Exelon Corp
EXC44.670USD
-0.270-0.60%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
45.07B总市值
16.63市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-22.48%724.00M
39.44%1.00B
-19.78%357.00M
105.33%616.00M
134.09%934.00M
37.93%720.00M
9.34%445.00M
-32.74%300.00M
-51.10%399.00M
-78.92%522.00M
-65.57%407.00M
-84.92%446.00M
-48.29%816.00M
29.77%2.48B
78.28%1.18B
59.15%2.96B
-25.88%1.58B
30.95%1.91B
12.95%663.00M
10.40%1.86B
189.66%2.13B
65.57%1.46B
-56.49%587.00M
-12.25%1.68B
5.91%735.00M
11.82%880.00M
50.22%1.35B
-21.81%1.92B
-61.14%694.00M
-57.67%787.00M
-52.36%898.00M
29.31%2.45B
8.44%1.79B
93.65%1.86B
-71.01%1.89B
-73.89%1.90B
-72.61%1.65B
-47.40%960.00M
246.22%6.50B
162.94%7.26B
341.56%6.01B
99.67%1.82B
16.72%1.88B
68.07%2.76B
37.44%1.36B
18.39%914.00M
8.28%1.61B
-3.29%1.64B
-26.54%991.00M
7.07%772.00M
--1.49B
--1.70B
--1.35B
--721.00M
—现金和现金等价物
-22.48%724.00M
39.44%1.00B
-19.78%357.00M
105.33%616.00M
134.09%934.00M
37.93%720.00M
9.34%445.00M
-32.74%300.00M
-51.10%399.00M
-78.92%522.00M
-65.57%407.00M
-84.92%446.00M
-48.29%816.00M
29.77%2.48B
78.28%1.18B
59.15%2.96B
-25.88%1.58B
30.95%1.91B
12.95%663.00M
10.40%1.86B
189.66%2.13B
65.57%1.46B
-56.49%587.00M
-12.25%1.68B
5.91%735.00M
11.82%880.00M
50.22%1.35B
59.43%1.92B
29.48%694.00M
29.23%787.00M
41.42%898.00M
-36.58%1.20B
-67.46%536.00M
-36.56%609.00M
-90.23%635.00M
-73.89%1.90B
-72.61%1.65B
-47.40%960.00M
246.22%6.50B
162.94%7.26B
341.56%6.01B
99.67%1.82B
16.72%1.88B
68.07%2.76B
37.44%1.36B
18.39%914.00M
8.28%1.61B
-3.29%1.64B
-26.54%991.00M
7.07%772.00M
--1.49B
--1.70B
--1.35B
--721.00M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.25B
--1.25B
--1.25B
--1.25B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
10.89%4.11B
12.02%4.02B
11.69%3.75B
10.44%3.66B
22.41%3.71B
6.73%3.58B
-5.62%3.36B
-3.38%3.31B
-4.93%3.03B
10.38%3.36B
-32.49%3.56B
-28.68%3.43B
-31.34%3.19B
-38.76%3.04B
10.52%5.28B
7.99%4.81B
3.20%4.64B
-10.52%4.97B
-22.70%4.77B
-15.55%4.45B
-12.37%4.50B
-1.30%5.55B
5.32%6.17B
-3.87%5.27B
-6.69%5.13B
6.29%5.63B
5.13%5.86B
14.18%5.49B
15.01%5.50B
5.46%5.29B
4.07%5.58B
-5.32%4.80B
2.66%4.78B
6.07%5.02B
30.74%5.36B
17.40%5.07B
2.82%4.66B
-0.98%4.73B
-12.95%4.10B
16.40%4.32B
13.90%4.53B
10.47%4.78B
13.31%4.71B
-7.01%3.71B
-2.62%3.98B
2.27%4.33B
-1.70%4.16B
-6.62%3.99B
-5.46%4.08B
-4.90%4.23B
--4.23B
--4.28B
--4.32B
--4.45B
-应收账款及应收票据
14.29%3.06B
17.73%3.00B
16.91%2.74B
13.92%2.54B
33.38%2.68B
21.20%2.55B
5.64%2.34B
24.94%2.23B
7.77%2.01B
6.48%2.10B
-37.34%2.22B
-42.71%1.79B
-40.57%1.86B
-44.73%1.98B
9.50%3.54B
11.78%3.12B
11.51%3.14B
-11.55%3.58B
-29.64%3.23B
-33.33%2.79B
-31.78%2.81B
-11.44%4.04B
-0.33%4.59B
-1.20%4.19B
0.76%4.13B
8.93%4.56B
3.64%4.61B
9.99%4.24B
7.03%4.09B
7.82%4.19B
6.90%4.45B
-5.10%3.85B
4.20%3.83B
8.12%3.89B
30.47%4.16B
27.91%4.06B
15.19%3.67B
-2.92%3.59B
-8.47%3.19B
12.79%3.17B
7.20%3.19B
7.15%3.70B
16.81%3.48B
1.96%2.81B
3.91%2.97B
10.74%3.46B
-3.43%2.98B
-9.77%2.76B
-6.78%2.86B
0.35%3.12B
--3.09B
--3.06B
--3.07B
--3.11B
-其他应收款
