自由港麦克莫兰
FCX43.980USD
-0.140-0.32%
收盘 07/16, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/17, 09:30 (美东)
63.20B总市值
36.11市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-15.80%4.38B
-17.55%3.92B
-12.97%5.00B
-21.10%5.27B
-23.99%5.21B
-41.59%4.76B
-33.03%5.75B
-29.59%6.68B
-17.82%6.85B
0.97%8.15B
11.81%8.58B
50.36%9.49B
82.05%8.34B
120.62%8.07B
219.27%7.67B
330.92%6.31B
185.89%4.58B
81.04%3.66B
6.94%2.40B
-44.15%1.47B
-43.45%1.60B
-52.10%2.02B
-50.68%2.25B
-32.03%2.62B
-23.47%2.83B
-6.83%4.22B
-8.09%4.56B
-17.31%3.86B
-7.47%3.70B
6.62%4.53B
347.38%4.96B
1225.85%4.67B
1108.76%4.00B
2298.31%4.25B
227.81%1.11B
-24.46%352.00M
-39.71%331.00M
-61.85%177.00M
-48.63%338.00M
-68.04%466.00M
-59.09%549.00M
-76.62%464.00M
-70.35%658.00M
-55.74%1.46B
-86.01%1.34B
-46.42%1.99B
-40.46%2.22B
-26.93%3.29B
113.41%9.60B
--3.71B
--3.73B
--4.51B
--4.50B
—现金和现金等价物
-15.80%4.38B
-17.55%3.92B
-12.97%5.00B
-21.10%5.27B
-23.99%5.21B
-41.59%4.76B
-33.03%5.75B
-29.59%6.68B
-17.82%6.85B
0.97%8.15B
11.81%8.58B
50.36%9.49B
82.05%8.34B
120.62%8.07B
219.27%7.67B
330.92%6.31B
185.89%4.58B
81.04%3.66B
6.94%2.40B
-44.15%1.47B
-43.45%1.60B
-52.10%2.02B
-50.68%2.25B
-32.03%2.62B
-23.47%2.83B
-6.83%4.22B
-8.09%4.56B
-17.31%3.86B
-7.47%3.70B
6.62%4.53B
347.38%4.96B
1225.85%4.67B
1108.76%4.00B
2298.31%4.25B
227.81%1.11B
-24.46%352.00M
-39.71%331.00M
-61.85%177.00M
-48.63%338.00M
-68.04%466.00M
-59.09%549.00M
-76.62%464.00M
-70.35%658.00M
-55.74%1.46B
-86.01%1.34B
-46.42%1.99B
-40.46%2.22B
-26.93%3.29B
113.41%9.60B
--3.71B
--3.73B
--4.51B
--4.50B
应收款项
-41.55%1.31B
-31.37%1.14B
21.02%1.55B
42.49%1.56B
32.90%2.24B
-7.30%1.66B
-3.69%1.28B
-22.66%1.09B
-14.99%1.68B
3.04%1.79B
-12.68%1.33B
-15.85%1.41B
11.92%1.98B
23.37%1.74B
12.16%1.52B
23.11%1.68B
61.94%1.77B
28.25%1.41B
36.52%1.36B
44.39%1.36B
-2.50%1.09B
-16.53%1.10B
-22.46%994.00M
-27.50%944.00M
-22.37%1.12B
-12.88%1.32B
-17.08%1.28B
-9.21%1.30B
3.22%1.44B
-23.34%1.51B
-11.66%1.55B
-16.24%1.43B
-34.66%1.40B
-6.66%1.98B
-7.99%1.75B
-24.65%1.71B
-10.64%2.14B
-17.44%2.12B
-17.56%1.90B
-17.62%2.27B
0.80%2.40B
0.04%2.56B
3.50%2.31B
46.78%2.76B
34.37%2.38B
57.27%2.56B
33.79%2.23B
42.89%1.88B
23.10%1.77B
--1.63B
--1.67B
--1.31B
--1.44B
-应收账款及应收票据
-50.27%743.00M
-52.19%578.00M
23.61%979.00M
67.11%1.13B
31.75%1.49B
-9.51%1.21B
-6.16%792.00M
-30.91%675.00M
-26.22%1.13B
14.38%1.34B
-9.34%844.00M
-11.18%977.00M
23.16%1.54B
30.94%1.17B
4.26%931.00M
53.42%1.10B
148.61%1.25B
32.15%892.00M
22.16%893.00M
2.58%717.00M
-29.40%502.00M
-18.28%675.00M
-30.78%731.00M
-35.10%699.00M
-41.82%711.00M
-29.46%826.00M
3.13%1.06B
34.29%1.08B
66.49%1.22B
16.29%1.17B
29.95%1.02B
15.56%802.00M
-12.31%734.00M
59.34%1.01B
25.88%788.00M
-26.87%694.00M
-15.88%837.00M
-33.68%632.00M
-58.65%626.00M
-48.37%949.00M
