赫斯
HES149.450USD
-3.770-2.46%
收盘 07/14, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/15, 09:30 (美东)
46.22B总市值
21.28市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-7.93%1.32B
-30.63%1.17B
-7.63%1.86B
-9.03%2.02B
-31.52%1.44B
-32.10%1.69B
-15.35%2.02B
3.10%2.23B
53.28%2.10B
-8.37%2.49B
-1.45%2.38B
-11.15%2.16B
-26.58%1.37B
56.01%2.71B
88.25%2.42B
47.63%2.43B
-10.29%1.87B
12.56%1.74B
-31.03%1.28B
-25.45%1.65B
-9.57%2.08B
-42.65%1.54B
-39.32%1.86B
-24.92%2.21B
-38.44%2.30B
-44.42%2.69B
21.54%3.07B
18.02%2.94B
39.09%3.74B
77.42%4.85B
-28.42%2.53B
-19.48%2.49B
-24.49%2.69B
0.59%2.73B
17.13%3.53B
232.44%3.10B
136.19%3.56B
11.13%2.72B
-26.87%3.01B
-57.78%931.00M
16.93%1.51B
34.73%2.44B
1183.49%4.12B
204.14%2.21B
190.09%1.29B
182.55%1.81B
-39.20%321.00M
77.26%725.00M
12.12%444.00M
--642.00M
--528.00M
--409.00M
--396.00M
—现金和现金等价物
-7.93%1.32B
-30.63%1.17B
-7.63%1.86B
-9.03%2.02B
-31.52%1.44B
-32.10%1.69B
-15.35%2.02B
3.10%2.23B
53.28%2.10B
-8.37%2.49B
-1.45%2.38B
-11.15%2.16B
-26.58%1.37B
56.01%2.71B
88.25%2.42B
47.63%2.43B
-10.29%1.87B
12.56%1.74B
-31.03%1.28B
-25.45%1.65B
-9.57%2.08B
-42.65%1.54B
-37.98%1.86B
-24.07%2.21B
-38.27%2.30B
-44.42%2.69B
18.92%3.00B
16.69%2.91B
38.72%3.73B
77.42%4.85B
-28.42%2.53B
-19.48%2.49B
-24.49%2.69B
0.59%2.73B
17.13%3.53B
232.44%3.10B
136.19%3.56B
11.13%2.72B
-26.87%3.01B
-57.78%931.00M
16.93%1.51B
34.73%2.44B
1183.49%4.12B
204.14%2.21B
190.09%1.29B
182.55%1.81B
-39.20%321.00M
77.26%725.00M
12.12%444.00M
--642.00M
--528.00M
--409.00M
--396.00M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--66.00M
--33.00M
--10.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-31.97%1.15B
10.53%1.47B
-8.29%1.34B
29.05%1.31B
39.93%1.69B
14.46%1.33B
6.18%1.46B
-27.52%1.02B
-20.80%1.21B
-4.05%1.16B
25.69%1.38B
40.32%1.41B
50.74%1.52B
40.81%1.21B
56.51%1.09B
68.12%1.00B
27.33%1.01B
-26.50%860.00M
-37.70%699.00M
-43.77%596.00M
-28.85%794.00M
16.88%1.17B
0.54%1.12B
1.73%1.06B
13.07%1.12B
-2.25%1.00B
7.00%1.12B
11.09%1.04B
8.22%987.00M
-0.19%1.02B
22.27%1.04B
-10.50%938.00M
7.04%912.00M
-11.48%1.03B
-43.96%853.00M
-41.58%1.05B
-50.20%852.00M
-44.09%1.16B
-50.25%1.52B
-33.51%1.79B
-46.95%1.71B
-41.19%2.07B
72.14%3.06B
38.08%2.70B
75.27%3.23B
-18.74%3.52B
-58.13%1.78B
-56.65%1.95B
-63.08%1.84B
--4.34B
--4.24B
--4.51B
--4.98B
-应收账款及应收票据
-36.15%973.00M
7.97%1.27B
-10.58%1.15B
28.69%1.12B
43.23%1.52B
13.35%1.18B
3.63%1.29B
-31.38%868.00M
-23.34%1.06B
-1.98%1.04B
33.44%1.24B
47.78%1.26B
61.40%1.39B
49.58%1.06B
68.78%930.00M
100.00%856.00M
43.33%860.00M
-24.47%710.00M
-38.02%551.00M
-50.69%428.00M
-30.88%600.00M
21.92%940.00M
7.76%889.00M
15.58%868.00M
20.72%868.00M
-19.44%771.00M
-11.58%825.00M