2.04%1.05B
-2.03%1.01B
-0.29%1.02B
3.24%1.11B
0.78%1.03B
-17.53%1.03B
-24.18%1.02B
-34.23%1.08B
-22.84%1.02B
17.62%1.25B
-22.63%1.34B
-2.73%1.64B
-12.10%1.32B
-23.46%1.07B
12.65%1.74B
1.63%1.69B
-10.69%1.50B
-7.74%1.39B
-2.59%1.54B
53.09%1.66B
67.06%1.68B
42.28%1.51B
26.04%1.58B
-12.92%1.08B
-28.36%1.01B
-3.72%1.06B
10.95%1.26B
31.16%1.25B
46.87%1.41B
-2.65%1.10B
-5.75%1.13B
-6.22%950.00M
-3.04%958.00M
-0.44%1.13B
31.69%1.20B
-11.68%1.01B
-26.49%988.00M
5.66%1.14B
-25.67%912.00M
27.73%1.15B
33.73%1.34B
23.65%1.08B
4.43%1.23B
-27.11%898.00M
-17.89%1.00B
-21.53%871.00M
2.98%1.18B
1.32%1.23B
-2.24%1.22B
-17.10%1.11B
--1.14B
--1.22B
--1.25B
--1.34B
存货
5.34%868.00M
5.71%833.00M
6.49%853.00M
12.20%855.00M
16.06%824.00M
20.86%788.00M
6.09%801.00M
0.66%762.00M
13.78%710.00M
27.34%652.00M
-59.60%755.00M
-58.36%757.00M
-63.34%624.00M
-68.63%512.00M
8.54%1.87B
5.94%1.82B
-4.44%1.70B
-3.26%1.63B
-2.60%1.72B
-3.76%1.72B
6.65%1.78B
8.21%1.69B
4.93%1.77B
7.09%1.78B
5.03%1.67B
5.98%1.56B
2.06%1.69B
-0.18%1.67B
-0.69%1.59B
-5.77%1.47B
0.79%1.65B
6.79%1.67B
6.73%1.60B
3.10%1.56B
4.60%1.64B
3.03%1.56B
4.75%1.50B
16.37%1.51B
-2.31%1.57B
-4.71%1.52B
-1.24%1.43B
27.17%1.30B
45.07%1.60B
43.46%1.59B
42.30%1.45B
12.05%1.02B
8.97%1.10B
7.57%1.11B
2.00%1.02B
-3.08%913.00M
--1.01B
--1.03B
--999.00M
--942.00M
预付费用
--349.00M
--240.00M
19.61%494.00M
----
----
----
--413.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
-15.15%2.62B
-13.24%2.71B
-4.60%2.93B
-7.99%2.89B
-9.20%3.09B
-3.85%3.12B
17.37%3.07B
29.77%3.14B
25.34%3.40B
53.45%3.24B
-24.24%2.61B
-35.84%2.42B
-25.94%2.71B
-45.92%2.11B
-9.28%3.45B
-1.00%3.77B
3.21%3.67B
25.17%3.91B
34.44%3.80B
33.88%3.81B
31.02%3.55B
8.85%3.12B
3.86%2.83B
1.75%2.85B
-6.68%2.71B
-4.49%2.87B
-2.54%2.72B
-9.71%2.80B
-10.03%2.90B
3.30%3.00B
6.93%2.79B
6.13%3.10B
10.20%3.23B
-2.19%2.91B
45.33%2.61B
10.48%2.92B
43.49%2.93B
27.38%2.97B
-19.62%1.80B
11.23%2.64B
-15.06%2.04B
-12.12%2.33B
-11.44%2.24B
-3.96%2.38B
-2.63%2.40B
-1.37%2.66B
2.10%2.53B
-27.06%2.48B
-36.93%2.47B
-36.08%2.69B
--2.47B
--3.39B
--3.92B
--4.21B
流动资产合计
1.39%8.68B
7.15%8.80B
3.67%8.38B
6.70%8.02B
13.46%8.56B
5.59%8.21B
10.24%8.09B
6.58%7.52B
2.72%7.54B
-4.52%7.78B
-47.44%7.34B
-52.58%7.05B
-40.54%7.34B
-37.33%8.14B
11.10%13.96B
20.83%14.88B
-1.48%12.35B
4.18%13.00B
4.36%12.56B
0.87%12.31B
7.53%12.53B
0.00%12.48B
-9.69%12.04B
-9.40%12.21B
1.44%11.65B
8.18%12.48B
12.04%13.33B
5.89%13.47B
-6.07%11.49B
-5.42%11.53B
-4.16%11.90B
4.23%12.72B
6.41%12.23B
7.30%12.19B
-19.06%12.41B
-27.62%12.21B
-25.48%11.49B
0.06%11.36B
29.37%15.33B
42.49%16.87B
57.03%15.43B
17.39%11.36B
16.93%11.85B
18.95%11.84B
4.40%9.82B
4.32%9.68B
-0.03%10.14B
-12.16%9.95B
-19.95%9.41B
-21.51%9.27B
--10.14B
--11.33B
--11.75B
--11.81B
非流动资产
固定资产净额
6.56%80.61B
6.13%79.18B
6.24%78.18B
5.80%76.66B
6.10%75.65B
6.40%74.60B
6.54%73.59B
7.23%72.46B
7.29%71.30B
7.11%70.12B
-17.98%69.08B
-18.44%67.57B
-19.07%66.46B
-20.73%65.47B
1.98%84.22B
0.35%82.85B
0.46%82.12B
1.94%82.59B
1.28%82.58B
3.24%82.56B
2.90%81.75B
