Genuine Parts Co
GPC128.300USD
-0.580-0.45%
收盘 08/01, 16:00（美东）报价延迟15分钟
128.300USD+128.300盘后交易 (美东)
17.85B总市值
21.01市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-17.52%457.99M
-59.94%420.45M
-56.44%479.99M
64.69%1.08B
4.75%555.28M
61.18%1.05B
68.64%1.10B
4.04%654.64M
2.11%530.11M
6.62%651.18M
-8.57%653.46M
-31.54%629.20M
-47.42%519.13M
-45.37%610.78M
-27.82%714.70M
2.11%919.10M
0.37%987.39M
215.40%1.12B
257.47%990.17M
99.46%900.12M
74.87%983.76M
-0.69%354.47M
-16.96%276.99M
25.67%451.27M
58.40%562.55M
9.50%356.93M
5.92%333.55M
70.94%359.11M
74.82%355.14M
83.22%325.97M
29.65%314.90M
-6.70%210.08M
-13.05%203.15M
-13.27%177.92M
14.77%242.88M
12.99%225.18M
4.37%233.63M
23.21%205.13M
53.66%211.63M
47.04%199.29M
46.43%223.84M
60.91%166.50M
-30.05%137.73M
-57.76%135.54M
-22.31%152.86M
-87.71%103.47M
-51.15%196.89M
-19.40%320.87M
14.68%196.77M
98.36%841.89M
--403.10M
--398.12M
--171.58M
--424.42M
—现金和现金等价物
-17.52%457.99M
-59.94%420.45M
-56.44%479.99M
64.69%1.08B
4.75%555.28M
61.18%1.05B
68.64%1.10B
4.04%654.64M
2.11%530.11M
6.62%651.18M
-8.57%653.46M
-31.54%629.20M
-47.42%519.13M
-45.37%610.78M
-27.82%714.70M
2.11%919.10M
0.37%987.39M
215.40%1.12B
257.47%990.17M
99.46%900.12M
74.87%983.76M
-0.69%354.47M
-16.96%276.99M
25.67%451.27M
58.40%562.55M
9.50%356.93M
5.92%333.55M
70.94%359.11M
74.82%355.14M
83.22%325.97M
29.65%314.90M
-6.70%210.08M
-13.05%203.15M
-13.27%177.92M
14.77%242.88M
12.99%225.18M
4.37%233.63M
23.21%205.13M
53.66%211.63M
47.04%199.29M
46.43%223.84M
60.91%166.50M
-30.05%137.73M
-57.76%135.54M
-22.31%152.86M
-87.71%103.47M
-51.15%196.89M
-19.40%320.87M
14.68%196.77M
98.36%841.89M
--403.10M
--398.12M
--171.58M
--424.42M
应收款项
4.47%3.57B
5.06%3.47B
0.12%3.16B
5.41%3.39B
33.82%3.42B
36.32%3.30B
44.00%3.15B
45.38%3.22B
14.26%2.55B
13.24%2.42B
21.74%2.19B
17.31%2.22B
17.66%2.24B
18.13%2.14B
15.48%1.80B
-3.28%1.89B
4.20%1.90B
-33.11%1.81B
-40.92%1.56B
-28.75%1.95B
-35.73%1.82B
-1.34%2.71B
5.68%2.64B
3.17%2.74B
6.26%2.84B
3.82%2.74B
2.98%2.49B
-51.80%2.66B
23.03%2.67B
26.68%2.64B
24.92%2.42B
171.09%5.51B
6.84%2.17B
5.21%2.08B
6.37%1.94B
3.53%2.03B
1.13%2.03B
0.17%1.98B
-2.67%1.82B
-0.65%1.96B
5.19%2.01B
8.20%1.98B
12.47%1.87B
12.31%1.98B
8.53%1.91B
12.51%1.83B
11.73%1.66B
9.54%1.76B
9.56%1.76B
1.21%1.62B
--1.49B
--1.61B
--1.61B
--1.61B
-应收账款及应收票据
2.96%2.60B
3.39%2.51B
-1.82%2.18B
-0.60%2.38B
-1.10%2.53B
0.17%2.43B
1.58%2.22B
8.12%2.39B
14.26%2.55B
13.24%2.42B
21.74%2.19B
17.31%2.22B
17.66%2.24B
18.13%2.14B
15.48%1.80B
-3.28%1.89B
4.20%1.90B
-33.11%1.81B
-40.92%1.56B
-28.75%1.95B
-35.73%1.82B
-1.34%2.71B
5.68%2.64B
3.17%2.74B
6.26%2.84B
3.82%2.74B
2.98%2.49B
-51.80%2.66B
23.03%2.67B
26.68%2.64B
24.92%2.42B
171.09%5.51B
6.84%2.17B
5.21%2.08B
6.37%1.94B
3.53%2.03B
1.13%2.03B
0.17%1.98B
-2.67%1.82B
-0.65%1.96B
5.19%2.01B
8.20%1.98B
12.47%1.87B
12.31%1.98B
8.53%1.91B
12.51%1.83B
