Globus Medical Inc
GMED52.640USD
+0.010+0.02%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
7.13B总市值
38.40市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
6.17%461.27M
71.90%890.06M
48.15%694.71M
-19.56%492.93M
-13.86%434.47M
16.08%517.79M
15.70%468.93M
50.20%612.83M
6.57%504.37M
0.59%446.06M
-26.74%405.29M
-11.38%408.01M
17.28%473.29M
3.91%443.45M
35.05%553.20M
45.37%460.43M
45.71%403.56M
37.00%426.74M
47.57%409.64M
31.74%316.74M
-13.63%276.95M
-8.30%311.49M
-25.53%277.59M
-33.38%240.43M
-13.14%320.66M
-9.10%339.68M
10.40%372.76M
15.61%360.92M
13.21%369.18M
28.73%373.71M
30.92%337.66M
-3.80%312.19M
2.50%326.10M
3.30%290.31M
8.10%257.92M
62.41%324.51M
49.16%318.13M
22.88%281.03M
-20.13%238.60M
-27.68%199.81M
-24.05%213.28M
-4.28%228.70M
40.16%298.75M
71.42%276.26M
72.99%280.81M
12.49%238.92M
9.22%213.15M
-2.67%161.16M
2.03%162.33M
--212.40M
--195.16M
--165.58M
--159.10M
—现金和现金等价物
30.28%461.27M
67.87%784.44M
122.72%622.77M
33.93%410.42M
62.65%354.06M
210.56%467.29M
108.32%279.62M
103.26%306.45M
-5.27%217.69M
-22.07%150.47M
-62.91%134.22M
-43.91%150.77M
24.31%229.79M
-19.35%193.07M
44.40%361.88M
62.35%268.78M
10.86%184.85M
22.31%239.40M
50.80%250.61M
40.55%165.55M
28.29%166.74M
40.06%195.72M
14.38%166.19M
-1.80%117.79M
8.46%129.98M
17.62%139.75M
-6.17%145.29M
-19.86%119.94M
-34.31%119.84M
-10.42%118.82M
71.69%154.85M
56.98%149.67M
124.47%182.44M
120.51%132.64M
78.59%90.19M
129.41%95.34M
8.36%81.28M
-26.88%60.15M
-70.20%50.50M
-69.55%41.56M
-28.29%75.01M
-8.56%82.27M
66.28%169.45M
47.86%136.50M
-20.48%104.60M
-57.65%89.96M
-47.78%101.91M
-44.25%92.31M
-17.32%131.54M
--212.40M
--195.16M
--165.58M
--159.10M
-短期投资
-100.00%0.00
109.16%105.62M
-62.00%71.94M
-73.07%82.51M
-71.95%80.41M
-82.92%50.50M
-30.16%189.31M
19.10%306.38M
17.73%286.69M
18.06%295.59M
41.68%271.06M
34.23%257.24M
11.34%243.50M
33.65%250.38M
20.30%191.32M
26.76%191.64M
98.45%218.71M
61.83%187.34M
42.75%159.03M
23.28%151.18M
-42.20%110.21M
-42.10%115.76M
-51.02%111.40M
-49.11%122.64M
-23.52%190.69M
-21.56%199.94M
24.43%227.47M
48.27%240.98M
73.56%249.34M
61.66%254.89M
8.99%182.80M
-29.08%162.52M
-39.35%143.66M
-28.62%157.67M
-10.83%167.73M
44.82%229.17M
71.29%236.86M
50.83%220.88M
45.47%188.10M
13.22%158.25M
-21.53%138.27M
-1.69%146.44M
16.24%129.30M
103.02%139.76M
472.37%176.20M
--148.96M
--111.24M
--68.84M
--30.79M
----
----
----
----
应收款项
0.64%538.11M
14.55%578.33M
19.63%593.20M
153.90%614.28M
136.78%534.70M
132.33%504.87M
137.81%495.85M
21.86%241.94M
32.97%225.82M
31.18%217.31M
17.97%208.50M
7.22%198.54M
4.40%169.83M
11.85%165.65M
16.77%176.74M
36.08%185.16M
17.30%162.68M
-8.82%148.10M
-3.94%151.37M
-13.30%136.07M