-6.24%751.00M
-7.23%719.00M
1.81%957.00M
21.01%933.00M
-4.98%801.00M
26.63%775.00M
10.98%940.00M
-36.33%771.00M
-43.50%843.00M
-56.44%612.00M
-48.42%847.00M
-54.71%1.21B
-36.46%1.49B
-49.96%1.41B
-46.91%1.64B
88.58%2.67B
43.17%2.35B
79.20%2.81B
-23.76%3.09B
-63.72%1.42B
-60.83%1.64B
-66.96%1.57B
--4.06B
--3.91B
--4.19B
--4.74B
-其他应收款
6.67%176.00M
30.67%196.00M
8.62%189.00M
31.13%198.00M
15.38%165.00M
23.97%150.00M
29.85%174.00M
7.09%151.00M
5.15%143.00M
-18.79%121.00M
-18.29%134.00M
-3.42%141.00M
-9.93%136.00M
-0.67%149.00M
10.81%164.00M
-13.10%146.00M
-22.16%151.00M
-34.78%150.00M
-36.48%148.00M
-12.50%168.00M
-21.77%194.00M
0.00%230.00M
-19.93%233.00M
-34.02%192.00M
-7.46%248.00M
243.28%230.00M
164.55%291.00M
112.41%291.00M
95.62%268.00M
-22.09%67.00M
34.15%110.00M
-33.17%137.00M
-42.92%137.00M
-72.44%86.00M
-73.63%82.00M
-32.12%205.00M
-21.57%240.00M
-27.61%312.00M
-19.22%311.00M
-13.71%302.00M
-26.62%306.00M
-0.23%431.00M
7.24%385.00M
11.46%350.00M
52.75%417.00M
53.74%432.00M
6.85%359.00M
-2.18%314.00M
13.28%273.00M
--281.00M
--336.00M
--321.00M
--241.00M
存货
23.56%472.00M
37.83%419.00M
19.22%397.00M
37.41%382.00M
66.81%382.00M
40.09%304.00M
19.78%333.00M
-12.30%278.00M
-5.76%229.00M
-2.69%217.00M
6.11%278.00M
31.54%317.00M
10.96%243.00M
-41.01%223.00M
-37.91%262.00M
-33.06%241.00M
-4.78%219.00M
44.83%378.00M
46.02%422.00M
29.50%360.00M
-16.06%230.00M
6.53%261.00M
9.89%289.00M
20.35%278.00M
14.64%274.00M
5.60%245.00M
-29.30%263.00M
-38.56%231.00M
-36.60%239.00M
-28.17%232.00M
-7.69%372.00M
-0.27%376.00M
-9.38%377.00M
-19.05%323.00M
-24.67%403.00M
-33.74%377.00M
-23.81%416.00M
-24.29%399.00M
-34.52%535.00M
-32.42%569.00M
-48.25%546.00M
-44.76%527.00M
17.55%817.00M
23.28%842.00M
53.79%1.05B
-24.23%954.00M
-42.94%695.00M
-47.82%683.00M
-51.38%686.00M
--1.26B
--1.22B
--1.31B
--1.41B
其他流动资产
1423.48%1.75B
4.63%113.00M
1.90%107.00M
-38.67%111.00M
-56.27%115.00M
63.64%108.00M
22.09%105.00M
108.05%181.00M
103.88%263.00M
-66.83%66.00M
-26.50%86.00M
27.94%87.00M
-34.52%129.00M
91.35%199.00M
-52.63%117.00M
7.94%68.00M
189.71%197.00M
89.09%104.00M
341.07%247.00M
34.04%63.00M
41.67%68.00M
57.14%55.00M
7.69%56.00M
-20.34%47.00M
-7.69%48.00M
-35.19%35.00M
-63.38%52.00M
-52.42%59.00M
-73.47%52.00M
-72.31%54.00M
31.48%142.00M
11.71%124.00M
63.33%196.00M
50.00%195.00M
-79.51%108.00M
-82.44%111.00M
-78.57%120.00M
-89.76%130.00M
-39.36%527.00M
-27.44%632.00M
-49.73%560.00M
-44.97%1.27B
5.72%869.00M
16.13%871.00M
23.37%1.11B
118.37%2.31B
-62.07%822.00M
-55.86%750.00M
-36.45%903.00M
--1.06B
--2.17B
--1.70B
--1.42B
流动资产合计
-15.12%3.08B
-7.49%3.17B
-5.34%3.71B
3.48%3.83B
-4.61%3.62B
-12.74%3.43B
-5.02%3.92B
-6.68%3.70B
16.32%3.80B
-9.55%3.93B