11.73%1.66B
9.54%1.76B
9.56%1.76B
1.21%1.62B
--1.49B
--1.61B
--1.61B
--1.61B
-其他应收款
8.74%969.80M
9.68%959.84M
4.78%972.84M
22.83%1.01B
--891.86M
--875.10M
--928.50M
--825.35M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
13.14%5.77B
18.94%5.63B
17.91%5.51B
23.29%5.53B
13.09%5.10B
3.42%4.74B
5.29%4.68B
4.23%4.48B
5.04%4.51B
8.74%4.58B
14.18%4.44B
14.73%4.30B
16.77%4.30B
16.96%4.21B
10.94%3.89B
9.62%3.75B
9.77%3.68B
-2.66%3.60B
-8.48%3.51B
-8.04%3.42B
-10.64%3.35B
0.39%3.70B
6.14%3.83B
5.14%3.72B
7.63%3.75B
-2.34%3.68B
-4.29%3.61B
--3.54B
4.65%3.48B
14.78%3.77B
17.47%3.77B
----
8.73%3.33B
6.91%3.29B
7.01%3.21B
6.01%3.15B
1.24%3.06B
2.24%3.07B
-1.44%3.00B
-1.54%2.97B
1.27%3.03B
1.11%3.01B
3.32%3.04B
6.43%3.01B
6.72%2.99B
16.18%2.97B
13.20%2.95B
20.45%2.83B
19.95%2.80B
13.06%2.56B
--2.60B
--2.35B
--2.33B
--2.26B
预付费用
12.56%170.43M
7.39%173.93M
6.80%118.40M
23.93%145.38M
-89.81%151.41M
-89.43%161.95M
-92.77%110.86M
-93.01%117.31M
0.75%1.49B
4.46%1.53B
13.22%1.53B
36.84%1.68B
27.74%1.48B
27.61%1.47B
27.68%1.35B
11.13%1.23B
2.00%1.16B
-6.85%1.15B
-11.29%1.06B
-3.97%1.10B
9.47%1.13B
11.92%1.23B
4.93%1.20B
15.03%1.15B
2.06%1.03B
31.06%1.10B
41.45%1.14B
67.50%999.00M
69.47%1.01B
30.63%841.57M
44.67%805.34M
18.19%596.40M
11.02%598.11M
26.61%644.23M
6.78%556.67M
2.29%504.60M
6.46%538.75M
5.42%508.84M
-3.21%521.30M
7.31%493.31M
9.28%506.07M
9.61%482.68M
30.17%538.58M
20.03%459.68M
31.32%463.09M
35.62%440.34M
27.53%413.76M
24.01%382.98M
12.84%352.64M
5.67%324.68M
--324.45M
--308.84M
--312.51M
--307.25M
其他流动资产
-11.91%500.74M
-6.89%520.01M
3.49%584.07M
1.74%564.67M
--568.45M
--558.52M
--564.37M
--555.02M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
6.91%10.47B
4.16%10.21B
2.57%9.85B
18.60%10.71B
7.85%9.80B
6.77%9.81B
8.95%9.61B
2.34%9.03B
6.54%9.08B
8.98%9.18B
13.67%8.82B
13.38%8.82B
10.42%8.53B
9.76%8.43B
9.03%7.76B
5.52%7.78B
5.90%7.72B
-3.94%7.68B
-10.39%7.11B
-8.48%7.38B
-10.91%7.29B
1.35%7.99B
4.79%7.94B
6.73%8.06B
8.79%8.18B
4.02%7.89B
3.59%7.58B
19.53%7.55B
19.39%7.52B
22.40%7.58B
22.94%7.31B
6.91%6.32B
7.42%6.30B
7.34%6.19B
7.08%5.95B
5.07%5.91B
1.78%5.87B
2.41%5.77B
-0.67%5.56B
0.68%5.62B
4.56%5.76B
5.39%5.63B
7.11%5.59B
5.47%5.59B
7.92%5.51B
-0.10%5.35B
8.33%5.22B
13.53%5.30B
15.47%5.11B
16.30%5.35B
--4.82B
--4.66B
--4.42B
--4.60B
非流动资产
固定资产净额
17.70%3.99B
25.98%3.82B
28.94%3.72B
31.88%3.58B
31.29%3.39B
21.42%3.03B
18.71%2.89B
17.09%2.71B
12.13%2.58B
5.48%2.49B
6.23%2.43B
7.79%2.32B
3.11%2.30B
7.04%2.36B
3.96%2.29B
-0.82%2.15B
4.87%2.24B
-0.91%2.21B
-3.92%2.20B
-0.07%2.17B
3.87%2.13B
11.58%2.23B
123.00%2.29B
131.13%2.17B
123.36%2.05B
114.58%2.00B
9.66%1.03B
23.35%937.74M
24.00%918.58M
26.33%931.29M
28.65%936.70M
10.36%760.21M
8.08%740.78M
13.73%737.21M
12.33%728.12M
9.61%688.85M
7.00%685.38M
0.32%648.20M
-3.27%648.22M
-5.10%628.46M
-3.14%640.53M
-2.79%646.12M
0.01%670.10M