2.65%81.02B
6.30%81.54B
5.44%79.97B
5.52%79.44B
5.64%78.92B
3.38%76.71B
3.80%75.84B
3.49%75.28B
2.87%74.71B
3.70%74.20B
2.60%73.07B
2.91%72.75B
4.65%72.63B
24.58%71.56B
27.59%71.21B
31.07%70.69B
30.95%69.41B
10.10%57.44B
8.10%55.81B
4.23%53.94B
11.02%53.00B
10.23%52.17B
11.04%51.63B
12.51%51.75B
4.28%47.74B
4.74%47.33B
5.88%46.49B
--45.99B
--45.78B
--45.19B
--43.91B
----
----
-固定资产
6.65%100.04B
6.30%98.14B
6.37%96.63B
6.26%94.89B
6.45%93.81B
6.72%92.31B
6.87%90.84B
7.47%89.29B
7.86%88.12B
7.66%86.50B
-25.78%85.01B
-26.41%83.09B
-26.33%81.70B
-27.43%80.34B
4.78%114.54B
4.40%112.90B
4.09%110.90B
4.97%110.71B
3.60%109.31B
4.43%108.14B
2.74%106.55B
2.77%105.47B
5.93%105.52B
4.64%103.56B
6.27%103.71B
6.21%102.62B
4.56%99.61B
5.66%98.96B
5.52%97.59B
4.62%96.62B
5.01%95.27B
4.57%93.66B
5.05%92.48B
7.15%92.35B
22.91%90.72B
24.40%89.57B
26.69%88.03B
26.35%86.18B
10.32%73.81B
8.17%72.00B
5.10%69.49B
10.35%68.21B
9.61%66.91B
11.19%66.56B
12.25%66.12B
5.90%61.81B
6.40%61.04B
7.27%59.86B
38.22%58.90B
38.61%58.36B
--57.37B
--55.80B
--42.61B
--42.10B
-累计折旧
7.00%19.43B
7.04%18.96B
6.92%18.45B
8.26%18.23B
7.97%18.16B
8.10%17.71B
8.29%17.25B
8.50%16.84B
10.35%16.82B
10.12%16.38B
-47.46%15.93B
-48.36%15.52B
-47.05%15.24B
-47.09%14.88B
13.44%30.32B
17.46%30.05B
16.07%28.78B
15.02%28.12B
11.46%26.73B
8.44%25.58B
2.19%24.80B
3.18%24.45B
4.70%23.98B
2.02%23.59B
8.81%24.27B
8.17%23.70B
8.73%22.90B
12.29%23.12B
13.01%22.30B
11.10%21.91B
9.89%21.06B
12.19%20.59B
13.81%19.73B
17.53%19.72B
17.06%19.17B
13.40%18.35B
11.49%17.34B
10.32%16.78B
11.08%16.38B
8.39%16.18B
8.24%15.55B
8.11%15.21B
7.50%14.74B
11.72%14.93B
11.34%14.37B
11.82%14.07B
12.55%13.71B
12.41%13.37B
--12.90B
--12.58B
--12.18B
--11.89B
----
----
商誉及其他无形资产
0.00%6.63B
0.00%6.63B
0.00%6.63B
0.00%6.63B
0.00%6.63B
0.00%6.63B
0.00%6.63B
0.00%6.63B
0.00%6.63B
0.00%6.63B
-0.70%6.63B
-4.49%6.63B
-4.67%6.63B
-4.77%6.63B
-4.22%6.68B
-0.62%6.94B
-0.61%6.96B
-0.63%6.96B
-0.60%6.97B
-0.64%6.99B
-0.58%7.00B
-0.51%7.01B
-0.51%7.01B
-0.26%7.03B
-0.24%7.04B
-0.28%7.04B
-0.33%7.05B
-0.51%7.05B
-0.56%7.06B
-0.66%7.06B
-0.73%7.07B
-0.85%7.08B
-0.85%7.10B
-0.74%7.11B
125.73%7.12B
124.33%7.14B
123.80%7.16B
121.73%7.16B
-2.02%3.16B
-1.79%3.19B
-2.11%3.20B
-1.58%3.23B
-3.42%3.22B
-5.40%3.24B
-6.15%3.27B
-8.66%3.28B
-9.82%3.33B
-10.17%3.43B
-11.69%3.48B
-13.53%3.59B
--3.70B
--3.82B
--3.94B
--4.16B
其他非流动资产
3.48%10.52B
3.55%10.48B
2.08%10.27B
7.09%10.15B
9.95%10.17B
11.23%10.12B
9.64%10.06B
1.86%9.48B
-1.25%9.25B
-1.59%9.10B
-65.71%9.18B
-65.33%9.31B
-65.45%9.37B
-65.15%9.24B
2.15%26.77B
7.05%26.85B
12.28%27.11B
14.68%26.53B
11.91%26.20B
11.10%25.08B
8.24%24.14B
4.80%23.14B
9.05%23.42B
2.50%22.58B
-0.10%22.30B
-2.08%22.08B
-5.08%21.47B
-10.24%22.03B
-6.68%22.33B
-5.86%22.55B
-0.80%22.62B
7.42%24.54B
6.12%23.93B
5.51%23.95B
24.86%22.80B
26.35%22.84B
21.86%22.55B
21.83%22.70B
0.50%18.26B
1.52%18.08B
3.48%18.50B
17.39%18.63B
14.58%18.17B
8.73%17.81B
10.13%17.88B
-3.11%15.87B
-1.84%15.86B
3.86%16.38B
5.41%16.23B
4.75%16.38B
--16.16B
