Gerdau SA
GGB2.960USD
0.0000.00%
收盘 08/14, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 08/15, 09:30 (美东)
3.79B总市值
6.42市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
39.16%1.65B
1.66%1.20B
21.65%1.34B
35.89%1.62B
35.77%1.19B
2.96%1.18B
7.11%1.10B
-24.80%1.19B
-40.74%874.35M
-28.17%1.15B
-15.61%1.03B
2.41%1.59B
30.02%1.48B
28.82%1.60B
-17.37%1.22B
20.72%1.55B
-5.29%1.13B
8.24%1.24B
-5.85%1.47B
55.36%1.28B
115.48%1.20B
78.01%1.15B
81.44%1.57B
-3.81%825.88M
-26.73%555.96M
-34.30%645.34M
-15.33%863.21M
-46.43%858.56M
-53.80%758.78M
-43.75%982.31M
-45.52%1.02B
-0.72%1.60B
8.19%1.64B
13.55%1.75B
7.09%1.87B
-5.42%1.61B
-17.23%1.52B
-15.97%1.54B
-20.61%1.75B
-10.65%1.71B
2.47%1.83B
18.11%1.83B
23.13%2.20B
20.52%1.91B
34.41%1.79B
71.19%1.55B
46.60%1.79B
7.04%1.59B
-15.26%1.33B
-51.80%905.22M
--1.22B
--1.48B
--1.57B
--1.88B
—现金和现金等价物
79.00%1.56B
52.19%1.14B
102.98%1.26B
155.87%1.48B
63.70%874.29M
46.36%746.34M
32.25%619.45M
-49.29%579.20M
-51.41%534.07M
-50.63%509.94M
-37.29%468.38M
56.36%1.14B
80.44%1.10B
37.13%1.03B
-15.98%746.94M
-1.73%730.52M
-18.07%609.07M
2.74%753.24M
35.25%889.00M
34.80%743.36M
63.55%743.43M
48.15%733.17M
-11.75%657.29M
-20.14%551.47M
-33.20%454.56M
-31.16%494.87M
-3.46%744.81M
-33.09%690.56M
-47.75%680.43M
-49.85%718.83M
-50.43%771.52M
-14.82%1.03B
9.82%1.30B
8.86%1.43B
9.11%1.56B
-7.85%1.21B
-2.96%1.19B
16.97%1.32B
24.27%1.43B
11.92%1.31B
2.93%1.22B
36.66%1.13B
29.15%1.15B
32.42%1.17B
113.78%1.19B
57.32%823.68M
26.62%888.82M
7.88%887.10M
-32.95%555.32M
-29.65%523.56M
--701.95M
--822.30M
--828.23M
--744.23M
-短期投资
-72.17%87.06M
-84.39%68.42M
-82.90%82.40M
-77.34%139.05M
-8.07%312.84M
-31.59%438.27M
-13.92%481.87M
38.22%613.70M
-9.57%340.28M
12.62%640.61M
18.74%559.81M
-45.75%444.01M
-28.41%376.31M
16.04%568.82M
-19.48%471.47M
51.64%818.42M
15.62%525.62M
17.95%490.21M
-35.58%585.54M
96.68%539.70M
348.27%454.59M
176.21%415.60M
667.62%908.92M
63.34%274.41M
29.43%101.41M
-42.89%150.47M
-52.26%118.41M
-70.56%168.00M
-76.97%78.35M
-15.82%263.48M
-21.23%248.04M
41.68%570.58M
2.38%340.19M
41.44%312.99M
-1.89%314.89M
2.69%402.71M
-45.72%332.29M
-68.59%221.29M
-69.53%320.96M
-46.69%392.15M
1.55%612.21M
-2.94%704.62M
17.18%1.05B
5.39%735.62M
-22.36%602.85M
90.22%726.00M
73.71%898.96M
6.00%698.01M
4.44%776.45M
-66.33%381.66M
--517.51M
--658.53M
--743.45M
--1.13B
应收款项
-0.34%1.39B
0.35%1.44B
-17.19%1.17B
-19.00%1.34B
-19.63%1.40B
-16.54%1.43B
3.87%1.42B
-4.19%1.66B
-5.73%1.74B
-13.12%1.72B
-8.53%1.36B
-12.71%1.73B
11.62%1.85B
66.03%1.97B
29.22%1.49B
115.74%1.98B
100.06%1.66B
41.27%1.19B
26.66%1.15B
-12.39%917.65M
-31.48%827.41M
-31.78%841.69M
-15.36%910.61M
-16.50%1.05B
-5.64%1.21B
-6.39%1.23B
-14.31%1.08B
-29.15%1.25B
-22.65%1.28B
-24.77%1.32B
-23.99%1.26B
1.81%1.77B
-6.03%1.65B
1.30%1.75B
1.56%1.65B
-5.49%1.74B
-10.93%1.76B
-13.90%1.73B
-22.75%1.63B
-18.87%1.84B
-20.07%1.98B
-19.64%2.01B
-3.70%2.11B
-11.70%2.27B
4.44%2.47B
-8.67%2.50B
-8.50%2.19B
-4.04%2.57B
-15.65%2.37B
-1.33%2.74B
--2.39B
--2.68B
--2.81B
--2.77B
-应收账款及应收票据
1.61%1.07B
0.27%1.10B
-16.60%837.99M
