B
-16.13%4.07B
-22.55%3.99B
-35.69%3.96B
-24.37%4.44B
-1.18%4.86B
3.16%5.16B
24.26%6.15B
18.88%5.87B
--4.92B
--5.00B
--4.95B
9.94%4.93B
--4.49B
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
--12.41B
-1.78%9.85B
10.73%10.42B
6.43%9.72B
4.71%10.03B
3.69%9.41B
-3.01%9.13B
-12.94%9.58B
-20.26%9.08B
-18.42%9.41B
-12.87%10.04B
-22.20%11.00B
-16.68%11.38B
-15.70%11.54B
-15.45%11.52B
19.09%14.14B
16.65%13.66B
16.97%13.69B
50.67%13.63B
33.53%11.88B
29.64%11.71B
30.34%11.70B
-1.88%9.04B
-4.27%8.89B
-2.55%9.04B
-0.50%8.98B
-1.00%9.22B
-0.17%9.29B
-4.99%9.27B
-14.15%9.02B
-12.72%9.31B
6.62%9.31B
12.30%9.76B
19.38%10.51B
19.61%10.67B
--8.73B
--8.69B
--8.80B
5.41%8.92B
-51.11%8.46B
-6.11%15.83B
-7.28%16.48B
-2.98%17.00B
-1.52%17.31B
-4.60%16.86B
0.99%17.78B
1.82%17.52B
--17.57B
--17.68B
--17.60B
--17.21B
非流动负债总额
--63.57B
7.49%58.45B
16.87%59.53B
7.92%53.76B
8.53%54.38B
2.85%50.94B
-8.23%49.82B
-13.88%50.10B
-19.71%49.53B
-8.88%54.29B
-4.17%59.15B
-7.29%58.18B
-1.92%61.69B
0.08%59.58B
3.94%61.72B
9.37%62.75B
11.82%62.90B
4.15%59.53B
12.09%59.38B
11.87%57.38B
9.78%56.25B
11.50%57.16B
2.52%52.98B
-0.82%51.29B
-5.79%51.24B
-3.64%51.26B
-3.42%51.67B
2.73%51.71B
4.91%54.39B
5.56%53.20B
5.16%53.51B
3.70%50.33B
5.65%51.84B
8.81%50.40B
6.44%50.88B
--48.54B
--49.07B
--46.32B
4.12%47.80B
-0.38%45.91B
9.00%48.38B
4.48%47.24B
4.65%46.41B
3.40%46.09B
6.41%44.39B
10.77%45.21B
9.85%44.35B
--44.57B
--41.71B
--40.81B
--40.37B
总负债
--121.03B
7.03%114.54B
15.10%115.59B
11.49%109.52B
10.13%107.01B
4.45%100.43B
-2.43%98.23B
-8.45%97.17B
-11.97%96.15B
-9.63%100.69B
-4.28%108.50B
-10.22%106.13B
-5.63%109.21B
0.41%111.42B
0.11%113.35B
9.32%118.21B
6.78%115.73B
1.49%110.96B
5.88%113.23B
5.02%108.13B
6.03%108.37B
7.21%109.33B
2.24%106.94B
2.56%102.96B
-0.51%102.21B
1.27%101.98B
2.30%104.60B
3.92%100.39B
2.22%102.74B
0.21%100.70B
2.78%102.25B
4.85%96.61B
10.22%100.51B
9.02%100.49B
8.21%99.48B
--92.13B
--91.19B
--92.18B
-0.03%91.93B
2.75%91.96B
2.77%90.98B
1.49%90.16B
0.80%87.76B
1.93%89.50B
4.41%88.52B
5.33%88.84B
5.00%87.06B
--87.81B
--84.78B
--84.35B
--82.92B
所有者权益
普通股权益
--1.94B
-10.35%1.85B
11.56%2.03B
-3.79%1.81B
-0.19%2.07B
-3.08%1.82B
-5.94%1.88B
-12.22%2.07B
-23.14%1.88B
-13.84%2.00B
-4.27%2.23B
-5.59%2.36B
-0.24%2.44B
-2.88%2.32B
-2.78%2.33B
5.30%2.50B
2.58%2.45B
0.07%2.39B
3.22%2.40B
1.05%2.37B
5.38%2.39B
2.74%2.39B
-4.00%2.32B
2.93%2.35B
-1.02%2.26B
1.53%2.32B
4.82%2.42B
3.73%2.28B
-9.90%2.29B
-8.10%2.29B
1.06%2.31B
2.93%2.20B
18.27%2.54B
18.63%2.49B
6.72%2.28B
--2.14B
--2.15B
--2.10B
-14.09%2.14B
-8.72%2.49B
-17.63%2.44B
-20.68%2.62B
-19.96%2.59B
-12.58%2.73B
-11.78%2.96B
-1.64%3.30B
0.94%3.24B
--3.12B
--3.36B
--3.36B
--3.21B
留存收益
--74.17B
-6.45%70.36B
8.67%76.38B
-4.95%67.47B
-0.49%75.20B
4.17%70.28B
0.59%70.98B
-6.43%75.57B
-18.37%67.47B
-13.19%70.56B
-2.49%78.41B
-1.75%80.77B
5.83%82.66B
9.46%81.28B
6.18%80.41B
7.41%82.21B
2.39%78.10B
-1.06%74.26B
5.27%75.73B
4.44%76.54B
9.64%76.28B
7.02%75.05B