--15.77B
--15.40B
--15.64B
非流动资产合计
6.13%102.47B
5.99%100.69B
6.01%99.40B
6.87%98.05B
6.65%96.56B
6.56%95.00B
6.54%93.77B
6.18%91.74B
6.57%90.54B
5.43%89.15B
-26.07%88.01B
-26.62%86.40B
-27.42%84.95B
-27.73%84.55B
1.97%119.06B
1.98%117.74B
2.87%117.05B
4.28%117.00B
3.38%116.75B
4.45%115.45B
3.49%113.78B
2.83%112.20B
6.24%112.94B
4.26%110.53B
3.95%109.94B
3.44%109.12B
1.37%106.31B
0.25%106.01B
0.85%105.76B
0.58%105.48B
2.21%104.87B
3.21%105.75B
3.38%104.87B
4.29%104.87B
27.85%102.61B
30.53%102.46B
31.66%101.44B
31.72%100.56B
7.18%80.26B
6.38%78.50B
3.79%77.05B
8.72%76.34B
6.60%74.88B
5.12%73.79B
6.74%74.23B
0.97%70.22B
1.75%70.25B
3.75%70.20B
193.25%69.55B
184.85%69.55B
--69.03B
--67.66B
--23.72B
--24.42B
总资产
5.74%111.15B
6.08%109.48B
5.82%107.78B
6.86%106.07B
7.17%105.11B
6.49%103.21B
6.82%101.86B
6.21%99.26B
6.27%98.08B
4.56%96.92B
-28.32%95.35B
-29.53%93.45B
-28.67%92.30B
-28.69%92.70B
2.86%133.01B
3.80%132.62B
2.44%129.40B
4.27%130.00B
3.47%129.32B
4.10%127.77B
3.88%126.31B
2.54%124.68B
4.47%124.98B
2.72%122.74B
3.71%121.60B
3.91%121.59B
2.45%119.63B
0.85%119.48B
0.12%117.25B
-0.04%117.02B
1.62%116.77B
3.44%118.47B
3.84%117.10B
4.77%117.07B
20.46%114.90B
20.40%114.53B
22.30%112.78B
27.86%111.74B
10.38%95.38B
11.57%95.13B
10.23%92.21B
9.97%87.39B
8.12%86.42B
7.03%85.26B
6.68%83.66B
1.57%79.47B
1.73%79.92B
1.67%79.66B
1.27%78.42B
0.79%78.24B
--78.56B
--78.35B
--77.43B
--77.63B
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-99.79%1.00M
----
--4.00M
--4.00M
--472.00M
-其他应付款
50.26%873.00M
38.64%732.00M
8.07%951.00M
-38.69%580.00M
-41.84%581.00M
-46.67%528.00M
-17.68%880.00M
-28.77%946.00M
-37.72%999.00M
0.71%990.00M
-40.55%1.07B
-27.19%1.33B
-0.74%1.60B
-44.68%983.00M
-4.31%1.80B
-10.68%1.82B
-21.13%1.62B
-2.58%1.78B
11.45%1.88B
20.05%2.04B
30.93%2.05B
21.60%1.82B
9.98%1.69B
20.04%1.70B
6.54%1.56B
-5.24%1.50B
-7.48%1.53B
-10.20%1.42B
-16.49%1.47B
-14.94%1.58B
-16.10%1.66B
-22.23%1.58B
-12.57%1.76B
-16.28%1.86B
57.75%1.98B
77.52%2.03B
84.59%2.01B
85.56%2.22B
-8.55%1.25B
-4.91%1.14B
-14.24%1.09B
-5.22%1.20B
10.85%1.37B
5.16%1.20B
7.44%1.27B
-0.39%1.26B
-10.51%1.24B
-23.65%1.14B
-24.31%1.18B
-19.12%1.27B
--1.38B
--1.50B
--1.56B
--1.57B
应计费用
6.20%1.32B
10.22%1.19B
6.76%1.47B
-2.36%1.28B
1.72%1.24B
-9.04%1.08B
12.15%1.38B
8.41%1.31B
15.42%1.22B
14.97%1.18B
-37.29%1.23B
-37.76%1.21B
-38.51%1.06B
-40.49%1.03B
-5.92%1.96B
3.73%1.95B
6.37%1.72B
12.64%1.73B
4.90%2.08B
0.11%1.88B
-5.28%1.62B
-11.01%1.53B
-6.20%1.98B
-4.43%1.88B
2.46%1.71B
9.94%1.73B
14.97%2.11B
-36.23%1.96B
-42.15%1.67B
-47.82%1.57B
-46.91%1.84B
-4.82%3.08B
4.39%2.88B
33.05%3.01B
45.62%3.46B
105.33%3.24B
101.83%2.76B
83.74%2.26B
54.39%2.38B
7.80%1.58B
-1.16%1.37B
-9.82%1.23B
-5.76%1.54B
-5.06%1.46B
0.00%1.38B
-4.62%1.36B
-9.08%1.63B
2.53%1.54B
-4.82%1.38B
-4.16%1.43B
--1.80B
--1.50B
--1.45B
--1.49B
短期借款与租赁负债
5.97%2.93B
-6.31%2.54B
-15.64%3.31B
-41.17%1.99B
0.77%2.76B
1.77%2.71B
-10.53%3.93B
12.84%3.37B
9.29%2.74B
-34.34%2.66B
-34.54%4.39B
-50.51%2.99B
-54.38%2.51B
