Fomento Economico Mexicano SAB de CV
FMX88.970USD
-1.490-1.65%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
18.26B总市值
11.45市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-19.43%8.72B
-31.27%8.38B
-21.54%8.88B
-19.28%9.23B
0.85%10.83B
83.56%12.19B
132.30%11.32B
106.16%11.43B
85.36%10.73B
10.86%6.64B
-19.72%4.87B
-9.47%5.55B
-3.04%5.79B
6.80%5.99B
10.64%6.07B
-2.03%6.13B
-4.76%5.97B
-16.96%5.61B
31.24%5.48B
8.23%6.25B
29.87%6.27B
39.33%6.76B
-12.56%4.18B
38.51%5.78B
21.18%4.83B
-7.20%4.85B
-5.98%4.78B
-26.27%4.17B
35.82%3.98B
124.26%5.22B
126.60%5.08B
85.53%5.66B
2.81%2.93B
-23.07%2.33B
20.98%2.24B
18.94%3.05B
22.44%2.85B
33.84%3.03B
-23.30%1.85B
-17.56%2.56B
-17.86%2.33B
-10.45%2.26B
15.03%2.42B
-19.11%3.11B
-21.19%2.84B
7.80%2.53B
-29.08%2.10B
64.59%3.84B
74.85%3.60B
10.12%2.34B
--2.96B
--2.34B
--2.06B
--2.13B
—现金和现金等价物
4.58%6.93B
-35.76%5.34B
-31.03%6.72B
-14.17%7.92B
-26.38%6.62B
49.94%8.32B
127.30%9.74B
83.78%9.22B
70.70%9.00B
18.11%5.55B
-9.88%4.28B
-9.72%5.02B
-2.52%5.27B
-15.35%4.70B
-12.21%4.75B
-8.65%5.56B
-11.35%5.41B
-1.40%5.55B
56.34%5.42B
22.67%6.08B
66.34%6.10B
46.03%5.63B
9.66%3.46B
71.32%4.96B
35.52%3.67B
-13.76%3.85B
-35.97%3.16B
-47.65%2.90B
-3.93%2.71B
103.72%4.47B
134.22%4.93B
85.42%5.53B
3.01%2.82B
-24.78%2.19B
23.04%2.11B
16.43%2.98B
17.34%2.73B
28.88%2.92B
-28.89%1.71B
-17.63%2.56B
-17.86%2.33B
-10.45%2.26B
14.57%2.41B
-18.91%3.11B
-20.99%2.84B
10.85%2.53B
-25.98%2.10B
73.06%3.84B
81.37%3.59B
13.19%2.28B
--2.84B
--2.22B
--1.98B
--2.01B
-短期投资
-57.29%1.79B
-21.63%3.03B
37.08%2.16B
-40.60%1.31B
142.09%4.20B
254.15%3.87B
168.83%1.58B
318.93%2.21B
234.18%1.74B
-15.48%1.09B
-55.33%586.42M
-7.10%527.92M
-8.02%519.20M
2030.86%1.29B
1842.97%1.31B
236.11%568.29M
231.21%564.47M
-94.62%60.71M
-90.54%67.57M
-79.33%169.08M
-85.32%170.43M
13.38%1.13B
-55.90%714.00M
-35.90%818.09M
-9.17%1.16B
31.60%994.71M
990.92%1.62B
901.35%1.28B
995.22%1.28B
455.38%755.88M
8.83%148.43M
90.47%127.45M
-1.79%116.72M
21.44%136.10M
-3.90%136.38M
2845.45%66.92M
--118.85M
--112.08M
1353.13%141.92M
--2.27M
----
----
--9.77M
----
----
----
----
-92.05%9.53M
-88.36%9.21M
-43.69%64.66M
--124.00M
--119.87M
--79.12M
--114.84M
应收款项
15.13%3.77B
0.91%3.58B
-25.39%3.33B
-13.10%3.16B
-14.37%3.27B
7.87%3.55B
34.05%4.47B
26.17%3.64B
40.63%3.82B
26.46%3.29B
31.30%3.33B
27.26%2.88B
21.69%2.72B
22.75%2.60B
11.19%2.54B
12.37%2.27B
20.21%2.23B
13.46%2.12B
-10.75%2.28B
-7.69%2.02B
-17.54%1.86B
-10.28%1.87B
12.48%2.56B
1.01%2.18B
10.11%2.25B
-4.64%2.08B
2.45%2.27B
10.51%2.16B
14.17%2.04B
25.52%2.18B
29.68%2.22B
28.05%1.96B
17.52%1.79B
12.41%1.74B
10.64%1.71B
3.33%1.53B
109.41%1.52B
118.80%1.55B
-0.30%1.55B
52.59%1.48B
-23.11%727.63M
-18.42%707.46M
48.20%1.55B
-29.60%969.27M
-29.91%946.29M
-33.01%867.15M
-25.56%1.05B
17.09%1.38B
23.96%1.35B
29.31%1.29B
--1.41B
--1.18B
--1.09B
--1.00B
-应收账款及应收票据
4.72%1.78B
-12.89%1.63B
11.62%2.07B
-21.37%1.69B
-10.66%1.70B
3.84%1.87B
-2.42%1.86B
45.74%2.15B
38.63%1.90B
29.72%1.80B
36.38%1.90B
