Extreme Networks Inc
EXTR17.270USD
-0.390-2.21%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
2.30B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
22.83%185.48M
-23.07%170.32M
-28.91%159.55M
-33.27%156.70M
-25.61%151.01M
9.32%221.40M
13.15%224.43M
20.72%234.83M
21.87%203.00M
16.69%202.52M
3.66%198.34M
-21.21%194.52M
-18.00%166.57M
-5.66%173.55M
-0.91%191.35M
27.35%246.89M
3.46%203.14M
31.02%183.97M
19.89%193.12M
14.31%193.87M
25.21%196.35M
-0.16%140.41M
14.92%161.07M
40.01%169.61M
51.98%156.81M
10.65%140.64M
-8.40%140.17M
-7.14%121.14M
-12.03%103.18M
22.47%127.11M
49.62%153.01M
38.60%130.45M
32.77%117.28M
20.87%103.79M
24.68%102.27M
23.48%94.12M
16.89%88.33M
-21.44%85.86M
-21.48%82.03M
-28.01%76.22M
-28.74%75.57M
-2.43%109.29M
-47.62%104.46M
-23.74%105.88M
-11.57%106.06M
-10.36%112.02M
45.00%199.44M
78.10%138.84M
58.48%119.93M
49.36%124.97M
80.62%137.54M
--77.95M
--75.67M
--83.67M
--76.15M
—现金和现金等价物
22.83%185.48M
-23.07%170.32M
-28.91%159.55M
-33.27%156.70M
-25.61%151.01M
9.32%221.40M
13.15%224.43M
20.72%234.83M
21.87%203.00M
16.69%202.52M
3.66%198.34M
-21.21%194.52M
-18.00%166.57M
-5.66%173.55M
-0.91%191.35M
27.35%246.89M
3.46%203.14M
31.02%183.97M
47.00%193.12M
14.31%193.87M
25.21%196.35M
-0.16%140.41M
-6.28%131.37M
40.01%169.61M
51.98%156.81M
10.65%140.64M
-8.40%140.17M
-7.14%121.14M
-12.03%103.18M
22.47%127.11M
49.62%153.01M
38.60%130.45M
32.77%117.28M
20.87%103.79M
24.68%102.27M
23.48%94.12M
19.26%88.33M
-3.49%85.86M
10.74%82.03M
4.15%76.22M
3.80%74.07M
30.26%88.97M
-28.10%74.07M
-23.60%73.19M
-8.04%71.36M
-23.91%68.30M
6.51%103.01M
75.48%95.80M
45.51%77.59M
81.64%89.77M
118.74%96.71M
--54.60M
--53.32M
--49.42M
--44.21M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--29.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-95.66%1.51M
-53.51%20.32M
-68.48%30.39M
-24.03%32.69M
-18.04%34.70M
24.17%43.71M
136.18%96.43M
84.24%43.03M
89.43%42.34M
2.79%35.20M
27.85%40.83M
--23.36M
--22.35M
--34.25M
--31.93M
应收款项
5.41%99.55M
4.93%117.58M
-26.08%97.21M
-50.83%89.52M
-40.47%94.44M
-26.31%112.05M
-17.15%131.51M
-1.11%182.04M
-2.66%158.64M
14.10%152.05M
22.46%158.73M
17.65%184.10M
24.82%162.97M
3.91%133.25M
4.83%129.61M
27.50%156.48M
35.70%130.56M
-19.74%128.24M
-18.81%123.64M
-29.63%122.73M
-31.98%96.21M
10.27%159.79M
-7.53%152.28M
-17.89%174.41M
-24.92%141.46M
-6.45%144.91M
41.36%164.68M
128.13%212.42M
84.79%188.41M
31.48%154.91M
70.71%116.50M
14.37%93.11M
62.69%101.96M
61.15%117.82M
13.12%68.25M
-12.20%81.42M
-20.40%62.67M
-21.82%73.11M
-39.66%60.33M
-25.61%92.74M
-16.41%78.73M
-0.87%93.52M
154.42%99.98M
161.67%124.66M
115.97%94.19M
121.54%94.34M
13.23%39.30M
15.73%47.64M
-4.65%43.61M
9.12%42.58M
21.19%34.71M
--41.17M
--45.74M
--39.02M
--28.64M
-应收账款及应收票据
5.41%99.55M
4.93%117.58M
-26.08%97.21M
-50.83%89.52M
-40.47%94.44M
-26.31%112.05M
-17.15%131.51M
-1.11%182.04M
-2.66%158.64M
14.10%152.05M
22.46%158.73M
17.65%184.10M
24.82%162.97M
3.91%133.25M