-25.05%4.05B
74.10%6.70B
85.45%6.04B
51.33%5.50B
12.06%5.41B
-36.68%3.85B
-38.14%3.26B
-24.86%3.63B
28.31%4.83B
194.72%6.08B
228.16%5.27B
100.62%4.83B
31.68%3.76B
-31.62%2.06B
-58.57%1.60B
-55.17%2.41B
-49.82%2.86B
-18.39%3.02B
25.82%3.87B
47.53%5.38B
-0.09%5.69B
81.85%3.70B
95.87%3.08B
373.86%3.64B
263.16%5.70B
-10.12%2.03B
-40.14%1.57B
-71.18%769.00M
15.96%1.57B
22.27%2.26B
41.41%2.63B
-8.10%2.67B
-48.10%1.35B
47.18%1.85B
32.26%1.86B
143.54%2.90B
100.69%2.61B
--1.26B
--1.40B
--1.19B
--1.30B
-短期借款
-23.73%1.11B
-50.86%1.08B
-26.32%1.86B
-40.06%1.03B
17.64%1.45B
68.91%2.21B
-2.44%2.52B
1.78%1.72B
-38.29%1.24B
-31.26%1.31B
-22.34%2.59B
-36.63%1.69B
7.40%2.00B
-39.26%1.90B
63.96%3.33B
125.83%2.67B
66.67%1.86B
58.06%3.13B
48.25%2.03B
15.90%1.18B
5.67%1.12B
57.81%1.98B
91.88%1.37B
22.18%1.02B
-15.42%1.06B
-24.18%1.25B
-23.14%714.00M
17.46%834.00M
-28.74%1.25B
-19.24%1.65B
-26.68%929.00M
25.22%710.00M
84.75%1.76B
-43.74%2.05B
137.71%1.27B
-16.00%567.00M
75.14%951.00M
1077.99%3.64B
15.87%533.00M
20.11%675.00M
-12.56%543.00M
-68.47%309.00M
34.90%460.00M
162.62%562.00M
-28.78%621.00M
121.22%980.00M
62.38%341.00M
-24.91%214.00M
45.09%872.00M
-21.45%443.00M
--210.00M
--285.00M
--601.00M
--564.00M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.53%81.00M
----
160.00%182.00M
33.85%87.00M
21.54%79.00M
--72.00M
--70.00M
--65.00M
--65.00M
递延负债
----
----
----
----
----
----
----
----
----
----
-28.37%101.00M
----
----
----
-6.62%141.00M
-8.05%137.00M
528.57%132.00M
406.90%147.00M
--151.00M
--149.00M
--21.00M
--29.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
28.14%1.84B
23.31%1.66B
7.62%1.81B
4.27%1.44B
0.07%1.44B
-7.87%1.35B
4.54%1.68B
-24.05%1.38B
-28.64%1.44B
6.17%1.46B
-30.58%1.61B
-24.78%1.82B
-17.21%2.02B
-46.77%1.38B
-11.34%2.31B
-12.47%2.42B
-5.11%2.43B
14.22%2.59B
24.81%2.61B
31.65%2.77B
30.34%2.56B
12.02%2.27B
-3.90%2.09B
-0.24%2.10B
-9.31%1.97B
-3.94%2.02B
-0.14%2.18B
-1.17%2.11B
-6.99%2.17B
-15.73%2.10B
-15.41%2.18B
-17.31%2.13B
-7.24%2.33B
-8.67%2.50B
58.98%2.58B
70.89%2.58B
67.78%2.52B
68.93%2.73B
-3.45%1.62B
-5.28%1.51B
-9.48%1.50B
-0.18%1.62B
4.81%1.68B
5.64%1.59B
4.48%1.66B
-5.48%1.62B
-11.30%1.60B
-18.45%1.51B
-31.21%1.58B
-29.12%1.72B
--1.81B
--1.85B
--2.30B
--2.42B
流动负债总额
10.65%9.16B
1.61%8.10B
-2.93%9.61B
-16.09%7.38B
4.27%8.28B
-1.45%7.97B
-6.69%9.90B
0.95%8.80B
-1.18%7.94B
-6.29%8.09B
-34.14%10.61B
-44.92%8.72B
-42.30%8.03B
-36.41%8.63B
26.15%16.11B
40.53%15.83B
25.79%13.92B
15.34%13.58B
-9.97%12.77B
-13.93%11.26B
-14.45%11.06B
-3.72%11.77B
24.39%14.19B
29.04%13.09B
34.37%12.93B
20.45%12.23B
5.61%11.40B
-18.19%10.14B
-31.07%9.63B
-29.67%10.15B
-19.76%10.80B
1.95%12.39B
17.41%13.96B
4.84%14.44B
47.59%13.46B
54.94%12.16B
82.26%11.89B
86.74%13.77B
4.06%9.12B
-6.93%7.85B
-23.82%6.53B
0.31%7.37B
13.38%8.76B
12.31%8.43B
2.30%8.57B
-11.66%7.35B
-0.81%7.73B
-3.38%7.51B
3.60%8.37B
-8.08%8.32B
--7.79B
--7.77B
--8.08B
--9.05B
非流动负债
长期拨备
-3.65%2.27B
-4.32%2.26B
6.47%2.52B
26.81%2.37B
27.87%2.36B
25.84%2.36B
25.46%2.37B
-23.02%1.87B
