Edwards Lifesciences Corp
EW79.330USD
+0.020+0.03%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
46.50B总市值
11.12市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
129.65%3.90B
141.77%3.98B
138.54%4.45B
31.84%1.99B
35.35%1.70B
35.32%1.64B
7.20%1.86B
-0.43%1.51B
-16.16%1.25B
-17.15%1.22B
-3.12%1.74B
-2.91%1.52B
12.42%1.50B
4.58%1.47B
38.55%1.79B
34.15%1.56B
29.05%1.33B
-7.54%1.40B
-4.54%1.30B
24.56%1.16B
7.07%1.03B
58.59%1.52B
-14.97%1.36B
-33.30%934.30M
-35.77%963.00M
-28.49%956.50M
13.75%1.60B
23.77%1.40B
63.29%1.50B
5.22%1.34B
16.85%1.40B
6.69%1.13B
-3.53%918.20M
3.79%1.27B
-4.00%1.20B
-24.71%1.06B
-30.57%951.80M
-14.88%1.22B
-17.46%1.25B
-5.06%1.41B
64.84%1.37B
53.57%1.44B
99.99%1.52B
158.10%1.48B
49.06%831.60M
79.69%936.90M
21.70%757.60M
13.64%575.00M
36.24%557.90M
--521.40M
--622.50M
--506.00M
--409.50M
—现金和现金等价物
156.46%3.14B
166.19%3.05B
160.72%3.68B
57.73%1.64B
40.36%1.22B
48.76%1.14B
13.01%1.41B
-12.98%1.04B
-15.37%872.50M
-10.87%769.00M
-17.19%1.25B
-8.74%1.20B
-12.20%1.03B
-27.08%862.80M
47.16%1.51B
45.30%1.31B
77.13%1.17B
0.35%1.18B
-13.70%1.02B
24.31%903.50M
-6.53%662.90M
65.12%1.18B
-5.92%1.19B
-40.74%726.80M
-42.20%709.20M
-12.73%714.10M
100.11%1.26B
141.32%1.23B
49.76%1.23B
-12.02%818.30M
-2.28%630.30M
37.39%508.20M
63.40%819.30M
29.47%930.10M
-0.17%645.00M
-38.10%369.90M
9.72%501.40M
9.88%718.40M
59.89%646.10M
19.86%597.60M
54.55%457.00M
55.52%653.80M
-14.20%404.10M
33.78%498.60M
-26.35%295.70M
35.22%420.40M
54.02%471.00M
22.48%372.70M
88.23%401.50M
--310.90M
--305.80M
--304.30M
--213.30M
-短期投资
60.23%757.90M
85.95%930.70M
69.61%769.70M
-26.01%345.30M
23.92%473.00M
12.14%500.50M
-7.56%453.80M
46.90%466.70M
-17.91%381.70M
-26.11%446.30M
70.57%490.90M
27.90%317.70M
197.31%465.00M
175.30%604.00M
6.08%287.80M
-4.57%248.40M
-57.52%156.40M
-35.05%219.40M
59.31%271.30M
25.45%260.30M
45.07%368.20M
39.36%337.80M
-49.07%170.30M
18.98%207.50M
-6.79%253.80M
-53.31%242.40M
-56.71%334.40M
-72.03%174.40M
175.33%272.30M
52.26%519.20M
39.06%772.50M
-9.74%623.60M
-78.04%98.90M
-32.65%341.00M
-8.09%555.50M
-14.85%690.90M
-50.71%450.40M
-35.50%506.30M
-45.60%604.40M
-17.67%811.40M
70.52%913.80M
51.98%785.00M
287.65%1.11B
387.15%985.50M
242.65%535.90M
145.37%516.50M
-9.50%286.60M
0.30%202.30M
-20.29%156.40M
--210.50M
--316.70M
--201.70M
--196.20M
应收款项
-14.25%751.90M
-13.08%727.40M
1.17%811.50M
2.14%834.40M
12.52%876.90M
19.71%836.90M
21.27%802.10M
20.27%816.90M
13.57%779.30M
5.14%699.10M
-0.42%661.40M
-3.01%679.20M
3.30%686.20M
10.30%664.90M
-1.12%664.20M
23.31%700.30M
13.54%664.30M
0.62%602.80M
17.84%671.70M
-6.84%567.90M
1.23%585.10M
11.50%599.10M
7.53%570.00M
17.21%609.60M
29.36%578.00M
12.10%537.30M
11.60%530.10M
1.84%520.10M
-12.43%446.80M
15.61%479.30M
4.58%475.00M
19.94%510.70M
31.33%510.20M
11.51%414.60M