-1.37%138.68M
12.52%162.42M
16.45%157.58M
11.63%156.95M
12.33%140.61M
13.61%144.36M
28.86%135.32M
33.30%140.60M
32.77%125.17M
32.65%127.06M
13.40%105.01M
17.40%105.47M
24.37%94.28M
10.92%95.78M
8.19%92.60M
12.35%89.84M
2.86%75.81M
6.34%86.35M
32.29%85.59M
14.66%79.97M
14.51%73.70M
24.66%81.20M
4.46%64.70M
-2.57%69.74M
-0.93%64.37M
11.15%65.14M
6.40%61.93M
34.33%71.58M
19.83%64.97M
--58.60M
--58.21M
--53.29M
--54.22M
-应收账款及应收票据
0.14%535.09M
10.82%557.70M
19.01%588.05M
154.71%611.78M
139.84%534.33M
135.99%503.24M
139.50%494.11M
24.57%240.18M
34.03%222.78M
29.68%213.25M
29.28%206.31M
16.26%192.81M
3.28%166.22M
16.06%164.44M
11.38%159.58M
25.56%165.85M
16.12%160.94M
-8.20%141.68M
1.22%143.27M
-8.70%132.09M
-0.73%138.60M
12.59%154.33M
19.10%141.54M
22.03%144.68M
13.90%139.62M
17.48%137.07M
25.79%118.85M
24.16%118.56M
30.08%122.58M
26.85%116.68M
8.97%94.48M
27.81%95.49M
24.77%94.23M
18.41%91.98M
11.74%86.71M
2.28%74.71M
3.22%75.53M
2.98%77.68M
23.96%77.60M
12.28%73.05M
15.74%73.17M
20.85%75.43M
13.25%62.60M
13.08%65.05M
6.39%63.22M
16.67%62.41M
6.58%55.27M
16.28%57.53M
16.92%59.42M
--53.50M
--51.86M
--49.48M
--50.83M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--3.33M
--3.33M
--2.50M
--1.67M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-18.70%663.60M
-22.27%659.23M
-20.69%717.70M
129.61%770.46M
154.24%816.20M
183.68%848.13M
220.45%904.98M
26.13%335.56M
26.45%321.03M
26.15%298.98M
20.50%282.41M
15.07%266.04M
9.43%253.89M
3.42%237.00M
1.08%234.37M
3.01%231.21M
11.30%232.01M
16.73%229.15M
23.95%231.86M
29.71%224.46M
45.38%208.45M
49.57%196.31M
50.40%187.06M
50.79%173.04M
33.28%143.38M
21.07%131.25M
11.58%124.37M
3.29%114.76M
-4.83%107.58M
-3.80%108.41M
-3.58%111.46M
6.41%111.11M
7.50%113.04M
7.06%112.69M
9.37%115.61M
3.34%104.42M
6.27%105.15M
15.74%105.26M
36.52%105.70M
32.32%101.05M
36.47%98.95M
29.28%90.94M
8.75%77.43M
7.02%76.36M
8.43%72.51M
12.90%70.35M
24.83%71.20M
34.32%71.36M
35.71%66.87M
--62.31M
--57.04M
--53.12M
--49.27M
预付费用
9.08%47.13M
11.35%49.64M
7.04%50.92M
134.77%46.21M
125.04%43.21M
112.32%44.58M
99.87%47.57M
5.95%19.68M
-1.97%19.20M
14.01%21.00M
46.87%23.80M
22.23%18.58M
21.42%19.59M
3.64%18.42M
-15.11%16.21M
-22.55%15.20M
-8.93%16.13M
3.06%17.77M
28.69%19.09M
45.24%19.63M
37.15%17.71M
12.06%17.24M
6.34%14.84M
-20.25%13.51M
-0.64%12.91M
37.80%15.39M
47.94%13.95M
188.20%16.94M
85.47%13.00M
-23.00%11.17M
-18.74%9.43M
8.47%5.88M
17.56%7.01M
97.28%14.50M
63.29%11.61M
-20.42%5.42M
17.95%5.96M
28.02%7.35M
14.94%7.11M
25.85%6.81M
6.53%5.05M
13.03%5.74M
1.59%6.18M
-0.81%5.41M
8.86%4.74M
68.21%5.08M
91.38%6.09M
35.22%5.46M
35.81%4.36M
--3.02M
--3.18M
--4.04M