-34.15%995.00M
-44.85%953.00M
-13.44%1.51B
47.75%1.84B
39.65%1.51B
86.41%1.73B
22.82%1.75B
18.25%1.24B
-7.12%1.08B
--927.00M
--1.42B
--1.05B
--1.17B
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-41.45%89.00M
-92.40%97.00M
-92.29%102.00M
-91.29%122.00M
-47.22%152.00M
60.91%1.28B
43.80%1.32B
61.78%1.40B
-30.60%288.00M
65.21%793.00M
44.88%920.00M
26.06%866.00M
56.02%415.00M
98.35%480.00M
141.44%635.00M
152.57%687.00M
--266.00M
--242.00M
--263.00M
--272.00M
存货
18.35%7.07B
12.34%6.81B
8.30%6.44B
11.43%6.47B
4.18%5.98B
16.99%6.06B
23.45%5.95B
24.41%5.81B
28.81%5.74B
15.19%5.18B
16.97%4.82B
10.72%4.67B
7.45%4.45B
15.52%4.50B
5.86%4.12B
10.71%4.22B
7.55%4.14B
-4.42%3.89B
-12.22%3.89B
-12.95%3.81B
-13.61%3.85B
-14.41%4.07B
9.56%4.43B
4.81%4.38B
14.83%4.46B
14.70%4.76B
4.93%4.05B
14.66%4.18B
3.24%3.88B
13.92%4.15B
4.67%3.86B
-2.72%3.64B
-16.89%3.76B
-10.63%3.64B
-31.06%3.69B
-31.06%3.74B
-13.55%4.53B
-23.99%4.08B
-2.62%5.34B
1.14%5.43B
0.34%5.24B
6.84%5.36B
13.11%5.49B
8.57%5.37B
8.55%5.22B
9.66%5.02B
9.45%4.85B
22.88%4.95B
17.41%4.81B
--4.58B
--4.43B
--4.03B
--4.10B
其他流动资产
-27.06%1.03B
-10.11%1.42B
40.80%1.55B
200.64%1.42B
200.00%1.42B
221.75%1.58B
70.48%1.10B
-22.37%472.00M
-10.59%473.00M
-5.93%492.00M
35.64%647.00M
55.90%608.00M
46.54%529.00M
53.37%523.00M
13.84%477.00M
-24.56%390.00M
-54.42%361.00M
-47.46%341.00M
-37.65%419.00M
-31.97%517.00M
43.74%792.00M
53.79%649.00M
67.16%672.00M
102.67%760.00M
50.96%551.00M
53.45%422.00M
66.80%402.00M
77.73%375.00M
86.22%365.00M
166.99%275.00M
-19.40%241.00M
-6.64%211.00M
-15.88%196.00M
-36.02%103.00M
-47.54%299.00M
-57.20%226.00M
-65.28%233.00M
-52.79%161.00M
-1.04%570.00M
-20.84%528.00M
39.79%671.00M
-16.22%341.00M
-5.57%576.00M
-27.34%667.00M
17.36%480.00M
5.17%407.00M
72.80%610.00M
179.88%918.00M
83.41%409.00M
--387.00M
--353.00M
--328.00M
--223.00M
流动资产合计
-7.01%13.80B
-5.47%13.30B
3.32%14.54B
4.73%14.72B
0.65%14.84B
-9.91%14.06B
-8.43%14.08B
-13.13%14.06B
-3.63%14.75B
5.28%15.61B
11.47%15.37B
28.44%16.18B
40.95%15.30B
59.41%14.83B
70.87%13.79B
76.09%12.60B
47.56%10.86B
17.54%9.30B
-3.31%8.07B
-18.04%7.16B
-18.66%7.36B
-26.17%7.92B
-23.57%8.35B
-15.60%8.73B
-10.50%9.04B
0.88%10.72B
-2.05%10.92B
-0.71%10.34B
3.47%10.11B
1.83%10.63B
-3.09%11.15B
-2.64%10.42B
35.03%9.77B
39.84%10.44B
41.08%11.51B
23.03%10.70B
-18.31%7.23B
-17.50%7.46B
-9.70%8.15B
-15.18%8.70B
-6.11%8.85B
-9.30%9.04B
-8.88%9.03B
-7.09%10.25B
-43.13%9.43B
-3.16%9.97B
-2.64%9.91B
8.46%11.04B
61.75%16.58B
--10.30B
--10.18B
--10.18B
--10.25B
非流动资产
固定资产净额
8.30%39.20B
9.12%38.51B
9.31%37.75B
8.68%36.78B
9.16%36.20B
8.18%35.30B
8.55%34.53B
8.48%33.84B
7.98%33.16B
7.52%32.63B
5.69%31.81B
4.57%31.20B
3.13%30.71B
1.77%30.34B
0.64%30.10B
-0.33%29.84B
-0.41%29.77B
0.79%29.82B
1.98%29.91B