-8.68%1.04B
-10.10%1.05B
-7.76%1.09B
6.25%1.00B
-7.34%1.14B
-15.40%1.17B
-16.89%1.18B
-2.70%945.71M
4.40%1.23B
18.64%1.38B
56.27%1.43B
35.07%971.95M
58.93%1.18B
76.21%1.16B
41.32%912.26M
8.22%719.58M
-11.52%741.73M
-31.81%660.81M
-36.31%645.52M
-19.41%664.93M
-19.09%838.30M
-8.40%969.01M
-6.88%1.01B
-2.35%825.08M
-22.64%1.04B
-10.78%1.06B
-12.00%1.09B
-23.15%844.91M
6.69%1.34B
-5.79%1.19B
-1.87%1.24B
-5.11%1.10B
-9.54%1.26B
-21.91%1.26B
-23.63%1.26B
-30.64%1.16B
-22.26%1.39B
-16.86%1.61B
-16.55%1.65B
-3.27%1.67B
-10.95%1.78B
4.86%1.94B
-10.08%1.98B
-4.31%1.73B
-5.05%2.00B
-17.62%1.85B
0.32%2.20B
--1.80B
--2.11B
--2.24B
--2.19B
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--280.17M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-31.02%141.82M
23.88%169.58M
33.26%203.97M
63.43%199.90M
79.26%205.61M
11.58%136.89M
--153.06M
--122.32M
--114.70M
--122.68M
----
----
----
----
----
----
----
18.10%137.64M
-6.91%121.11M
-16.11%118.60M
--126.93M
--116.54M
--130.10M
--141.37M
存货
-0.19%2.95B
-9.26%2.90B
-14.87%2.67B
-7.06%2.92B
-16.61%2.96B
-5.75%3.20B
-6.89%3.14B
-9.52%3.14B
1.00%3.55B
-1.43%3.39B
11.35%3.37B
20.78%3.47B
26.47%3.51B
62.17%3.44B
71.46%3.03B
81.60%2.88B
59.56%2.78B
16.16%2.12B
-7.37%1.77B
-26.93%1.58B
-29.65%1.74B
-23.52%1.83B
-19.33%1.91B
-3.85%2.17B
13.13%2.47B
13.14%2.39B
16.77%2.36B
4.62%2.25B
3.39%2.19B
-3.50%2.11B
3.94%2.02B
1.60%2.15B
0.49%2.12B
-3.12%2.19B
-12.23%1.95B
-16.62%2.12B
-31.49%2.11B
-29.16%2.26B
-33.54%2.22B
-33.22%2.54B
-24.47%3.07B
-16.62%3.19B
-7.27%3.34B
2.95%3.81B
6.17%4.07B
-9.32%3.83B
-18.32%3.60B
-17.88%3.70B
-17.79%3.83B
-8.01%4.22B
--4.41B
--4.51B
--4.66B
--4.59B
其他流动资产
-10.35%127.80M
-9.96%97.26M
-9.63%101.37M
-8.13%133.28M
-16.21%142.56M
-24.65%108.02M
-25.40%112.18M
1.38%145.08M
11.43%170.13M
5.65%143.36M
21.96%150.39M
30.45%143.10M
18.07%152.68M
35.86%135.70M
8.27%123.31M
-31.32%109.70M
-39.81%129.31M
-28.89%99.88M
-26.03%113.89M
-7.10%159.72M
44.93%214.85M
-29.56%140.46M
-23.45%153.96M
50.88%171.92M
24.22%148.25M
58.65%199.41M
--201.12M
--113.95M
--119.35M
--125.69M
----
----
----
----
----
----
----
----
----
----
-7.92%157.32M
-12.29%121.67M
1.13%124.71M
--186.00M
--170.86M
9121.22%138.72M
--123.31M
----
----
484.35%1.50M
--0.00
--57.27K
--317.54K
--257.44K
流动资产合计
7.74%6.13B
-4.84%5.64B
-12.12%5.29B
-1.88%6.02B
-10.15%5.69B
-7.38%5.93B
1.76%6.02B
-11.48%6.14B
-9.37%6.33B
-10.54%6.40B
0.91%5.91B
6.46%6.94B
22.64%6.99B
53.74%7.16B
30.01%5.86B
65.16%6.51B
43.13%5.70B
17.59%4.66B
-0.66%4.51B
-6.37%3.94B
-9.23%3.98B
-11.58%3.96B
0.59%4.54B
-23.09%4.21B
-17.67%4.39B
-24.34%4.48B
-16.92%4.51B
-0.92%5.48B
-1.57%5.33B
4.07%5.92B
-0.76%5.43B
0.99%5.53B
0.53%5.41B
2.83%5.69B
-2.34%5.47B
-10.27%5.47B
-23.72%5.38B
-22.87%5.53B
-28.04%5.60B
-26.46%6.10B
-16.98%7.06B
-10.52%7.17B
1.14%7.78B
5.64%8.30B
12.89%8.50B
1.92%8.01B
-3.97%7.70B
-9.34%7.85B
-16.72%7.53B
-14.92%7.86B
--8.01B
--8.66B
--9.04B
--9.24B
非流动资产
固定资产净额
23.86%5.91B
10.75%5.51B
0.40%4.98B
8.74%5.03B
3.48%4.77B
16.56%4.98B
22.59%4.96B
21.60%4.63B
22.12%4.61B
8.56%4.27B