4.83%129.61M
27.50%156.48M
35.70%130.56M
-19.74%128.24M
-18.81%123.64M
-29.63%122.73M
-31.98%96.21M
10.27%159.79M
-7.53%152.28M
-17.89%174.41M
-24.92%141.46M
-6.45%144.91M
41.36%164.68M
128.13%212.42M
84.79%188.41M
31.48%154.91M
70.71%116.50M
14.37%93.11M
62.69%101.96M
61.15%117.82M
13.12%68.25M
-12.20%81.42M
-20.40%62.67M
-21.82%73.11M
-39.66%60.33M
-25.61%92.74M
-16.41%78.73M
-0.87%93.52M
154.42%99.98M
161.67%124.66M
115.97%94.19M
121.54%94.34M
13.23%39.30M
15.73%47.64M
-4.65%43.61M
9.12%42.58M
21.19%34.71M
--41.17M
--45.74M
--39.02M
--28.64M
存货
-37.56%115.74M
-13.27%132.28M
42.38%143.56M
58.42%141.03M
163.63%185.36M
139.20%152.52M
94.77%100.82M
80.83%89.02M
86.31%70.31M
71.50%63.76M
59.58%51.77M
49.71%49.23M
-14.08%37.74M
-25.39%37.18M
-41.90%32.44M
-47.46%32.88M
-33.66%43.92M
-37.45%49.83M
-32.24%55.83M
-1.57%62.59M
14.87%66.21M
36.65%79.66M
48.24%82.39M
-0.44%63.59M
-25.86%57.65M
-30.08%58.30M
-4.34%55.58M
34.71%63.87M
63.05%77.76M
75.92%83.38M
33.89%58.10M
15.67%47.41M
-9.60%47.69M
-16.27%47.39M
-29.64%43.40M
-29.35%40.99M
-21.04%52.76M
3.99%56.60M
11.45%61.68M
1.58%58.01M
5.81%66.81M
-13.51%54.43M
82.11%55.34M
253.24%57.11M
303.26%63.14M
252.26%62.94M
33.55%30.39M
-39.24%16.17M
-32.71%15.66M
-16.48%17.87M
-1.13%22.75M
--26.61M
--23.27M
--21.39M
--23.01M
预付费用
0.87%75.83M
3.93%75.11M
1.01%76.45M
13.40%79.68M
7.21%75.18M
-8.90%72.27M
3.30%75.69M
14.74%70.26M
-11.90%70.13M
-8.32%79.33M
3.53%73.27M
19.28%61.24M
84.02%79.61M
109.74%86.53M
107.56%70.77M
46.61%51.34M
17.75%43.26M
9.31%41.26M
-12.49%34.10M
1.86%35.02M
5.92%36.74M
-3.44%37.74M
10.16%38.96M
12.78%34.38M
30.10%34.68M
57.79%39.09M
93.95%35.37M
9.39%30.48M
5.19%26.66M
67.31%24.77M
58.49%18.24M
124.05%27.87M
161.00%25.34M
49.18%14.81M
9.49%11.51M
21.25%12.44M
-3.57%9.71M
-16.80%9.93M
-22.07%10.51M
-27.47%10.26M
-39.17%10.07M
-21.89%11.93M
15.15%13.49M
146.01%14.14M
190.90%16.55M
182.47%15.27M
102.70%11.71M
1.66%5.75M
10.12%5.69M
17.26%5.41M
-8.94%5.78M
--5.66M
--5.17M
--4.61M
--6.34M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-27.60%577.00K
-22.61%705.00K
-34.89%696.00K
-28.17%760.00K
-5.79%797.00K
5.56%911.00K
162.01%1.07M
174.09%1.06M
193.75%846.00K
207.12%863.00K
-17.41%408.00K
-40.06%386.00K
-60.76%288.00K
-60.48%281.00K
-26.71%494.00K
--644.00K
--734.00K
--711.00K
--674.00K
流动资产合计
-5.81%476.60M
-11.28%495.29M
-10.46%476.77M
-18.96%466.93M
0.78%505.98M
12.17%558.24M
10.44%532.46M
17.80%576.16M
12.35%502.07M
15.60%497.67M
13.66%482.10M
0.31%489.09M
6.18%446.88M
6.75%430.52M
4.30%424.17M
17.72%487.60M
6.41%420.88M
-3.43%403.30M
-6.45%406.68M
-6.29%414.21M
1.26%395.51M
9.06%417.61M
9.83%434.71M
3.29%441.99M
-1.36%390.60M
-1.85%382.94M
14.44%395.80M
43.19%427.91M
35.49%396.00M
37.48%390.16M
53.43%345.85M
30.52%298.84M
36.55%292.27M
25.46%283.81M
4.73%225.41M
-3.79%228.97M
-7.73%214.05M
-16.25%226.21M
-21.54%215.24M
-21.42%237.99M
-17.38%231.98M
-5.38%270.08M
-2.45%274.34M
45.06%302.86M
51.63%280.78M