34.22%454.20M
21.31%425.80M
12.51%388.50M
14.40%371.80M
4.80%338.40M
7.18%351.00M
13.18%345.30M
-0.91%325.00M
-1.49%322.90M
-4.18%327.50M
-7.46%305.10M
-5.61%328.00M
0.74%327.80M
1.61%341.80M
-4.90%329.70M
--347.50M
--325.40M
--336.40M
--346.70M
-应收账款及应收票据
-18.15%669.20M
-21.42%609.10M
-3.22%716.00M
3.17%778.30M
13.92%817.60M
20.54%775.10M
19.69%739.80M
18.54%754.40M
12.79%717.70M
10.44%643.00M
2.91%618.10M
-0.64%636.40M
8.47%636.30M
13.14%582.20M
9.26%600.60M
12.78%640.50M
0.26%586.60M
-5.33%514.60M
-3.56%549.70M
-6.84%567.90M
1.23%585.10M
18.98%543.60M
34.50%570.00M
41.31%609.60M
42.15%578.00M
4.15%456.90M
-10.78%423.80M
-15.53%431.40M
-20.31%406.60M
5.81%438.70M
4.58%475.00M
19.94%510.70M
31.33%510.20M
31.45%414.60M
34.22%454.20M
21.31%425.80M
12.51%388.50M
9.51%315.40M
4.80%338.40M
7.18%351.00M
13.18%345.30M
-4.79%288.00M
-1.49%322.90M
-4.18%327.50M
-7.46%305.10M
-5.79%302.50M
0.74%327.80M
1.61%341.80M
-4.90%329.70M
--321.10M
--325.40M
--336.40M
--346.70M
-其他应收款
39.46%82.70M
91.42%118.30M
53.29%95.50M
-10.24%56.10M
-3.73%59.30M
10.16%61.80M
43.88%62.30M
46.03%62.50M
23.45%61.60M
-32.16%56.10M
-31.92%43.30M
-28.43%42.80M
-35.78%49.90M
-6.24%82.70M
-47.87%63.60M
--59.80M
--77.70M
58.92%88.20M
--122.00M
----
----
-30.97%55.50M
----
----
----
98.03%80.40M
--106.30M
--88.70M
--40.20M
--40.60M
----
----
----
----
----
----
----
52.43%56.40M
----
----
----
45.10%37.00M
----
----
----
-3.41%25.50M
----
----
----
--26.40M
----
----
----
存货
-7.74%1.11B
-6.98%1.09B
6.95%1.10B
4.54%1.02B
32.05%1.21B
33.43%1.17B
36.24%1.03B
32.46%980.20M
25.14%914.30M
20.48%875.50M
2.71%757.80M
-2.57%740.00M
-4.86%730.60M
-9.42%726.70M
-4.59%737.80M
3.32%759.50M
15.96%767.90M
25.18%802.30M
26.54%773.30M
17.63%735.10M
4.96%662.20M
5.58%640.90M
4.68%611.10M
10.00%624.90M
9.93%630.90M
9.39%607.00M
8.43%583.80M
15.56%568.10M
33.03%573.90M
39.91%554.90M
34.26%538.40M
33.73%491.60M
20.98%431.40M
16.68%396.60M
20.24%401.00M
17.33%367.60M
19.46%356.60M
14.52%339.90M
9.85%333.50M
-1.20%313.30M
-3.08%298.50M
-3.92%296.80M
-3.28%303.60M
5.88%317.10M
6.76%308.00M
9.93%308.90M
9.76%313.90M
12.85%299.50M
7.53%288.50M
--281.00M
--286.00M
--265.40M
--268.30M
预付费用
-19.41%111.30M
-17.57%121.00M
-13.80%114.90M
-10.55%110.20M
15.95%138.10M
33.45%146.80M
50.79%133.30M
55.36%123.20M
26.57%119.10M
29.11%110.00M
14.95%88.40M
15.60%79.30M
21.73%94.10M
13.45%85.20M
12.10%76.90M
19.72%68.60M
17.48%77.30M
27.07%75.10M
19.72%68.60M
2.87%57.30M
18.77%65.80M
8.84%59.10M
8.94%57.30M
-20.31%55.70M
-28.97%55.40M
-10.40%54.30M
-0.38%52.60M
29.21%69.90M
47.17%78.00M
32.03%60.60M
6.02%52.80M
8.20%54.10M
8.61%53.00M
1.77%45.90M
4.84%49.80M
8.46%50.00M
8.93%48.80M
-7.58%45.10M
-2.06%47.50M
-0.43%46.10M
-2.61%44.80M
4.27%48.80M
4.08%48.50M
8.43%46.30M
6.48%46.00M
12.50%46.80M