3.80%29.94B
4.92%29.90B
5.62%29.58B
27.45%29.33B
25.82%28.84B
25.03%28.50B
21.81%28.01B
0.34%23.01B
-0.83%22.92B
-1.65%22.79B
-1.28%22.99B
-11.92%22.93B
-13.25%23.11B
-24.81%23.17B
-25.05%23.29B
-31.34%26.04B
-35.10%26.65B
-28.28%30.82B
-31.69%31.08B
-22.03%37.92B
-13.08%41.06B
-10.60%42.97B
-4.02%45.49B
4.27%48.64B
2.20%47.23B
121.61%48.07B
125.73%47.40B
129.86%46.65B
135.63%46.21B
14.24%21.69B
--21.00B
--20.29B
--19.61B
--18.99B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
--77.02B
----
----
----
----
----
----
----
--100.68B
----
----
----
----
----
----
----
--64.80B
----
----
----
----
----
----
----
--64.77B
----
----
----
----
----
----
----
--48.76B
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
--46.67B
----
----
----
----
----
----
----
--71.10B
----
----
----
----
----
----
----
--41.80B
----
----
----
----
----
----
----
--33.69B
----
----
----
----
----
----
----
--1.36B
----
----
----
----
----
----
----
商誉及其他无形资产
----
----
----
----
----
----
----
----
----
----
----
----
----
--412.00M
----
----
----
----
----
----
----
--436.00M
----
----
----
----
----
----
----
--307.00M
----
----
----
----
----
----
----
--316.00M
----
----
----
----
-11.13%1.72B
-9.82%1.72B
--1.92B
--1.92B
501.87%1.93B
487.65%1.90B
----
--0.00
--321.00M
--324.00M
--326.00M
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--318.00M
----
----
----
----
----
----
----
--445.00M
----
----
----
----
----
----
----
--261.00M
----
----
----
----
----
----
----
----
----
----
----
----
--1.00B
--860.00M
--727.00M
其他非流动资产
-4.40%3.02B
-3.43%3.04B
2.27%3.10B
4.13%3.13B
5.16%3.16B
10.27%3.15B
10.80%3.04B
10.03%3.00B
6.45%3.00B
29.51%2.85B
-9.39%2.74B
-9.00%2.73B
-6.31%2.82B
-27.13%2.20B
-2.98%3.02B
-4.40%3.00B
1.65%3.01B
34.18%3.02B
-4.56%3.12B
-10.70%3.14B
-15.75%2.96B
-35.37%2.25B
-14.39%3.27B
-6.57%3.52B
-5.94%3.52B
30.66%3.49B
17.64%3.81B
7.15%3.76B
2.86%3.74B
-25.66%2.67B
-15.92%3.24B
-11.11%3.51B
-21.18%3.63B
30.70%3.59B
-10.36%3.86B
-7.17%3.95B
8.82%4.61B
-33.59%2.75B
-6.19%4.30B
-11.45%4.25B
-4.36%4.24B
-1.17%4.13B
3.94%4.59B
7.71%4.80B
2.66%4.43B
0.97%4.18B
62.36%4.41B
64.25%4.46B
65.11%4.32B
--4.14B
--2.72B
--2.72B
--2.61B
非流动资产合计
7.28%42.22B
8.09%41.55B
8.74%40.85B
8.31%39.91B
8.83%39.36B
8.35%38.44B
8.73%37.57B
8.60%36.85B
7.85%36.16B
6.89%35.48B
4.31%34.55B
3.33%33.93B
2.27%33.53B
1.07%33.19B
0.30%33.13B
-0.72%32.84B
-0.23%32.79B
-0.16%32.84B
1.33%33.03B
2.22%33.08B
2.65%32.86B
4.44%32.89B
21.50%32.60B
21.25%32.36B
20.67%32.01B
18.07%31.50B
2.49%26.83B
0.22%26.68B
-1.04%26.53B
-0.77%26.68B
-12.44%26.18B
-12.98%26.63B
-24.33%26.81B
-31.27%26.88B
-29.21%29.89B
-32.48%30.60B
-24.95%35.43B
-21.19%39.12B
-23.14%42.23B
-15.71%45.31B
-13.24%47.21B
-7.24%49.63B
3.69%54.95B
2.24%53.76B
109.24%54.41B