-25.68%1.84B
-25.52%1.88B
-89.39%1.89B
-86.99%2.43B
-86.49%2.48B
-86.26%2.52B
-5.57%17.77B
5.06%18.66B
9.06%18.36B
9.40%18.34B
9.58%18.81B
12.22%17.77B
6.91%16.84B
6.90%16.77B
10.09%17.17B
3.55%15.83B
-0.10%15.75B
0.08%15.69B
-1.66%15.60B
-3.03%15.29B
-0.75%15.77B
0.19%15.67B
4.28%15.86B
4.86%15.77B
6.45%15.88B
8.43%15.64B
11.91%15.21B
13.07%15.03B
19.06%14.92B
16.12%14.43B
9.55%13.59B
29.45%13.30B
21.96%12.53B
38.61%12.43B
33.94%12.40B
-6.42%10.27B
-7.18%10.28B
-18.38%8.96B
-17.05%9.26B
5.67%10.98B
17.30%11.07B
18.02%10.98B
--11.16B
--10.39B
--9.44B
--9.30B
长期借款与租赁负债
5.73%45.92B
7.20%45.73B
8.12%43.34B
10.72%44.09B
8.89%43.43B
9.05%42.66B
12.39%40.08B
11.63%39.82B
10.24%39.88B
10.52%39.12B
-0.15%35.66B
0.04%35.67B
2.01%36.18B
-3.38%35.40B
0.65%35.71B
-0.68%35.66B
-2.84%35.47B
4.09%36.64B
7.44%35.48B
6.22%35.90B
8.47%36.50B
1.30%35.20B
-4.18%33.03B
-3.17%33.80B
0.25%33.65B
4.36%34.74B
5.83%34.47B
8.78%34.91B
8.44%33.57B
5.08%33.29B
1.08%32.56B
-2.67%32.09B
-3.81%30.96B
5.78%31.68B
32.65%32.22B
30.90%32.97B
24.41%32.18B
41.52%29.95B
22.33%24.29B
26.91%25.19B
37.73%25.87B
10.27%21.17B
8.66%19.85B
6.88%19.85B
9.08%18.78B
10.60%19.20B
-0.41%18.27B
1.78%18.57B
-5.26%17.22B
-0.59%17.36B
--18.35B
--18.25B
--18.17B
--17.46B
-长期借款
5.73%45.92B
7.20%45.73B
8.12%43.34B
10.72%44.09B
8.89%43.43B
9.05%42.66B
12.39%40.08B
11.63%39.82B
10.24%39.88B
10.52%39.12B
-0.15%35.66B
0.04%35.67B
2.01%36.18B
-3.38%35.40B
0.65%35.71B
-0.68%35.66B
-2.84%35.47B
4.09%36.64B
11.87%35.48B
10.65%35.90B
13.01%36.50B
5.54%35.20B
-7.97%31.72B
-7.06%32.45B
-3.78%32.30B
0.17%33.35B
5.83%34.47B
8.78%34.91B
8.44%33.57B
5.08%33.29B
1.08%32.56B
-2.67%32.09B
-3.81%30.96B
5.78%31.68B
32.65%32.22B
30.90%32.97B
24.41%32.18B
41.52%29.95B
22.33%24.29B
26.91%25.19B
37.73%25.87B
10.27%21.17B
8.66%19.85B
6.88%19.85B
9.08%18.78B
10.60%19.20B
-0.41%18.27B
1.78%18.57B
-5.26%17.22B
-0.59%17.36B
--18.35B
--18.25B
--18.17B
--17.46B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.31B
--1.35B
--1.35B
--1.40B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-5.85%1.96B
-6.55%1.96B
5.67%2.22B
30.06%2.08B
32.78%2.09B
30.18%2.09B
29.83%2.10B
-25.99%1.60B
-28.79%1.57B
-28.48%1.61B
-65.45%1.62B
-62.45%2.16B
-62.37%2.21B
-62.17%2.25B
-28.20%4.68B
-0.33%5.76B
1.44%5.86B
2.10%5.94B
3.02%6.51B
0.61%5.78B
0.93%5.78B
1.73%5.82B
6.88%6.32B
3.63%5.74B
3.30%5.73B
3.08%5.72B
1.49%5.92B
-8.16%5.54B
-8.17%5.54B
-7.70%5.55B
-4.38%5.83B
6.09%6.03B
6.53%6.04B
5.94%6.01B
21.85%6.10B
16.25%5.69B
13.70%5.67B
13.94%5.67B
-2.06%5.00B
49.66%4.89B
54.64%4.98B
34.46%4.98B
25.63%5.11B
-44.21%3.27B
-45.09%3.22B
-36.52%3.70B
-33.23%4.07B
6.10%5.86B
10.48%5.87B
11.30%5.83B
--6.09B
--5.52B
--5.31B
--5.24B
衍生品负债
-1.65%119.00M
62.50%130.00M
-2.83%103.00M
59.29%180.00M
11.01%121.00M
3.90%80.00M
27.71%106.00M
68.66%113.00M
5.83%109.00M
-46.53%77.00M
-88.38%83.00M
-90.71%67.00M
-81.41%103.00M
-68.21%144.00M
50.95%714.00M
82.07%721.00M
25.91%554.00M
3.90%453.00M
20.36%473.00M
-4.81%396.00M
-2.22%440.00M
0.46%436.00M