30.58%1.48B
25.72%1.37B
33.46%1.39B
16.37%1.40B
18.66%1.13B
23.59%1.09B
17.68%1.04B
-8.24%1.20B
-8.49%953.26M
-17.39%883.45M
-11.27%884.78M
9.31%1.31B
6.24%1.04B
12.49%1.07B
-12.44%997.12M
-7.73%1.20B
-3.50%980.59M
16.67%950.72M
31.25%1.14B
81.90%1.30B
33.32%1.02B
10.46%814.91M
19.54%867.66M
-11.54%712.94M
78.36%762.24M
1.39%737.75M
2.60%725.84M
-12.71%805.96M
-55.91%427.36M
-23.11%727.63M
-18.42%707.46M
-11.80%923.29M
91.74%969.27M
103.53%946.29M
64.03%867.15M
86.47%1.05B
2.39%505.50M
0.50%464.93M
7.69%528.65M
--561.35M
--493.68M
--462.62M
--490.89M
-应收贷款
----
----
-99.22%7.44M
----
----
----
--951.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--83.36M
----
----
----
----
----
----
----
----
----
----
----
-其他应收款
-0.60%465.43M
-11.66%413.61M
-9.17%393.81M
-7.89%415.82M
-45.89%468.23M
-0.94%468.21M
0.11%433.58M
-14.69%451.42M
75.29%865.38M
44.09%472.63M
67.88%433.09M
59.93%529.13M
92.08%493.70M
44.01%328.01M
16.47%257.97M
49.62%330.86M
6.65%257.03M
-6.51%227.77M
-14.11%221.50M
-5.57%221.12M
-18.34%241.00M
-1.74%243.64M
8.61%257.90M
-38.70%234.16M
-28.06%295.12M
-15.35%247.96M
-31.74%237.46M
13.90%381.98M
0.84%410.22M
-13.43%292.91M
-37.08%347.90M
17.03%335.38M
37.17%406.81M
29.85%338.36M
127.47%552.89M
-72.75%286.58M
--296.57M
--260.58M
--243.06M
--1.05B
----
----
----
----
----
----
----
27.72%871.29M
41.29%885.15M
50.11%765.78M
--844.78M
--682.18M
--626.49M
--510.16M
存货
12.78%3.55B
-1.46%3.25B
-5.64%3.24B
0.12%3.21B
-7.89%3.15B
-3.03%3.30B
7.48%3.43B
16.91%3.21B
25.31%3.42B
27.98%3.40B
28.62%3.20B
18.82%2.74B
22.61%2.73B
24.96%2.66B
12.11%2.48B
26.12%2.31B
22.69%2.23B
23.29%2.13B
2.23%2.22B
-0.10%1.83B
-6.83%1.82B
-1.99%1.73B
19.30%2.17B
5.32%1.83B
12.06%1.95B
-6.85%1.76B
2.47%1.82B
3.23%1.74B
1.83%1.74B
6.93%1.89B
15.03%1.77B
15.75%1.68B
17.04%1.71B
24.27%1.77B
7.24%1.54B
10.62%1.46B
35.89%1.46B
30.27%1.42B
23.12%1.44B
7.36%1.32B
-18.65%1.07B
-11.09%1.09B
-16.81%1.17B
-0.26%1.23B
10.14%1.32B
3.90%1.23B
10.45%1.40B
6.80%1.23B
10.00%1.20B
6.88%1.18B
--1.27B
--1.15B
--1.09B
--1.11B
预付费用
----
----
27.05%249.62M
----
----
----
--196.47M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--133.91M
----
----
--93.26M
----
----
----
----
22.64%142.07M
20.88%141.58M
4.34%136.38M
--86.14M
--115.84M
--117.13M
--130.71M
其他流动资产
42.11%524.02M
10.85%468.37M
543.35%299.78M
11.06%364.47M
-2.33%368.75M
-1.83%422.54M
-79.74%46.60M
14.78%328.18M
50.06%377.53M
29.10%430.41M
33.81%229.95M
74.09%285.93M
40.70%251.59M
93.50%333.39M
18.48%171.84M
-13.76%164.24M
-17.08%178.82M
-16.26%172.30M
-29.43%145.05M
4.60%190.44M
8.59%215.66M
-2.49%205.75M
19.75%205.53M
-1.21%182.06M
0.67%198.61M
-13.13%211.01M
18.74%171.64M
-37.95%184.30M
-32.12%197.28M
-18.37%242.89M
-26.52%144.55M
38.94%297.04M
22.54%290.63M
12.86%297.54M
-6.62%196.72M
174.47%213.78M
-64.14%237.16M
-64.28%263.63M
91.02%210.66M
-91.82%77.89M
-35.55%661.42M
-28.91%738.00M
-89.92%110.28M
397.80%952.66M
578.03%1.03B
723.86%1.04B
735.86%1.09B
222.75%191.37M