112.79%53.50B
117.74%52.99B
123.62%52.58B
14.80%26.00B
--25.14B
--24.34B
--23.51B
--22.65B
总资产
3.37%56.02B
4.46%54.85B
7.26%55.40B
7.32%54.63B
6.46%54.20B
2.77%52.51B
3.45%51.65B
1.58%50.91B
4.25%50.91B
6.39%51.09B
6.42%49.93B
10.29%50.11B
11.89%48.83B
13.95%48.02B
14.16%46.92B
12.94%45.44B
8.51%43.64B
3.27%42.14B
0.38%41.10B
-2.08%40.23B
-2.05%40.22B
-3.33%40.81B
8.46%40.94B
10.96%41.09B
12.07%41.06B
13.17%42.22B
1.13%37.75B
-0.04%37.03B
0.17%36.64B
-0.04%37.30B
-9.84%37.33B
-10.30%37.04B
-14.27%36.58B
-19.88%37.32B
-17.83%41.40B
-23.54%41.30B
-23.90%42.66B
-20.62%46.58B
-21.25%50.38B
-15.62%54.01B
-12.18%56.06B
-7.56%58.67B
2.20%63.98B
1.35%64.01B
49.91%63.84B
79.10%63.47B
81.35%62.60B
87.47%63.16B
29.43%42.59B
--35.44B
--34.52B
--33.69B
--32.91B
负债
流动负债
-应付股利
0.00%217.00M
0.46%219.00M
0.46%218.00M
0.46%218.00M
0.00%217.00M
0.46%218.00M
0.46%217.00M
0.00%217.00M
-0.46%217.00M
-1.36%217.00M
94.59%216.00M
95.50%217.00M
96.40%218.00M
--220.00M
--111.00M
--111.00M
--111.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%73.00M
0.00%73.00M
0.00%73.00M
1.39%73.00M
--73.00M
--73.00M
--73.00M
--72.00M
--0.00
----
----
----
----
----
----
----
----
-80.54%65.00M
-47.60%175.00M
-81.98%60.00M
0.60%335.00M
0.60%334.00M
-75.58%334.00M
--333.00M
11.37%333.00M
11.04%332.00M
357.53%1.37B
----
--299.00M
--299.00M
--299.00M
--298.00M
-其他应付款
-8.92%296.00M
1.27%320.00M
-7.85%364.00M
-5.26%342.00M
-2.40%325.00M
-1.25%316.00M
8.22%395.00M
13.88%361.00M
5.38%333.00M
-48.39%320.00M
10.94%365.00M
-5.09%317.00M
-4.53%316.00M
76.64%620.00M
-17.13%329.00M
12.08%334.00M
8.52%331.00M
-50.84%351.00M
-18.65%397.00M
-29.88%298.00M
-27.73%305.00M
59.02%714.00M
6.09%488.00M
11.84%425.00M
6.57%422.00M
-43.59%449.00M
9.79%460.00M
0.26%380.00M
2.06%396.00M
115.72%796.00M
17.37%419.00M
17.70%379.00M
43.70%388.00M
-42.43%369.00M
6.25%357.00M
-2.42%322.00M
-14.83%270.00M
116.55%641.00M
8.39%336.00M
32.00%330.00M
24.80%317.00M
-63.77%296.00M
20.62%310.00M
-11.97%250.00M
0.00%254.00M
119.03%817.00M
-0.77%257.00M
25.11%284.00M
0.40%254.00M
--373.00M
--259.00M
--227.00M
--253.00M
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
--588.00M
----
----
----
----
----
----
----
--397.00M
----
----
----
----
----
----
----
--484.00M
----
----
----
----
----
----
----
--538.00M
----
----
----
----
----
----
----
26.20%655.00M
----
----
----
--519.00M
----
----
----
短期借款与租赁负债
-35.63%495.00M
-94.65%41.00M
2097.14%769.00M
1975.68%768.00M
1469.39%769.00M
-26.13%766.00M
-96.61%35.00M
-96.44%37.00M
-96.41%49.00M
178.76%1.04B
15.05%1.03B
-1.80%1.04B
108.08%1.36B
994.12%372.00M
1808.51%897.00M
1074.44%1.06B
167.76%656.00M
580.00%34.00M
1075.00%47.00M
2150.00%90.00M
8066.67%245.00M
-70.59%5.00M
0.00%4.00M
0.00%4.00M
-99.38%3.00M