2.12%662.25M
2.85%661.30M
14.35%664.69M
18.31%670.06M
--648.50M
--642.96M
--581.28M
--566.37M
----
----
----
-固定资产
16.80%5.94B
21.65%5.66B
----
26.27%5.36B
24.30%5.09B
17.09%4.65B
15.82%4.48B
15.15%4.24B
11.40%4.09B
5.84%3.97B
6.58%3.87B
6.39%3.69B
2.89%3.67B
7.00%3.75B
0.80%3.63B
-1.67%3.46B
4.83%3.57B
-0.27%3.51B
0.71%3.60B
0.39%3.52B
0.38%3.41B
8.31%3.52B
59.83%3.57B
65.87%3.51B
66.64%3.39B
61.10%3.25B
--2.24B
18.96%2.12B
16.65%2.04B
17.21%2.01B
----
7.70%1.78B
6.22%1.75B
8.55%1.72B
----
8.04%1.65B
6.95%1.64B
4.12%1.58B
0.78%1.55B
0.16%1.53B
0.99%1.54B
1.54%1.52B
4.18%1.54B
4.28%1.53B
6.20%1.52B
10.58%1.50B
11.42%1.48B
10.57%1.46B
5.42%1.43B
8.93%1.35B
--1.33B
--1.32B
--1.36B
--1.24B
-累计折旧
15.01%1.95B
13.54%1.84B
----
16.36%1.78B
12.34%1.70B
9.76%1.62B
10.93%1.59B
11.88%1.53B
10.19%1.51B
6.44%1.48B
7.16%1.44B
4.10%1.37B
2.54%1.37B
6.92%1.39B
-4.18%1.34B
-3.04%1.32B
4.77%1.34B
0.85%1.30B
8.97%1.40B
1.12%1.36B
-4.96%1.28B
3.06%1.29B
6.14%1.28B
13.93%1.34B
20.04%1.34B
15.14%1.25B
--1.21B
15.69%1.18B
11.23%1.12B
10.37%1.08B
----
5.79%1.02B
4.89%1.01B
4.96%981.90M
----
6.95%962.48M
6.91%958.22M
6.92%935.50M
3.89%902.92M
4.20%899.93M
4.17%896.28M
5.00%874.99M
7.63%869.08M
6.01%863.64M
8.92%860.43M
7.75%833.31M
6.29%807.44M
6.85%814.71M
-0.28%789.96M
4.11%773.38M
--759.64M
--762.50M
--792.22M
--742.81M
商誉及其他无形资产
6.30%4.97B
7.03%4.83B
3.73%4.70B
12.71%4.95B
6.18%4.68B
2.72%4.51B
2.89%4.53B
4.35%4.39B
0.32%4.41B
-1.79%4.39B
32.48%4.40B
27.52%4.21B
29.75%4.39B
33.79%4.47B
-2.75%3.32B
0.65%3.30B
5.95%3.38B
-9.11%3.34B
-11.57%3.42B
-13.74%3.28B
-16.96%3.19B
0.92%3.68B
9.10%3.86B
8.05%3.80B
9.95%3.85B
0.65%3.64B
-0.39%3.54B
105.33%3.52B
108.55%3.50B
124.96%3.62B
125.72%3.55B
10.52%1.71B
13.49%1.68B
13.83%1.61B
15.63%1.57B
16.71%1.55B
6.91%1.48B
4.95%1.41B
-1.79%1.36B
-8.03%1.33B
-3.50%1.38B
-4.50%1.35B
7.54%1.39B
12.82%1.44B
12.78%1.43B
186.11%1.41B
158.99%1.29B
153.91%1.28B
154.96%1.27B
68.24%492.76M
--497.84M
--504.19M
--498.29M
--292.89M
其他非流动资产
-1.03%992.37M
-3.15%960.78M
6.73%1.01B
15.23%1.02B
15.43%1.00B
18.29%992.01M
12.06%949.48M
-13.64%888.83M
-14.50%868.62M
-17.08%838.66M
-14.05%847.33M
38.35%1.03B
36.39%1.02B
41.40%1.01B
38.90%985.88M
13.60%743.95M
15.14%744.94M
29.35%715.24M
28.16%709.80M
34.92%654.91M
16.39%646.98M
1.68%552.96M
2.62%553.82M
-25.37%485.42M
-11.14%555.90M
-13.42%543.80M
-11.29%539.70M
-7.59%650.41M
-9.62%625.60M
0.16%628.07M
0.04%608.41M
16.99%703.84M
14.55%692.20M
1.30%627.09M
4.96%608.18M
-3.40%601.60M
-3.59%604.28M
1.29%619.07M
-2.94%579.44M
-4.11%622.75M
-2.82%626.81M
8.86%611.20M
19.55%597.02M
-9.76%649.47M
0.92%645.02M
-38.49%561.44M
-45.88%499.39M
0.49%719.74M
-8.20%639.17M
30.30%912.82M
--922.73M
--716.22M
--696.25M
--700.54M
非流动资产合计
9.75%9.96B
12.57%9.60B
12.77%9.43B
19.49%9.55B
15.46%9.07B
10.45%8.53B
8.91%8.36B
5.80%7.99B
1.89%7.86B
-1.56%7.72B
16.42%7.68B