--3.21M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-95.75%478.00K
-95.44%477.00K
-99.26%477.00K
-99.31%477.00K
-83.26%11.23M
-83.85%10.45M
2.17%64.81M
83.58%69.30M
70.73%67.13M
68.18%64.71M
69.98%63.43M
16.52%37.75M
38.78%39.32M
54.46%38.48M
56.93%37.32M
63.23%32.40M
59.64%28.33M
47.00%24.91M
--23.78M
--19.85M
--17.75M
--16.95M
流动资产合计
-6.48%1.71B
13.67%2.18B
7.26%2.06B
59.00%1.92B
70.83%1.83B
94.78%1.92B
108.41%1.92B
35.78%1.21B
16.78%1.07B
13.75%983.34M
-6.17%920.00M
-0.09%891.17M
12.55%916.60M
5.20%864.52M
20.76%980.51M
28.00%892.00M
26.89%814.37M
19.54%821.76M
27.45%811.95M
19.34%696.89M
3.92%641.80M
9.00%687.47M
-1.44%637.06M
-7.78%583.93M
0.43%617.57M
1.67%630.68M
14.70%646.40M
18.33%633.22M
13.69%614.92M
20.74%620.34M
17.85%563.56M
-0.06%535.13M
4.93%540.90M
-5.70%513.77M
-5.55%478.21M
17.74%535.43M
13.12%515.50M
15.91%544.80M
4.43%506.31M
-2.64%454.76M
-1.13%455.69M
12.77%470.02M
26.00%484.81M
38.24%467.10M
42.50%460.90M
15.74%416.81M
15.40%384.76M
15.02%337.88M
14.39%323.44M
--360.11M
--333.43M
--293.77M
--282.74M
非流动资产
固定资产净额
-4.81%605.33M
-5.49%612.07M
-11.48%622.33M
152.90%627.32M
159.45%635.91M
165.73%647.66M
197.47%703.05M
3.84%248.05M
7.72%245.10M
7.80%243.73M
6.91%236.34M
10.30%238.88M
2.74%227.54M
2.02%226.09M
0.70%221.06M
0.29%216.57M
2.51%221.47M
9.54%221.62M
10.19%219.53M
10.12%215.95M
16.01%216.04M
17.72%202.32M
23.16%199.23M
27.06%196.11M
24.83%186.23M
20.05%171.87M
20.53%161.77M
18.61%154.34M
19.51%149.19M
15.24%143.17M
5.61%134.21M
9.28%130.12M
8.46%124.84M
8.27%124.23M
19.69%127.08M
19.18%119.08M
30.93%115.11M
65.16%114.74M
60.73%106.18M
52.37%99.91M
33.93%87.92M
8.30%69.47M
3.85%66.06M
2.56%65.57M
4.97%65.64M
5.01%64.15M
11.82%63.61M
14.63%63.93M
15.63%62.53M
--61.09M
--56.89M
--55.77M
--54.08M
-固定资产
8.68%1.18B
7.87%1.16B
3.43%1.13B
80.90%1.11B
80.82%1.08B
82.93%1.07B
91.63%1.09B
9.16%612.26M
10.70%598.97M
10.36%586.76M
9.01%569.26M
9.95%560.88M
7.39%541.05M
6.75%531.67M
7.26%522.22M
7.66%510.10M
8.18%503.81M
11.66%498.07M
11.48%486.89M
10.94%473.83M
13.62%465.73M
14.76%446.05M
17.44%436.74M
18.94%427.11M
18.43%409.89M
16.05%388.68M
14.22%371.89M
15.34%359.10M
15.86%346.11M
15.12%334.93M
13.69%325.60M
14.96%311.35M
14.57%298.73M
14.61%290.94M
19.19%286.40M
18.26%270.83M
23.37%260.75M
35.02%253.86M
33.55%240.29M
30.93%229.02M
23.99%211.35M
14.60%188.02M
--179.93M
--174.91M
--170.46M
11.80%164.06M
----
----
----
--146.75M
----
----
--126.98M
-累计折旧
27.87%571.73M
28.21%545.79M
30.47%505.98M
31.87%480.29M
26.35%447.12M
24.10%425.69M
16.49%387.82M
13.11%364.21M
12.87%353.87M
12.26%343.04M
10.54%332.92M
9.70%322.00M
11.04%313.51M
10.53%305.57M
12.64%301.16M
13.82%293.53M