-98.80%17.00M
-99.82%4.00M
-99.82%4.00M
-78.32%483.00M
14.77%1.41B
176.18%2.21B
187.79%2.22B
95.61%2.23B
89.83%1.23B
-11.48%802.00M
-2.65%770.00M
104.12%1.14B
35.77%649.00M
-48.58%906.00M
-71.59%791.00M
-48.85%558.00M
53.21%478.00M
2417.14%1.76B
3713.70%2.78B
27175.00%1.09B
15500.00%312.00M
3400.00%70.00M
1725.00%73.00M
0.00%4.00M
--2.00M
--2.00M
--4.00M
--4.00M
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--91.00M
----
----
----
----
----
----
----
--125.00M
----
----
----
----
----
----
----
22.34%115.00M
----
----
----
--94.00M
----
----
----
其他流动负债
-8.92%296.00M
1.27%320.00M
-7.85%364.00M
-5.26%342.00M
-2.40%325.00M
-1.25%316.00M
8.22%395.00M
13.88%361.00M
5.38%333.00M
-48.39%320.00M
10.94%365.00M
-5.09%317.00M
-4.53%316.00M
76.64%620.00M
-17.13%329.00M
12.08%334.00M
8.52%331.00M
-50.84%351.00M
-18.65%397.00M
-29.88%298.00M
-27.73%305.00M
59.02%714.00M
6.09%488.00M
11.84%425.00M
6.57%422.00M
-49.38%449.00M
9.79%460.00M
0.26%380.00M
2.06%396.00M
140.38%887.00M
17.37%419.00M
17.70%379.00M
43.70%388.00M
-51.83%369.00M
6.25%357.00M
-2.42%322.00M
-14.83%270.00M
158.78%766.00M
8.39%336.00M
32.00%330.00M
24.80%317.00M
-68.51%296.00M
20.62%310.00M
-11.97%250.00M
0.00%254.00M
10.46%940.00M
-0.77%257.00M
25.11%284.00M
0.40%254.00M
--851.00M
--259.00M
--227.00M
--253.00M
流动负债总额
-5.74%5.94B
-5.49%5.50B
28.54%6.25B
28.15%6.14B
19.39%6.30B
-8.35%5.82B
-18.99%4.86B
-19.29%4.79B
-18.17%5.28B
7.69%6.34B
8.62%6.00B
7.33%5.93B
39.97%6.45B
72.43%5.89B
78.39%5.52B
90.19%5.53B
46.71%4.61B
6.48%3.42B
-8.43%3.10B
-11.56%2.91B
-3.20%3.14B
-3.60%3.21B
-12.20%3.38B
-13.50%3.29B
-25.25%3.25B
-32.25%3.33B
-30.20%3.85B
-23.16%3.80B
-10.29%4.34B
15.22%4.91B
22.93%5.52B
8.90%4.94B
9.40%4.84B
-0.98%4.26B
-7.02%4.49B
-4.20%4.54B
0.36%4.43B
-16.72%4.31B
-23.90%4.83B
-37.30%4.74B
-18.08%4.41B
8.36%5.17B
41.02%6.34B
34.72%7.56B
64.37%5.38B
42.78%4.77B
42.79%4.50B
90.69%5.61B
12.00%3.27B
--3.34B
--3.15B
--2.94B
--2.92B
非流动负债
长期拨备
7.29%5.43B
16.87%5.40B
9.86%5.10B
11.32%5.08B
12.60%5.06B
3.61%4.62B
9.99%4.64B
9.50%4.57B
8.40%4.49B
-14.06%4.46B
14.51%4.22B
12.07%4.17B
11.42%4.14B
40.16%5.19B
-0.14%3.69B
-1.22%3.72B
-1.01%3.72B
-28.79%3.71B
3.79%3.69B
4.15%3.77B
3.47%3.76B
44.17%5.20B
-0.17%3.56B
-0.39%3.62B
0.06%3.63B
-28.49%3.61B
1.89%3.56B
3.39%3.63B
3.51%3.63B
42.65%5.05B
-6.09%3.50B
-5.00%3.51B
-6.78%3.51B
-31.76%3.54B
0.46%3.73B
-0.51%3.70B
2.28%3.76B
42.17%5.18B
1.48%3.71B
12.81%3.72B
12.27%3.68B
11.91%3.65B
18.75%3.65B
6.05%3.29B
53.80%3.28B
53.22%3.26B
--3.08B
--3.11B
--2.13B
--2.13B
----
----
----
长期借款与租赁负债
2.92%8.91B
2.90%8.91B
-4.91%8.91B
-8.46%8.66B
-9.70%8.66B
-12.36%8.66B
-2.98%9.37B
-5.93%9.46B
16.11%9.59B
8.80%9.88B
10.15%9.66B
16.39%10.05B
-9.80%8.26B
-8.00%9.08B
-12.17%8.77B
-12.07%8.64B
-6.88%9.15B
-1.58%9.87B