14.95%4.05B
10.65%3.81B
4.86%3.78B
18.54%3.93B
1.16%3.52B
4.34%3.44B
6.70%3.60B
-5.67%3.32B
-16.17%3.48B
-17.25%3.30B
-20.06%3.37B
-15.81%3.52B
3.58%4.15B
2.02%3.98B
2.03%4.22B
-10.99%4.18B
-19.30%4.01B
-31.78%3.91B
-26.07%4.14B
-22.51%4.69B
-16.54%4.96B
-7.07%5.72B
-10.85%5.60B
-2.52%6.06B
1.27%5.95B
-1.79%6.16B
-16.95%6.28B
-16.49%6.21B
-29.48%5.87B
-29.31%6.27B
-20.65%7.56B
-20.43%7.44B
-8.15%8.33B
-5.51%8.87B
3.81%9.52B
-3.56%9.35B
-5.70%9.07B
-1.39%9.39B
0.15%9.17B
1.50%9.70B
--9.62B
--9.52B
--9.16B
--9.55B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.60%10.97B
----
----
----
--10.58B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-5.13%16.42B
----
----
----
--17.31B
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.60%6.82B
----
----
----
--6.58B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-1.80%8.09B
----
----
----
--8.24B
----
----
----
----
----
----
----
商誉及其他无形资产
2.23%2.33B
1.20%2.32B
-0.03%2.31B
-0.31%2.30B
-2.56%2.28B
-1.38%2.30B
1.25%2.31B
0.07%2.31B
1.57%2.34B
-0.18%2.33B
-1.85%2.28B
-4.70%2.30B
-5.97%2.31B
-5.07%2.33B
-5.21%2.32B
-1.63%2.42B
-0.46%2.45B
-0.57%2.46B
-2.91%2.45B
-2.68%2.46B
-2.65%2.46B
-2.14%2.47B
-1.56%2.52B
-0.95%2.53B
-2.56%2.53B
-5.48%2.53B
-4.19%2.56B
-21.62%2.55B
-20.20%2.60B
-19.75%2.67B
-19.32%2.68B
-22.48%3.25B
-23.22%3.25B
-20.61%3.33B
-20.36%3.32B
-13.94%4.20B
-18.04%4.24B
-19.67%4.20B
-21.54%4.16B
-10.24%4.88B
-5.65%5.17B
-4.66%5.22B
-2.45%5.31B
-2.15%5.43B
0.39%5.48B
-0.85%5.48B
-2.25%5.44B
-0.47%5.55B
-2.22%5.46B
-1.21%5.52B
--5.57B
--5.58B
--5.58B
--5.59B
长期预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--58.09M
--50.53M
其他非流动资产
-39.33%534.50M
-45.25%519.17M
-47.16%506.45M
-40.79%539.86M
-5.66%880.95M
11.84%948.27M
7.80%958.47M
2.87%911.76M
-0.29%933.80M
-10.07%847.87M
-4.12%889.13M
2.99%886.37M
-8.91%936.55M
-9.21%942.76M
-17.66%927.29M
-19.30%860.61M
-6.80%1.03B
-13.63%1.04B
-31.13%1.13B
-32.25%1.07B
-33.80%1.10B
-30.38%1.20B
-7.39%1.64B
1.59%1.57B
4.87%1.67B
0.62%1.73B
14.53%1.77B
0.34%1.55B
4.17%1.59B
9.52%1.72B
-5.82%1.54B
-6.16%1.54B
-8.47%1.53B
-5.35%1.57B
5.37%1.64B
2.93%1.65B
-2.75%1.67B
1.40%1.66B
-1.59%1.55B
-10.42%1.60B
-3.80%1.71B
-0.10%1.63B
-1.02%1.58B
4.26%1.78B
8.52%1.78B
1.96%1.63B
-11.40%1.59B
-2.33%1.71B
-7.37%1.64B
-3.35%1.60B
--1.80B
--1.75B
--1.77B
--1.66B
非流动资产合计
9.01%9.86B
-0.61%9.36B
-6.92%8.76B
-0.51%9.00B
-0.46%9.04B
10.02%9.41B
17.00%9.42B
16.04%9.05B
16.69%9.08B
7.80%8.56B
8.88%8.05B
6.32%7.80B
0.27%7.79B
6.94%7.94B
-3.33%7.39B
-0.37%7.33B
3.93%7.76B
-3.52%7.42B
-14.08%7.65B
-13.97%7.36B
-15.93%7.47B
-12.69%7.69B
2.24%8.90B
1.99%8.55B
1.89%8.89B
-7.32%8.81B
-10.79%8.70B
-24.45%8.39B
-20.52%8.72B
-17.05%9.51B
-13.83%9.76B
-11.48%11.10B
-13.89%10.97B
-8.77%11.46B
-6.43%11.32B
-5.52%12.54B
-15.69%12.74B
-16.27%12.56B
-24.09%12.10B
-21.20%13.27B
-14.37%15.11B
-13.39%15.00B
-5.96%15.94B
-3.82%16.85B
2.97%17.65B
-2.34%17.32B
-5.38%16.95B
-1.59%17.52B
-2.09%17.14B
-1.12%17.74B
--17.92B
--17.80B
--17.51B
--17.94B
总资产
8.52%15.99B
-2.24%15.00B
-8.95%14.05B
-1.06%15.02B