10.69%46.60M
8.10%42.70M
3.60%43.20M
--41.60M
--42.10M
--39.50M
--41.70M
其他流动资产
21.51%304.50M
45.26%347.60M
-2.04%231.00M
15.96%252.10M
31.69%250.60M
22.15%239.30M
-11.88%235.80M
-12.62%217.40M
-18.85%190.30M
-17.38%195.90M
10.62%267.60M
6.64%248.80M
2.36%234.50M
13.88%237.10M
41.05%241.90M
40.37%233.30M
61.91%229.10M
35.37%208.20M
46.96%171.50M
44.40%166.20M
1.14%141.50M
49.76%153.80M
-4.50%116.70M
-2.21%115.10M
21.44%139.90M
-8.30%102.70M
34.73%122.20M
36.70%117.70M
37.96%115.20M
45.45%112.00M
47.72%90.70M
17.46%86.10M
19.80%83.50M
49.81%77.00M
-61.02%61.40M
-47.79%73.30M
-46.59%69.70M
-32.81%51.40M
80.83%157.50M
40.54%140.40M
23.00%130.50M
-16.30%76.50M
-21.74%87.10M
-5.93%99.90M
-8.38%106.10M
-8.96%91.40M
-0.36%111.30M
-19.24%106.20M
-4.93%115.80M
--100.40M
--111.70M
--131.50M
--121.80M
流动资产合计
48.97%6.21B
55.74%6.29B
65.40%6.73B
23.83%4.52B
28.04%4.17B
30.36%4.04B
15.75%4.07B
11.76%3.65B
0.49%3.26B
-2.67%3.10B
-0.05%3.51B
-1.80%3.26B
5.61%3.24B
2.90%3.18B
17.95%3.52B
23.51%3.32B
22.38%3.07B
3.59%3.09B
8.79%2.98B
14.25%2.69B
5.87%2.51B
30.48%2.98B
-5.94%2.74B
-12.66%2.35B
-12.81%2.37B
-10.29%2.29B
13.49%2.91B
18.07%2.70B
34.61%2.72B
13.80%2.55B
18.19%2.57B
15.03%2.28B
10.94%2.02B
9.38%2.24B
1.21%2.17B
-13.58%1.99B
-19.31%1.82B
-8.21%2.05B
-7.09%2.15B
0.83%2.30B
40.63%2.25B
29.28%2.23B
47.05%2.31B
63.82%2.28B
17.83%1.60B
33.59%1.73B
13.17%1.57B
8.74%1.39B
14.54%1.36B
--1.29B
--1.39B
--1.28B
--1.19B
非流动资产
固定资产净额
-3.81%1.80B
-3.21%1.78B
0.45%1.78B
-0.81%1.73B
7.60%1.87B
6.86%1.84B
7.14%1.77B
6.26%1.75B
5.61%1.73B
5.27%1.73B
6.76%1.65B
7.43%1.64B
9.02%1.64B
10.02%1.64B
13.44%1.55B
19.53%1.53B
28.08%1.51B
30.60%1.49B
30.46%1.37B
27.74%1.28B
22.24%1.18B
31.46%1.14B
26.73%1.05B
30.14%1.00B
35.20%962.10M
27.63%867.50M
27.17%826.10M
22.66%770.20M
20.86%711.60M
17.19%679.70M
19.48%649.60M
21.64%627.90M
18.40%588.80M
20.21%580.00M
19.55%543.70M
14.56%516.20M
11.73%497.30M
8.94%482.50M
5.94%454.80M
6.65%450.60M
6.31%445.10M
5.05%442.90M
4.96%429.30M
5.84%422.50M
8.64%418.70M
12.94%421.60M
24.43%409.00M
26.41%399.20M
25.05%385.40M
--373.30M
--328.70M
--315.80M
--308.20M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.69%854.30M
----
----
----
5.70%808.30M
----
----
----
10.11%764.70M
----
----
----
--694.50M
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.75%371.80M
----
----
----
6.50%365.40M
----
----
----
6.82%343.10M
----
----
----
--321.20M
----
----
----
商誉及其他无形资产
73.78%2.95B
75.59%2.95B
48.30%2.56B
-9.41%1.57B
-3.17%1.70B
16.03%1.68B
21.19%1.73B
16.57%1.73B
17.93%1.76B
-2.82%1.45B
-4.71%1.43B
-0.93%1.48B
-0.85%1.49B
-0.87%1.49B
-0.45%1.50B
-0.16%1.50B
0.01%1.50B
0.03%1.50B
-2.30%1.50B
-3.74%1.50B
3.90%1.50B
3.35%1.50B
-3.30%1.54B
-1.58%1.56B
-11.11%1.44B
-8.72%1.46B
13.96%1.59B
15.35%1.58B
20.63%1.63B