13.08%282.35M
13.42%276.45M
12.57%267.36M
11.64%257.88M
11.64%249.69M
12.42%243.73M
13.04%237.52M
12.82%231.00M
13.58%223.66M
13.06%216.81M
9.79%210.12M
12.99%204.76M
13.24%196.92M
15.03%191.76M
20.13%191.39M
19.42%181.22M
19.40%173.89M
19.84%166.71M
18.80%159.31M
17.54%151.75M
18.00%145.64M
17.35%139.11M
17.77%134.11M
18.07%129.10M
17.76%123.43M
18.65%118.54M
--113.87M
--109.34M
--104.82M
16.64%99.91M
----
----
----
--85.66M
----
----
--72.89M
商誉及其他无形资产
-5.76%2.20B
-5.58%2.23B
-4.60%2.27B
814.26%2.32B
807.05%2.34B
803.73%2.36B
910.91%2.38B
4.96%253.83M
5.95%257.90M
5.10%261.05M
-1.60%235.83M
4.27%241.83M
3.24%243.43M
1.93%248.37M
13.34%239.67M
8.17%231.93M
8.34%235.79M
17.38%243.66M
0.23%211.46M
-0.44%214.41M
4.66%217.64M
-1.64%207.59M
-1.20%210.97M
8.37%215.37M
2.08%207.95M
4.20%211.06M
3.19%213.54M
-2.01%198.72M
21.58%203.72M
20.83%202.55M
16.45%206.93M
62.30%202.81M
34.25%167.56M
33.88%167.63M
41.47%177.69M
-2.00%124.96M
-2.43%124.81M
42.73%125.21M
164.36%125.60M
65.79%127.51M
167.74%127.92M
83.11%87.72M
93.44%47.51M
211.48%76.91M
92.45%47.78M
211.66%47.91M
-2.10%24.56M
44.86%24.69M
44.90%24.82M
--15.37M
--25.09M
--17.05M
--17.13M
其他非流动资产
115.75%191.06M
90.76%168.78M
59.56%120.45M
-13.70%94.11M
-7.91%88.55M
-3.99%88.48M
-6.08%75.48M
57.67%109.05M
49.69%96.16M
65.13%92.16M
114.22%80.37M
92.19%69.17M
104.68%64.24M
64.57%55.81M
61.61%37.52M
88.70%35.99M
31.76%31.39M
34.65%33.91M
6.40%23.22M
-25.71%19.07M
1.94%23.82M
5.20%25.19M
-1.34%21.82M
2.62%25.67M
-16.33%23.37M
-14.43%23.94M
-50.19%22.12M
-30.55%25.02M
-18.00%27.93M
-11.37%27.98M
51.51%44.41M
47.72%36.02M
32.89%34.06M
5250.17%31.57M
2694.09%29.31M
2113.07%24.39M
2251.28%25.63M
-39.49%590.00K
2.34%1.05M
18.37%1.10M
14.62%1.09M
7.26%975.00K
-5.09%1.02M
-11.25%931.00K
-8.47%951.00K
-6.96%909.00K
71.43%1.08M
46.10%1.05M
21.95%1.04M
--977.00K
--630.00K
--718.00K
--852.00K
非流动资产合计
-3.66%3.00B
-3.03%3.07B
-11.90%3.03B
206.24%3.07B
188.65%3.12B
190.15%3.17B
225.46%3.44B
-2.06%1.00B
-0.27%1.08B
0.00%1.09B
13.60%1.06B
9.09%1.02B
17.17%1.08B
27.40%1.09B
27.44%930.06M
22.02%938.22M
10.26%923.52M
1.55%857.72M
-10.47%729.79M
-4.70%768.91M
16.60%837.57M
26.06%844.61M
37.66%815.12M
43.92%806.81M
40.10%718.35M
46.23%669.99M
25.02%592.11M
21.90%560.61M
22.22%512.74M
10.70%458.16M
11.82%473.60M
37.67%459.88M
29.29%419.52M
43.06%413.87M
43.89%423.53M
7.79%334.05M
12.50%324.49M
23.89%289.30M
82.12%294.35M
72.01%309.91M
108.22%288.43M
56.21%233.52M
15.52%161.63M
12.47%180.17M
-7.77%138.52M
93.05%149.50M
69.36%139.91M
117.84%160.19M
108.40%150.19M
--77.44M
--82.61M
--73.54M
--72.06M
总资产
-4.70%4.71B
3.26%5.25B
-5.04%5.09B
125.71%4.99B
129.98%4.94B
144.98%5.09B