21.98%7.55B
21.17%7.71B
25.23%7.85B
4.26%6.60B
1.52%6.19B
6.56%6.36B
-2.99%6.27B
-5.67%6.33B
-5.49%6.10B
-7.47%5.97B
4.43%6.46B
31.32%6.71B
26.40%6.45B
27.99%6.45B
19.44%6.18B
0.15%5.11B
60.71%5.11B
62.12%5.04B
74.17%5.18B
75.18%5.10B
11.85%3.18B
12.38%3.11B
10.91%2.97B
12.42%2.91B
10.13%2.84B
4.45%2.77B
2.94%2.68B
-2.42%2.59B
-6.40%2.58B
-3.25%2.65B
-1.22%2.60B
7.93%2.65B
4.06%2.76B
7.31%2.74B
32.67%2.64B
23.75%2.46B
117.01%2.65B
113.69%2.55B
100.00%1.99B
--1.99B
--1.22B
--1.19B
--993.44M
总资产
8.28%20.43B
8.08%19.82B
7.31%19.28B
19.02%20.26B
11.38%18.87B
8.45%18.34B
8.93%17.97B
3.94%17.02B
4.33%16.94B
3.90%16.91B
14.93%16.50B
17.19%16.38B
15.28%16.24B
16.71%16.27B
6.78%14.35B
3.71%13.97B
6.20%14.09B
-3.51%13.94B
-8.23%13.44B
-7.15%13.48B
-9.40%13.26B
2.71%14.45B
15.47%14.65B
14.66%14.51B
16.50%14.64B
10.28%14.07B
2.18%12.68B
33.31%12.66B
33.51%12.57B
39.19%12.76B
40.10%12.41B
8.51%9.49B
9.01%9.41B
8.48%9.17B
8.77%8.86B
6.66%8.75B
2.62%8.63B
2.58%8.45B
-1.23%8.14B
-1.66%8.20B
1.96%8.41B
3.21%8.24B
7.37%8.25B
5.00%8.34B
7.72%8.25B
8.77%7.98B
12.83%7.68B
23.24%7.94B
23.85%7.66B
20.38%7.34B
--6.81B
--6.45B
--6.18B
--6.10B
负债
流动负债
-应付股利
2.79%143.26M
2.56%142.95M
1.30%134.35M
4.40%139.11M
4.41%139.38M
4.22%139.38M
5.11%132.63M
5.39%133.25M
5.35%133.49M
5.40%133.74M
8.90%126.19M
8.66%126.43M
7.81%126.72M
7.80%126.89M
1.61%115.88M
2.08%116.36M
3.13%117.54M
2.83%117.71M
2.88%114.04M
2.89%113.98M
2.32%113.97M
2.80%114.48M
5.20%110.85M
4.84%110.78M
5.41%111.38M
5.40%111.36M
6.43%105.37M
6.78%105.67M
6.61%105.66M
5.84%105.65M
1.45%99.00M
1.02%98.96M
1.16%99.11M
1.51%99.82M
5.39%97.58M
5.44%97.95M
4.79%97.97M
4.79%98.34M
5.17%92.59M
5.69%92.91M
5.99%93.50M
6.13%93.84M
6.40%88.04M
5.93%87.91M
5.76%88.21M
6.19%88.42M
7.97%82.75M
8.03%82.98M
8.21%83.41M
7.90%83.27M
--76.64M
--76.81M
--77.08M
--77.17M
-其他应付款
9.15%2.01B
-0.64%1.92B
4.67%1.93B
13.47%2.07B
3.58%1.84B
6.22%1.93B
-0.63%1.84B
-0.50%1.83B
1.99%1.78B
1.58%1.82B
11.47%1.85B
14.60%1.84B
7.20%1.74B
13.25%1.79B
11.35%1.66B
-1.49%1.60B
0.35%1.63B
5.93%1.58B
16.31%1.49B
39.06%1.63B
49.02%1.62B
37.86%1.49B
17.82%1.28B
11.89%1.17B
7.07%1.09B
-1.62%1.08B
28.48%1.09B
29.52%1.05B
28.45%1.02B
55.05%1.10B
41.78%847.13M
15.84%806.89M
16.47%790.79M
8.02%708.75M
18.73%597.51M
1.17%696.54M
-0.09%678.98M
3.03%656.13M
--503.27M
7.78%688.50M
13.25%679.61M
21.87%636.85M
----
15.13%638.81M
16.82%600.08M
28.64%522.55M
----
127.52%554.85M
91.18%513.70M
95.23%406.20M
----
--243.87M
--268.69M
--208.06M
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
38.55%198.05M
----
----
----
-3.59%142.94M
----
----
----
-78.06%148.26M
----
----
----
19.41%675.85M
----
----
----
19.22%565.97M
----
----
----
--474.74M
----
----
----
短期借款与租赁负债
24.55%1.06B
-3.68%813.94M
52.46%541.71M
129.08%810.98M
104.30%853.24M
191.07%845.05M
40.98%355.30M
21632.17%354.02M
2858.14%417.63M