91.90%1.59B
66.71%1.40B
63.91%1.37B
61.43%1.35B
-0.34%830.90M
1.03%837.00M
115.01%838.10M
114.61%834.60M
108.74%833.70M
104.67%828.50M
-5.80%389.80M
-6.74%388.90M
-4.66%399.40M
-9.42%404.80M
-7.24%413.80M
-6.44%417.00M
-7.26%418.90M
23.93%446.90M
23.61%446.10M
7.42%445.70M
--451.70M
--360.60M
--360.90M
--414.90M
其他非流动资产
14.65%1.77B
40.66%1.71B
42.99%1.57B
58.62%1.62B
84.37%1.54B
55.57%1.22B
65.56%1.10B
88.60%1.02B
97.41%837.60M
119.05%783.10M
109.00%664.00M
83.33%542.30M
26.73%424.30M
2.00%357.50M
-10.05%317.70M
-17.35%295.80M
31.40%334.80M
36.12%350.50M
50.17%353.20M
48.75%357.90M
8.94%254.80M
24.04%257.50M
56.49%235.20M
45.91%240.60M
-2.22%233.90M
-24.78%207.60M
-51.36%150.30M
-45.29%164.90M
-21.93%239.20M
-15.49%276.00M
-0.32%309.00M
-2.33%301.40M
-4.58%306.40M
7.43%326.60M
346.04%310.00M
124.60%308.60M
140.70%321.10M
54.00%304.00M
-34.80%69.50M
30.98%137.40M
19.53%133.40M
72.55%197.40M
47.03%106.60M
52.25%104.90M
56.08%111.60M
55.43%114.40M
96.48%72.50M
91.39%68.90M
43.57%71.50M
--73.60M
--36.90M
--36.00M
--49.80M
非流动资产合计
22.35%6.81B
27.07%6.77B
17.73%6.24B
4.22%5.58B
3.19%5.57B
2.52%5.33B
3.49%5.30B
3.78%5.36B
4.16%5.39B
-2.35%5.20B
10.32%5.12B
18.96%5.16B
24.95%5.18B
28.36%5.32B
21.58%4.64B
16.21%4.34B
16.15%4.14B
18.32%4.15B
18.40%3.82B
16.00%3.73B
15.08%3.57B
15.39%3.50B
5.94%3.23B
7.65%3.22B
-0.25%3.10B
-2.58%3.04B
4.23%3.05B
4.73%2.99B
12.53%3.11B
37.32%3.12B
34.80%2.92B
38.17%2.86B
35.76%2.76B
13.03%2.27B
25.22%2.17B
57.58%2.07B
64.92%2.03B
55.46%2.01B
66.32%1.73B
25.06%1.31B
17.67%1.23B
31.28%1.29B
8.39%1.04B
10.47%1.05B
12.02%1.05B
5.86%984.10M
26.46%960.20M
27.28%949.10M
14.67%935.90M
--929.60M
--759.30M
--745.70M
--816.20M
总资产
33.75%13.02B
39.43%13.06B
38.42%12.97B
12.16%10.10B
12.54%9.74B
12.91%9.36B
8.48%9.37B
6.87%9.00B
2.75%8.65B
-2.47%8.29B
5.86%8.64B
9.96%8.43B
16.72%8.42B
17.49%8.50B
19.99%8.16B
19.27%7.66B
18.72%7.21B
11.54%7.24B
13.99%6.80B
15.26%6.42B
11.09%6.08B
21.87%6.49B
0.14%5.97B
-1.98%5.57B
-6.11%5.47B
-6.05%5.32B
8.56%5.96B
10.66%5.69B
21.85%5.83B
25.64%5.67B
26.49%5.49B
26.83%5.14B
24.04%4.78B
11.19%4.51B
11.93%4.34B
12.28%4.05B
10.47%3.85B
15.14%4.06B
15.72%3.88B
8.47%3.61B
31.55%3.49B
30.00%3.52B
32.38%3.35B
42.18%3.33B
15.46%2.65B
21.99%2.71B
15.25%2.53B
12.75%2.34B
14.59%2.30B
--2.22B
--2.20B
--2.08B
--2.00B
负债
流动负债
-其他应付款
-19.72%87.50M
0.80%100.60M
8.73%104.60M
9.64%109.20M
274.57%109.00M
22.60%99.80M
18.62%96.20M
19.71%99.60M
-62.84%29.10M
2.91%81.40M
4.78%81.10M
9.76%83.20M
4.54%78.30M
30.10%79.10M
67.17%77.40M
-42.71%75.80M
253.30%74.90M
204.00%60.80M
144.97%46.30M
596.32%132.30M
13.98%21.20M
-89.83%20.00M
8.00%18.90M
13.77%19.00M
-68.15%18.60M
194.90%196.70M
-64.79%17.50M
101.20%16.70M
603.61%58.40M
755.13%66.70M
513.58%49.70M
-55.14%8.30M
-68.80%8.30M
39.29%7.80M