-1.41%9.98B
-3.00%9.82B
-2.92%9.83B
-9.88%10.03B
-8.96%10.13B
-8.95%10.13B
-8.97%10.13B
-5.85%11.12B
-11.49%11.12B
-15.34%11.12B
-15.32%11.12B
-20.14%11.81B
-30.87%12.57B
-29.17%13.14B
-33.11%13.13B
-24.80%14.79B
-8.14%18.18B
-7.77%18.55B
-0.59%19.64B
7.10%19.68B
10.11%19.79B
14.84%20.11B
-0.03%19.75B
-9.92%18.37B
-14.62%17.98B
-17.17%17.51B
95.87%19.76B
478.55%20.39B
497.93%21.05B
500.80%21.14B
186.84%10.09B
--3.52B
--3.52B
--3.52B
--3.52B
-长期借款
2.92%8.91B
2.90%8.91B
-4.91%8.91B
-8.46%8.66B
-9.70%8.66B
-9.67%8.66B
-2.98%9.37B
-5.93%9.46B
16.11%9.59B
5.56%9.58B
10.15%9.66B
16.39%10.05B
-9.80%8.26B
-6.19%9.08B
-12.17%8.77B
-12.07%8.64B
-6.88%9.15B
-1.47%9.68B
0.69%9.98B
-0.89%9.82B
-0.74%9.83B
-11.71%9.82B
-10.86%9.91B
-10.89%9.91B
-10.98%9.90B
-5.85%11.12B
-11.49%11.12B
-15.34%11.12B
-15.32%11.12B
-20.14%11.81B
-30.87%12.57B
-29.17%13.14B
-33.11%13.13B
-24.80%14.79B
-8.14%18.18B
-7.77%18.55B
-0.59%19.64B
7.10%19.68B
10.11%19.79B
14.84%20.11B
-0.03%19.75B
-9.92%18.37B
-14.62%17.98B
-17.17%17.51B
95.87%19.76B
478.55%20.39B
497.93%21.05B
500.80%21.14B
186.84%10.09B
--3.52B
--3.52B
--3.52B
--3.52B
-长期租赁负债
----
----
----
----
----
----
----
----
----
--294.00M
----
----
----
----
----
----
----
-6.86%190.00M
----
----
----
--204.00M
--211.00M
--216.00M
--223.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
--845.00M
----
----
----
----
----
----
----
--1.32B
----
----
----
----
----
----
----
--1.15B
----
----
----
----
----
----
----
--1.26B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
13.90%7.55B
16.25%7.29B
8.56%6.88B
5.93%6.66B
8.92%6.63B
9.44%6.27B
9.86%6.34B
8.78%6.29B
5.02%6.09B
-1.17%5.73B
3.18%5.77B
-1.15%5.78B
-1.06%5.80B
0.26%5.80B
-8.77%5.59B
-5.11%5.85B
-5.44%5.86B
-2.25%5.78B
8.57%6.13B
6.29%6.17B
7.23%6.20B
1.34%5.92B
3.05%5.65B
4.28%5.80B
3.16%5.78B
4.01%5.84B
4.58%5.48B
9.10%5.56B
7.19%5.60B
7.30%5.61B
-1.89%5.24B
-4.87%5.10B
-3.60%5.23B
-2.30%5.23B
-1.69%5.34B
-2.14%5.36B
-1.26%5.42B
-2.78%5.36B
0.95%5.43B
7.88%5.48B
10.44%5.49B
11.30%5.51B
10.99%5.38B
3.25%5.08B
30.95%4.97B
31.24%4.95B
30.23%4.85B
29.78%4.92B
1.17%3.80B
--3.77B
--3.73B
--3.79B
--3.75B
非流动负债总额
5.44%20.86B
6.16%20.57B
0.88%20.29B
-1.39%19.81B
-0.96%19.79B
-2.50%19.38B
1.84%20.11B
-0.21%20.09B
8.97%19.98B
4.01%19.88B
4.69%19.75B
6.11%20.13B
-5.77%18.34B
-4.73%19.11B
-7.72%18.86B
-5.92%18.97B
-3.25%19.46B
-0.46%20.06B
2.10%20.44B
0.93%20.17B
0.71%20.11B
-4.02%20.15B
-2.07%20.02B
-1.98%19.98B
-1.94%19.97B
-0.46%21.00B
-5.26%20.44B
-7.78%20.39B
-8.04%20.37B
-11.36%21.09B
-22.50%21.58B
-22.26%22.11B
-26.83%22.15B
-21.28%23.80B
-8.25%27.85B
-8.90%28.44B
-4.29%30.27B
-2.58%30.23B
-4.16%30.35B
1.40%31.21B
-4.10%31.62B
-7.29%31.03B
-5.60%31.67B
-8.60%30.78B
88.83%32.98B
210.30%33.47B
215.76%33.55B