141.94%290.33M
--252.03M
--1.63M
-70.64%14.12M
-25.17%120.00M
-100.00%0.00
-100.00%0.00
-90.17%48.09M
-82.35%160.37M
-74.28%160.53M
-66.83%206.34M
-51.65%489.03M
-11.96%908.87M
-12.25%624.04M
38.10%622.13M
47.34%1.01B
37.36%1.03B
2.32%711.15M
-24.29%450.49M
18.35%686.41M
58.23%751.61M
113.84%694.99M
25.26%595.00M
10.48%580.00M
5.56%475.00M
-13.33%325.00M
280.00%475.00M
50.00%525.00M
14.30%450.00M
41.26%375.00M
-62.73%125.00M
14.25%350.00M
-1.52%393.70M
0.31%265.47M
-42.56%335.39M
-52.88%306.36M
-39.86%399.76M
5.86%264.66M
--583.90M
--650.10M
--664.74M
--250.00M
--0.00
--0.00
--0.00
-短期借款
--961.45M
--813.94M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
9.15%2.01B
-0.64%1.92B
4.67%1.93B
13.47%2.07B
3.58%1.84B
6.22%1.93B
-0.63%1.84B
-0.50%1.83B
1.99%1.78B
1.58%1.82B
11.47%1.85B
14.60%1.84B
7.20%1.74B
13.25%1.79B
11.35%1.66B
-1.49%1.60B
0.35%1.63B
5.93%1.58B
16.31%1.49B
39.06%1.63B
49.02%1.62B
37.86%1.49B
17.82%1.28B
11.89%1.17B
7.07%1.09B
-1.62%1.08B
28.48%1.09B
29.52%1.05B
28.45%1.02B
55.05%1.10B
41.78%847.13M
15.84%806.89M
16.47%790.79M
8.02%708.75M
18.73%597.51M
1.17%696.54M
-0.09%678.98M
3.03%656.13M
--503.27M
7.78%688.50M
13.25%679.61M
21.87%636.85M
----
15.13%638.81M
16.82%600.08M
28.64%522.55M
----
127.52%554.85M
91.18%513.70M
95.23%406.20M
----
--243.87M
--268.69M
--208.06M
流动负债总额
5.10%9.21B
2.84%8.89B
8.92%8.53B
16.96%9.12B
10.97%8.77B
9.12%8.64B
1.83%7.83B
4.07%7.80B
8.31%7.90B
9.21%7.92B
16.78%7.69B
14.65%7.50B
11.85%7.29B
14.41%7.25B
11.66%6.58B
9.38%6.54B
9.26%6.52B
-3.72%6.34B
-7.82%5.89B
-6.22%5.98B
-8.15%5.97B
0.55%6.58B
8.36%6.39B
12.57%6.37B
14.87%6.50B
13.68%6.55B
7.80%5.90B
17.88%5.66B
17.82%5.66B
25.71%5.76B
28.98%5.47B
9.11%4.80B
8.96%4.80B
8.73%4.58B
7.70%4.24B
16.94%4.40B
13.92%4.41B
12.04%4.21B
9.95%3.94B
3.53%3.76B
10.29%3.87B
9.83%3.76B
12.60%3.58B
5.26%3.64B
5.53%3.51B
13.21%3.42B
27.95%3.18B
64.35%3.45B
67.97%3.32B
56.54%3.02B
--2.49B
--2.10B
--1.98B
--1.93B
非流动负债
长期拨备
-0.06%222.24M
0.11%220.03M
-0.46%218.63M
13.04%224.02M
12.44%222.38M
10.70%219.79M
11.00%219.64M
-24.59%198.18M
-24.89%197.78M
-24.58%198.55M
-25.37%197.88M
3.18%262.82M
3.19%263.31M
3.42%263.26M
-0.21%265.13M
2.51%254.73M
2.21%255.18M
1.87%254.56M
6.35%265.69M
22.90%248.49M
20.02%249.65M
12.35%249.89M
6.21%249.83M
0.81%202.19M
3.93%208.01M
11.07%222.41M
2.33%235.23M
-22.93%200.56M
-26.53%200.14M
-30.37%200.25M
-32.69%229.87M
28.75%260.24M
25.50%272.39M
24.15%287.59M
-3.46%341.51M
-18.73%202.13M
-17.09%217.05M
-15.91%231.65M
-12.92%353.76M
83.68%248.71M
90.23%261.78M
100.14%275.47M
59.66%406.23M
-71.87%135.41M
-72.17%137.62M
-72.77%137.64M
-55.60%254.43M
1.10%481.33M
1.91%494.57M
3.61%505.54M
--572.99M
--476.11M
--485.32M
--487.93M
长期借款与租赁负债
23.32%5.36B
28.98%5.29B
14.79%5.20B
33.39%5.18B
12.92%4.35B
4.10%4.10B
15.80%4.53B
-3.92%3.88B
-6.24%3.85B
-7.01%3.94B
22.33%3.91B
25.72%4.04B
25.49%4.10B