49.35%285.43M
39.73%281.24M
23.46%208.78M
10.45%185.18M
14.80%191.11M
49.29%201.27M
--169.11M
--167.66M
--166.47M
--134.82M
非流动资产
固定资产净额
-13.31%79.32M
-17.29%78.34M
-13.65%77.95M
8.26%87.89M
12.20%91.49M
20.75%94.72M
9.80%90.28M
-5.63%81.19M
5.17%81.54M
-5.82%78.44M
-5.16%82.22M
-6.42%86.03M
-20.41%77.53M
-17.58%83.29M
-17.00%86.70M
-16.49%91.93M
-16.01%97.41M
-19.24%101.06M
-21.57%104.45M
49.67%110.09M
58.75%115.98M
67.96%125.13M
74.73%133.19M
-6.32%73.55M
-15.53%73.06M
8.65%74.50M
97.33%76.22M
159.65%78.52M
184.41%86.49M
124.08%68.56M
28.51%38.63M
2.23%30.24M
-0.10%30.41M
-7.13%30.60M
-15.55%30.06M
-25.79%29.58M
-28.21%30.44M
-24.38%32.95M
-23.05%35.59M
-14.37%39.86M
-10.19%42.40M
-11.83%43.57M
79.25%46.26M
96.90%46.55M
320.76%47.21M
419.62%49.42M
180.08%25.81M
-6.10%23.64M
-55.54%11.22M
-61.44%9.51M
-77.97%9.21M
--25.18M
--25.23M
--24.66M
--41.83M
-固定资产
-0.51%231.42M
-4.58%234.44M
-2.59%231.91M
5.52%238.10M
6.39%232.60M
10.37%245.70M
7.68%238.07M
2.08%225.64M
3.12%218.62M
3.54%222.62M
3.54%221.09M
2.16%221.03M
-5.53%212.00M
-3.73%215.02M
-3.83%213.53M
-2.32%216.36M
-0.34%224.41M
-2.06%223.35M
-3.69%222.03M
35.47%221.49M
40.22%225.19M
46.35%228.04M
52.67%230.55M
11.13%163.50M
5.79%160.59M
23.22%155.82M
64.49%151.01M
82.98%147.12M
87.24%151.80M
63.25%126.46M
25.82%91.80M
14.92%80.40M
16.05%81.08M
8.48%77.46M
1.71%72.96M
-4.66%69.96M
--69.86M
--71.41M
--71.73M
-23.58%73.38M
----
----
----
108.97%96.02M
----
----
----
--45.95M
----
----
----
----
----
----
----
-累计折旧
7.79%152.10M
3.39%156.09M
4.17%153.96M
3.99%150.21M
2.94%141.11M
4.72%150.98M
6.43%147.79M
7.00%144.45M
1.94%137.08M
9.46%144.18M
9.49%138.87M
8.49%135.00M
5.88%134.47M
7.72%131.72M
7.87%126.83M
11.69%124.43M
16.29%127.00M
18.83%122.28M
20.77%117.58M
23.86%111.40M
24.76%109.21M
26.54%102.91M
30.19%97.36M
31.12%89.94M
34.02%87.54M
40.47%81.32M
40.64%74.78M
36.76%68.60M
28.91%65.31M
23.54%57.89M
23.94%53.17M
24.22%50.16M
28.52%50.67M
21.85%46.86M
18.72%42.90M
20.47%40.38M
--39.42M
--38.46M
--36.14M
-32.24%33.52M
----
----
----
121.77%49.47M
----
----
----
--22.30M
----
----
----
----
----
----
----
商誉及其他无形资产
-1.05%401.69M
-2.08%400.20M
-0.17%406.11M
-1.58%404.32M
-2.01%405.97M
-1.87%408.71M
-5.11%406.81M
-5.05%410.82M
-5.16%414.29M
-4.52%416.48M
-1.15%428.71M
17.83%432.66M
16.47%436.83M
13.92%436.19M
10.90%433.71M
-8.10%367.20M
-8.13%375.05M
-8.16%382.91M
-8.83%391.06M
110.64%399.55M
108.35%408.24M
107.07%416.92M
105.13%428.93M
-12.25%189.69M
-8.72%195.94M
-10.08%201.34M
12.49%209.10M
104.80%216.17M
94.35%214.65M
102.51%223.91M
125.08%185.88M
16.45%105.55M
12.35%110.45M
-21.67%110.57M
-27.63%82.58M
-26.32%90.64M
-25.51%98.30M
0.28%141.15M
-23.71%114.12M
-22.31%123.01M
-18.41%131.97M
-15.75%140.76M
3680.31%149.59M
3631.70%158.34M
3685.21%161.74M
3501.38%167.07M
--3.96M
--4.24M
--4.27M
--4.64M
----
----
----
----
----
其他非流动资产
40.77%115.47M
32.26%107.11M
24.33%95.69M
13.48%83.46M
16.36%82.03M
16.37%80.98M