3.85%8.10M
140.26%18.50M
232.50%26.60M
-65.43%5.60M
--7.80M
--7.70M
--8.00M
--16.20M
----
----
----
----
----
----
----
--0.00
----
----
----
应计费用
-13.83%581.50M
4.83%833.20M
11.52%835.30M
3.58%741.50M
-3.98%674.80M
23.74%794.80M
21.71%749.00M
18.53%715.90M
18.72%702.80M
-6.74%642.30M
-11.77%615.40M
-0.92%604.00M
13.76%592.00M
24.88%688.70M
26.91%697.50M
24.48%609.60M
9.58%520.40M
-10.64%551.50M
-4.17%549.60M
1.18%489.70M
6.19%474.90M
20.97%617.20M
15.93%573.50M
15.02%484.00M
16.07%447.20M
-1.14%510.20M
4.68%494.70M
14.10%420.80M
11.04%385.30M
23.35%516.10M
14.82%472.60M
7.37%368.80M
11.11%347.00M
10.57%418.40M
53.64%411.60M
51.19%343.50M
69.73%312.30M
11.29%378.40M
--267.90M
--227.20M
--184.00M
--340.00M
----
----
----
----
----
----
----
--263.20M
----
----
----
短期借款与租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
-100.00%0.00
--599.90M
--599.20M
--598.60M
--598.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
其他流动负债
-19.72%87.50M
0.80%100.60M
8.73%104.60M
9.64%109.20M
274.57%109.00M
22.60%99.80M
18.62%96.20M
19.71%99.60M
-62.84%29.10M
2.91%81.40M
4.78%81.10M
9.76%83.20M
4.54%78.30M
30.10%79.10M
67.17%77.40M
-42.71%75.80M
253.30%74.90M
204.00%60.80M
144.97%46.30M
596.32%132.30M
13.98%21.20M
-89.83%20.00M
8.00%18.90M
13.77%19.00M
-68.15%18.60M
194.90%196.70M
-64.79%17.50M
101.20%16.70M
603.61%58.40M
755.13%66.70M
513.58%49.70M
-55.14%8.30M
-68.80%8.30M
39.29%7.80M
-54.75%8.10M
1.65%18.50M
43.78%26.60M
-65.43%5.60M
--17.90M
--18.20M
--18.50M
--16.20M
----
----
----
----
----
----
----
--0.00
----
----
----
流动负债总额
25.57%1.39B
25.92%1.51B
56.92%1.94B
5.17%1.22B
2.66%1.11B
16.92%1.20B
34.97%1.24B
19.41%1.16B
13.91%1.08B
-0.96%1.02B
-5.03%917.90M
9.35%969.10M
18.89%949.90M
15.48%1.03B
14.20%966.50M
1.49%886.20M
6.98%799.00M
-0.94%893.90M
9.09%846.30M
25.28%873.20M
15.53%746.90M
2.94%902.40M
-38.48%775.80M
-41.09%697.00M
-50.82%646.50M
-38.27%876.60M
71.53%1.26B
110.35%1.18B
124.78%1.31B
166.67%1.42B
37.99%735.20M
17.63%562.50M
27.60%584.80M
11.82%532.50M
0.06%532.80M
7.41%478.20M
13.08%458.30M
11.76%476.20M
24.47%532.50M
-17.63%445.20M
13.78%405.30M
23.29%426.10M
27.66%427.80M
72.02%540.50M
18.58%356.20M
-0.52%345.60M
12.22%335.10M
10.52%314.20M
13.27%300.40M
--347.40M
--298.60M
--284.30M
--265.20M
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--47.20M
--44.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期借款与租赁负债
0.19%675.70M
0.99%676.60M
2.35%682.50M
1.71%671.50M
1.77%674.40M
0.63%670.00M
0.53%666.80M
0.11%660.20M
-0.24%662.70M
0.15%665.80M
0.52%663.30M
0.06%659.50M
0.30%664.30M
-0.43%664.80M
-0.90%659.90M
-0.24%659.10M
1.85%662.30M
2.20%667.70M
2.98%665.90M
2.51%660.70M
1.04%650.30M
10.02%653.30M
8.93%646.60M
8.52%644.50M
41.14%643.60M
35.45%593.80M
-42.59%593.60M
-41.59%593.90M
-46.22%456.00M