169.61%151.36M
164.39%126.01M
--130.86M
--59.30M
--56.14M
--47.66M
流动资产合计
-9.98%17.25B
-22.42%16.30B
-21.73%16.44B
-20.65%17.26B
4.41%19.16B
13.29%21.02B
80.66%21.01B
89.83%21.75B
59.74%18.35B
60.10%18.55B
3.26%11.63B
5.46%11.46B
8.28%11.49B
15.51%11.59B
11.19%11.26B
5.57%10.87B
4.44%10.61B
-4.99%10.03B
11.07%10.13B
3.10%10.29B
10.08%10.16B
18.56%10.56B
0.84%9.12B
2.02%9.98B
15.85%9.23B
-6.70%8.91B
-1.94%9.04B
1.94%9.79B
18.47%7.97B
55.48%9.55B
61.96%9.22B
53.60%9.60B
10.70%6.73B
-2.02%6.14B
12.73%5.69B
11.24%6.25B
26.76%6.08B
30.51%6.27B
-5.87%5.05B
-10.22%5.62B
-21.80%4.79B
-15.20%4.80B
-4.96%5.37B
-7.83%6.26B
-4.95%6.13B
10.98%5.66B
-3.75%5.65B
40.09%6.79B
45.69%6.45B
14.98%5.10B
--5.87B
--4.85B
--4.43B
--4.44B
非流动资产
固定资产净额
13.91%15.02B
-0.21%13.82B
-2.28%13.23B
2.93%13.22B
3.86%13.19B
15.88%13.85B
20.93%13.53B
42.07%12.85B
44.43%12.70B
33.65%11.95B
33.21%11.19B
11.15%9.04B
5.41%8.79B
10.02%8.94B
-0.53%8.40B
6.71%8.14B
13.45%8.34B
11.64%8.13B
-4.39%8.45B
-7.29%7.62B
-12.28%7.35B
-10.26%7.28B
59.77%8.83B
49.20%8.22B
43.27%8.38B
31.24%8.11B
-6.91%5.53B
-11.97%5.51B
-2.64%5.85B
-0.64%6.18B
20.37%5.94B
32.52%6.26B
25.40%6.01B
31.16%6.22B
5.52%4.93B
4.68%4.72B
1.44%4.79B
0.39%4.74B
-8.83%4.68B
-19.67%4.51B
-17.70%4.72B
-14.29%4.72B
-9.61%5.13B
9.41%5.62B
18.38%5.74B
14.21%5.51B
18.42%5.68B
15.70%5.14B
14.52%4.85B
15.07%4.83B
--4.79B
--4.44B
--4.23B
--4.19B
-固定资产
----
----
0.30%19.94B
----
----
----
--19.88B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--7.16B
----
----
--7.91B
----
----
----
----
14.36%8.40B
12.20%7.97B
12.51%7.83B
--7.81B
--7.34B
--7.11B
--6.96B
-累计折旧
----
----
5.74%6.71B
----
----
----
--6.34B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.64B
----
----
--2.78B
----
----
----
----
12.30%3.26B
8.79%3.12B
8.61%3.00B
--3.02B
--2.90B
--2.87B
--2.77B
商誉及其他无形资产
0.71%7.82B
-14.50%7.30B
-16.75%7.03B
-15.10%7.47B
-29.17%7.76B
-17.61%8.54B
-13.77%8.45B
7.09%8.80B
33.72%10.96B
24.48%10.36B
26.91%9.80B
10.48%8.22B
5.48%8.20B
10.79%8.33B
-1.36%7.72B
2.57%7.44B
8.63%7.77B
20.22%7.51B
1.05%7.83B
-0.71%7.25B
-7.20%7.15B
-15.97%6.25B
4.46%7.74B
-3.17%7.30B
1.39%7.71B
-8.92%7.44B
-5.47%7.41B
-8.97%7.54B
-5.48%7.60B
-0.41%8.17B
6.00%7.84B
28.19%8.29B
19.12%8.04B
25.65%8.20B
17.26%7.40B
5.61%6.46B
6.88%6.75B
3.28%6.53B
-8.37%6.31B
-19.95%6.12B
-21.39%6.32B
-19.65%6.32B
-13.13%6.89B
20.98%7.65B
37.28%8.04B
46.53%7.87B
50.19%7.93B
19.69%6.32B
13.52%5.85B
10.43%5.37B
--5.28B
--5.28B
--5.16B
--4.86B
长期预付费用
----
----
-25.36%46.45M
----
----
----
-38.92%62.23M
----
----
----
--101.88M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.90M
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
-1.69%1.98B
-21.25%1.73B
-36.66%1.61B
25.61%2.55B
3.83%2.01B
12.58%2.20B
-6.48%2.54B
24.11%2.03B
20.01%1.94B
25.45%1.96B
112.21%2.72B
18.71%1.64B
9.15%1.62B
17.98%1.56B
-8.71%1.28B
5.41%1.38B
22.77%1.48B
-3.22%1.32B
-37.17%1.40B
-7.17%1.31B
-12.85%1.21B
4.44%1.37B
73.66%2.23B
2.82%1.41B
6.66%1.38B
-18.31%1.31B