170.98%5.36B
15.55%2.21B
7.55%2.15B
6.07%2.08B
3.45%1.98B
4.62%1.91B
15.01%2.00B
16.54%1.96B
23.92%1.91B
24.86%1.83B
17.48%1.74B
9.62%1.68B
6.17%1.54B
5.40%1.47B
10.74%1.48B
17.79%1.53B
17.25%1.45B
16.49%1.39B
18.47%1.34B
20.60%1.30B
19.41%1.24B
19.98%1.19B
17.41%1.13B
16.26%1.08B
15.02%1.04B
14.44%995.01M
14.34%960.42M
11.21%927.64M
12.62%901.74M
13.71%869.48M
12.88%839.99M
18.56%834.10M
23.86%800.66M
23.73%764.66M
24.14%744.13M
24.23%703.55M
23.21%646.44M
24.08%618.00M
26.56%599.42M
26.65%566.30M
26.11%524.67M
35.60%498.07M
33.49%473.62M
--447.13M
--416.04M
--367.30M
--354.81M
负债
流动负债
-其他应付款
11.91%33.46M
-44.72%33.74M
-40.91%32.11M
153.12%38.22M
116.90%29.90M
358.63%61.03M
379.65%54.34M
19.62%15.10M
19.50%13.78M
-4.74%13.31M
29.79%11.33M
-29.43%12.62M
-19.18%11.54M
-7.03%13.97M
775.53%8.73M
2589.77%17.89M
125.38%14.27M
-11.85%15.03M
-82.21%997.00K
-88.95%665.00K
216.65%6.33M
149.59%17.05M
-16.29%5.60M
-7.55%6.02M
-69.97%2.00M
-40.15%6.83M
-31.30%6.69M
-32.66%6.51M
-27.93%6.66M
-19.12%11.41M
99.30%9.74M
-4.34%9.66M
-20.58%9.24M
15.75%14.11M
-63.36%4.89M
-17.87%10.10M
77.52%11.63M
100.43%12.19M
824.60%13.34M
766.74%12.30M
368.41%6.55M
251.50%6.08M
-12.65%1.44M
-10.19%1.42M
-7.10%1.40M
20.56%1.73M
20.15%1.65M
31.67%1.58M
25.50%1.51M
--1.44M
--1.38M
--1.20M
--1.20M
应计费用
13.23%237.35M
8.49%260.36M
15.01%254.22M
139.77%214.85M
149.55%209.62M
153.40%239.99M
150.16%221.05M
8.56%89.61M
11.21%84.00M
6.35%94.70M
11.35%88.36M
8.17%82.54M
11.09%75.53M
16.46%89.05M
31.91%79.35M
13.01%76.31M
16.43%67.99M
23.45%76.47M
1.21%60.16M
36.76%67.52M
23.03%58.39M
3.45%61.94M
24.44%59.44M
2.91%49.37M
7.93%47.46M
13.85%59.88M
2.48%47.76M
15.04%47.98M
17.55%43.98M
13.35%52.59M
7.67%46.61M
-12.91%41.71M
-11.33%37.41M
-13.70%46.40M
-32.54%43.29M
-20.86%47.89M
-27.03%42.19M
-12.57%53.77M
15.40%64.17M
17.80%60.51M
17.63%57.82M
20.29%61.50M
25.21%55.61M
27.03%51.37M
154.81%49.15M
104.48%51.13M
116.53%44.41M
110.53%40.44M
11.66%19.29M
--25.00M
--20.51M
--19.21M
--17.28M
短期借款与租赁负债
-99.95%220.00K
93286.11%443.58M
70120.67%438.18M
--431.52M
--424.44M
--475.00K
--624.00K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-短期借款
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-短期租赁负债
-44.30%220.00K
-50.95%233.00K
65.87%1.03M
--1.04M
--395.00K
--475.00K
--624.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
0.56%17.17M
20.53%22.14M
15.62%20.80M
32.79%19.84M
26.11%17.08M
30.28%18.37M
46.44%17.99M
13.35%14.95M
14.69%13.54M
17.26%14.10M
27.09%12.29M
46.42%13.19M
36.45%11.81M
48.00%12.03M
56.45%9.67M
38.26%9.01M
34.11%8.65M
50.41%8.13M
49.65%6.18M
92.41%6.51M
131.42%6.45M
107.93%5.40M
119.86%4.13M
62.04%3.38M