5.94%4.12B
0.00%3.97B
-7.27%3.27B
41.06%4.35B
24.11%3.89B
27.42%3.97B
-17.52%3.52B
-2.38%3.08B
-7.71%3.14B
-15.45%3.12B
11.37%4.27B
-29.22%3.16B
-24.51%3.40B
-21.52%3.68B
-23.53%3.83B
-27.58%4.46B
10.24%4.50B
9.93%4.69B
20.21%5.01B
43.99%6.16B
-16.55%4.08B
-7.80%4.27B
-15.65%4.17B
-2.91%4.28B
-12.58%4.89B
17.96%4.63B
14.39%4.95B
-30.24%4.40B
-36.86%5.60B
-55.22%3.93B
-38.66%4.32B
-26.58%6.31B
-4.23%8.87B
-12.26%8.77B
-38.27%7.05B
2.53%8.60B
13.49%9.26B
26.08%9.99B
39.04%11.42B
--8.39B
--8.16B
--7.92B
--8.21B
非流动资产
固定资产净额
13.55%21.11B
13.16%20.66B
15.97%19.73B
17.88%19.30B
15.64%18.59B
15.61%18.26B
8.49%17.02B
6.32%16.37B
7.37%16.07B
7.60%15.79B
8.40%15.68B
8.57%15.40B
3.90%14.97B
-0.21%14.68B
-1.81%14.47B
-7.60%14.19B
-6.33%14.41B
-16.24%14.71B
-14.75%14.73B
-9.93%15.35B
-9.20%15.38B
9.18%17.56B
7.94%17.28B
7.40%17.04B
4.71%16.94B
-0.67%16.08B
-21.04%16.01B
-30.38%15.87B
-30.26%16.18B
-31.38%16.19B
-20.59%20.28B
-11.55%22.79B
-11.58%23.20B
-10.46%23.59B
-5.01%25.54B
-5.60%25.77B
-3.55%26.24B
-4.23%26.35B
-2.83%26.88B
0.23%27.30B
-6.71%27.21B
-4.36%27.52B
0.92%27.67B
4.07%27.24B
13.70%29.17B
-0.12%28.77B
-2.59%27.41B
-1.45%26.17B
-1.54%25.65B
--28.81B
--28.14B
--26.56B
--26.05B
-固定资产
11.28%42.81B
11.08%41.77B
12.24%40.20B
14.49%39.73B
13.34%38.47B
12.95%37.60B
8.71%35.82B
5.22%34.70B
5.19%33.94B
4.87%33.29B
6.03%32.95B
8.25%32.98B
3.45%32.27B
2.02%31.74B
1.33%31.07B
-6.92%30.47B
-3.37%31.19B
-15.10%31.11B
-14.49%30.66B
-6.73%32.73B
-6.56%32.28B
10.31%36.65B
9.95%35.86B
9.54%35.10B
4.97%34.54B
2.21%33.22B
-31.84%32.62B
-31.91%32.04B
-30.36%32.91B
-30.71%32.50B
-1.16%47.85B
-1.77%47.06B
-0.93%47.25B
0.17%46.91B
0.58%48.42B
0.06%47.91B
1.57%47.69B
0.65%46.83B
4.33%48.14B
6.03%47.88B
-0.21%46.96B
1.24%46.52B
7.01%46.14B
9.62%45.16B
16.90%47.06B
0.87%45.95B
-2.59%43.12B
-2.22%41.20B
-3.22%40.26B
--45.55B
--44.27B
--42.13B
--41.59B
-累计折旧
9.17%21.70B
9.12%21.10B
8.87%20.47B
11.46%20.43B
11.28%19.88B
10.55%19.34B
8.91%18.80B
4.25%18.33B
3.30%17.86B
2.52%17.49B
3.96%17.26B
7.98%17.58B
3.06%17.29B
4.02%17.06B
4.24%16.61B
-6.32%16.29B
-0.67%16.78B
-14.06%16.40B
-14.25%15.93B
-3.71%17.38B
-4.02%16.89B
11.37%19.09B
11.88%18.58B
11.64%18.05B
5.23%17.60B
5.07%17.14B
-39.78%16.61B
-33.36%16.17B
-30.45%16.73B
-30.03%16.31B
20.53%27.58B
9.60%24.27B
12.11%24.05B
13.86%23.31B
7.64%22.88B
7.58%22.14B
8.62%21.45B
7.73%20.47B
15.05%21.25B
14.84%20.58B
10.39%19.75B
10.63%19.00B
17.62%18.48B
19.27%17.92B
22.51%17.89B
2.59%17.18B
-2.57%15.71B
-3.53%15.03B
-6.04%14.60B
--16.75B
--16.12B
--15.57B
--15.54B
商誉及其他无形资产
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
0.00%360.00M
2.86%360.00M
-4.00%360.00M
-4.00%360.00M
-4.00%360.00M