-17.95%393.00M
-13.69%416.00M
-11.24%450.00M
-7.26%434.00M
17.11%479.00M
17.56%482.00M
21.58%507.00M
11.43%468.00M
4.34%409.00M
-2.84%410.00M
-5.66%417.00M
2.94%420.00M
4.81%392.00M
17.22%422.00M
-25.71%442.00M
-16.90%408.00M
-7.20%374.00M
23.71%360.00M
127.10%595.00M
71.08%491.00M
34.33%403.00M
33.49%291.00M
47.19%262.00M
10.81%287.00M
6.76%300.00M
-46.44%218.00M
-69.20%178.00M
-61.40%259.00M
--281.00M
--407.00M
--578.00M
--671.00M
其他非流动负债
2.27%15.11B
4.19%14.83B
6.85%15.02B
14.92%15.24B
9.25%14.78B
8.79%14.23B
8.13%14.06B
-0.30%13.26B
3.37%13.53B
-6.14%13.09B
-58.71%13.00B
-58.87%13.30B
-58.80%13.09B
-56.28%13.94B
-3.68%31.48B
0.92%32.34B
3.41%31.76B
4.85%31.89B
7.35%32.69B
10.69%32.05B
6.55%30.71B
5.45%30.41B
5.29%30.45B
0.30%28.95B
-1.36%28.83B
-1.22%28.84B
-2.22%28.92B
20.21%28.86B
22.00%29.23B
23.09%29.19B
28.10%29.58B
2.69%24.01B
2.92%23.95B
3.43%23.72B
12.59%23.09B
11.54%23.38B
11.66%23.28B
11.84%22.93B
0.10%20.51B
13.54%20.96B
11.92%20.85B
20.27%20.50B
15.22%20.49B
-4.67%18.46B
-4.70%18.63B
-12.94%17.05B
-5.30%17.78B
6.76%19.37B
12.52%19.54B
11.55%19.58B
--18.77B
--18.14B
--17.37B
--17.55B
非流动负债总额
5.21%74.37B
6.65%73.77B
7.63%71.25B
10.89%72.06B
8.64%70.69B
8.48%69.17B
10.34%66.20B
8.03%64.99B
7.35%65.06B
5.27%63.77B
-26.93%59.99B
-27.12%60.16B
-25.15%60.61B
-26.23%60.57B
0.53%82.11B
1.39%82.54B
0.75%80.98B
4.88%82.11B
7.16%81.68B
8.10%81.40B
7.52%80.38B
3.47%78.29B
1.38%76.22B
-0.86%75.30B
-0.04%74.75B
1.83%75.66B
1.89%75.18B
0.26%75.96B
1.27%74.78B
-0.05%74.30B
-0.07%73.78B
1.13%75.76B
0.36%73.85B
5.02%74.34B
25.20%73.83B
24.88%74.92B
21.39%73.59B
27.82%70.79B
10.18%58.97B
15.85%59.99B
19.19%60.62B
12.24%55.38B
8.66%53.52B
3.39%51.78B
4.96%50.86B
1.71%49.34B
0.62%49.26B
3.50%50.09B
3.23%48.46B
4.57%48.51B
--48.95B
--48.39B
--46.94B
--46.39B
总负债
5.78%83.53B
6.13%81.88B
6.26%80.86B
7.67%79.45B
8.16%78.96B
7.36%77.15B
7.78%76.10B
7.14%73.79B
6.35%73.00B
3.83%71.86B
-28.11%70.61B
-29.98%68.87B
-27.67%68.64B
-27.67%69.21B
3.99%98.22B
6.15%98.36B
3.78%94.90B
6.25%95.69B
4.47%94.45B
4.84%92.66B
4.28%91.44B
2.47%90.06B
4.41%90.40B
2.66%88.39B
3.88%87.69B
4.07%87.89B
2.37%86.59B
-2.34%86.10B
-3.88%84.41B
-4.87%84.45B
-3.10%84.58B
1.24%88.16B
2.73%87.81B
4.99%88.78B
28.20%87.29B
28.36%87.08B
27.31%85.48B
34.74%84.56B
9.32%68.09B
12.66%67.84B
12.99%67.14B
10.70%62.75B
9.30%62.28B
4.55%60.21B
4.57%59.43B
-0.25%56.69B
0.42%56.98B
2.55%57.59B
3.28%56.83B
2.51%56.83B
--56.74B
--56.16B
--55.02B
--55.44B
所有者权益
普通股权益
1.85%21.54B
1.84%21.52B
1.06%21.34B
1.74%21.32B
1.01%21.15B
0.99%21.13B
0.99%21.11B
0.29%20.96B
3.06%20.94B
3.06%20.92B
2.87%20.91B
3.08%20.89B
4.45%20.32B
4.57%20.30B
4.91%20.32B
4.69%20.27B
0.61%19.45B
0.56%19.41B
0.51%19.37B
0.64%19.36B
0.66%19.34B
0.69%19.30B
0.83%19.27B
0.92%19.24B
1.06%19.21B
1.04%19.17B
0.80%19.12B
1.07%19.06B
0.78%19.01B
0.88%18.97B
0.90%18.96B
0.57%18.86B
0.74%18.86B
0.65%18.81B
0.63%18.79B
0.58%18.76B
11.74%18.72B
11.68%18.69B
11.77%18.68B
11.80%18.65B
0.62%16.75B
-0.12%16.73B
-0.19%16.71B
-0.22%16.68B