-5.74%1.29B
-11.92%1.37B
-16.07%1.30B
7.58%1.60B
6.52%1.36B
91.84%1.56B
82.98%1.55B
91.92%1.49B
81.58%1.28B
0.20%811.29M
-42.46%844.77M
-48.16%775.54M
4.33%704.99M
-13.53%809.68M
74.53%1.47B
92.08%1.50B
-12.34%675.73M
137.03%936.35M
117.64%841.24M
44.64%778.85M
103.07%770.82M
9.24%395.04M
-0.15%386.53M
41.69%538.46M
--379.58M
--361.61M
--387.12M
--380.02M
非流动资产合计
5.87%27.10B
-6.24%25.53B
-7.67%24.49B
2.59%25.93B
-6.19%25.59B
2.90%27.23B
-9.75%26.52B
-0.48%25.28B
9.00%27.28B
2.07%26.46B
18.82%29.39B
5.23%25.40B
3.45%25.03B
9.35%25.93B
1.65%24.74B
6.32%24.14B
8.83%24.20B
10.06%23.71B
-0.95%24.34B
1.18%22.70B
-5.45%22.23B
-5.80%21.54B
21.00%24.57B
5.53%22.44B
9.87%23.51B
4.34%22.87B
-2.07%20.30B
-0.90%21.26B
-3.51%21.40B
-1.98%21.92B
0.42%20.73B
11.81%21.45B
11.77%22.18B
14.90%22.36B
9.88%20.65B
-0.34%19.19B
4.62%19.84B
2.85%19.46B
-6.74%18.79B
-9.46%19.25B
-13.87%18.97B
-12.90%18.92B
-8.08%20.15B
9.57%21.27B
18.91%22.02B
20.16%21.73B
27.88%21.92B
18.98%19.41B
19.16%18.52B
16.31%18.08B
--17.14B
--16.31B
--15.54B
--15.55B
总资产
-0.92%44.35B
-13.29%41.84B
-13.88%40.93B
-8.16%43.19B
-1.92%44.76B
7.18%48.25B
15.88%47.53B
27.60%47.03B
24.96%45.64B
19.99%45.01B
13.95%41.02B
5.30%36.86B
4.92%36.52B
11.18%37.51B
4.45%36.00B
6.09%35.00B
7.45%34.81B
5.11%33.74B
2.31%34.46B
1.77%32.99B
-1.08%32.39B
1.02%32.10B
14.79%33.69B
4.42%32.42B
11.49%32.74B
0.99%31.78B
-2.03%29.35B
-0.03%31.05B
1.61%29.37B
10.40%31.46B
13.72%29.95B
22.08%31.05B
11.52%28.91B
10.78%28.50B
10.48%26.34B
2.28%25.44B
9.09%25.92B
8.45%25.73B
-6.56%23.84B
-9.64%24.87B
-15.59%23.76B
-13.38%23.72B
-7.44%25.51B
5.06%27.52B
12.75%28.15B
18.14%27.39B
19.81%27.56B
23.81%26.20B
25.04%24.97B
16.01%23.18B
--23.01B
--21.16B
--19.97B
--19.98B
负债
流动负债
-其他应付款
285.98%4.33B
-40.51%666.79M
-98.35%19.83M
-2.69%1.05B
-11.07%1.12B
3.06%1.12B
19.42%1.20B
3.76%1.07B
26.47%1.26B
15.74%1.09B
37.33%1.00B
22.92%1.04B
23.23%997.31M
30.09%939.55M
0.79%731.01M
16.36%842.27M
21.11%809.30M
36.75%722.24M
-39.34%725.25M
21.44%723.84M
7.94%668.24M
18.66%528.17M
243.99%1.20B
-34.18%596.06M
7.77%619.08M
-36.58%445.11M
-48.40%347.56M
67.16%905.53M
21.94%574.45M
51.07%701.89M
192.48%673.59M
76.99%541.71M
55.80%471.10M
54.51%464.62M
-13.76%230.31M
-75.51%306.06M
-90.26%302.38M
-91.14%300.69M
-21.20%267.06M
-67.05%1.25B
-18.38%3.10B
-4.89%3.39B
-90.10%338.92M
172.14%3.79B
200.58%3.80B
116.49%3.57B
347.64%3.43B
14.99%1.39B
20.86%1.26B
14.66%1.65B
--765.12M
--1.21B
--1.05B
--1.44B
应计费用
10.72%752.12M
20.56%744.63M
----
-5.83%831.64M
-13.79%679.32M
-17.16%617.63M
----
32.15%883.09M
46.36%787.96M
36.53%745.58M
----
13.63%668.24M
13.34%538.37M
37.48%546.09M
36.67%609.93M
36.52%588.09M
30.23%475.00M
1.94%397.22M
-5.73%446.28M
-6.50%430.77M
-14.31%364.74M
-6.14%389.65M
30.49%473.40M
4.31%460.74M
11.70%425.65M
-9.12%415.13M
-13.61%362.78M
-10.58%441.70M
-6.84%381.06M
3.79%456.80M
22.21%419.95M
34.23%493.95M
19.26%409.06M
23.84%440.14M
17.78%343.63M
29.10%368.00M
--342.99M
--355.41M
--291.75M