-6.67%350.00M
0.00%375.00M
0.00%375.00M
-74.54%375.00M
-74.54%375.00M
-79.82%375.00M
-79.82%375.00M
-20.72%1.47B
-20.72%1.47B
-6.35%1.86B
-0.59%1.86B
-0.59%1.86B
-0.59%1.86B
6.15%1.98B
-15.35%1.87B
-15.35%1.87B
-17.52%1.87B
-18.49%1.87B
--2.21B
--2.21B
--2.27B
--2.29B
其他非流动资产
37.70%2.96B
20.34%2.35B
27.43%2.43B
29.17%2.32B
25.94%2.15B
21.55%1.96B
29.40%1.91B
23.57%1.79B
42.00%1.70B
42.35%1.61B
91.69%1.48B
122.55%1.45B
82.09%1.20B
68.55%1.13B
4.19%770.00M
-9.07%652.00M
-5.99%659.00M
-4.82%671.00M
25.89%739.00M
18.32%717.00M
21.07%701.00M
32.77%705.00M
-1.01%587.00M
12.01%606.00M
11.99%579.00M
31.76%531.00M
-68.42%593.00M
40.52%541.00M
46.46%517.00M
7.47%403.00M
-48.60%1.88B
-88.87%385.00M
-89.13%353.00M
-87.61%375.00M
45.98%3.65B
20.90%3.46B
19.73%3.25B
11.29%3.03B
2.58%2.50B
-4.54%2.86B
-1.06%2.71B
-22.65%2.72B
-16.30%2.44B
-0.66%3.00B
-11.69%2.74B
-2.25%3.52B
-11.72%2.92B
-11.71%3.02B
-15.54%3.10B
--3.60B
--3.30B
--3.42B
--3.67B
非流动资产合计
14.06%24.06B
13.61%23.38B
16.81%22.53B
18.63%21.98B
16.30%21.09B
15.84%20.58B
10.07%19.29B
7.64%18.53B
9.72%18.14B
9.86%17.76B
12.32%17.52B
13.25%17.21B
7.15%16.53B
2.73%16.17B
-1.48%15.60B
-7.51%15.20B
-6.19%15.43B
-15.49%15.74B
-13.16%15.83B
-8.77%16.43B
-8.02%16.45B
9.73%18.63B
7.47%18.23B
7.40%18.01B
4.83%17.88B
0.11%16.97B
-24.65%16.97B
-28.72%16.77B
-28.71%17.06B
-30.36%16.95B
-23.84%22.52B
-20.52%23.53B
-19.87%23.93B
-18.18%24.34B
-4.19%29.57B
-6.41%29.60B
-6.03%29.86B
-7.29%29.75B
-3.90%30.86B
-2.08%31.63B
-7.56%31.78B
-6.03%32.09B
-1.62%32.11B
2.76%32.30B
11.03%34.38B
-2.56%34.16B
-4.16%32.64B
-3.83%31.44B
-4.54%30.96B
--35.05B
--34.05B
--32.69B
--32.44B
总资产
9.79%27.14B
10.60%26.55B
13.07%26.23B
16.10%25.81B
12.68%24.72B
10.66%24.01B
7.20%23.20B
4.96%22.23B
10.81%21.94B
5.75%21.70B
11.05%21.64B
10.51%21.18B
4.47%19.80B
9.00%20.52B
2.75%19.49B
-1.94%19.17B
-8.52%18.95B
-13.59%18.82B
-12.31%18.97B
-9.91%19.55B
-4.60%20.72B
1.63%21.78B
0.76%21.63B
1.08%21.70B
-1.61%21.72B
-7.26%21.43B
-19.30%21.47B
-22.79%21.46B
-21.45%22.07B
-19.25%23.11B
-22.81%26.60B
-18.80%27.80B
-19.27%28.10B
-16.21%28.62B
-5.48%34.46B
-3.72%34.23B
-3.58%34.81B
-11.07%34.16B
-11.03%36.46B
-13.42%35.56B
-12.85%36.10B
-10.17%38.41B
-2.20%40.98B
-0.86%41.07B
-2.25%41.42B
-1.58%42.75B
-0.75%41.90B
2.00%41.43B
4.26%42.38B
--43.44B
--42.21B
--40.61B
--40.65B
负债
流动负债
-其他应付款
2133.33%2.48B
-2.08%141.00M
10.81%123.00M
3.47%149.00M
0.00%111.00M
0.70%144.00M
0.00%111.00M
0.70%144.00M
11.00%111.00M
3.62%143.00M
9.90%111.00M
116.67%143.00M
4.17%100.00M
--138.00M
--101.00M
--66.00M
--96.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
9.14%1.81B
-8.02%1.80B
8.30%2.00B
2.98%1.66B
7.15%1.66B
15.38%1.96B
15.77%1.84B
0.75%1.61B