-0.25%16.65B
0.59%16.75B
0.66%16.74B
0.74%16.72B
0.81%16.69B
0.85%16.65B
--16.63B
--16.59B
--16.56B
--16.51B
留存收益
18.54%6.92B
20.18%6.93B
17.05%6.43B
17.73%6.16B
19.30%5.83B
17.53%5.77B
19.43%5.49B
16.24%5.23B
17.54%4.89B
21.82%4.91B
-72.87%4.60B
-73.40%4.50B
-74.15%4.16B
-74.94%4.03B
1.24%16.94B
1.06%16.93B
-3.15%16.10B
-2.45%16.07B
2.88%16.73B
5.53%16.75B
7.57%16.62B
7.53%16.48B
10.34%16.27B
6.17%15.87B
6.19%15.45B
6.80%15.32B
4.70%14.74B
25.10%14.95B
27.17%14.55B
12.78%14.35B
17.05%14.08B
-1.41%11.95B
-4.06%11.44B
6.41%12.72B
-0.31%12.03B
0.62%12.12B
1.90%11.93B
5.47%11.95B
10.61%12.07B
7.94%12.05B
12.16%11.70B
11.34%11.33B
5.33%10.91B
10.16%11.16B
8.02%10.44B
7.87%10.18B
4.70%10.36B
1.73%10.13B
-4.49%9.66B
-4.00%9.44B
--9.89B
--9.96B
--10.11B
--9.83B
减：库存股
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
0.00%123.00M
-94.71%123.00M
-94.71%123.00M
-94.71%123.00M
-94.71%123.00M
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
0.00%2.33B
--2.33B
--2.33B
--2.33B
--2.33B
不影响留存收益的损益
-0.84%-718.00M
-0.84%-718.00M
0.83%-720.00M
-23.49%-736.00M
-13.02%-712.00M
-11.42%-712.00M
-13.79%-726.00M
13.87%-596.00M
10.13%-630.00M
10.38%-639.00M
76.80%-638.00M
78.53%-692.00M
78.69%-701.00M
78.69%-713.00M
19.12%-2.75B
-3.83%-3.22B
-5.01%-3.29B
-5.45%-3.35B
-6.45%-3.40B
-4.76%-3.10B
-4.75%-3.13B
-5.35%-3.17B
-6.64%-3.19B
-3.28%-2.96B
-2.36%-2.99B
-1.59%-3.01B
1.02%-3.00B
-10.81%-2.87B
-10.94%-2.92B
-11.05%-2.96B
-13.76%-3.03B
-2.62%-2.59B
-2.65%-2.63B
-2.85%-2.67B
-1.37%-2.66B
2.81%-2.52B
2.32%-2.56B
2.88%-2.60B
2.24%-2.62B
-35.42%-2.60B
-37.78%-2.63B
-31.29%-2.67B
-31.57%-2.68B
27.96%-1.92B
28.69%-1.91B
21.27%-2.04B
23.88%-2.04B
-14.80%-2.66B
-20.08%-2.67B
-22.44%-2.59B
---2.68B
---2.32B
---2.23B
---2.11B
非控制性权益
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-82.39%402.00M
-81.61%408.00M
8.86%2.36B
7.69%2.30B
-2.81%2.28B
-4.72%2.22B
-8.10%2.17B
-9.08%2.13B
1.86%2.35B
-1.65%2.33B
1.51%2.36B
0.56%2.35B
0.65%2.31B
6.81%2.37B
33.26%2.32B
32.54%2.33B
29.07%2.29B
54.71%2.22B
29.28%1.74B
38.01%1.76B
35.70%1.77B
8.07%1.43B
-1.53%1.35B
-7.54%1.28B
-1.80%1.31B
5.07%1.33B
15.81%1.37B
8017.65%1.38B
8780.00%1.33B
8313.33%1.26B
2716.67%1.18B
-61.36%17.00M
-85.85%15.00M
-83.15%15.00M
-56.25%42.00M
-52.69%44.00M
--106.00M
--89.00M
--96.00M
--93.00M
总权益
5.61%27.62B
5.93%27.61B
4.53%26.92B
4.52%26.62B
4.28%26.15B
3.97%26.06B
4.09%25.75B
3.61%25.47B
6.02%25.08B
6.70%25.07B
-28.89%24.74B
-28.25%24.58B
-31.43%23.66B
-31.54%23.49B
-0.21%34.80B
-2.40%34.26B
-1.06%34.50B
-0.88%34.31B
0.85%34.87B
2.19%35.10B
2.84%34.87B
2.71%34.62B
4.62%34.57B
2.89%34.35B
3.25%33.91B
3.50%33.70B
2.67%33.05B
10.13%33.39B
12.12%32.84B
15.11%32.56B
16.57%32.19B
10.40%30.32B
7.30%29.29B
4.06%28.29B
1.17%27.61B
0.63%27.46B
8.89%27.30B
10.34%27.19B
13.10%27.29B
8.94%27.29B
3.47%25.07B
8.17%24.64B
5.20%24.13B
13.52%25.05B
12.23%24.23B
6.37%22.78B
5.15%22.94B
-0.55%22.07B
-3.66%21.59B
-3.50%21.41B
--21.82B
--22.19B
--22.41B
--22.19B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