-4.44%14.73B
2.57%15.35B
10.55%15.43B
3.08%15.18B
4.36%15.42B
-0.90%14.96B
5.36%13.96B
6.39%14.73B
9.74%14.77B
24.98%15.10B
9.03%13.25B
22.49%13.85B
17.55%13.46B
3.65%12.08B
-9.55%12.15B
-11.46%11.30B
-13.72%11.45B
-12.32%11.65B
1.68%13.44B
-7.92%12.77B
-5.53%13.27B
-13.85%13.29B
-12.98%13.22B
-16.63%13.86B
-14.26%14.05B
-10.05%15.43B
-9.57%15.19B
-7.69%16.63B
-9.61%16.39B
-5.22%17.15B
-5.14%16.79B
-7.01%18.02B
-18.25%18.13B
-18.40%18.09B
-25.39%17.70B
-22.94%19.38B
-15.22%22.17B
-12.48%22.18B
-3.74%23.73B
-0.89%25.14B
6.00%26.15B
-1.03%25.34B
-4.94%24.65B
-4.13%25.37B
-7.08%24.67B
-5.81%25.60B
--25.93B
--26.46B
--26.55B
--27.18B
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--101.22M
--0.00
--0.00
674.84%98.26M
--0.00
--0.00
--0.00
-70.99%12.68M
--0.00
--0.00
--0.00
--43.71M
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--0.00
-11.21%44.91M
--0.00
--0.00
--0.00
118.57%50.58M
--0.00
--0.00
--0.00
--23.14M
--0.00
--0.00
--0.00
-其他应付款
-3.70%258.97M
25.62%263.39M
34.62%330.85M
-16.43%234.92M
1.49%268.93M
13.44%209.67M
6.82%245.76M
42.81%281.10M
46.61%264.97M
-1.54%184.83M
17.54%230.08M
27.87%196.83M
4.62%180.74M
33.86%187.72M
27.55%195.75M
19.21%153.93M
-11.65%172.75M
-11.06%140.24M
-7.51%153.47M
-24.08%129.13M
8.24%195.52M
-10.54%157.68M
-34.90%165.93M
19.52%170.08M
18.03%180.64M
-1.66%176.26M
34.97%254.86M
-25.16%142.30M
-16.86%153.04M
3.78%179.23M
19.37%188.83M
35.06%190.14M
35.91%184.09M
-14.41%172.69M
-24.47%158.18M
-30.37%140.78M
-34.98%135.45M
-12.35%201.76M
-36.91%209.43M
-6.81%202.18M
-20.09%208.32M
-10.85%230.19M
20.62%331.93M
-3.25%216.96M
72.20%260.69M
50.26%258.22M
-41.70%275.18M
21.02%224.26M
-30.08%151.38M
-18.93%171.85M
--472.01M
--185.30M
--216.52M
--211.99M
应计费用
-6.67%218.64M
-14.49%180.64M
-23.12%215.32M
2.63%255.99M
4.39%234.27M
-14.56%211.25M
1.96%280.08M
-18.89%249.42M
-20.37%224.43M
-28.58%247.24M
-12.43%274.70M
-10.27%307.53M
-8.58%281.83M
59.01%346.20M
36.69%313.69M
71.07%342.72M
85.95%308.28M
34.14%217.73M
1.01%229.50M
-11.38%200.33M
-28.31%165.79M
-29.28%162.31M
-6.24%227.21M
-10.09%226.06M
-0.94%231.24M
1.47%229.52M
10.22%242.33M
-6.49%251.42M
14.80%233.44M
5.80%226.21M
-11.27%219.86M
3.76%268.88M
-20.93%203.35M
-3.40%213.81M
15.60%247.78M
-13.79%259.13M
-28.67%257.17M
-31.41%221.34M
-48.62%214.34M
-44.43%300.58M
-30.62%360.52M
-34.90%322.71M
-16.49%417.16M
-13.13%540.90M
-11.27%519.62M
-14.08%495.73M
-5.94%499.52M
1.93%622.69M
-8.14%585.60M
-3.28%576.94M
--531.05M
--610.90M
--637.52M
--596.50M
现行拨备
35.69%56.88M
15.62%45.34M
22.53%40.01M
-4.18%46.08M
-13.65%41.92M
-11.72%39.21M
-38.59%32.65M
-6.68%48.09M
-0.33%48.55M
-12.17%44.42M
27.83%53.17M
30.42%51.54M
39.82%48.71M
108.66%50.57M
70.16%41.60M
234.90%39.51M
180.36%34.83M
99.47%24.24M
61.29%24.45M
-14.26%11.80M
-21.51%12.42M
-26.77%12.15M
-2.66%15.16M
44.21%13.76M
106.86%15.83M
139.39%16.59M
135.18%15.57M
70.44%9.54M
36.75%7.65M
14.05%6.93M
21.43%6.62M
-22.47%5.60M
-25.01%5.60M
-16.55%6.08M
-22.17%5.45M
13.32%7.22M
--7.46M
--7.28M
--7.01M
-27.88%6.37M
----
----
----
39.33%8.84M
43.06%8.77M