-46.69%438.40M
72.16%1.03B
68.76%1.02B
40.80%847.90M
37.76%822.30M
-0.71%600.60M
0.37%602.50M
-0.08%602.20M
-0.20%596.90M
1.43%604.90M
0.38%600.30M
-16.91%602.70M
0.84%598.10M
12.08%596.40M
163.09%598.00M
276.44%725.40M
213.31%593.10M
203.36%532.10M
22.80%227.30M
7.41%192.70M
--189.30M
--175.40M
--185.10M
--179.40M
-长期借款
0.10%597.80M
0.12%597.70M
0.12%597.50M
0.10%597.30M
0.12%597.20M
0.12%597.00M
0.10%596.80M
0.12%596.70M
0.10%596.50M
0.10%596.30M
0.12%596.20M
0.10%596.00M
0.12%595.90M
0.12%595.70M
0.10%595.50M
0.12%595.40M
0.10%595.20M
0.10%595.00M
0.12%594.90M
0.10%594.70M
0.12%594.60M
0.10%594.40M
0.10%594.20M
0.03%594.10M
30.24%593.90M
35.45%593.80M
-42.59%593.60M
-41.59%593.90M
-46.22%456.00M
-46.69%438.40M
72.16%1.03B
68.76%1.02B
40.80%847.90M
37.76%822.30M
-0.71%600.60M
0.37%602.50M
-0.08%602.20M
-0.20%596.90M
1.43%604.90M
0.38%600.30M
-16.91%602.70M
0.84%598.10M
12.08%596.40M
163.09%598.00M
276.44%725.40M
213.31%593.10M
203.36%532.10M
22.80%227.30M
7.41%192.70M
--189.30M
--175.40M
--185.10M
--179.40M
-长期租赁负债
0.91%77.90M
8.08%78.90M
21.43%85.00M
16.85%74.20M
16.62%77.20M
5.04%73.00M
4.32%70.00M
0.00%63.50M
-3.22%66.20M
0.58%69.50M
4.19%67.10M
-0.31%63.50M
1.94%68.40M
-4.95%69.10M
-9.30%64.40M
-3.48%63.70M
20.47%67.10M
23.43%72.70M
35.50%71.00M
30.95%66.00M
12.07%55.70M
--58.90M
--52.40M
--50.40M
--49.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
----
-44.06%52.70M
-38.79%63.90M
-33.51%74.80M
-36.97%82.00M
-34.13%94.20M
-32.16%104.40M
-32.72%112.50M
-28.24%130.10M
-25.25%143.00M
-23.58%153.90M
-21.02%167.20M
-18.37%181.30M
-17.90%191.30M
-22.89%201.40M
-17.11%211.70M
--222.10M
--233.00M
--261.20M
--255.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--47.20M
--44.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
-100.00%0.00
-100.00%0.00
--0.00
----
--10.50M
--10.00M
----
--0.00
----
----
----
----
----
----
----
----
481.82%6.40M
--7.30M
221.05%6.10M
----
--1.10M
--0.00
--1.90M
--4.00M
----
----
----
----
----
----
----
其他非流动负债
11.35%760.20M
10.77%757.90M
5.63%669.30M
-4.17%601.40M
-4.44%682.70M
4.52%684.20M
-7.54%633.60M
-8.47%627.60M
-8.35%714.40M
-15.89%654.60M
-13.38%685.30M
-11.16%685.70M
-10.60%779.50M
-10.35%778.30M
1.37%791.20M
-3.00%771.80M
12.10%871.90M
10.73%868.20M
7.05%780.50M
8.75%795.70M
6.30%777.80M
9.99%784.10M
-0.36%729.10M
-0.42%731.70M
-9.54%731.70M
-16.31%712.90M
31.44%731.70M
18.59%734.80M
33.70%808.90M
58.86%851.80M
8.35%556.70M
24.04%619.60M
22.47%605.00M
11.69%536.20M
65.00%513.80M
87.15%499.50M
89.71%494.00M
56.18%480.10M
10.70%311.40M
-2.31%266.90M
14.51%260.40M
37.97%307.40M
24.47%281.30M
25.09%273.20M
7.52%227.40M
8.42%222.80M
21.83%226.00M
27.64%218.40M
24.93%211.50M
--205.50M
--185.50M
--171.10M
--169.30M
非流动负债总额
-0.22%1.44B
2.68%1.49B
0.78%1.42B
-1.61%1.38B