--285.05M
----
----
----
----
----
----
----
109.59%318.33M
153.08%330.05M
84.16%328.09M
--332.10M
--151.88M
--130.41M
--178.15M
短期借款与租赁负债
-46.17%1.86B
-36.58%2.71B
89.02%2.31B
12.05%2.87B
38.51%3.45B
17.32%4.28B
-21.93%1.22B
5.68%2.56B
2.80%2.49B
116.03%3.65B
19.53%1.56B
56.72%2.42B
43.71%2.42B
-17.72%1.69B
-12.04%1.31B
-29.79%1.55B
-45.93%1.69B
-29.72%2.05B
-21.97%1.49B
-6.16%2.20B
40.46%3.12B
12.72%2.92B
61.64%1.91B
47.10%2.35B
45.03%2.22B
23.53%2.59B
-2.28%1.18B
30.58%1.59B
35.98%1.53B
40.41%2.10B
60.40%1.21B
22.68%1.22B
16.77%1.13B
8.39%1.49B
19.08%751.93M
23.93%995.45M
305.63%964.24M
1347.73%1.38B
499.50%631.46M
473.87%803.23M
39.78%237.71M
-46.21%95.16M
-64.13%105.33M
-85.10%139.97M
-81.19%170.07M
-74.00%176.91M
-56.66%293.67M
619.84%939.56M
527.45%904.02M
284.94%680.35M
--677.61M
--130.52M
--144.08M
--176.74M
-短期借款
----
----
25.32%181.32M
----
----
----
51.32%144.69M
----
----
----
--95.61M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--51.28M
--143.03M
--143.74M
-短期租赁负债
18.31%825.13M
4.24%771.38M
-8.20%662.53M
8.14%729.95M
-0.16%697.42M
9.56%740.01M
16.20%721.72M
63.10%675.00M
85.81%698.53M
78.16%675.46M
74.15%621.08M
23.81%413.85M
9.32%375.94M
14.48%379.14M
4.64%356.64M
-0.47%334.25M
7.58%343.88M
10.96%331.17M
-12.69%340.82M
5.70%335.84M
3.77%319.64M
-0.43%298.46M
--390.34M
--317.73M
--308.03M
--299.75M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
285.98%4.33B
-40.51%666.79M
-98.35%19.83M
-2.69%1.05B
-11.07%1.12B
3.06%1.12B
19.42%1.20B
3.76%1.07B
26.47%1.26B
15.74%1.09B
37.33%1.00B
22.92%1.04B
23.23%997.31M
30.09%939.55M
0.79%731.01M
16.36%842.27M
21.11%809.30M
36.75%722.24M
-39.34%725.25M
21.44%723.84M
7.94%668.24M
18.66%528.17M
243.99%1.20B
-34.18%596.06M
7.77%619.08M
-36.58%445.11M
-48.40%347.56M
67.16%905.53M
21.94%574.45M
51.07%701.89M
192.48%673.59M
76.99%541.71M
55.80%471.10M
54.51%464.62M
-13.76%230.31M
-75.51%306.06M
-90.26%302.38M
-91.14%300.69M
-21.20%267.06M
-67.05%1.25B
-18.38%3.10B
-4.89%3.39B
-90.10%338.92M
172.14%3.79B
200.58%3.80B
116.49%3.57B
347.64%3.43B
14.99%1.39B
20.86%1.26B
14.66%1.65B
--765.12M
--1.21B
--1.05B
--1.44B
流动负债总额
15.50%12.88B
-20.50%9.94B
-8.35%9.86B
-4.06%10.64B
9.14%11.15B
18.38%12.51B
18.41%10.76B
33.25%11.09B
25.23%10.22B
46.63%10.56B
36.13%9.09B
29.40%8.32B
28.09%8.16B
15.49%7.20B
11.99%6.67B
5.21%6.43B
-7.44%6.37B
-5.20%6.24B
-17.40%5.96B
-6.91%6.11B
4.27%6.88B
2.74%6.58B
39.65%7.21B
9.60%6.57B
23.56%6.60B
-2.33%6.40B
-3.35%5.17B
17.32%5.99B
11.35%5.34B
27.34%6.56B
28.32%5.35B
23.59%5.11B
19.49%4.80B
16.03%5.15B
9.45%4.17B
-8.66%4.13B
20.17%4.01B
27.17%4.44B
13.78%3.81B
12.88%4.52B
-16.58%3.34B
-8.65%3.49B
-10.80%3.35B
-10.20%4.01B
-6.69%4.00B
-14.10%3.82B
-0.57%3.75B
41.55%4.46B
43.21%4.29B
31.09%4.45B
--3.77B
--3.15B
--3.00B
--3.39B
非流动负债
长期拨备
5.33%676.47M
-7.58%634.66M
-6.98%616.88M
-11.71%618.40M
-4.44%642.26M
9.00%686.75M
-19.43%663.15M
1.46%700.41M
-1.63%672.11M
-10.43%630.02M
27.86%823.10M
8.64%690.35M
2.40%683.24M
9.65%703.38M