-24.57%5.58M
----
-55.35%6.34M
-55.00%6.13M
-42.45%7.40M
--38.32M
--14.20M
--13.62M
--12.86M
短期借款与租赁负债
43.60%545.58M
13.66%477.45M
-57.82%188.70M
19.58%410.31M
37.40%379.93M
-34.72%420.05M
-30.38%447.39M
-55.27%343.12M
-61.90%276.53M
27.22%643.44M
71.52%642.66M
294.51%767.08M
571.45%725.83M
72.14%505.76M
-25.38%374.68M
-54.50%194.44M
-85.57%108.10M
-60.73%293.80M
14.34%502.09M
-28.35%427.33M
37.82%749.04M
-6.94%748.17M
-6.63%439.10M
10.88%596.44M
-9.07%543.48M
21.88%803.92M
-22.29%470.30M
-62.05%537.90M
-52.79%597.72M
-50.78%659.59M
-55.84%605.16M
110.36%1.42B
107.60%1.27B
95.38%1.34B
127.29%1.37B
24.73%673.73M
-26.78%609.90M
-7.39%685.83M
-21.39%602.94M
-32.26%540.16M
42.00%832.94M
-4.20%740.54M
-1.46%766.98M
-0.14%797.41M
-26.04%586.59M
-53.07%773.01M
-38.28%778.38M
-47.70%798.53M
-46.36%793.12M
55.98%1.65B
--1.26B
--1.53B
--1.48B
--1.06B
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--624.76M
-11.82%510.52M
----
----
----
--578.97M
--590.38M
--583.48M
--1.34B
----
----
----
----
-短期租赁负债
2.11%75.52M
4.07%82.14M
-9.34%69.72M
5.17%77.46M
12.93%73.96M
35.17%78.93M
47.33%76.91M
48.63%73.65M
29.86%65.49M
-11.47%58.40M
-9.30%52.20M
-13.36%49.55M
-9.22%50.43M
-69.11%65.96M
-74.59%57.55M
42.90%57.20M
33.57%55.55M
373.41%213.52M
349.39%226.47M
-23.10%40.03M
-27.01%41.59M
-17.90%45.10M
--50.39M
--52.05M
--56.98M
--54.94M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
1.61%315.85M
24.04%308.73M
33.20%370.86M
-14.64%281.00M
-0.85%310.85M
8.57%248.89M
-1.71%278.42M
32.54%329.19M
36.64%313.52M
-3.80%229.25M
19.34%283.25M
28.39%248.37M
10.53%229.44M
44.88%238.29M
33.40%237.35M
37.27%193.45M
-0.18%207.58M
-3.15%164.48M
-1.75%177.92M
-23.34%140.92M
5.84%207.95M
-11.94%169.83M
-33.04%181.08M
21.07%183.84M
22.26%196.47M
3.59%192.85M
38.37%270.43M
-22.42%151.84M
-15.28%160.70M
4.13%186.16M
19.44%195.45M
32.26%195.74M
32.73%189.68M
-14.48%178.77M
-24.39%163.63M
-29.04%148.00M
-31.40%142.91M
-9.19%209.04M
-34.80%216.43M
-7.64%208.56M
-22.69%208.32M
-12.74%230.19M
20.62%331.93M
-2.08%225.80M
71.07%269.46M
47.17%263.80M
-46.08%275.18M
15.59%230.60M
-31.56%157.51M
-20.28%179.25M
--510.33M
--199.51M
--230.14M
--224.85M
流动负债总额
5.47%2.12B
0.73%2.14B
-24.47%1.76B
-3.33%2.02B
-6.65%2.01B
-17.55%2.12B
-8.68%2.33B
-31.98%2.09B
-31.49%2.15B
-12.54%2.57B
1.07%2.55B
27.34%3.08B
42.34%3.14B
45.69%2.94B
13.98%2.52B
47.87%2.42B
18.80%2.21B
3.71%2.02B
19.67%2.21B
-17.38%1.63B
-7.17%1.86B
-17.80%1.95B
-15.71%1.85B
-12.50%1.98B
-11.17%2.00B
-4.23%2.37B
-5.90%2.19B
-22.58%2.26B
-13.39%2.25B
-10.53%2.47B
-12.12%2.33B
54.27%2.92B
37.58%2.60B
33.55%2.76B
33.44%2.65B
-11.33%1.89B
-27.70%1.89B
-17.94%2.07B
-32.11%1.99B
-30.97%2.13B
-13.19%2.62B
-16.99%2.52B
-4.52%2.93B
-1.41%3.09B
-0.03%3.02B
-21.98%3.04B
-19.81%3.06B
-21.27%3.14B
-26.55%3.02B
6.70%3.90B
--3.82B
--3.98B
--4.11B
--3.65B
非流动负债
长期拨备
-5.62%567.57M
-13.18%565.94M
-21.05%532.18M
-9.73%575.48M
-9.04%601.36M
3.86%651.89M
13.41%674.11M
3.74%637.55M
2.84%661.12M
-7.62%627.67M
-5.40%594.40M
-2.67%614.54M
3.44%642.84M
12.47%679.42M
1.83%628.36M