18.88%76.97M
21.10%73.54M
10.83%70.50M
10.81%69.59M
0.80%64.75M
-4.17%60.73M
5.42%63.61M
7.22%62.80M
12.10%64.23M
14.72%63.37M
12.30%60.33M
6.52%58.57M
4.24%57.30M
6.97%55.24M
3.49%53.73M
3.41%54.98M
8.30%54.97M
8.40%51.64M
19.77%51.92M
20.11%53.17M
84.40%50.75M
90.07%47.64M
84.82%43.35M
76.88%44.27M
9.86%27.52M
-0.68%25.07M
-10.49%23.45M
-9.39%25.03M
-12.20%25.05M
-9.21%25.24M
4.69%26.20M
32.12%27.62M
51.24%28.54M
48.75%27.80M
38.58%25.03M
34.46%20.90M
136.87%18.87M
134.16%18.69M
110.18%18.06M
73.91%15.55M
-14.90%7.96M
-17.17%7.98M
-12.33%8.59M
-12.11%8.94M
-12.61%9.36M
--9.63M
--9.80M
--10.17M
--10.71M
非流动资产合计
2.93%596.48M
0.21%585.65M
0.99%579.76M
1.79%575.67M
2.32%579.48M
3.53%584.41M
-0.28%574.06M
-2.39%565.55M
-2.01%566.33M
-3.05%564.51M
-1.53%575.68M
10.89%579.42M
8.48%577.97M
7.33%582.28M
5.76%584.63M
-7.50%522.50M
-7.81%532.80M
-9.13%542.54M
-10.42%552.81M
79.39%564.88M
80.09%577.94M
81.46%597.04M
83.61%617.08M
-8.02%314.88M
-6.84%320.91M
-2.30%329.01M
33.35%336.08M
112.82%342.33M
109.66%344.49M
102.62%336.75M
83.04%252.03M
10.59%160.86M
6.04%164.31M
-17.61%166.19M
-22.75%137.70M
-23.71%145.46M
-22.29%154.94M
-1.71%201.72M
-16.98%178.25M
-14.72%190.67M
-12.16%199.40M
-11.55%205.23M
469.09%214.71M
117.82%223.58M
143.43%227.01M
146.07%232.03M
-54.89%37.73M
-7.01%102.64M
-12.53%93.26M
-3.39%94.30M
-28.56%83.64M
--110.38M
--106.61M
--97.60M
--117.08M
总资产
-1.14%1.07B
-5.40%1.08B
-4.52%1.06B
-8.68%1.04B
1.60%1.09B
7.58%1.14B
4.61%1.11B
6.85%1.14B
4.25%1.07B
4.88%1.06B
4.85%1.06B
5.78%1.07B
7.46%1.02B
7.08%1.01B
5.14%1.01B
3.17%1.01B
-2.03%953.68M
-6.78%945.84M
-8.78%959.49M
29.36%979.09M
36.81%973.45M
42.52%1.01B
43.71%1.05B
-1.74%756.87M
-3.91%711.51M
-2.06%711.95M
22.41%731.88M
67.55%770.25M
62.18%740.49M
61.54%726.91M
64.66%597.88M
22.78%459.70M
23.74%456.58M
14.57%450.00M
-7.72%363.11M
-12.65%374.42M
-14.46%368.99M
-17.36%392.79M
-19.54%393.49M
-18.57%428.66M
-15.05%431.38M
-8.14%475.31M
53.32%489.05M
69.04%526.43M
82.38%507.79M
81.31%517.46M
10.02%318.97M
9.43%311.42M
-0.05%278.43M
6.40%285.40M
13.12%289.91M
--284.59M
--278.57M
--268.25M
--256.29M
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
0.71%128.84M
4.47%147.06M
-1.00%134.32M
-5.37%140.18M
11.65%127.92M
5.09%140.77M
16.52%135.68M
13.70%148.13M
-4.65%114.57M
-2.54%133.95M
-10.61%116.44M
-7.40%130.28M
-1.30%120.16M
4.01%137.43M
15.52%130.26M
13.96%140.68M
9.05%121.74M
-6.48%132.14M
-14.24%112.77M
-9.95%123.44M
3.23%111.63M
9.24%141.29M
0.25%131.49M
-5.01%137.08M
-17.10%108.14M
-5.33%129.34M
25.35%131.17M
59.83%144.31M
73.32%130.44M
74.49%136.63M
87.44%104.64M
42.33%90.29M
18.74%75.26M
12.86%78.30M
-3.74%55.83M
-4.60%63.44M
8.90%63.38M
4.44%69.38M
-11.53%58.00M
-8.39%66.49M
-3.27%58.20M
15.35%66.43M
104.33%65.56M
108.78%72.58M
112.35%60.17M
80.30%57.59M
17.46%32.08M
15.03%34.77M
6.88%28.34M
11.44%31.94M
-7.10%27.31M
--30.22M
--26.51M
--28.66M
--29.40M
短期借款与租赁负债
39.49%13.01M
25.98%11.75M
12.48%10.49M