-5.63%643.77M
3.64%635.47M
15.01%667.26M
15.93%641.50M
-15.07%682.20M
-15.83%613.15M
-23.11%580.17M
-25.40%553.36M
7.86%803.23M
-7.49%728.49M
-12.05%754.60M
-21.39%741.79M
-19.13%744.73M
-32.96%787.43M
-24.38%857.98M
-18.66%943.65M
-8.67%920.95M
150.77%1.17B
135.43%1.13B
149.63%1.16B
126.44%1.01B
0.87%468.39M
75.97%481.92M
69.33%464.76M
-33.18%445.33M
52.07%464.33M
-12.26%273.87M
-8.29%274.46M
113.17%666.44M
-41.53%305.34M
-33.70%312.14M
-37.23%299.29M
-34.62%312.63M
29.44%522.23M
18.32%470.82M
17.18%476.80M
--478.17M
--403.47M
--397.91M
--406.90M
长期借款与租赁负债
1.29%7.27B
-15.72%6.44B
-11.73%6.68B
-10.30%7.00B
-8.09%7.18B
-1.38%7.64B
-14.96%7.57B
0.30%7.81B
-4.51%7.81B
-14.59%7.75B
-1.90%8.90B
-13.23%7.78B
-10.12%8.18B
0.78%9.07B
0.27%9.08B
0.69%8.97B
13.54%9.10B
23.11%9.00B
68.34%9.05B
70.73%8.91B
49.61%8.01B
37.78%7.31B
-9.54%5.38B
-21.59%5.22B
-17.23%5.36B
-14.26%5.31B
-1.07%5.94B
1.74%6.65B
-7.80%6.47B
-4.63%6.19B
-6.05%6.01B
6.87%6.54B
11.39%7.02B
3.77%6.49B
27.72%6.40B
11.30%6.12B
21.57%6.30B
16.63%6.25B
-10.99%5.01B
-2.45%5.50B
-8.94%5.18B
-5.44%5.36B
1.55%5.63B
41.50%5.64B
61.72%5.69B
151.12%5.67B
148.80%5.54B
94.54%3.98B
76.73%3.52B
24.08%2.26B
--2.23B
--2.05B
--1.99B
--1.82B
-长期借款
1.29%7.27B
-15.72%6.44B
-11.73%6.68B
-10.30%7.00B
-8.09%7.18B
-1.38%7.64B
-14.96%7.57B
0.30%7.81B
-4.51%7.81B
-14.59%7.75B
-1.90%8.90B
-13.23%7.78B
-10.12%8.18B
0.78%9.07B
0.27%9.08B
0.69%8.97B
13.54%9.10B
23.11%9.00B
68.34%9.05B
70.73%8.91B
49.61%8.01B
37.78%7.31B
-9.54%5.38B
-21.59%5.22B
-17.23%5.36B
-14.26%5.31B
-1.07%5.94B
1.74%6.65B
-7.80%6.47B
-4.63%6.19B
-6.05%6.01B
6.87%6.54B
11.39%7.02B
3.77%6.49B
27.72%6.40B
11.30%6.12B
21.57%6.30B
16.63%6.25B
-10.99%5.01B
-2.45%5.50B
-8.94%5.18B
-5.44%5.36B
1.55%5.63B
41.50%5.64B
61.72%5.69B
151.12%5.67B
148.80%5.54B
94.54%3.98B
76.73%3.52B
24.08%2.26B
--2.23B
--2.05B
--1.99B
--1.82B
长期应计费用
--76.56M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
18.11%486.75M
----
5.53%430.75M
-8.89%397.12M
-3.03%412.13M
8.60%433.98M
12.78%408.16M
7.83%435.86M
8.38%425.01M
2.84%399.61M
-2.44%361.92M
12.80%404.22M
5.02%392.15M
7.76%388.58M
1.64%370.98M
9.36%358.36M
24.63%373.42M
31.45%360.60M
8.83%365.00M
32.59%327.71M
21.35%299.61M
14.50%274.32M
40.20%335.39M
-17.43%247.16M
-11.38%246.89M
-17.33%239.59M
-12.52%239.23M
9.08%299.32M
3.97%278.61M
9.51%289.80M
27.39%273.47M
15.35%274.41M
10.30%267.97M
5.57%264.64M
-12.85%214.67M
-9.84%237.89M
-11.29%242.94M
-8.66%250.69M
-13.68%246.32M
-13.59%263.84M
-12.26%273.87M
-8.29%274.46M
-8.73%285.34M
1.47%305.34M
4.87%312.14M
4.40%299.29M
9.42%312.63M
40.17%300.92M
44.14%297.64M
38.68%286.66M
--285.70M
--214.69M
--206.49M
--206.70M
衍生品负债
----
----
-56.47%222.15M
----
----
----
--510.38M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.52M
----
----
--10.24M
----
----
----
----
513.66%157.33M
100.16%58.10M
-14.98%27.14M
--16.48M
--25.64M
--29.03M
--31.92M
其他非流动负债
-1.00%1.24B
-29.62%1.08B
5.27%1.05B
-14.86%1.12B
-9.78%1.25B
36.62%1.54B