76.57%2.79M
244.11%2.60M
--1.88M
--2.09M
--1.58M
--755.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
7.78%50.63M
-29.63%55.88M
-26.85%52.91M
93.26%58.07M
71.91%46.98M
189.71%79.40M
206.29%72.33M
16.42%30.05M
17.06%27.32M
5.44%27.41M
28.37%23.61M
-4.03%25.81M
1.81%23.34M
12.28%26.00M
156.35%18.40M
274.64%26.89M
79.32%22.93M
3.13%23.15M
-26.26%7.18M
-23.65%7.18M
167.02%12.79M
138.11%22.45M
13.55%9.73M
9.36%9.40M
-41.88%4.79M
-22.51%9.43M
-12.02%8.57M
-11.04%8.60M
-10.83%8.24M
-13.77%12.17M
99.30%9.74M
-4.34%9.66M
-20.58%9.24M
15.75%14.11M
-63.36%4.89M
-17.87%10.10M
77.52%11.63M
100.43%12.19M
824.60%13.34M
766.74%12.30M
368.41%6.55M
251.50%6.08M
-12.65%1.44M
-10.19%1.42M
-7.10%1.40M
20.56%1.73M
20.15%1.65M
31.67%1.58M
25.50%1.51M
--1.44M
--1.38M
--1.20M
--1.20M
流动负债总额
-51.08%384.70M
118.15%855.91M
90.81%818.07M
411.63%794.15M
369.32%786.32M
146.44%392.35M
195.15%428.72M
6.30%155.22M
18.42%167.55M
13.58%159.20M
18.55%145.25M
12.28%146.02M
14.40%141.49M
16.04%140.16M
22.55%122.53M
22.54%130.04M
26.25%123.68M
8.43%120.79M
5.33%99.98M
26.06%106.13M
23.24%97.96M
15.90%111.40M
16.16%94.92M
4.86%84.18M
-3.71%79.49M
3.27%96.12M
9.06%81.72M
16.25%80.28M
9.53%82.55M
16.50%93.07M
13.86%74.93M
-1.73%69.06M
4.19%75.37M
-3.38%79.89M
-30.30%65.81M
-23.39%70.28M
-22.48%72.34M
-7.52%82.69M
29.77%94.42M
39.05%91.73M
28.72%93.31M
31.60%89.41M
24.42%72.76M
16.48%65.97M
60.12%72.49M
71.97%67.94M
71.63%58.48M
95.12%56.63M
25.46%45.27M
--39.51M
--34.07M
--29.02M
--36.09M
非流动负债
长期借款与租赁负债
-9.04%81.69M
-83.56%83.59M
-83.05%86.38M
--87.70M
--89.81M
--508.44M
--509.65M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.03%2.94M
26.32%3.30M
63.68%3.80M
94.59%3.45M
157.09%2.94M
199.66%2.61M
214.05%2.32M
121.05%1.77M
--1.14M
--871.00K
--740.00K
--803.00K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
----
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--417.40M
--409.72M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-长期租赁负债
-9.04%81.69M
-8.18%83.59M
-13.56%86.38M
--87.70M
--89.81M
--91.04M
--99.93M
----
----
----
----
----
----
0.03%2.94M
26.32%3.30M
63.68%3.80M
94.59%3.45M
157.09%2.94M
199.66%2.61M
214.05%2.32M
121.05%1.77M
--1.14M
--871.00K
--740.00K
--803.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
4.73%109.83M
7.94%110.73M
6.84%104.02M
60.93%107.63M
59.17%104.87M
49.17%102.58M
48.48%97.36M
-0.31%66.88M
-3.14%65.88M
0.45%68.77M
6.28%65.57M
29.97%67.09M
62.57%68.02M
58.26%68.46M
246.27%61.70M
235.39%51.62M
302.23%41.84M
291.23%43.26M
68.53%17.82M
50.91%15.39M
-0.67%10.40M
1.24%11.06M
74.80%10.57M
59.96%10.20M
55.46%10.47M
56.43%10.92M
-51.86%6.05M
-48.90%6.38M
-14.80%6.74M
-10.38%6.98M