-5.88%1.55B
7.95%1.70B
7.79%1.59B
13.01%1.60B
42.40%1.65B
25.66%1.57B
37.52%1.48B
27.39%1.41B
-13.19%1.16B
-30.62%1.25B
-31.59%1.07B
-27.97%1.11B
-2.56%1.33B
15.58%1.80B
12.63%1.57B
6.57%1.54B
9.43%1.37B
16.68%1.56B
-11.21%1.39B
1.12%1.45B
-6.85%1.25B
-16.90%1.34B
9.56%1.57B
0.63%1.43B
-19.10%1.34B
-19.43%1.61B
-25.75%1.43B
-43.05%1.42B
-31.60%1.66B
-47.18%2.00B
-34.66%1.93B
-18.54%2.50B
-19.13%2.43B
6.48%3.78B
6.14%2.95B
9.71%3.06B
14.72%3.00B
8.03%3.55B
-28.73%2.78B
-17.35%2.79B
-15.18%2.62B
--3.29B
--3.90B
--3.38B
--3.08B
短期借款与租赁负债
-92.04%25.00M
-92.60%23.00M
-93.49%20.00M
3862.50%317.00M
6180.00%314.00M
10266.67%311.00M
--307.00M
--8.00M
-77.27%5.00M
-99.44%3.00M
-100.00%0.00
-100.00%0.00
69.23%22.00M
5260.00%536.00M
6325.00%514.00M
10120.00%511.00M
333.33%13.00M
-41.18%10.00M
-74.19%8.00M
-83.33%5.00M
-93.75%3.00M
-74.63%17.00M
-63.53%31.00M
-65.52%30.00M
-75.51%48.00M
-88.45%67.00M
-30.33%85.00M
-28.10%87.00M
68.97%196.00M
417.86%580.00M
-81.68%122.00M
18.63%121.00M
23.40%116.00M
30.23%112.00M
753.85%666.00M
47.83%102.00M
36.23%94.00M
26.47%86.00M
16.42%78.00M
-44.35%69.00M
-51.41%69.00M
-82.01%68.00M
-91.53%67.00M
-64.97%124.00M
-92.54%142.00M
-51.97%378.00M
27.38%791.00M
18.39%354.00M
4910.53%1.90B
--787.00M
--621.00M
--299.00M
--38.00M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
--19.00M
----
----
----
----
----
----
----
--17.00M
--16.00M
--16.00M
--36.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
2133.33%2.48B
-2.08%141.00M
10.81%123.00M
3.47%149.00M
0.00%111.00M
0.70%144.00M
0.00%111.00M
0.70%144.00M
11.00%111.00M
3.62%143.00M
9.90%111.00M
116.67%143.00M
4.17%100.00M
--138.00M
--101.00M
--66.00M
--96.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-3.42%2.85B
-13.58%2.83B
-1.87%2.94B
25.72%3.02B
27.86%2.95B
36.48%3.27B
29.58%3.00B
2.04%2.40B
0.22%2.31B
-21.80%2.40B
-15.90%2.31B
-6.81%2.35B
36.27%2.30B
88.79%3.06B
92.78%2.75B
61.57%2.53B
-13.20%1.69B
-35.34%1.62B
-39.16%1.43B
-32.93%1.56B
-14.27%1.95B
13.94%2.51B
19.71%2.34B
19.90%2.33B
19.28%2.27B
-9.53%2.20B
-11.56%1.96B
-8.17%1.95B
-10.44%1.90B
8.17%2.44B
-15.40%2.21B
-0.98%2.12B
-3.06%2.13B
-14.35%2.25B
-0.27%2.62B
-38.76%2.14B
-36.75%2.19B
-45.83%2.63B
-47.68%2.62B
-33.56%3.49B
-42.03%3.47B
-26.03%4.85B
-27.56%5.01B
-21.92%5.26B
-32.84%5.98B
-21.76%6.56B
-11.79%6.92B
-4.95%6.73B
8.73%8.91B
--8.38B
--7.85B
--7.08B
--8.19B
非流动负债
长期拨备
20.30%1.43B
16.10%1.38B
19.95%1.33B
30.42%1.25B
13.52%1.19B
14.70%1.19B
4.80%1.11B
-6.61%960.00M
1.35%1.05B
2.89%1.03B
26.73%1.06B
41.21%1.03B
36.68%1.04B
12.42%1.00B
-10.09%838.00M
-22.88%728.00M
-18.41%758.00M
-0.33%894.00M
9.65%932.00M
27.91%944.00M
24.70%929.00M
21.05%897.00M
10.10%850.00M