30.44%4.24B
-3.25%3.20B
-7.64%3.21B
-6.12%3.27B
-8.02%3.25B
-8.87%3.31B
-3.14%3.48B
-3.10%3.48B
13.65%3.53B
49.15%3.63B
45.85%3.59B
44.38%3.60B
21.13%3.11B
-4.62%2.43B
347.90%2.46B
352.83%2.49B
366.20%2.56B
363.64%2.55B
83.33%550.00M
120.00%550.00M
120.00%550.00M
120.00%550.00M
-40.00%300.00M
-50.00%250.00M
-50.00%250.00M
-50.00%250.00M
0.00%500.00M
0.00%500.00M
0.00%500.00M
0.00%500.00M
100.00%500.00M
100.00%500.00M
100.00%500.00M
100.00%500.00M
-50.00%250.00M
-50.00%250.00M
-50.00%250.00M
--250.00M
--500.00M
--500.00M
--500.00M
-长期借款
23.67%3.74B
24.63%3.78B
5.40%3.74B
28.46%3.81B
1.38%3.03B
-2.09%3.03B
15.41%3.55B
-8.30%2.96B
-9.63%2.99B
-8.66%3.09B
27.70%3.08B
32.85%3.23B
33.61%3.30B
37.83%3.39B
-4.26%2.41B
-9.93%2.43B
-9.35%2.47B
-9.84%2.46B
-10.19%2.52B
-3.41%2.70B
-4.99%2.73B
14.11%2.73B
15.21%2.80B
13.49%2.80B
15.28%2.87B
-6.82%2.39B
-4.62%2.43B
347.90%2.46B
352.83%2.49B
366.20%2.56B
363.64%2.55B
83.33%550.00M
120.00%550.00M
120.00%550.00M
120.00%550.00M
-40.00%300.00M
-50.00%250.00M
-50.00%250.00M
-50.00%250.00M
0.00%500.00M
0.00%500.00M
0.00%500.00M
0.00%500.00M
100.00%500.00M
100.00%500.00M
100.00%500.00M
100.00%500.00M
-50.00%250.00M
-50.00%250.00M
-50.00%250.00M
--250.00M
--500.00M
--500.00M
--500.00M
-长期租赁负债
22.50%1.61B
41.29%1.51B
48.82%1.46B
49.25%1.37B
52.84%1.32B
26.81%1.07B
17.21%979.94M
13.59%919.47M
7.73%862.55M
-0.37%844.17M
5.94%836.02M
3.55%809.50M
0.32%800.67M
7.41%847.34M
-0.02%789.17M
0.29%781.75M
5.52%798.08M
-1.82%788.91M
-4.39%789.29M
-2.22%779.47M
4.37%756.35M
12.12%803.57M
--825.57M
--797.17M
--724.68M
--716.68M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-0.06%222.24M
0.11%220.03M
-0.46%218.63M
13.04%224.02M
12.44%222.38M
10.70%219.79M
11.00%219.64M
-24.59%198.18M
-24.89%197.78M
-24.58%198.55M
-25.37%197.88M
3.18%262.82M
3.19%263.31M
3.42%263.26M
-0.21%265.13M
2.51%254.73M
2.21%255.18M
1.87%254.56M
6.35%265.69M
22.90%248.49M
20.02%249.65M
12.35%249.89M
6.21%249.83M
0.81%202.19M
3.93%208.01M
11.07%222.41M
2.33%235.23M
-22.93%200.56M
-26.53%200.14M
-30.37%200.25M
-32.69%229.87M
28.75%260.24M
25.50%272.39M
24.15%287.59M
0.96%341.51M
-18.73%202.13M
-17.09%217.05M
-15.91%231.65M
-12.66%338.27M
83.68%248.71M
90.23%261.78M
100.14%275.47M
98.28%387.29M
-71.87%135.41M
-72.17%137.62M
-72.77%137.64M
-65.91%195.32M
1.10%481.33M
1.91%494.57M
3.61%505.54M
--572.99M
--476.11M
--485.32M
--487.93M
其他非流动负债
-2.54%709.42M
3.32%751.50M
0.92%762.74M
5.11%763.12M
2.59%727.93M
0.97%727.32M
7.84%755.82M
-4.95%726.00M
-8.81%709.56M
-7.62%720.35M
-11.05%700.85M
-5.03%763.81M
-4.89%778.11M
-4.62%779.73M
-2.64%787.91M
4.57%804.30M
12.06%818.12M
15.80%817.53M
16.37%809.31M
18.97%769.17M
13.16%730.07M
8.24%705.99M
2.08%695.48M
-5.05%646.53M
-5.43%645.17M
-5.75%652.26M
-6.78%681.34M
-2.91%680.93M
-4.10%682.18M
-8.38%692.05M
-9.72%730.87M
6.09%701.33M
5.23%711.38M
8.81%755.32M