-72.83%9.33M
-74.00%9.33M
-73.97%9.32M
-73.93%9.32M
2.93%34.33M
15.92%35.87M
25.50%35.82M
36.80%35.76M
40.59%33.35M
45.19%30.95M
50.92%28.54M
-49.25%26.14M
43.62%23.72M
26.73%21.31M
12.48%18.91M
211.78%51.52M
83.29%16.52M
86.69%16.82M
86.64%16.81M
83.43%16.52M
0.04%9.01M
-63.56%9.01M
-59.83%9.01M
-49.57%9.01M
-26.65%9.01M
121.72%24.72M
123.81%22.43M
-7.30%17.86M
-30.34%12.28M
-31.39%11.15M
-31.49%10.02M
48.22%19.27M
54.97%17.63M
66.67%16.25M
80.00%14.63M
-57.38%13.00M
-61.68%11.38M
-66.23%9.75M
99.98%8.13M
--30.50M
--29.69M
--28.88M
--4.06M
----
----
----
----
----
----
----
----
----
递延负债
4.09%311.84M
3.88%312.05M
4.05%304.79M
8.37%306.11M
11.55%299.58M
15.14%300.40M
15.85%292.93M
18.56%282.48M
20.77%268.56M
16.09%260.89M
16.62%252.84M
12.17%238.26M
13.75%222.38M
13.34%224.74M
12.73%216.81M
11.66%212.41M
11.78%195.50M
9.59%198.29M
5.59%192.33M
31.89%190.23M
28.18%174.90M
30.89%180.94M
32.00%182.15M
10.21%144.23M
15.89%136.45M
21.62%138.24M
52.13%137.99M
65.55%130.87M
-4.41%117.74M
-7.39%113.66M
-10.13%90.70M
-20.75%79.05M
22.39%123.18M
14.47%122.74M
-6.28%100.93M
-15.05%99.75M
-7.57%100.64M
1.61%107.22M
9.15%107.69M
10.02%117.43M
14.14%108.89M
12.72%105.53M
94.67%98.66M
111.04%106.73M
107.70%95.40M
108.76%93.62M
10.75%50.68M
7.40%50.57M
-8.32%45.93M
-2.08%44.84M
12.62%45.76M
--47.09M
--50.10M
--45.80M
--40.63M
其他流动负债
4.09%311.84M
3.88%312.05M
4.05%304.79M
8.37%306.11M
11.55%299.58M
15.14%300.40M
15.85%292.93M
18.56%282.48M
20.77%268.56M
16.09%260.89M
16.62%252.84M
12.17%238.26M
13.75%222.38M
13.34%224.74M
12.73%216.81M
11.66%212.41M
11.78%195.50M
9.59%198.29M
5.59%192.33M
31.89%190.23M
28.18%174.90M
30.89%180.94M
32.00%182.15M
10.21%144.23M
15.89%136.45M
21.62%138.24M
52.13%137.99M
65.55%130.87M
-4.41%117.74M
-7.39%113.66M
-10.13%90.70M
-20.75%79.05M
22.39%123.18M
14.47%122.74M
-6.28%100.93M
-15.05%99.75M
-7.57%100.64M
1.61%107.22M
9.15%107.69M
10.02%117.43M
14.14%108.89M
12.72%105.53M
94.67%98.66M
111.04%106.73M
107.70%95.40M
108.76%93.62M
10.75%50.68M
7.40%50.57M
-8.32%45.93M
-2.08%44.84M
12.62%45.76M
--47.09M
--50.10M
--45.80M
--40.63M
流动负债总额
-3.09%511.96M
-2.69%534.22M
-0.44%526.41M
-10.06%517.59M
0.28%528.30M
3.75%548.97M
5.18%528.72M
15.06%575.50M
15.08%526.85M
13.13%529.10M
10.47%502.70M
9.76%500.18M
10.34%457.79M
10.76%467.68M
4.46%455.06M
14.55%455.70M
10.78%414.89M
-0.17%422.24M
5.87%435.61M
11.74%397.82M
23.71%374.53M
35.75%422.96M
27.76%411.45M
-1.07%356.03M
-16.76%302.75M
-10.02%311.57M
22.09%322.04M
68.79%359.87M
48.32%363.71M
45.56%346.27M
29.08%263.78M
0.79%213.21M
21.75%245.22M
9.75%237.90M
-2.04%204.36M
-10.15%211.53M
-9.77%201.40M
-3.91%216.76M
-7.16%208.62M
-4.42%235.43M
1.20%223.22M
7.58%225.58M
102.05%224.71M
118.94%246.31M
160.73%220.58M
137.94%209.69M
31.00%111.21M
16.28%112.50M
-12.60%84.60M
-2.95%88.13M
3.26%84.89M
--96.75M
--96.80M
--90.81M
--82.21M
非流动负债
长期借款与租赁负债
-8.84%203.14M
-7.90%208.86M
-5.05%214.57M
0.13%219.73M
-3.79%222.84M