-4.52%1.44B
-1.03%1.45B
-6.50%1.40B
-7.41%1.40B
-7.25%1.51B
-10.46%1.46B
-9.08%1.50B
-7.93%1.51B
-7.47%1.63B
-7.60%1.63B
-5.26%1.65B
-4.04%1.64B
22.98%1.76B
23.06%1.77B
26.79%1.74B
24.39%1.71B
3.84%1.43B
10.00%1.44B
2.99%1.38B
2.80%1.38B
8.73%1.38B
1.28%1.31B
-16.02%1.34B
-18.19%1.34B
-12.94%1.26B
-5.03%1.29B
42.74%1.59B
48.49%1.64B
32.54%1.45B
26.14%1.36B
20.78%1.11B
26.01%1.10B
26.12%1.10B
18.94%1.08B
5.00%922.70M
0.38%874.50M
-8.96%869.20M
10.44%905.50M
15.92%878.80M
95.47%871.20M
136.19%954.70M
107.67%819.90M
110.06%758.10M
25.13%445.70M
15.92%404.20M
--394.80M
--360.90M
--356.20M
--348.70M
总负债
11.01%2.83B
13.19%2.99B
27.09%3.36B
1.45%2.59B
-1.52%2.55B
6.36%2.64B
9.23%2.64B
3.06%2.56B
0.55%2.59B
-6.78%2.49B
-7.58%2.42B
-1.87%2.48B
0.77%2.58B
0.15%2.67B
1.10%2.62B
-2.17%2.53B
17.49%2.56B
13.80%2.66B
20.40%2.59B
24.69%2.58B
7.58%2.17B
7.17%2.34B
-17.15%2.15B
-17.79%2.07B
-21.62%2.02B
-19.44%2.18B
11.65%2.60B
14.69%2.52B
26.58%2.58B
43.32%2.71B
41.20%2.33B
39.15%2.20B
31.08%2.04B
21.75%1.89B
13.19%1.65B
19.74%1.58B
21.97%1.55B
16.64%1.55B
11.37%1.46B
-6.52%1.32B
-2.78%1.27B
14.25%1.33B
19.52%1.31B
85.77%1.41B
86.05%1.31B
57.03%1.17B
65.76%1.09B
18.64%759.90M
14.77%704.60M
--742.20M
--659.50M
--640.50M
--613.90M
所有者权益
普通股权益
9.15%3.31B
11.74%3.27B
8.57%3.11B
11.99%3.13B
12.43%3.03B
11.83%2.92B
11.76%2.86B
11.90%2.79B
11.78%2.70B
11.66%2.62B
12.08%2.56B
12.56%2.50B
13.03%2.41B
12.91%2.34B
13.27%2.28B
13.35%2.22B
12.66%2.13B
12.66%2.07B
12.79%2.02B
13.20%1.96B
13.75%1.89B
15.12%1.84B
14.90%1.79B
21.48%1.73B
15.48%1.67B
16.01%1.60B
16.02%1.56B
-5.83%1.42B
-0.60%1.44B
-2.23%1.38B
0.60%1.34B
19.86%1.51B
23.66%1.45B
18.93%1.41B
17.82%1.33B
15.28%1.26B
11.27%1.17B
17.73%1.19B
20.63%1.13B
25.10%1.09B
25.81%1.05B
26.35%1.01B
26.13%938.00M
18.10%874.50M
17.73%838.10M
30.01%797.20M
27.63%743.70M
36.88%740.50M
46.97%711.90M
--613.20M
--582.70M
--541.00M
--484.40M
优先股权益
--0.00
--0.00
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
留存收益
44.74%13.53B
46.42%13.17B
48.23%12.78B
17.88%9.71B
17.83%9.34B
18.48%8.99B
19.90%8.62B
20.29%8.24B
23.11%7.93B
25.08%7.59B
25.45%7.19B
26.99%6.85B
31.38%6.44B
32.93%6.07B
34.72%5.73B
37.21%5.39B
21.00%4.90B
22.01%4.57B
22.94%4.26B
23.33%3.93B
37.62%4.05B
38.85%3.74B
28.79%3.46B
29.45%3.19B
35.12%2.94B
37.34%2.69B
36.79%2.69B
-43.17%2.46B
-47.44%2.18B
-49.77%1.96B
-47.57%1.96B
20.12%4.33B
19.14%4.15B
17.07%3.91B
17.26%3.75B
17.17%3.61B
17.35%3.48B
17.41%3.34B
16.96%3.20B
16.67%3.08B
41.81%2.97B
39.94%2.84B
38.73%2.73B
39.37%2.64B
16.25%2.09B
22.79%2.03B
26.04%1.97B
26.73%1.89B
26.16%1.80B
--1.65B
--1.56B
--1.49B
--1.43B
资本公积
11.49%2.65B
14.91%2.61B
10.89%2.45B
15.42%2.48B
16.13%2.38B
15.49%2.27B
15.50%2.21B
15.82%2.15B
15.82%2.05B
15.81%1.97B
16.52%1.91B
17.34%1.85B
18.21%1.77B
18.24%1.70B