14.58%809.57M
-6.31%661.08M
-6.38%676.00M
-3.63%694.15M
-4.16%706.55M
14.21%705.62M
16.16%722.09M
28.46%720.28M
39.80%737.24M
-37.97%617.84M
-37.91%621.62M
-43.40%560.70M
-50.31%527.35M
28.01%996.05M
29.22%1.00B
28.59%990.71M
--1.06B
--778.10M
--774.85M
--770.47M
非流动负债总额
17.17%6.50B
22.49%6.47B
11.90%6.41B
27.99%6.43B
11.92%5.55B
4.54%5.28B
14.38%5.72B
-3.53%5.02B
-6.33%4.96B
-6.75%5.05B
17.29%5.00B
22.70%5.20B
22.48%5.29B
26.80%5.42B
-1.41%4.27B
-4.99%4.24B
-2.37%4.32B
-3.96%4.27B
-5.00%4.33B
-0.26%4.46B
-0.65%4.42B
12.52%4.45B
37.63%4.56B
34.29%4.48B
33.04%4.45B
14.88%3.95B
-4.72%3.31B
156.09%3.33B
155.59%3.35B
153.98%3.44B
146.77%3.47B
28.53%1.30B
33.95%1.31B
36.16%1.35B
34.74%1.41B
-20.15%1.01B
-24.24%977.71M
-22.75%994.89M
-22.59%1.04B
5.89%1.27B
6.90%1.29B
12.15%1.29B
18.56%1.35B
-10.41%1.20B
-3.52%1.21B
-7.44%1.15B
-13.18%1.14B
4.58%1.34B
-1.85%1.25B
-2.34%1.24B
--1.31B
--1.28B
--1.27B
--1.27B
总负债
9.77%15.71B
10.30%15.35B
10.18%14.93B
21.28%15.55B
11.34%14.31B
7.34%13.92B
6.78%13.55B
0.96%12.82B
2.16%12.86B
2.39%12.97B
16.98%12.69B
17.82%12.70B
16.09%12.58B
19.40%12.67B
6.13%10.85B
3.23%10.78B
4.31%10.84B
-3.82%10.61B
-6.65%10.22B
-3.76%10.44B
-5.10%10.39B
5.05%11.03B
18.88%10.95B
20.62%10.85B
21.63%10.95B
14.13%10.50B
2.94%9.21B
47.34%8.99B
47.35%9.00B
54.99%9.20B
58.32%8.95B
12.75%6.10B
13.50%6.11B
13.98%5.93B
13.37%5.65B
7.59%5.41B
4.38%5.38B
3.16%5.21B
1.05%4.99B
4.11%5.03B
9.42%5.16B
10.42%5.05B
14.17%4.93B
0.89%4.83B
3.06%4.71B
7.20%4.57B
13.76%4.32B
41.75%4.79B
40.61%4.57B
33.17%4.26B
--3.80B
--3.38B
--3.25B
--3.20B
所有者权益
普通股权益
7.62%344.24M
7.75%343.38M
7.27%335.31M
9.46%332.57M
8.72%319.87M
10.56%318.68M
11.14%312.59M
11.21%303.84M
11.16%294.22M
7.67%288.24M
7.29%281.26M
4.79%273.20M
3.68%264.67M
2.05%267.69M
0.24%262.16M
1.24%260.73M
1.27%255.27M
5.72%262.32M
7.11%261.52M
9.19%257.54M
9.59%252.08M
11.02%248.13M
8.84%244.16M
5.14%235.85M
5.05%230.03M
4.01%223.49M
4.44%224.32M
5.43%224.32M
5.05%218.96M
4.78%214.87M
4.76%214.78M
4.43%212.76M
4.74%208.44M
5.34%205.06M
7.09%205.01M
7.25%203.74M
6.98%199.01M
7.02%194.67M
6.63%191.43M
6.00%189.97M
6.22%186.02M
6.45%181.90M
6.41%179.53M
16.11%179.22M
13.09%175.12M
10.27%170.88M
8.96%168.71M
-0.50%154.36M
-0.16%154.86M
-0.61%154.97M
--154.84M
--155.13M
--155.10M
--155.91M
留存收益
3.24%5.43B
3.46%5.32B
3.92%5.26B
6.79%5.31B
9.77%5.26B
10.61%5.14B
11.53%5.07B
11.29%4.97B
10.62%4.79B
12.38%4.64B
11.14%4.54B
11.76%4.47B
8.71%4.33B
1.15%4.13B
2.68%4.09B
1.85%4.00B
4.53%3.98B
-8.96%4.09B
-12.95%3.98B
-16.08%3.92B
-17.73%3.81B
-0.65%4.49B
5.31%4.57B
7.49%4.67B
9.30%4.63B
9.79%4.52B
7.19%4.34B
7.58%4.35B
5.88%4.24B
3.79%4.11B
1.21%4.05B
1.47%4.04B
2.05%4.00B
1.66%3.96B
2.98%4.00B
2.59%3.98B
1.38%3.92B
1.93%3.90B
1.14%3.89B
3.15%3.88B
4.42%3.87B
5.55%3.83B
7.38%3.84B
5.45%3.76B
5.16%3.70B
6.38%3.62B
6.98%3.58B
7.49%3.57B
9.20%3.52B