-14.43%995.16M
21.63%1.32B
33.34%1.38B
0.52%1.13B
32.64%1.16B
24.85%1.09B
4.29%1.04B
16.94%1.12B
-17.68%876.76M
3.26%869.49M
30.25%994.87M
34.17%958.06M
8.67%1.07B
-4.03%842.00M
-21.76%763.83M
-20.62%714.06M
21.30%980.06M
-2.95%877.37M
1.84%976.32M
-25.67%899.53M
-27.73%807.97M
-48.93%904.07M
-35.59%958.72M
-27.16%1.21B
-20.54%1.12B
100.83%1.77B
61.68%1.49B
130.38%1.66B
155.02%1.41B
63.07%881.40M
-9.86%920.63M
-20.51%721.21M
-18.68%551.71M
-42.79%540.50M
-17.13%1.02B
-26.00%907.35M
-43.28%678.45M
43.65%944.69M
106.15%1.23B
100.93%1.23B
99.53%1.20B
30.38%657.62M
19.41%597.92M
18.15%610.22M
--599.50M
--504.40M
--500.71M
--516.47M
非流动负债总额
3.24%14.12B
-13.46%12.74B
-12.17%12.70B
-6.65%13.38B
-4.22%13.68B
2.29%14.73B
-0.90%14.46B
18.19%14.33B
15.28%14.28B
7.05%14.40B
12.37%14.59B
-5.33%12.12B
-5.40%12.39B
4.90%13.45B
-0.50%12.98B
3.05%12.81B
14.51%13.10B
18.13%12.82B
40.88%13.05B
41.70%12.43B
27.31%11.44B
23.20%10.85B
30.50%9.26B
12.56%8.77B
16.38%8.98B
14.58%8.81B
-4.90%7.10B
-11.29%7.79B
-13.67%7.72B
-10.97%7.69B
-10.74%7.46B
17.43%8.78B
14.54%8.94B
15.73%8.64B
40.54%8.36B
16.04%7.48B
25.83%7.81B
19.05%7.46B
-9.34%5.95B
-2.04%6.45B
-10.40%6.20B
-9.09%6.27B
-2.59%6.56B
35.57%6.58B
63.51%6.92B
133.31%6.90B
132.51%6.74B
85.75%4.85B
66.23%4.23B
21.19%2.96B
--2.90B
--2.61B
--2.55B
--2.44B
总负债
8.74%27.00B
-16.70%22.69B
-10.54%22.56B
-5.52%24.02B
1.35%24.83B
9.10%27.23B
6.51%25.21B
24.32%25.42B
19.23%24.50B
20.86%24.96B
20.44%23.67B
6.28%20.45B
5.56%20.55B
8.37%20.65B
3.42%19.66B
3.76%19.24B
6.27%19.47B
9.33%19.06B
15.36%19.01B
20.89%18.54B
17.55%18.32B
14.58%17.43B
34.35%16.48B
11.27%15.34B
19.32%15.58B
6.80%15.21B
-4.25%12.26B
-0.77%13.78B
-4.94%13.06B
3.34%14.25B
2.25%12.81B
19.62%13.89B
16.22%13.74B
15.84%13.79B
28.41%12.52B
5.85%11.61B
23.85%11.82B
21.95%11.90B
-1.53%9.75B
3.61%10.97B
-12.66%9.54B
-8.94%9.76B
-5.53%9.91B
13.64%10.59B
28.18%10.93B
44.75%10.72B
57.25%10.49B
61.58%9.32B
53.79%8.53B
26.95%7.40B
--6.67B
--5.77B
--5.54B
--5.83B
所有者权益
普通股权益
-161.93%-402.33M
-105.43%-60.95M
-18.42%1.01B
-96.62%54.29M
-60.21%649.67M
-20.02%1.12B
14.24%1.24B
55.73%1.61B
58.96%1.63B
34.11%1.40B
4.46%1.08B
0.99%1.03B
-2.17%1.03B
2.45%1.05B
-2.76%1.04B
7.11%1.02B
15.12%1.05B
16.19%1.02B
-6.33%1.06B
-37.09%953.43M
-41.18%911.94M
-42.53%879.03M
-26.08%1.14B
-5.90%1.52B
2.74%1.55B
-7.56%1.53B
0.18%1.54B
-2.28%1.61B
-8.87%1.51B
7.46%1.65B
9.33%1.53B
10.21%1.65B
4.87%1.66B
-7.49%1.54B
-17.32%1.40B
-12.71%1.50B
--1.58B
--1.66B
-13.66%1.70B
--1.71B
----
----
--1.97B
----
----
----
----
8.98%2.21B
14.41%2.23B
49.80%2.10B
--2.03B
--2.02B
--1.95B
--1.40B
留存收益
-11.37%14.27B
-10.73%15.26B
-17.71%14.79B
-12.14%15.30B
-6.02%16.10B
7.26%17.09B
39.31%17.97B
42.03%17.41B
45.73%17.13B
30.54%15.94B
10.71%12.90B
9.95%12.26B
7.89%11.76B
16.25%12.21B
8.72%11.65B
14.01%11.15B
19.56%10.90B
13.19%10.50B
-11.55%10.72B
-14.09%9.78B
-18.73%9.11B
-14.12%9.28B
9.51%12.12B
3.60%11.39B
11.02%11.21B
1.99%10.81B
7.69%11.06B
0.54%10.99B
8.70%10.10B
21.33%10.59B