-10.34%226.78M
-14.05%225.98M
-27.78%219.44M
-23.66%231.63M
-19.42%252.94M
-19.38%262.93M
-12.79%303.83M
-15.69%303.43M
-15.39%313.89M
-14.60%326.12M
-21.68%348.38M
-20.65%359.91M
-8.96%371.00M
-7.97%381.88M
162.06%444.82M
163.71%453.56M
133.87%407.51M
135.10%414.94M
-10.07%169.74M
11.71%171.99M
8.42%174.25M
17.88%176.50M
134.70%188.75M
83.78%153.96M
84.46%160.71M
359.00%149.73M
114.77%80.42M
97.12%83.78M
83.91%87.13M
-37.57%32.62M
-32.53%37.45M
-27.66%42.50M
-41.51%47.38M
-42.11%52.25M
-39.59%55.50M
-37.17%58.75M
-14.85%81.00M
--90.25M
--91.88M
--93.50M
--95.13M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
-7.37%167.29M
-6.60%170.87M
-5.85%174.43M
-4.97%178.26M
-8.88%180.60M
-17.85%182.93M
-20.02%185.26M
-30.67%187.59M
-29.10%198.19M
-22.81%222.67M
-22.11%231.64M
-14.34%270.57M
-13.30%279.51M
-12.31%288.46M
-11.35%297.38M
-19.95%315.87M
-19.34%322.40M
-5.72%328.94M
-5.08%335.46M
132.47%394.58M
132.40%399.70M
100.24%348.92M
100.23%353.41M
-10.07%169.74M
11.71%171.99M
8.42%174.25M
17.88%176.50M
134.70%188.75M
83.78%153.96M
84.46%160.71M
359.00%149.73M
114.77%80.42M
97.12%83.78M
83.91%87.13M
-37.57%32.62M
-32.53%37.45M
-27.66%42.50M
-41.51%47.38M
-42.11%52.25M
-39.59%55.50M
-37.17%58.75M
-14.85%81.00M
--90.25M
--91.88M
--93.50M
--95.13M
----
----
----
----
----
----
----
----
----
-长期租赁负债
-15.15%35.85M
-13.36%37.99M
-1.43%40.14M
30.21%41.47M
26.32%42.25M
44.85%43.85M
30.13%40.72M
-4.24%31.84M
39.83%33.45M
19.02%30.27M
8.86%31.29M
2.28%33.26M
-36.22%23.92M
-39.52%25.44M
-38.07%28.74M
-35.28%32.52M
-30.36%37.50M
-28.22%42.06M
-24.58%46.41M
--50.24M
--53.85M
--58.60M
--61.54M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
7.01%276.87M
11.96%277.42M
17.03%272.09M
22.78%268.91M
32.22%258.73M
34.13%247.78M
35.85%232.50M
34.08%219.02M
30.42%195.68M
24.41%184.72M
22.93%171.14M
22.67%163.36M
22.06%150.03M
33.95%148.48M
32.00%139.22M
31.90%133.17M
26.98%122.92M
14.39%110.84M
15.25%105.46M
71.09%100.96M
88.81%96.80M
102.50%96.90M
99.48%91.51M
35.16%59.01M
32.04%51.27M
23.68%47.85M
60.96%45.87M
72.62%43.66M
62.76%38.83M
57.81%38.69M
32.31%28.50M
15.36%25.29M
7.33%23.86M
14.02%24.52M
-1.85%21.54M
-5.62%21.93M
-3.95%22.23M
-10.17%21.50M
-0.10%21.95M
1.26%23.23M
17.66%23.14M
30.57%23.94M
169.35%21.97M
177.41%22.94M
145.62%19.67M
125.44%18.34M
11.97%8.16M
9.41%8.27M
4.95%8.01M
7.54%8.13M
-3.57%7.28M
--7.56M
--7.63M
--7.56M
--7.55M
其他非流动负债
6.68%279.39M
11.52%279.88M
16.59%274.75M
22.38%272.01M
31.64%261.88M
33.49%250.98M
35.25%235.66M
33.54%222.27M
27.20%198.94M
19.38%188.01M
15.15%174.24M
12.68%166.44M
10.98%156.40M
19.29%157.49M
16.71%151.31M
14.77%147.72M
11.20%140.92M
0.67%132.02M
0.17%129.65M
13.74%128.71M
16.31%126.73M
20.79%131.14M
17.68%129.43M
10.12%113.16M
4.50%108.96M
5.36%108.56M
163.52%109.98M
203.85%102.76M
209.73%104.27M
207.25%103.04M
37.88%41.73M
10.66%33.82M
9.08%33.66M
11.63%33.54M
-2.43%30.27M
0.15%30.56M
-0.69%30.86M
-13.22%30.04M
0.13%31.02M
-3.24%30.52M