12.89%631.40M
19.05%621.45M
21.45%604.12M
6.41%617.06M
5.79%559.32M
-0.35%522.00M
-7.65%497.44M
2.33%579.91M
-15.75%528.72M
-16.39%523.83M
-21.47%538.66M
-18.95%566.72M
-13.43%627.59M
-20.38%626.55M
-16.11%685.95M
-40.29%699.18M
-34.99%724.95M
-29.63%786.91M
-20.48%817.71M
24.36%1.17B
19.97%1.12B
4.48%1.12B
0.37%1.03B
-14.97%941.65M
-5.89%929.53M
-1.58%1.07B
-1.68%1.02B
12.38%1.11B
-12.74%987.69M
0.43%1.09B
-9.74%1.04B
-12.71%985.45M
8.68%1.13B
5.14%1.08B
3.40%1.15B
--1.13B
--1.04B
--1.03B
--1.12B
长期借款与租赁负债
47.16%2.86B
15.45%2.15B
11.40%2.09B
-2.19%1.97B
-3.95%1.94B
1.28%1.86B
4.46%1.87B
21.44%2.01B
19.58%2.02B
-18.53%1.84B
-18.55%1.79B
-44.94%1.66B
-45.91%1.69B
-26.67%2.25B
-28.85%2.20B
-2.80%3.01B
-0.05%3.13B
-2.26%3.07B
-14.09%3.10B
-2.80%3.10B
-5.80%3.13B
2.39%3.15B
6.93%3.60B
-19.52%3.18B
-18.46%3.32B
-30.18%3.07B
-23.02%3.37B
-11.87%3.96B
-14.60%4.08B
-11.44%4.40B
-11.64%4.38B
-22.60%4.49B
-18.08%4.77B
-15.89%4.97B
-18.48%4.96B
-10.03%5.80B
-9.57%5.83B
-9.78%5.91B
-7.60%6.08B
-4.56%6.45B
-7.50%6.44B
-0.88%6.55B
4.52%6.58B
6.74%6.76B
11.88%6.96B
15.12%6.61B
6.65%6.30B
7.95%6.33B
4.90%6.22B
-9.18%5.74B
--5.90B
--5.86B
--5.93B
--6.32B
-长期借款
47.16%2.86B
15.45%2.15B
11.40%2.09B
-2.19%1.97B
-3.95%1.94B
1.28%1.86B
4.46%1.87B
21.44%2.01B
19.58%2.02B
-18.53%1.84B
-18.55%1.79B
-44.94%1.66B
-45.91%1.69B
-26.67%2.25B
-28.85%2.20B
-2.80%3.01B
-0.05%3.13B
-2.26%3.07B
-14.09%3.10B
-2.80%3.10B
-5.80%3.13B
2.39%3.15B
6.93%3.60B
-19.52%3.18B
-18.46%3.32B
-30.18%3.07B
-23.02%3.37B
-11.87%3.96B
-14.60%4.08B
-11.44%4.40B
-11.64%4.38B
-22.60%4.49B
-18.08%4.77B
-15.89%4.97B
-18.48%4.96B
-10.03%5.80B
-9.57%5.83B
-9.78%5.91B
-7.60%6.08B
-4.56%6.45B
-7.50%6.44B
-0.88%6.55B
4.52%6.58B
6.74%6.76B
11.88%6.96B
15.12%6.61B
6.65%6.30B
7.95%6.33B
4.90%6.22B
-9.18%5.74B
--5.90B
--5.86B
--5.93B
--6.32B
员工福利
-25.54%151.09M
-32.67%147.66M
-35.88%147.99M
-36.24%166.87M
-24.94%202.93M
-16.91%219.30M
-10.08%230.82M
-16.50%261.71M
-19.66%270.36M
-23.47%263.93M
-22.75%256.68M
-24.51%313.41M
-22.53%336.52M
-20.89%344.88M
-24.64%332.29M
-2.24%415.20M
2.85%434.39M
5.30%435.92M
-3.01%440.93M
2.45%424.71M
1.00%422.35M
-5.02%413.97M
-2.32%454.61M
-18.68%414.55M
-22.31%418.15M
-23.53%435.84M
-20.62%465.39M
-17.11%509.81M
-10.63%538.23M
-10.09%569.93M
2.37%586.32M
11.25%615.06M
9.94%602.27M
20.26%633.89M
14.82%572.76M
8.96%552.85M
-2.13%547.83M
-4.09%527.10M
-11.70%498.85M
49.07%507.37M
40.65%559.76M
37.79%549.60M
15.34%564.96M
-46.66%340.36M
-35.57%397.98M
-40.23%398.85M
-27.74%489.80M
5.59%638.08M
0.72%617.72M
-2.92%667.32M
--677.81M
--604.29M
--613.31M
--687.39M
衍生品负债
----
----
-100.00%0.00
--0.00
--0.00
--0.00
--330.99K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--382.54K
--798.06K
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--1.17M
8.46%2.31M
165.84%3.39M
2732.07%1.88M
-100.00%0.00
-33.31%2.13M
-60.86%1.27M
-98.65%66.35K
-87.17%509.52K
0.98%3.19M
--3.25M
--4.93M
--3.97M
--3.16M
其他非流动负债
-6.39%567.57M
-13.85%565.94M
-21.65%532.18M
-10.44%575.48M
-9.01%606.31M
3.87%656.91M
13.38%679.26M
3.60%642.57M