0.43%71.94B
9.92%73.28B
11.64%69.57B
14.57%70.13B
18.85%71.63B
17.83%66.67B
-2.61%62.31B
-0.23%61.21B
9.52%60.27B
6.32%56.58B
21.37%63.99B
20.63%61.35B
8.66%55.03B
--53.22B
--52.72B
--50.86B
-10.38%50.65B
-12.01%56.51B
-13.04%60.27B
-17.32%63.35B
-16.58%61.92B
-8.42%64.22B
-7.60%69.31B
2.64%76.62B
4.53%74.22B
--70.13B
--75.01B
--74.65B
--71.01B
资本公积
--1.37B
-10.39%1.31B
15.07%1.43B
-0.78%1.27B
2.99%1.46B
-3.08%1.24B
-5.94%1.28B
-12.21%1.42B
-23.15%1.28B
-11.68%1.37B
-1.90%1.52B
-3.23%1.61B
2.26%1.67B
-2.90%1.55B
-2.74%1.55B
5.35%1.67B
2.63%1.63B
0.12%1.59B
3.30%1.60B
1.14%1.58B
5.47%1.59B
2.83%1.59B
-3.94%1.55B
2.97%1.56B
-1.00%1.51B
1.53%1.55B
4.82%1.61B
3.73%1.52B
-9.90%1.52B
-8.10%1.52B
1.06%1.54B
2.93%1.46B
18.27%1.69B
18.63%1.66B
6.72%1.52B
--1.42B
--1.43B
--1.40B
-14.09%1.42B
-8.72%1.66B
-17.63%1.63B
-20.68%1.74B
-20.18%1.73B
-12.82%1.82B
-12.02%1.97B
-1.91%2.20B
0.94%2.16B
--2.08B
--2.24B
--2.24B
--2.14B
减：库存股
--8.49B
8.43%5.36B
28.05%5.40B
-7.14%3.50B
55.08%4.94B
70.89%4.22B
55.97%3.77B
11.72%3.19B
-3.75%2.47B
-1.78%2.42B
9.11%2.70B
7.61%2.85B
-1.31%2.56B
-3.01%2.46B
-2.92%2.47B
32.61%2.65B
57.86%2.60B
53.99%2.54B
58.79%2.55B
23.22%2.00B
5.16%1.64B
16.35%1.65B
50.51%1.60B
61.45%1.62B
571.67%1.56B
507.46%1.42B
353.35%1.07B
348.70%1.01B
-9.87%232.89M
-8.06%233.13M
1.10%235.13M
2.97%224.05M
18.31%258.38M
18.68%253.57M
6.77%232.57M
--217.59M
--218.39M
--213.65M
-14.04%217.82M
-8.63%253.41M
-17.55%248.29M
-20.63%266.10M
-19.48%263.62M
-12.08%277.35M
-11.28%301.13M
-1.09%335.29M
0.96%327.40M
--315.46M
--339.42M
--338.97M
--324.29M
不影响留存收益的损益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---7.58B
---9.94B
---10.53B
----
----
----
----
----
----
----
----
非控制性权益
--2.01B
-2.56%1.93B
-6.84%1.96B
-13.89%1.78B
-14.04%1.98B
0.98%2.10B
-1.79%2.07B
-0.11%2.30B
-5.92%2.08B
-16.06%2.11B
-6.13%2.46B
-11.62%2.31B
-7.27%2.21B
7.19%2.51B
3.09%2.62B
0.16%2.61B
-4.25%2.39B
-4.55%2.34B
-5.33%2.55B
0.45%2.61B
-0.86%2.49B
0.77%2.45B
-4.93%2.69B
-2.25%2.59B
1.33%2.51B
5.78%2.43B
14.84%2.83B
11.69%2.65B
4.82%2.48B
3.33%2.30B
2.55%2.46B
6.97%2.38B
11.29%2.37B
3.77%2.23B
5.22%2.40B
--2.22B
--2.13B
--2.15B
5.44%2.28B
25.93%2.16B
10.22%1.79B
6.93%1.80B
10.14%1.77B
13.25%1.72B
9.63%1.62B
10.09%1.68B
5.36%1.60B
--1.52B
--1.48B
--1.53B
--1.52B
总权益
--84.21B
-2.71%85.07B
3.95%88.24B
-0.04%85.17B
0.54%87.44B
3.16%84.89B
0.66%85.20B
-0.27%86.97B
-6.11%82.29B
-2.09%84.64B
4.58%88.55B
4.99%87.21B
11.43%87.64B
14.65%86.45B
9.88%84.67B
3.18%83.07B
-1.29%78.65B
-4.44%75.40B
-0.29%77.06B
2.92%80.51B
4.73%79.68B
4.35%78.90B
-0.27%77.28B
4.31%78.23B
7.33%76.08B
9.89%75.61B
14.02%77.49B
15.61%75.00B
5.56%70.88B
5.61%68.81B
8.79%67.96B
3.99%64.87B
8.83%67.15B
4.90%65.15B
1.64%62.47B
--62.38B
--61.70B
--62.11B
-3.30%61.46B
15.01%63.56B
1.55%56.67B
-0.94%57.56B
-3.31%55.49B
1.27%55.27B
-1.51%55.80B
1.40%58.11B
1.64%57.38B
--54.57B
--56.66B
--57.31B
--56.46B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