10.30%31.07M
22.54%34.62M
110.22%30.98M
222.56%31.54M
199.46%28.17M
214.92%28.25M
80.30%14.74M
19.20%9.78M
8.95%9.41M
5.07%8.97M
-17.28%8.17M
--8.20M
--8.63M
--8.54M
--9.88M
非流动负债总额
-0.57%489.41M
2.06%495.51M
5.98%497.39M
11.18%499.72M
12.28%492.20M
8.25%485.51M
5.59%469.31M
-5.97%449.45M
-6.29%438.36M
-5.68%448.51M
-7.67%444.48M
-4.39%477.99M
-7.12%467.79M
-5.96%475.52M
-6.33%481.42M
-13.19%499.93M
-13.54%503.64M
-6.49%505.67M
-5.95%513.97M
102.16%575.87M
105.99%582.52M
90.07%540.77M
86.70%546.49M
-4.30%284.86M
7.18%282.80M
5.80%284.51M
47.34%292.71M
146.36%297.64M
113.51%263.85M
112.95%268.92M
192.08%198.67M
66.19%120.82M
59.87%123.58M
56.12%126.28M
-21.36%68.02M
-18.31%72.70M
-16.34%77.30M
-30.04%80.89M
-28.65%86.50M
-27.89%89.00M
-24.06%92.40M
-6.29%115.62M
722.58%121.23M
1162.27%123.41M
1193.29%121.67M
1275.40%123.37M
80.30%14.74M
19.20%9.78M
7.34%9.41M
3.57%8.97M
-18.25%8.17M
--8.20M
--8.77M
--8.66M
--10.00M
总负债
-1.87%1.00B
-0.46%1.03B
2.58%1.02B
-0.75%1.02B
5.73%1.02B
5.82%1.03B
5.37%998.03M
4.78%1.02B
4.28%965.21M
3.65%977.61M
1.14%947.18M
2.36%978.17M
0.77%925.58M
1.65%943.20M
-1.38%936.48M
-1.86%955.63M
-4.02%918.54M
-3.72%927.91M
-0.87%949.58M
51.93%973.69M
63.45%957.05M
61.68%963.73M
55.83%957.94M
-2.53%640.89M
-6.70%585.54M
-3.11%596.08M
32.93%614.75M
96.85%657.52M
70.16%627.56M
68.93%615.19M
69.78%462.45M
17.52%334.02M
32.32%368.80M
22.35%364.18M
-7.71%272.37M
-12.39%284.23M
-11.70%278.71M
-12.76%297.65M
-14.69%295.12M
-12.25%324.43M
-7.78%315.62M
2.44%341.19M
174.66%345.94M
202.36%369.72M
264.06%342.26M
243.03%333.06M
35.33%125.95M
16.51%122.28M
-10.94%94.01M
-2.38%97.09M
0.93%93.07M
--104.95M
--105.56M
--99.47M
--92.21M
所有者权益
普通股权益
6.24%1.28B
6.10%1.25B
5.98%1.23B
3.97%1.22B
3.84%1.21B
3.67%1.18B
3.50%1.16B
5.23%1.17B
4.72%1.16B
4.28%1.14B
3.74%1.13B
3.41%1.12B
3.57%1.11B
3.50%1.09B
3.61%1.08B
4.21%1.08B
4.39%1.07B
4.72%1.06B
4.35%1.05B
4.89%1.04B
4.60%1.02B
4.70%1.01B
4.91%1.00B
4.71%986.89M
4.71%979.90M
4.47%963.04M
4.63%956.47M
3.66%942.51M
3.60%935.84M
2.83%921.83M
2.51%914.11M
2.76%909.27M
2.42%903.32M
2.30%896.50M
2.27%891.70M
2.25%884.81M
2.35%881.96M
2.30%876.33M
2.35%871.91M
2.37%865.38M
2.88%861.75M
3.05%856.65M
3.29%851.91M
2.91%845.36M
2.31%837.60M
1.36%831.26M
0.07%824.80M
-15.38%821.42M
-15.51%818.65M
-15.24%820.12M
-14.70%824.22M
--970.74M
--968.90M
--967.57M
--966.21M
留存收益
-6.07%-941.63M
-14.79%-945.08M
-15.13%-952.47M
-10.04%-941.96M
-0.72%-887.76M
8.88%-823.33M
10.22%-827.32M
8.36%-856.00M
6.18%-881.42M
5.12%-903.56M
4.57%-921.49M
4.53%-934.07M
4.98%-939.48M
4.02%-952.31M
2.37%-965.65M
0.20%-978.34M
-3.09%-988.67M
-8.47%-992.14M
-10.99%-989.09M
-14.86%-980.28M
-14.67%-959.06M
-10.28%-914.71M
-6.52%-891.17M
-3.06%-853.43M
-1.69%-836.38M
-2.55%-829.45M
-7.69%-836.65M
-5.99%-828.08M
-1.23%-822.45M
-0.25%-808.83M
2.67%-776.91M
1.32%-781.29M
-2.92%-812.43M
-3.62%-806.83M
-3.48%-798.22M
-4.20%-791.74M
-6.07%-789.40M
-8.04%-778.62M