-4.53%738.00M
-3.75%745.00M
-1.59%741.00M
-58.18%772.00M
-59.72%773.00M
-60.16%774.00M
-60.62%753.00M
-12.01%1.85B
-14.25%1.92B
-10.67%1.94B
-11.40%1.91B
-2.92%2.10B
11.29%2.24B
4.27%2.17B
-5.39%2.16B
-6.57%2.16B
-5.01%2.01B
-5.10%2.09B
1.42%2.28B
1.58%2.31B
7.41%2.12B
10.23%2.20B
1.67%2.25B
-0.78%2.28B
10.67%1.97B
9.38%1.99B
--2.21B
--2.29B
--1.78B
--1.82B
长期借款与租赁负债
2.13%9.00B
2.26%8.96B
4.60%9.03B
2.28%9.07B
0.10%8.81B
0.16%8.76B
-1.49%8.63B
0.88%8.87B
5.88%8.80B
4.94%8.75B
4.30%8.76B
8.07%8.79B
-4.54%8.31B
-4.90%8.34B
-2.45%8.40B
-4.92%8.13B
1.90%8.71B
16.93%8.76B
24.88%8.61B
23.86%8.55B
22.36%8.55B
13.47%7.50B
4.37%6.90B
8.72%6.91B
9.64%6.99B
3.25%6.61B
0.26%6.61B
-3.93%6.35B
-4.45%6.37B
-4.44%6.40B
-1.18%6.59B
2.51%6.61B
2.63%6.67B
2.89%6.69B
3.04%6.67B
9.54%6.45B
9.93%6.50B
9.92%6.51B
9.19%6.47B
-1.09%5.89B
8.78%5.91B
9.21%5.92B
9.43%5.93B
9.31%5.95B
-0.69%5.43B
-26.00%5.42B
-24.96%5.42B
-27.83%5.45B
-21.15%5.47B
--7.32B
--7.22B
--7.55B
--6.94B
-长期借款
2.84%8.65B
3.05%8.55B
4.07%8.58B
1.05%8.55B
0.39%8.41B
0.29%8.30B
-0.75%8.24B
1.52%8.46B
5.65%8.38B
4.24%8.28B
3.88%8.30B
8.04%8.33B
-4.10%7.93B
-4.16%7.94B
-3.47%7.99B
-6.01%7.71B
1.00%8.27B
16.02%8.29B
26.88%8.28B
26.02%8.21B
25.05%8.19B
8.13%7.14B
-1.26%6.53B
2.50%6.51B
2.79%6.55B
3.25%6.61B
0.26%6.61B
-3.93%6.35B
-4.45%6.37B
-4.44%6.40B
-1.18%6.59B
2.51%6.61B
2.63%6.67B
2.89%6.69B
3.04%6.67B
9.54%6.45B
9.93%6.50B
9.92%6.51B
9.19%6.47B
-1.09%5.89B
8.78%5.91B
9.21%5.92B
9.43%5.93B
9.31%5.95B
-0.69%5.43B
-26.00%5.42B
-24.96%5.42B
-27.83%5.45B
-21.15%5.47B
--7.32B
--7.22B
--7.55B
--6.94B
-长期租赁负债
-12.81%347.00M
-11.98%404.00M
15.82%454.00M
27.76%520.00M
-5.69%398.00M
-2.13%459.00M
-14.97%392.00M
-10.94%407.00M
10.76%422.00M
19.04%469.00M
12.44%461.00M
8.55%457.00M
-12.81%381.00M
-17.57%394.00M
22.75%410.00M
20.63%421.00M
22.41%437.00M
35.41%478.00M
-10.22%334.00M
-11.65%349.00M
-18.12%357.00M
--353.00M
--372.00M
--395.00M
--436.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
71.78%2.78B
14.72%1.85B
14.43%1.78B
20.95%1.69B
9.41%1.62B
10.35%1.61B
-1.58%1.56B
-9.72%1.39B
-2.89%1.48B
-3.19%1.46B
3.46%1.58B
6.78%1.54B
11.10%1.52B
-1.95%1.51B
1.59%1.53B
-4.49%1.45B
-7.69%1.37B
8.39%1.54B
-3.34%1.51B
19.97%1.51B
19.98%1.48B
7.75%1.42B
9.10%1.56B
-10.31%1.26B
-13.81%1.24B
-12.09%1.32B
-48.63%1.43B
-51.06%1.41B
-51.34%1.43B
-49.10%1.50B
-8.55%2.78B
-11.37%2.88B
-6.83%2.95B
-10.55%2.94B
-9.92%3.04B
-0.15%3.24B
-3.03%3.16B
-5.49%3.29B
0.81%3.38B
5.11%3.25B
-1.09%3.26B
-5.97%3.48B
-3.07%3.35B
-2.49%3.09B
0.98%3.30B
-4.39%3.70B
-8.96%3.46B
-5.96%3.17B
-5.36%3.27B
--3.87B
--3.80B
--3.37B
--3.45B
非流动负债总额
5.93%11.90B
5.27%11.72B
7.20%11.69B
6.07%11.59B
3.01%11.24B
3.07%11.13B