7.08%3.41B
--3.34B
--3.32B
--3.23B
--3.18B
资本公积
13.64%205.15M
14.08%204.59M
13.59%196.53M
18.27%193.49M
17.42%180.53M
21.44%179.35M
23.30%173.03M
23.72%163.60M
24.61%153.75M
17.15%147.69M
16.96%140.32M
11.86%132.24M
10.20%123.39M
6.95%126.06M
2.40%119.97M
4.39%118.22M
3.85%111.97M
13.47%117.87M
18.62%117.17M
25.05%113.25M
28.43%107.82M
34.17%103.88M
26.02%98.78M
16.76%90.56M
16.26%83.95M
13.65%77.42M
15.05%78.38M
17.24%77.56M
17.21%72.21M
18.14%68.13M
20.35%68.13M
20.27%66.15M
22.98%61.61M
28.02%57.66M
36.88%56.60M
40.29%55.00M
46.01%50.09M
52.28%45.04M
56.56%41.35M
48.70%39.21M
57.26%34.31M
71.19%29.58M
76.86%26.41M
--26.36M
--21.82M
--17.28M
--14.94M
--0.00
--0.00
----
--0.00
----
----
----
不影响留存收益的损益
-3.14%-1.07B
-14.69%-1.21B
-29.16%-1.26B
13.28%-942.85M
-2.36%-1.04B
-4.68%-1.05B
5.39%-976.87M
-1.21%-1.09B
-6.15%-1.01B
-25.09%-1.01B
-20.38%-1.03B
-0.11%-1.07B
5.01%-953.23M
21.38%-804.88M
17.25%-857.74M
8.01%-1.07B
17.22%-1.00B
23.22%-1.02B
9.18%-1.04B
8.04%-1.17B
-1.44%-1.21B
-12.05%-1.33B
-2.35%-1.14B
-31.83%-1.27B
-26.70%-1.20B
-45.25%-1.19B
-30.79%-1.12B
-9.73%-962.28M
-2.38%-943.35M
13.79%-819.26M
15.84%-852.59M
-1.32%-876.93M
-4.45%-921.39M
-10.17%-950.27M
-8.85%-1.01B
5.37%-865.51M
-8.98%-882.16M
-4.21%-862.52M
-29.21%-930.62M
-104.67%-914.59M
-130.35%-809.50M
-110.20%-827.68M
-81.11%-720.21M
23.18%-446.85M
41.45%-351.42M
20.92%-393.76M
20.71%-397.65M
-38.21%-581.65M
-30.93%-600.22M
-9.79%-497.93M
---501.49M
---420.85M
---458.44M
---453.52M
非控制性权益
3.42%16.00M
-1.14%14.63M
-9.37%14.44M
-9.76%13.68M
6.12%15.47M
10.18%14.80M
13.16%15.94M
10.34%15.16M
12.12%14.58M
10.68%13.43M
12.24%14.08M
2.69%13.74M
15.45%13.01M
5.11%12.14M
-4.99%12.55M
-35.34%13.38M
-47.87%11.27M
-43.20%11.55M
-36.48%13.21M
-8.22%20.69M
-4.57%21.61M
-7.18%20.33M
-3.47%20.79M
-56.66%22.55M
-55.03%22.65M
-57.31%21.90M
-58.58%21.54M
337.44%52.02M
280.93%50.35M
283.68%51.30M
281.60%52.00M
-9.09%11.89M
4.83%13.22M
11.59%13.37M
7.52%13.63M
6.90%13.08M
7.93%12.61M
7.91%11.98M
14.02%12.68M
11.53%12.24M
13.16%11.68M
17.54%11.10M
14.67%11.12M
8.49%10.97M
5.69%10.32M
-6.41%9.45M
-5.81%9.69M
-2.43%10.11M
-2.45%9.77M
6.42%10.09M
--10.29M
--10.37M
--10.01M
--9.48M
总权益
3.57%4.72B
1.07%4.46B
-1.47%4.35B
12.11%4.71B
11.51%4.56B
12.12%4.42B
16.10%4.42B
14.22%4.20B
11.83%4.09B
9.20%3.94B
8.60%3.80B
15.07%3.68B
12.59%3.65B
8.15%3.61B
8.87%3.50B
5.33%3.20B
13.04%3.25B
-2.54%3.34B
-12.92%3.22B
-17.19%3.03B
-22.16%2.87B
-4.19%3.42B
6.44%3.70B
0.05%3.66B
3.53%3.69B
0.32%3.57B
0.23%3.47B
8.05%3.66B
7.91%3.56B
10.18%3.56B
8.01%3.46B
1.64%3.39B
1.57%3.30B
-0.35%3.23B
1.52%3.21B
5.18%3.34B
-0.16%3.25B
1.65%3.24B
-4.62%3.16B
-9.61%3.17B
-7.97%3.26B
-6.45%3.19B
-1.38%3.31B
11.26%3.51B
14.63%3.54B
10.95%3.41B
11.65%3.36B
2.84%3.15B
5.26%3.09B
6.24%3.07B
--3.01B
--3.07B
--2.93B
--2.89B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