210.21%33.68B
63.49%17.46B
--10.79B
--10.62B
--10.86B
--10.68B
总负债
2.74%26.81B
3.47%26.07B
6.26%26.53B
4.30%25.95B
3.29%26.09B
-3.91%25.20B
-3.01%24.97B
-4.55%24.88B
1.90%25.26B
4.88%26.22B
5.58%25.75B
6.39%26.07B
2.99%24.79B
6.50%25.00B
3.61%24.39B
6.18%24.50B
3.50%24.07B
0.49%23.48B
0.58%23.54B
-0.83%23.07B
0.16%23.26B
-3.96%23.36B
-3.68%23.40B
-3.79%23.27B
-6.04%23.22B
-6.47%24.32B
-10.34%24.30B
-10.59%24.19B
-8.44%24.71B
-7.32%26.01B
-16.20%27.10B
-17.97%27.05B
-22.21%26.99B
-18.74%28.06B
-8.08%32.33B
-8.28%32.98B
-3.72%34.69B
-4.60%34.53B
-7.45%35.18B
-6.23%35.95B
-6.06%36.03B
-5.34%36.20B
-0.09%38.01B
-2.41%38.34B
84.97%38.36B
170.66%38.24B
176.20%38.04B
184.73%39.29B
52.43%20.74B
--14.13B
--13.77B
--13.80B
--13.61B
所有者权益
普通股权益
-3.49%23.79B
-3.39%23.96B
-3.34%24.16B
-2.81%24.48B
-2.91%24.65B
-2.68%24.80B
-2.53%25.00B
-2.45%25.19B
-2.33%25.39B
-2.12%25.48B
-2.06%25.64B
-1.61%25.82B
-0.93%26.00B
-0.61%26.04B
0.35%26.18B
0.69%26.24B
0.80%26.24B
0.80%26.20B
0.21%26.09B
-0.17%26.06B
-0.34%26.03B
-0.70%25.99B
-2.70%26.04B
-2.68%26.11B
-2.85%26.12B
-2.74%26.17B
-0.52%26.76B
-0.25%26.82B
0.01%26.89B
0.23%26.91B
4.47%26.90B
6.50%26.89B
9.86%26.88B
9.94%26.85B
9.75%25.75B
12.49%25.25B
9.13%24.47B
9.03%24.42B
4.90%23.46B
0.49%22.45B
0.52%22.42B
0.54%22.40B
0.70%22.36B
0.67%22.34B
15.77%22.31B
15.87%22.28B
15.67%22.21B
15.72%22.19B
0.63%19.27B
--19.23B
--19.20B
--19.18B
--19.15B
留存收益
111.48%182.00M
91.74%-170.00M
81.86%-444.00M
66.56%-970.00M
51.11%-1.59B
47.30%-2.06B
46.85%-2.45B
42.07%-2.90B
44.53%-3.24B
47.02%-3.91B
45.71%-4.60B
49.31%-5.01B
46.66%-5.85B
36.86%-7.38B
31.54%-8.48B
22.31%-9.88B
14.16%-10.96B
4.88%-11.68B
-0.81%-12.39B
-5.26%-12.72B
-6.34%-12.77B
-1.98%-12.28B
1.89%-12.29B
8.20%-12.08B
14.40%-12.01B
18.21%-12.04B
20.54%-12.53B
17.96%-13.16B
13.98%-14.03B
10.99%-14.72B
6.35%-15.76B
5.90%-16.04B
1.56%-16.31B
-33.53%-16.54B
-102.67%-16.83B
-285.99%-17.05B
-590.99%-16.57B
-9777.34%-12.39B
-351.21%-8.30B
-243.36%-4.42B
-181.95%-2.40B
-95.33%128.00M
40.03%3.31B
65.20%3.08B
6.40%2.93B
14.30%2.74B
20.89%2.36B
30.79%1.86B
171.47%2.75B
--2.40B
--1.95B
--1.43B
--1.01B
资本公积
-3.52%23.63B
-3.41%23.80B
-3.37%24.00B
-2.82%24.32B
-2.93%24.49B
-2.71%24.64B
-2.55%24.83B
-2.47%25.03B
-2.35%25.23B
-2.14%25.32B
-2.08%25.48B
-1.62%25.66B
-0.94%25.84B
-0.62%25.88B
0.34%26.02B
0.69%26.08B
0.79%26.08B
0.80%26.04B
0.21%25.93B
-0.17%25.91B
-0.34%25.88B
-0.70%25.83B
-2.72%25.88B
-2.69%25.95B
-2.87%25.96B
-2.76%26.01B
-0.52%26.60B
-0.25%26.67B
0.01%26.73B
0.23%26.75B
4.46%26.74B
6.49%26.73B
9.83%26.73B
9.91%26.69B
9.71%25.60B
12.43%25.11B
9.08%24.33B
8.99%24.28B
4.89%23.34B
0.49%22.33B
0.52%22.31B
0.54%22.28B
0.71%22.25B
0.68%22.22B
15.81%22.19B
15.91%22.16B
15.70%22.09B
15.75%22.07B
0.63%19.16B
--19.12B
--19.09B