26.09%10.27B
30.62%10.93B
8.79%9.29B
-0.21%8.73B
-10.62%8.15B
-4.70%8.37B
--8.54B
--8.75B
-8.64%9.12B
--8.78B
----
----
--9.98B
----
----
----
----
9.27%9.87B
15.79%9.66B
17.42%9.86B
--9.75B
--9.03B
--8.34B
--8.40B
资本公积
-223.12%-575.64M
-123.87%-220.11M
-18.38%847.22M
-108.13%-114.91M
-67.47%467.53M
-24.25%922.19M
14.12%1.04B
63.40%1.41B
67.01%1.44B
38.71%1.22B
4.33%909.62M
0.72%865.13M
-2.43%860.46M
2.36%877.67M
-2.71%871.89M
7.10%858.91M
15.08%881.90M
16.20%857.42M
-6.61%896.19M
-40.42%801.94M
-44.32%766.31M
-45.63%737.86M
-29.80%959.66M
-6.00%1.35B
2.63%1.38B
-7.69%1.36B
0.20%1.37B
-2.26%1.43B
-8.86%1.34B
8.02%1.47B
9.83%1.36B
10.74%1.46B
5.40%1.47B
-7.46%1.36B
-17.35%1.24B
-12.71%1.32B
--1.40B
--1.47B
-13.60%1.50B
--1.52B
----
----
--1.74B
----
----
----
----
10.57%1.95B
16.07%1.97B
60.28%1.83B
--1.77B
--1.76B
--1.70B
--1.14B
减：库存股
----
----
--975.56M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
13.92%-782.92M
75.17%-357.70M
64.15%-459.68M
79.15%-352.70M
47.86%-909.58M
-31.10%-1.44B
-158.80%-1.28B
-409.08%-1.69B
-1062.99%-1.74B
-822.94%-1.10B
-455.28%-495.48M
99.85%-332.24M
30.54%-150.00M
225.22%151.98M
-282.23%-89.23M
-93939.71%-225.63B
-134.35%-215.94M
-113.29%-121.37M
602.41%48.97M
85.25%240.44M
114.57%628.57M
224.97%913.35M
-102.50%-9.75M
-51.57%129.79M
-35.55%292.95M
-45.57%281.06M
-51.08%389.60M
4114.24%268.00M
376.52%454.51M
374.77%516.36M
45.19%796.43M
-101.76%-6.68M
-143.06%-164.37M
286.83%108.76M
297.49%548.53M
2979.90%378.58M
--381.75M
---58.21M
27.45%-277.75M
---13.15M
----
----
---382.87M
----
----
----
----
320.54%272.12M
-88.26%27.23M
-232.13%-363.58M
--209.84M
--64.71M
--231.85M
--275.18M
非控制性权益
4.94%4.30B
2.21%4.34B
-8.60%4.02B
-2.46%4.18B
-0.81%4.10B
10.49%4.25B
13.81%4.39B
19.75%4.29B
17.58%4.13B
7.83%3.85B
9.09%3.86B
5.69%3.58B
2.61%3.51B
12.49%3.57B
1.28%3.54B
2.93%3.39B
6.54%3.42B
3.41%3.17B
-10.34%3.49B
-16.08%3.29B
-20.07%3.21B
-20.69%3.07B
-2.47%3.90B
-9.35%3.92B
-2.92%4.02B
-11.76%3.87B
-9.35%4.00B
-4.17%4.33B
-3.46%4.14B
2.92%4.38B
22.97%4.41B
29.31%4.51B
21.07%4.29B
24.41%4.26B
2.03%3.59B
3.50%3.49B
--3.54B
--3.42B
-13.15%3.51B
--3.37B
----
----
--4.05B
----
----
----
----
14.25%4.60B
16.78%4.48B
2.35%4.10B
--4.27B
--4.02B
--3.84B
--4.00B
总权益
-12.95%17.35B
-8.87%19.15B
-17.66%18.38B
-11.27%19.17B
-5.72%19.93B
4.80%21.01B
28.66%22.32B
31.68%21.61B
32.34%21.14B
18.93%20.05B
6.14%17.35B
4.11%16.41B
4.12%15.97B
14.84%16.86B
5.72%16.34B
9.07%15.76B
9.00%15.34B
0.09%14.68B
-10.19%15.46B
-15.39%14.45B
-17.99%14.07B
-11.43%14.67B
0.75%17.21B
-1.05%17.08B
5.22%17.16B
-3.82%16.56B
-0.37%17.08B
0.58%17.26B
7.53%16.31B
17.02%17.22B
24.12%17.15B
24.14%17.16B
7.58%15.17B
6.42%14.71B
-1.93%13.81B
-0.54%13.82B
-0.82%14.10B
-0.99%13.83B
-9.75%14.09B
-17.92%13.90B
-17.45%14.22B
-16.23%13.97B
-8.61%15.61B
0.32%16.93B
4.75%17.22B
5.65%16.67B
4.54%17.08B
9.66%16.88B
14.00%16.44B
11.51%15.78B
--16.34B
--15.39B
--14.42B
--14.15B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