18.93%1.64B
19.25%1.58B
-10.69%1.50B
-11.41%1.44B
-12.02%1.38B
-12.46%1.32B
15.63%1.68B
17.26%1.62B
17.09%1.57B
25.04%1.51B
17.92%1.45B
18.64%1.38B
18.74%1.34B
-4.54%1.21B
1.78%1.23B
-0.08%1.17B
3.52%1.13B
24.19%1.27B
29.38%1.21B
23.34%1.17B
8.97%1.09B
5.82%1.02B
0.91%933.40M
7.79%946.80M
23.62%1.00B
28.99%964.10M
29.97%925.00M
30.87%878.40M
31.07%810.00M
21.51%747.40M
21.20%711.70M
37.26%671.20M
34.70%618.00M
47.15%615.10M
61.63%587.20M
--489.00M
--458.80M
--418.00M
--363.30M
减：库存股
28.38%6.45B
23.24%6.19B
33.08%6.09B
17.76%5.18B
14.37%5.02B
21.25%5.02B
39.60%4.58B
38.50%4.40B
55.66%4.39B
71.46%4.14B
41.27%3.28B
37.05%3.18B
27.91%2.82B
26.93%2.42B
21.88%2.32B
21.87%2.32B
16.54%2.21B
48.91%1.90B
48.89%1.90B
48.94%1.90B
85.44%1.89B
25.93%1.28B
72.01%1.28B
123.99%1.28B
301.69%1.02B
302.78%1.02B
92825.00%743.40M
-79.23%570.30M
-90.49%254.20M
-89.91%252.10M
-99.96%800.00K
23.83%2.75B
22.53%2.67B
36.05%2.50B
27.69%2.22B
27.69%2.22B
31.56%2.18B
17.99%1.84B
11.58%1.74B
11.58%1.74B
6.55%1.66B
23.96%1.56B
26.23%1.56B
54.79%1.56B
79.53%1.56B
67.49%1.26B
115.56%1.23B
83.17%1.01B
74.98%866.70M
--749.90M
--572.10M
--549.00M
--495.30M
不影响留存收益的损益
-9.09%-254.50M
-0.70%-244.50M
-0.96%-252.50M
13.82%-220.20M
8.65%-233.30M
4.75%-242.80M
2.30%-250.10M
-13.86%-255.50M
-36.87%-255.40M
-61.64%-254.90M
-64.74%-256.00M
-40.60%-224.40M
-8.24%-186.60M
2.11%-157.70M
1.58%-155.40M
-9.24%-159.60M
-13.42%-172.40M
-3.27%-161.10M
-1.35%-157.90M
-5.72%-146.10M
-7.65%-152.00M
-12.64%-156.00M
-12.09%-155.80M
8.36%-138.20M
-16.41%-141.20M
-4.37%-138.50M
2.59%-139.00M
4.44%-150.80M
33.17%-121.30M
33.11%-132.70M
16.65%-142.70M
11.70%-157.80M
-5.16%-181.50M
-8.65%-198.40M
-1.18%-171.20M
-21.90%-178.70M
-16.70%-172.60M
-80.97%-182.60M
-139.66%-169.20M
-256.69%-146.60M
-356.48%-147.90M
-265.58%-100.90M
-64.57%-70.60M
14.37%-41.10M
37.69%-32.40M
27.18%-27.60M
-15.63%-42.90M
5.88%-48.00M
-111.38%-52.00M
---37.90M
---37.10M
---51.00M
---24.60M
非控制性权益
-8.18%62.90M
-7.06%64.50M
-5.46%65.80M
-5.08%67.20M
-18.45%68.50M
--69.40M
--69.60M
--70.80M
--84.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
41.82%10.19B
49.76%10.06B
42.88%9.61B
16.41%7.50B
18.55%7.19B
15.72%6.72B
8.19%6.73B
8.46%6.45B
3.71%6.06B
-0.50%5.81B
12.21%6.22B
15.79%5.94B
25.47%5.84B
27.58%5.84B
31.61%5.54B
33.71%5.13B
19.41%4.66B
10.27%4.57B
10.37%4.21B
9.68%3.84B
13.16%3.90B
32.09%4.15B
13.49%3.81B
10.62%3.50B
6.22%3.45B
6.23%3.14B
6.29%3.36B
7.64%3.16B
18.34%3.25B
12.88%2.96B
17.49%3.16B
18.95%2.94B
19.28%2.74B
4.63%2.62B
11.17%2.69B
7.98%2.47B
3.86%2.30B
14.22%2.50B
18.50%2.42B
19.52%2.29B
65.12%2.21B
41.89%2.19B
42.16%2.04B
21.21%1.91B
-15.78%1.34B
4.40%1.54B
-6.44%1.44B
10.12%1.58B
14.51%1.59B
--1.48B
--1.54B
--1.43B
--1.39B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