-25.23%12.56M
-36.55%12.48M
-57.87%7.91M
-65.87%7.79M
-30.37%16.80M
-18.12%19.66M
-35.59%18.77M
-2.93%22.82M
33.05%24.13M
22.71%24.02M
47.62%29.13M
19.87%23.52M
43.67%18.14M
52.40%19.57M
50.89%19.74M
46.30%19.62M
-5.15%12.63M
15.80%12.84M
12.73%13.08M
--13.41M
--13.31M
--11.09M
--11.60M
非流动负债总额
1.47%238.38M
-68.60%218.50M
-73.16%198.58M
209.34%223.28M
249.32%234.93M
886.23%695.78M
1001.88%739.87M
3.70%72.18M
-6.37%67.25M
-6.82%70.55M
-3.78%67.15M
14.29%69.60M
40.24%71.83M
44.50%75.71M
184.19%69.78M
167.55%60.90M
183.97%51.22M
187.54%52.40M
32.97%24.55M
19.57%22.76M
-6.12%18.04M
-4.28%18.22M
17.84%18.47M
16.31%19.04M
5.33%19.21M
7.85%19.04M
-41.89%15.67M
-20.75%16.37M
12.82%18.24M
12.66%17.65M
4.46%26.97M
5.02%20.65M
-13.85%16.17M
-56.58%15.67M
-20.13%25.82M
-34.02%19.66M
-48.80%18.77M
25.81%36.09M
62.67%32.33M
25.65%29.80M
47.41%36.65M
10.30%28.68M
11.54%19.87M
22.86%23.72M
24.04%24.87M
23.10%26.00M
0.62%17.82M
16.37%19.31M
16.51%20.05M
--21.12M
--17.71M
--16.59M
--17.20M
总负债
-38.99%623.08M
-1.26%1.07B
-13.00%1.02B
347.42%1.02B
334.95%1.02B
373.61%1.09B
450.18%1.17B
5.46%227.40M
10.07%234.80M
6.43%229.75M
10.45%212.40M
12.93%215.62M
21.97%213.32M
24.65%215.88M
54.42%192.31M
48.15%190.94M
50.77%174.90M
33.61%173.19M
9.83%124.53M
24.87%128.89M
17.52%116.00M
12.57%129.63M
16.43%113.39M
6.80%103.22M
-2.07%98.70M
4.00%115.15M
-4.42%97.39M
7.73%96.65M
10.11%100.79M
15.87%110.72M
11.21%101.90M
-0.26%89.71M
0.48%91.54M
-19.55%95.56M
-27.71%91.62M
-25.99%89.94M
-29.90%91.10M
0.58%118.78M
36.83%126.74M
35.51%121.54M
33.49%129.97M
25.71%118.09M
21.41%92.63M
18.10%89.69M
49.05%97.36M
54.94%93.94M
47.35%76.30M
66.48%75.94M
22.57%65.32M
--60.63M
--51.78M
--45.62M
--53.29M
所有者权益
普通股权益
5.80%3.05B
5.59%3.03B
3.21%2.95B
343.26%2.91B
347.42%2.89B
354.94%2.87B
371.30%2.86B
12.94%657.34M
13.15%645.16M
13.93%631.05M
11.86%606.45M
14.37%582.01M
20.19%570.18M
21.13%553.89M
28.21%542.16M
31.26%508.89M
28.19%474.41M
27.93%457.26M
24.66%422.87M
19.24%387.71M
16.83%370.08M
19.15%357.42M
16.18%339.22M
14.80%325.16M
24.78%316.76M
25.81%299.97M
27.18%291.97M
25.94%283.23M
16.79%253.85M
12.57%238.44M
10.76%229.57M
10.84%224.89M
9.79%217.35M
9.91%211.82M
9.85%207.28M
10.07%202.89M
10.24%197.97M
9.92%192.72M
10.36%188.70M
9.66%184.34M
10.41%179.58M
13.80%175.34M
13.08%170.98M
15.53%168.10M
16.94%162.65M
12.80%154.08M
11.86%151.20M
33.08%145.51M
28.85%139.09M
--136.59M
--135.17M
--109.34M
--107.94M
留存收益
-1.02%1.04B
1.37%1.15B
-16.43%1.13B
-20.22%1.07B
-18.79%1.05B
-8.28%1.14B
13.27%1.35B
17.89%1.35B
4.60%1.29B
3.82%1.24B
0.91%1.19B
0.93%1.14B
13.02%1.23B
14.28%1.19B
18.85%1.18B
19.42%1.13B
9.09%1.09B
-0.27%1.05B