2.86%666.32M
-7.52%632.46M
-5.32%599.11M
-3.24%620.23M
3.20%647.82M
13.21%683.90M
1.82%632.79M
14.60%640.99M
20.26%627.73M
21.45%604.12M
7.17%621.46M
5.60%559.32M
-0.61%522.00M
-7.88%497.44M
2.26%579.91M
-15.65%529.65M
-16.23%525.18M
-21.32%540.01M
-18.90%567.07M
-13.38%627.95M
-20.33%626.89M
-16.07%686.34M
-40.29%699.18M
-34.99%724.96M
-29.63%786.91M
-20.48%817.71M
24.33%1.17B
19.97%1.12B
-13.20%1.12B
-21.36%1.03B
-30.05%941.88M
-24.91%929.53M
-6.30%1.29B
2.60%1.31B
9.71%1.35B
9.36%1.24B
26.97%1.38B
10.39%1.27B
8.73%1.23B
-15.04%1.13B
-17.66%1.08B
-18.19%1.15B
--1.13B
--1.33B
--1.32B
--1.41B
非流动负债总额
31.59%3.72B
6.21%3.01B
-2.71%2.88B
-6.29%2.81B
-5.57%2.83B
3.09%2.83B
11.46%2.96B
18.30%3.00B
15.61%2.99B
-13.51%2.75B
-12.79%2.66B
-34.02%2.53B
-34.94%2.59B
-18.48%3.18B
-23.06%3.05B
-5.30%3.84B
-1.89%3.98B
-4.25%3.90B
-18.03%3.96B
-2.73%4.06B
-7.22%4.06B
-2.61%4.07B
11.27%4.83B
-16.46%4.17B
-15.44%4.37B
-26.00%4.18B
-23.12%4.34B
-14.42%4.99B
-15.46%5.17B
-11.82%5.65B
-15.54%5.64B
-23.05%5.83B
-19.45%6.12B
-15.64%6.41B
-12.57%6.68B
-6.63%7.58B
-6.52%7.59B
-7.91%7.59B
-7.76%7.64B
-4.13%8.12B
-7.85%8.12B
-1.45%8.25B
3.23%8.29B
3.53%8.47B
10.13%8.81B
9.60%8.37B
-0.23%8.03B
-0.45%8.18B
-3.55%8.00B
-14.06%7.63B
--8.04B
--8.22B
--8.30B
--8.88B
总负债
20.73%5.84B
3.86%5.15B
-12.29%4.64B
-5.07%4.83B
-6.02%4.84B
-6.89%4.95B
1.60%5.29B
-9.27%5.09B
-10.22%5.15B
-13.05%5.32B
-6.51%5.20B
-10.32%5.61B
-7.36%5.73B
3.42%6.12B
-9.78%5.57B
9.97%6.26B
4.61%6.19B
-1.67%5.92B
-7.60%6.17B
-7.44%5.69B
-7.20%5.92B
-8.11%6.02B
2.22%6.68B
-15.22%6.15B
-14.14%6.38B
-19.37%6.55B
-18.09%6.53B
-17.14%7.25B
-14.84%7.43B
-11.43%8.12B
-14.57%7.97B
-7.60%8.75B
-8.07%8.72B
-5.10%9.17B
-3.08%9.33B
-7.61%9.47B
-11.68%9.49B
-10.26%9.66B
-14.11%9.63B
-11.31%10.25B
-9.21%10.74B
-5.59%10.77B
1.08%11.21B
2.16%11.56B
7.35%11.83B
-1.07%11.41B
-6.53%11.09B
-7.25%11.32B
-11.16%11.02B
-8.02%11.53B
--11.87B
--12.20B
--12.41B
--12.54B
所有者权益
普通股权益
2.95%4.47B
5.56%4.25B
-5.69%3.93B
10.90%4.46B
2.76%4.34B
0.95%4.03B
14.41%4.17B
13.02%4.02B
15.34%4.22B
-1.70%3.99B
5.38%3.64B
0.51%3.55B
-5.47%3.66B
18.83%4.06B
-6.76%3.46B
3.09%3.54B
10.01%3.87B
-7.58%3.42B
-22.62%3.71B
-25.95%3.43B
-29.53%3.52B
-24.61%3.70B
-3.45%4.79B
-2.58%4.63B
0.64%5.00B
-15.78%4.91B
-14.65%4.96B
-21.90%4.76B
-14.71%4.97B
-5.50%5.82B
-1.78%5.81B
3.08%6.09B
-2.83%5.82B
15.03%6.16B
21.70%5.92B
21.14%5.91B
-3.44%5.99B
-11.07%5.36B
-32.89%4.86B
-38.07%4.88B
-28.64%6.21B
-28.90%6.03B
-11.11%7.24B
-9.38%7.87B
0.80%8.70B
-10.91%8.47B
-13.31%8.15B
-8.58%8.69B
-9.96%8.63B
-9.78%9.51B
--9.40B
--9.50B
--9.58B
--10.54B
留存收益
5.14%4.51B
-23.15%4.26B
-26.54%3.93B
-11.41%4.61B
-18.92%4.29B
16.45%5.54B
27.32%5.34B
10.12%5.20B
17.10%5.29B
10.26%4.76B
30.96%4.20B
50.65%4.72B
72.08%4.52B
147.62%4.32B
127.87%3.20B
152.40%3.14B
132.23%2.63B
54.57%1.74B
-0.08%1.41B
-9.12%1.24B
-20.96%1.13B
-15.93%1.13B
13.36%1.41B
14.65%1.37B
29.66%1.43B
19.12%1.34B
23.60%1.24B
-20.87%1.19B
-21.71%1.10B
-23.34%1.13B
-13.43%1.00B
-28.58%1.51B
-33.71%1.41B
-23.82%1.47B
-33.61%1.16B
-17.92%2.11B