-2.07%10.91B
-1.28%10.93B
4.42%10.91B
3.63%10.80B
6.22%11.14B
9.50%11.07B
-1.61%10.45B
-4.03%10.43B
-1.65%10.48B
-4.79%10.11B
0.25%10.62B
13.56%10.86B
17.03%10.66B
20.20%10.62B
19.12%10.59B
14.67%9.57B
7.65%9.11B
7.93%8.83B
8.03%8.89B
0.23%8.34B
-15.01%8.46B
-22.82%8.18B
-23.37%8.23B
-22.79%8.32B
-8.87%9.96B
-2.92%10.60B
-2.19%10.74B
-3.14%10.78B
-4.73%10.93B
-0.37%10.92B
0.13%10.98B
-0.96%11.13B
-1.09%11.47B
-4.35%10.96B
-2.09%10.97B
-1.54%11.24B
4.17%11.60B
6.88%11.46B
2.31%11.20B
-17.64%11.41B
-18.82%11.13B
-20.99%10.72B
-17.68%10.95B
--13.86B
--13.71B
--13.57B
--13.30B
总负债
3.98%14.75B
0.99%14.55B
5.24%14.63B
9.61%14.61B
7.35%14.19B
9.14%14.40B
3.37%13.90B
-0.70%13.33B
3.66%13.22B
-2.15%13.20B
1.62%13.45B
6.24%13.42B
3.59%12.75B
8.03%13.49B
9.49%13.23B
3.73%12.63B
-1.84%12.31B
3.40%12.49B
5.53%12.09B
9.10%12.18B
12.33%12.54B
14.52%12.08B
9.91%11.45B
10.23%11.16B
10.14%11.16B
-1.98%10.54B
-14.39%10.42B
-20.38%10.13B
-21.23%10.13B
-17.44%10.76B
-10.13%12.17B
-2.60%12.72B
-2.33%12.87B
-5.28%13.03B
-3.90%13.54B
-9.65%13.06B
-8.73%13.17B
-14.49%13.76B
-15.15%14.09B
-13.53%14.46B
-15.99%14.43B
-10.48%16.09B
-8.00%16.61B
-4.23%16.72B
-13.46%17.18B
-19.19%17.97B
-16.26%18.05B
-15.49%17.45B
-7.61%19.85B
--22.24B
--21.56B
--20.66B
--21.49B
所有者权益
普通股权益
1.72%6.97B
1.79%6.92B
1.64%6.89B
1.85%6.87B
4.45%6.85B
4.45%6.80B
3.81%6.78B
3.10%6.75B
2.61%6.56B
2.92%6.51B
5.18%6.54B
6.11%6.55B
5.04%6.39B
5.61%6.33B
3.98%6.21B
3.56%6.17B
2.47%6.09B
1.61%5.99B
2.17%5.97B
2.41%5.96B
2.68%5.94B
3.86%5.90B
1.86%5.85B
0.28%5.82B
-3.73%5.79B
-7.53%5.68B
-6.88%5.74B
-5.58%5.80B
-1.85%6.01B
0.80%6.14B
1.40%6.17B
1.42%6.14B
1.37%6.12B
38.00%6.09B
38.72%6.08B
67.53%6.06B
68.08%6.04B
23.86%4.41B
17.95%4.38B
-3.88%3.62B
-3.60%3.59B
-6.80%3.56B
-5.61%3.72B
-4.69%3.76B
-4.73%3.73B
-1.11%3.82B
2.53%3.94B
3.54%3.95B
3.41%3.91B
--3.87B
--3.84B
--3.81B
--3.78B
留存收益
51.03%4.76B
94.13%4.50B
101.81%4.12B
125.81%3.77B
86.77%3.15B
57.26%2.32B
50.59%2.04B
55.35%1.67B
147.94%1.69B
288.92%1.47B
605.21%1.35B
593.55%1.07B
122.95%680.00M
191.54%379.00M
-36.84%192.00M
-75.20%155.00M
-70.13%305.00M
-96.32%130.00M
-92.08%304.00M
-84.85%625.00M
-75.73%1.02B
-16.96%3.54B
-13.02%3.84B
-12.08%4.13B
-18.56%4.21B
-23.94%4.26B
-47.74%4.41B
-48.74%4.69B
-46.70%5.17B
-44.84%5.60B
-44.23%8.44B
-41.17%9.15B
-39.58%9.69B
-39.01%10.15B
-18.35%15.13B
-17.78%15.56B
-18.06%16.04B
-17.03%16.64B
-11.85%18.53B
-9.37%18.92B
-5.39%19.58B
-5.57%20.05B
3.65%21.02B
2.50%20.88B
9.15%20.69B
19.86%21.23B
16.70%20.28B
20.86%20.37B
16.04%18.96B
--17.72B
--17.38B
--16.85B
--16.34B
资本公积
1.79%6.66B
1.86%6.62B
1.70%6.59B
1.92%6.57B
4.65%6.54B
4.66%6.50B
4.01%6.48B
3.30%6.44B
2.81%6.25B
3.14%6.21B
5.49%6.23B