--19.07B
--19.04B
减：库存股
2.65%5.97B
2.10%5.89B
2.11%5.89B
1.14%5.83B
0.83%5.82B
1.26%5.77B
1.25%5.77B
4.15%5.77B
17.85%5.77B
32.83%5.70B
50.94%5.70B
46.65%5.54B
29.60%4.89B
14.21%4.29B
1.02%3.78B
1.02%3.78B
1.02%3.78B
0.64%3.76B
0.11%3.74B
0.13%3.74B
0.13%3.74B
0.19%3.73B
0.24%3.73B
0.21%3.73B
0.21%3.73B
0.11%3.73B
0.11%3.73B
0.16%3.73B
0.24%3.73B
0.40%3.72B
0.32%3.72B
0.27%3.72B
0.30%3.72B
0.16%3.71B
0.22%3.71B
0.22%3.71B
0.14%3.71B
0.19%3.70B
0.43%3.70B
0.43%3.70B
0.49%3.70B
0.38%3.69B
0.14%3.69B
0.14%3.69B
2.88%3.68B
2.94%3.68B
2.94%3.68B
2.97%3.68B
0.14%3.58B
--3.58B
--3.58B
--3.58B
--3.58B
不影响留存收益的损益
-14.23%-313.00M
-14.60%-314.00M
13.88%-273.00M
13.84%-274.00M
14.11%-274.00M
14.37%-274.00M
17.66%-317.00M
17.62%-318.00M
17.57%-319.00M
17.53%-320.00M
32.69%-385.00M
32.99%-386.00M
33.28%-387.00M
33.45%-388.00M
21.43%-572.00M
11.66%-576.00M
13.17%-580.00M
13.76%-583.00M
-27.72%-728.00M
-12.03%-652.00M
-12.46%-668.00M
-11.74%-676.00M
-7.14%-570.00M
-25.43%-582.00M
-25.05%-594.00M
-24.23%-605.00M
-20.09%-532.00M
-1.75%-464.00M
11.55%-475.00M
11.13%-487.00M
6.93%-443.00M
6.56%-456.00M
-6.76%-537.00M
-8.95%-548.00M
6.48%-476.00M
6.69%-488.00M
5.45%-503.00M
7.54%-503.00M
-29.19%-509.00M
-30.42%-523.00M
-32.34%-532.00M
-34.32%-544.00M
18.60%-394.00M
18.99%-401.00M
19.60%-402.00M
19.96%-405.00M
-10.25%-484.00M
-10.49%-495.00M
-10.38%-500.00M
---506.00M
---439.00M
---448.00M
---453.00M
非控制性权益
3.54%11.53B
5.46%11.20B
10.77%11.32B
14.83%11.28B
16.07%11.13B
13.97%10.62B
10.74%10.22B
7.28%9.82B
4.52%9.59B
3.06%9.32B
0.53%9.23B
2.62%9.16B
6.04%9.18B
6.42%9.04B
10.23%9.18B
8.82%8.92B
6.72%8.65B
4.22%8.49B
2.82%8.33B
1.15%8.20B
0.62%8.11B
0.69%8.15B
132.90%8.10B
140.74%8.11B
146.42%8.06B
143.87%8.09B
6.75%3.48B
1.45%3.37B
0.03%3.27B
3.52%3.32B
-24.85%3.26B
-23.08%3.32B
-23.59%3.27B
-23.96%3.21B
1.76%4.33B
1.55%4.32B
0.94%4.28B
0.69%4.22B
-2.65%4.26B
-1.96%4.25B
-2.19%4.24B
-2.56%4.19B
5.45%4.38B
8.67%4.33B
10.85%4.33B
14.04%4.30B
15.12%4.15B
20.44%3.99B
23.55%3.91B
--3.77B
--3.60B
--3.31B
--3.16B
总权益
3.95%29.21B
5.38%28.78B
8.21%28.87B
10.22%28.69B
9.58%28.11B
9.81%27.31B
10.32%26.68B
8.23%26.03B
6.68%25.65B
8.05%24.87B
7.32%24.18B
14.87%24.05B
22.83%24.04B
23.31%23.02B
28.29%22.53B
22.03%20.93B
15.39%19.57B
6.99%18.67B
0.11%17.56B
-3.72%17.16B
-4.92%16.96B
-2.48%17.45B
30.39%17.54B
38.74%17.82B
49.60%17.84B
58.39%17.89B
31.52%13.45B
28.51%12.84B
24.40%11.93B
22.03%11.30B
12.84%10.23B
20.12%9.99B
20.29%9.59B
-23.14%9.26B
-40.37%9.07B
-53.92%8.32B
-60.21%7.97B
-46.41%12.04B
-41.44%15.21B
-29.66%18.05B
-21.39%20.03B
-10.93%22.47B
5.75%25.97B
7.54%25.67B
16.63%25.48B
18.39%25.23B
18.37%24.55B
19.99%23.87B
13.21%21.85B
--21.31B
--20.74B
--19.89B
--19.30B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