-9.02%-771.38M
-10.41%-759.86M
-10.75%-744.20M
-11.40%-720.65M
-12.14%-707.54M
-9.08%-688.21M
-5.98%-671.98M
-2.38%-646.92M
-0.52%-630.94M
1.51%-630.90M
2.21%-634.09M
2.90%-631.87M
4.15%-627.66M
---640.58M
---648.39M
---650.76M
---654.87M
资本公积
6.24%1.28B
6.10%1.25B
5.98%1.23B
3.97%1.22B
3.84%1.20B
3.67%1.18B
3.50%1.16B
5.23%1.17B
4.72%1.16B
4.28%1.14B
3.74%1.13B
3.41%1.12B
3.57%1.11B
3.50%1.09B
3.61%1.08B
4.21%1.08B
4.39%1.07B
4.72%1.06B
4.35%1.05B
4.89%1.04B
4.60%1.02B
4.70%1.01B
4.91%1.00B
4.71%986.77M
4.71%979.77M
4.47%962.92M
4.63%956.36M
3.66%942.40M
3.60%935.73M
2.83%921.72M
2.51%914.00M
2.76%909.15M
2.42%903.21M
2.30%896.39M
2.27%891.60M
2.24%884.71M
2.34%881.86M
2.30%876.23M
2.35%871.81M
2.37%865.28M
2.88%861.65M
3.05%856.55M
3.29%851.82M
2.91%845.27M
2.31%837.50M
1.36%831.17M
0.07%824.71M
-15.38%821.33M
-15.51%818.56M
-15.24%820.02M
-14.69%824.13M
--970.61M
--968.77M
--967.44M
--966.08M
减：库存股
5.47%250.80M
0.00%237.80M
11.73%237.80M
26.53%237.80M
45.99%237.80M
72.46%237.80M
141.62%212.84M
113.37%187.95M
139.24%162.89M
102.52%137.89M
104.31%88.09M
104.31%88.09M
57.93%68.09M
57.93%68.09M
0.00%43.11M
0.00%43.11M
0.00%43.11M
7.30%43.11M
187.42%43.11M
187.42%43.11M
187.42%43.11M
167.86%40.18M
--15.00M
--15.00M
--15.00M
--15.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--149.67M
--149.67M
--149.67M
--149.67M
不影响留存收益的损益
-10.69%-16.06M
-60.51%-19.35M
29.29%-11.38M
-17.37%-15.48M
-12.30%-14.51M
10.98%-12.06M
-211.33%-16.10M
-331.82%-13.19M
-878.94%-12.92M
-385.35%-13.55M
-38.90%-5.17M
-8.68%-3.06M
56.18%-1.32M
-4.53%-2.79M
24.59%-3.72M
55.93%-2.81M
52.85%-3.01M
-7.44%-2.67M
-46.43%-4.94M
-157.91%-6.38M
-150.61%-6.39M
8.81%-2.48M
-24.99%-3.37M
-45.21%-2.47M
-441.19%-2.55M
-113.22%-2.73M
-52.89%-2.70M
26.02%-1.70M
84.80%-471.00K
66.79%-1.28M
35.81%-1.76M
19.90%-2.30M
-36.10%-3.10M
-49.38%-3.85M
-27.52%-2.75M
-122.62%-2.87M
-26.64%-2.28M
-36.73%-2.58M
-70.76%-2.15M
-194.08%-1.29M
-2265.79%-1.80M
-3405.26%-1.88M
-49.70%-1.26M
68.12%-439.00K
48.30%-76.00K
-1.72%57.00K
-397.88%-843.00K
-59.93%-1.38M
-106.84%-147.00K
-96.45%58.00K
-88.20%283.00K
---861.00K
--2.15M
--1.63M
--2.40M
总权益
10.38%71.70M
-52.67%51.21M
-69.84%32.72M
-78.35%25.28M
-37.05%64.96M
27.93%108.18M
-1.92%108.48M
29.23%116.75M
3.96%103.19M
21.51%84.57M
52.92%110.60M
65.86%90.34M
182.51%99.26M
288.28%69.60M
629.74%72.33M
909.04%54.47M
114.24%35.14M
-64.80%17.93M
-89.44%9.91M
-95.35%5.40M
-86.98%16.40M
-56.05%50.93M
-19.88%93.85M
2.89%115.99M
11.55%125.97M
3.72%115.87M
-13.52%117.13M
-10.30%112.73M
28.64%112.92M
30.18%111.72M
49.27%135.44M
39.34%125.68M
-2.77%87.79M
-9.79%85.82M
-7.76%90.73M
-13.47%90.20M
-22.01%90.28M
-29.06%95.14M
-31.26%98.37M
-33.49%104.23M
-30.07%115.76M
-27.27%134.12M
-25.86%143.11M
-17.15%156.71M
-10.24%165.54M
-2.08%184.39M
-1.94%193.02M
5.29%189.15M
6.60%184.42M
11.57%188.31M
19.97%196.85M
--179.64M
--173.00M
--168.78M
--164.08M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