6.43%6.24B
5.26%6.08B
5.86%6.02B
4.15%5.90B
3.70%5.86B
2.59%5.78B
1.66%5.68B
2.26%5.67B
2.49%5.65B
2.77%5.63B
3.81%5.59B
1.80%5.54B
0.22%5.51B
-3.86%5.48B
-7.52%5.39B
-6.88%5.45B
-5.58%5.50B
-1.77%5.70B
0.88%5.82B
1.46%5.85B
1.48%5.83B
1.43%5.80B
39.88%5.77B
40.66%5.76B
72.45%5.74B
73.08%5.72B
25.94%4.13B
19.90%4.10B
-3.62%3.33B
-3.14%3.31B
-6.32%3.28B
-5.06%3.42B
-4.16%3.45B
-4.37%3.41B
-0.74%3.50B
2.89%3.60B
3.86%3.60B
3.72%3.57B
--3.52B
--3.50B
--3.47B
--3.44B
不影响留存收益的损益
-53.73%-206.00M
-55.22%-208.00M
1.56%-189.00M
-7.48%-158.00M
-17.54%-134.00M
-2.29%-134.00M
41.82%-192.00M
69.69%-147.00M
85.12%-114.00M
67.73%-131.00M
58.54%-330.00M
41.99%-485.00M
1.29%-766.00M
46.23%-406.00M
-119.28%-796.00M
-347.06%-836.00M
-424.69%-776.00M
-8.01%-755.00M
53.22%-363.00M
71.14%-187.00M
136.77%239.00M
-128.43%-699.00M
-54.58%-776.00M
-24.14%-648.00M
-13.84%-650.00M
55.39%-306.00M
65.90%-502.00M
65.61%-522.00M
65.75%-571.00M
59.74%-686.00M
-7.29%-1.47B
-1.27%-1.52B
-12.33%-1.67B
-2.40%-1.70B
13.27%-1.37B
-4.39%-1.50B
1.33%-1.48B
-18.01%-1.66B
-224.85%-1.58B
-273.96%-1.44B
-444.93%-1.50B
-317.16%-1.41B
-8.95%-487.00M
8.35%-384.00M
38.94%-276.00M
31.44%-338.00M
33.78%-447.00M
46.21%-419.00M
57.24%-452.00M
---493.00M
---675.00M
---779.00M
---1.06B
非控制性权益
30.32%864.00M
27.76%787.00M
16.92%781.00M
13.33%714.00M
12.76%663.00M
-3.90%616.00M
5.20%668.00M
1.29%630.00M
-20.54%588.00M
-11.71%641.00M
-1.85%635.00M
-40.42%622.00M
-27.95%740.00M
-25.08%726.00M
-33.02%647.00M
7.52%1.04B
5.01%1.03B
-0.51%969.00M
-23.88%966.00M
-21.50%971.00M
-19.24%978.00M
-22.64%974.00M
-9.10%1.27B
-9.31%1.24B
-9.08%1.21B
-3.38%1.26B
7.72%1.40B
5.08%1.36B
22.76%1.33B
23.27%1.30B
20.33%1.30B
23.03%1.30B
4.73%1.08B
4.14%1.06B
4.36%1.08B
--1.05B
--1.04B
782.61%1.01B
789.66%1.03B
-100.00%0.00
-100.00%0.00
79.69%115.00M
58.90%116.00M
27.63%97.00M
-8.41%98.00M
-43.36%64.00M
-33.64%73.00M
5.56%76.00M
13.83%107.00M
--113.00M
--110.00M
--72.00M
--94.00M
总权益
17.61%12.38B
25.01%12.00B
24.77%11.60B
25.83%11.20B
20.75%10.53B
13.02%9.60B
13.49%9.30B
14.75%8.90B
23.74%8.72B
20.92%8.50B
30.98%8.19B
18.77%7.76B
6.10%7.05B
10.91%7.03B
-9.10%6.26B
-11.32%6.53B
-18.77%6.64B
-34.73%6.33B
-32.38%6.88B
-30.05%7.37B
-22.51%8.18B
-10.86%9.71B
-7.87%10.18B
-7.10%10.53B
-11.59%10.55B
-11.87%10.89B
-23.44%11.05B
-24.82%11.34B
-21.64%11.94B
-20.76%12.35B
-31.02%14.43B
-28.79%15.08B
-29.59%15.23B
-23.58%15.59B
-6.47%20.91B
0.34%21.17B
-0.15%21.63B
-8.60%20.40B
-8.22%22.36B
-13.35%21.10B
-10.62%21.67B
-9.94%22.32B
2.19%24.36B
1.59%24.35B
7.62%24.24B
16.89%24.78B
15.45%23.84B
20.11%23.97B
17.58%22.52B
--21.20B
--20.65B
--19.96B
--19.16B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