56796.82%2.13B
53020.90%1.93B
39941.65%1.75B
54076.51%2.57B
-28.64%3.74M
-28.90%3.63M
-11.11%4.36M
-99.90%4.74M
-99.88%5.24M
-99.89%5.11M
-99.90%4.91M
16.38%4.80B
15.24%4.55B
41.48%4.85B
--4.72B
--4.12B
--3.95B
--3.42B
减：库存股
498.40%104.10M
319.19%82.27M
284.01%118.86M
166.76%80.39M
-46.25%17.40M
-36.31%19.63M
-9.10%30.95M
-84.69%30.14M
-64.03%32.36M
9.67%30.82M
24.45%34.05M
600.43%196.86M
192.23%89.97M
-26.60%28.10M
-38.03%27.36M
-31.23%28.11M
-26.76%30.79M
-13.29%38.28M
-26.84%44.15M
-33.37%40.87M
-37.85%42.04M
-33.70%44.15M
-16.49%60.35M
32.83%61.34M
36.78%67.64M
13.51%66.59M
214.59%72.27M
90.85%46.18M
110.83%49.45M
135.37%58.66M
-24.32%22.97M
-22.58%24.19M
993.17%23.46M
-75.32%24.92M
-68.65%30.35M
-68.20%31.25M
-98.29%2.15M
-11.25%100.98M
10.35%96.83M
2.40%98.27M
18.29%125.53M
9.79%113.78M
-13.28%87.75M
-24.91%95.97M
-17.35%106.12M
-27.06%103.63M
-28.62%101.18M
-7.83%127.80M
-6.99%128.39M
-7.60%142.08M
--141.75M
--138.67M
--138.03M
--153.77M
不影响留存收益的损益
-0.75%1.23B
73.67%1.39B
160.15%1.64B
34.49%1.17B
66.24%1.24B
-9.36%798.78M
-31.28%632.17M
-13.42%867.74M
-18.03%747.11M
51.48%881.27M
-9.42%919.95M
10.82%1.00B
20.39%911.48M
-41.42%581.79M
16.28%1.02B
-3.90%904.43M
-14.63%757.13M
22.15%993.19M
53.11%873.46M
49.88%941.09M
83.40%886.84M
60.77%813.09M
13.86%570.48M
-4.52%627.91M
-8.55%483.57M
51.56%505.73M
44.91%501.02M
195.05%657.63M
39.95%528.78M
15.18%333.68M
1.98%345.74M
-53.46%222.89M
-14.98%377.84M
-75.22%289.70M
-77.25%339.02M
-71.79%478.94M
--444.42M
--1.17B
--1.49B
--1.70B
----
----
----
----
----
----
----
---179.93M
---258.36M
---864.76M
---670.34M
----
----
----
非控制性权益
-2.09%37.05M
-7.11%35.47M
-1.76%36.43M
9.38%40.55M
0.56%37.84M
5.07%38.19M
7.69%37.08M
5.40%37.08M
6.83%37.62M
-17.15%36.35M
-9.26%34.43M
-11.10%35.18M
-22.84%35.22M
-1.57%43.87M
-12.39%37.95M
-0.30%39.57M
18.95%45.65M
13.62%44.57M
-19.94%43.31M
-23.63%39.69M
-27.33%38.37M
-26.98%39.22M
0.94%54.10M
-1.09%51.97M
-29.69%52.80M
-30.44%53.72M
-28.64%53.59M
-36.71%52.54M
-5.41%75.10M
-4.62%77.22M
-0.89%75.10M
4.60%83.01M
-0.89%79.40M
6.88%80.97M
5.43%75.78M
2.99%79.36M
-77.58%80.12M
-78.51%75.76M
-81.88%71.88M
-89.34%77.05M
-53.74%357.38M
-52.40%352.53M
-44.30%396.58M
-17.16%722.61M
-10.08%772.60M
2.76%740.64M
-6.08%712.03M
13.01%872.28M
14.24%859.22M
-13.49%720.76M
--758.15M
--771.85M
--752.11M
--833.17M
总权益
2.55%10.15B
-5.15%9.85B
-7.21%9.42B
0.96%10.19B
-3.65%9.90B
7.80%10.39B
15.86%10.15B
10.69%10.09B
13.61%10.27B
7.39%9.64B
13.95%8.76B
20.17%9.12B
24.29%9.04B
45.69%8.98B
28.42%7.69B
35.19%7.59B
31.39%7.27B
9.34%6.16B
-11.48%5.99B
-15.19%5.61B
-19.74%5.54B
-16.40%5.63B
1.15%6.76B
0.09%6.62B
4.13%6.90B
-7.71%6.74B
-7.34%6.68B
-16.06%6.61B
-13.59%6.62B
-8.46%7.30B
-3.32%7.21B
-7.80%7.88B
-11.29%7.67B
-5.36%7.98B
-7.59%7.46B
-6.35%8.54B
-24.41%8.64B
-26.09%8.43B
-35.48%8.07B
-32.84%9.12B
-20.18%11.43B
-18.12%11.41B
-7.69%12.52B
-3.35%13.58B
4.91%14.32B
-1.00%13.93B
-3.61%13.56B
-1.46%14.05B
-3.49%13.65B
-3.93%14.07B
--14.06B
--14.26B
--14.15B
--14.65B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