-1.03%992.13M
-1.68%947.91M
7.95%999.55M
17.39%1.05B
17.11%1.00B
17.46%964.09M
19.35%925.93M
21.25%892.72M
20.24%855.97M
19.60%820.76M
17.97%775.78M
17.07%736.25M
17.74%711.87M
18.66%686.28M
19.01%657.61M
19.89%628.90M
24.16%604.60M
25.60%578.37M
26.61%552.57M
27.39%524.56M
26.77%486.96M
27.53%460.48M
28.20%436.42M
28.97%411.77M
28.77%384.14M
29.89%361.07M
25.82%340.43M
27.37%319.29M
29.75%298.30M
30.25%277.99M
39.17%270.57M
--250.68M
--229.91M
--213.42M
--194.42M
资本公积
5.80%3.05B
5.59%3.03B
3.21%2.95B
343.31%2.91B
347.47%2.89B
354.99%2.87B
371.36%2.86B
12.95%657.24M
13.15%645.06M
13.93%630.95M
11.86%606.35M
14.37%581.91M
20.19%570.08M
21.14%553.79M
28.21%542.05M
31.26%508.79M
28.20%474.31M
27.94%457.16M
24.67%422.77M
19.24%387.61M
16.84%369.98M
19.16%357.32M
16.19%339.12M
14.81%325.06M
24.79%316.67M
25.82%299.87M
27.19%291.88M
25.95%283.13M
16.80%253.76M
12.57%238.34M
10.76%229.47M
10.85%224.80M
9.80%217.26M
9.91%211.72M
9.85%207.18M
10.07%202.80M
10.25%197.88M
9.92%192.63M
10.37%188.60M
9.66%184.24M
10.41%179.48M
13.80%175.24M
13.09%170.88M
15.53%168.01M
16.95%162.55M
12.81%153.99M
11.87%151.10M
33.08%145.42M
29.05%139.00M
--136.50M
--135.08M
--109.27M
--107.71M
不影响留存收益的损益
80.38%-2.17M
32.68%-6.86M
62.84%-6.96M
37.85%-11.85M
43.13%-11.04M
58.62%-10.19M
41.86%-18.74M
24.84%-19.07M
-13.14%-19.42M
-263.70%-24.63M
-955.21%-32.23M
-1513.74%-25.37M
-841.17%-17.17M
-271.23%-6.77M
-238.38%-3.05M
-221.11%-1.57M
70.89%-1.82M
236.47%3.96M
178.10%2.21M
175.12%1.30M
-14.34%-6.27M
59.59%-2.90M
58.61%-2.83M
74.61%-1.73M
-97.69%-5.48M
-3.84%-7.17M
-10.52%-6.83M
-15.92%-6.81M
54.42%-2.77M
20.08%-6.91M
-251.02%-6.18M
-238.25%-5.87M
-267.88%-6.08M
-341.37%-8.64M
-1.27%-1.76M
-2.78%-1.74M
9.92%-1.65M
-18.17%-1.96M
-32.98%-1.74M
-94.81%-1.69M
-81.50%-1.83M
-64.22%-1.66M
-16.18%-1.31M
36.81%-867.00K
25.66%-1.01M
-31.55%-1.01M
-38.04%-1.13M
-21.63%-1.37M
-50.94%-1.36M
---767.00K
---815.00K
---1.13M
---901.00K
总权益
4.22%4.09B
4.49%4.18B
-2.82%4.07B
100.31%3.98B
104.84%3.92B
116.53%4.00B
137.36%4.19B
16.83%1.99B
7.25%1.91B
6.03%1.85B
2.67%1.76B
3.65%1.70B
14.23%1.79B
15.61%1.74B
21.24%1.72B
22.62%1.64B
14.64%1.56B
7.40%1.51B
5.86%1.42B
3.84%1.34B
10.20%1.36B
18.30%1.40B
17.32%1.34B
17.35%1.29B
20.48%1.24B
22.50%1.19B
22.01%1.14B
21.20%1.10B
18.18%1.03B
16.31%967.78M
15.45%935.26M
16.13%905.30M
16.02%868.88M
16.32%832.08M
20.21%810.12M
21.21%779.53M
21.94%748.88M
22.18%715.32M
21.69%673.92M
21.73%643.13M
22.33%614.16M
23.94%585.45M
23.51%553.81M
25.15%528.31M
22.96%502.06M
22.21%472.36M
23.09%448.38M
31.22%422.13M
35.42%408.30M
--386.50M
--364.26M
--321.69M
--301.52M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
