Evertec Inc
EVTC34.755USD
+0.005+0.02%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
2.22B总市值
17.19市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
流动资产
现金及现金等价物和短期投资
12.76%290.58M
-9.47%265.86M
-7.43%273.64M
54.85%275.36M
34.48%257.70M
69.10%293.67M
49.88%295.60M
-20.96%177.82M
-33.48%191.62M
-38.77%173.66M
-25.95%197.23M
-7.85%224.97M
44.11%288.06M
81.38%283.61M
31.43%266.35M
69.36%244.13M
36.05%199.89M
51.04%156.36M
82.52%202.65M
40.58%144.15M
129.47%146.92M
41.45%103.52M
58.68%111.03M
12.29%102.53M
7.91%64.03M
36.86%73.18M
38.77%69.97M
88.50%91.31M
-36.24%59.33M
2.68%53.47M
-2.88%50.42M
7.68%48.44M
160.47%93.06M
44.49%52.07M
80.61%51.92M
11.35%44.98M
-8.01%35.73M
11.13%36.04M
-10.48%28.75M
38.24%40.40M
39.55%38.84M
19.04%32.43M
42.82%32.11M
4.53%29.23M
42.09%27.83M
-20.18%27.24M
-12.28%22.48M
-44.20%27.96M
--19.59M
--34.13M
--25.63M
--50.11M
—现金和现金等价物
12.76%290.58M
-9.47%265.86M
-7.43%273.64M
54.85%275.36M
34.48%257.70M
69.10%293.67M
49.88%295.60M
-20.96%177.82M
-33.48%191.62M
-38.77%173.66M
-25.95%197.23M
-7.85%224.97M
44.11%288.06M
81.38%283.61M
31.43%266.35M
69.36%244.13M
36.05%199.89M
51.04%156.36M
82.52%202.65M
40.58%144.15M
129.47%146.92M
41.45%103.52M
58.68%111.03M
12.29%102.53M
7.91%64.03M
36.86%73.18M
38.77%69.97M
88.50%91.31M
-36.24%59.33M
2.68%53.47M
-2.88%50.42M
7.68%48.44M
160.47%93.06M
44.49%52.07M
80.61%51.92M
11.35%44.98M
-8.01%35.73M
11.13%36.04M
-10.48%28.75M
38.24%40.40M
39.55%38.84M
19.04%32.43M
42.82%32.11M
4.53%29.23M
42.09%27.83M
-20.18%27.24M
-12.28%22.48M
-44.20%27.96M
--19.59M
--34.13M
--25.63M
--50.11M
应收款项
28.31%156.89M
12.67%159.24M
8.69%137.50M
13.23%131.10M
11.75%122.28M
10.52%141.33M
-3.49%126.51M
3.10%115.78M
1.61%109.42M
21.63%127.88M
14.02%131.08M
17.53%112.29M
14.71%107.69M
5.41%105.13M
20.09%114.96M
-14.58%95.55M
2.33%93.88M
4.65%99.74M
-10.38%95.73M
21.32%111.85M
-2.12%91.74M
-1.04%95.31M
6.47%106.81M
11.26%92.19M
13.69%93.73M
6.96%96.31M
20.40%100.32M
9.09%82.86M
7.21%82.45M
17.46%90.04M
7.10%83.33M
12.61%75.96M
6.57%76.90M
1.99%76.66M
5.55%77.80M
-1.43%67.45M
1.51%72.16M
-4.55%75.16M
4.29%73.72M
-0.78%68.43M
-0.54%71.09M
15.12%78.75M
3.29%70.68M
-0.40%68.97M
-7.96%71.48M
-8.49%68.40M
-12.96%68.43M
2.63%69.25M
--77.66M
--74.75M
--78.62M
--67.47M
-应收账款及应收票据
28.31%156.89M
12.67%159.24M
8.69%137.50M
13.23%131.10M
11.75%122.28M
10.52%141.33M
-3.49%126.51M
3.10%115.78M
1.61%109.42M
21.63%127.88M
15.71%131.08M
17.53%112.29M
14.71%107.69M
5.41%105.13M
18.34%113.28M
-14.58%95.55M
2.33%93.88M
4.65%99.74M
-10.38%95.73M
21.32%111.85M
-2.12%91.74M
-1.04%95.31M
6.47%106.81M
11.26%92.19M
13.69%93.73M
6.96%96.31M
20.40%100.32M
9.09%82.86M
7.21%82.45M
17.46%90.04M
7.10%83.33M
12.61%75.96M
6.57%76.90M
1.99%76.66M
5.55%77.80M
-1.43%67.45M
1.51%72.16M
-4.55%75.16M
4.29%73.72M
-0.78%68.43M
-0.54%71.09M
15.12%78.75M
3.29%70.68M
-0.40%68.97M
-7.96%71.48M
-8.49%68.40M
-12.96%68.43M
2.63%69.25M
--77.66M
--74.75M
--78.62M
--67.47M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.68M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
11.95%68.79M
15.85%72.21M
-5.13%61.38M
20.04%64.07M
41.75%61.44M
30.02%62.34M
52.63%64.70M
30.20%53.37M
-6.39%43.35M
15.44%47.94M
19.51%42.39M
-8.36%40.99M
9.32%46.31M
-6.82%41.53M
-15.97%35.47M
-0.23%44.73M
0.43%42.36M
11.70%44.57M
10.84%42.21M
23.16%44.84M
20.66%42.18M
15.83%39.90M
30.77%38.09M
22.70%36.41M
18.72%34.95M
13.63%34.45M
16.44%29.12M
19.75%29.67M
11.11%29.44M
15.12%30.32M
22.42%25.01M
9.52%24.78M
20.59%26.50M
32.75%26.34M
8.91%20.43M
9.11%22.63M
1.37%21.98M
-8.40%19.84M
-6.57%18.76M
-5.23%20.74M
-0.77%21.68M
14.48%21.66M
3.06%20.08M
0.37%21.88M
-11.28%21.85M
-9.14%18.92M
0.71%19.48M
13.95%21.80M
--24.62M
--20.82M
--19.34M
--19.13M
其他流动资产
-39.14%54.38M
-12.02%57.77M
-24.15%56.54M
13.95%63.10M
80.52%89.36M
245.33%65.67M
304.49%74.54M
196.06%55.38M
119.25%49.50M
-6.31%19.02M
-5.82%18.43M
0.22%18.70M
16.31%22.58M
6.49%20.30M
6.01%19.57M
3.41%18.66M
-12.44%19.41M
-11.69%19.06M
-8.14%18.46M
34.70%18.05M
63.93%22.17M
62.06%21.58M
19.78%20.09M
5.62%13.40M
22.10%13.52M
26.36%13.32M
68.67%16.77M
22.55%12.69M
35.14%11.08M
27.70%10.54M
22.58%9.94M
25.01%10.35M
7.83%8.20M
-23.70%8.25M
-39.92%8.11M
-59.54%8.28M
-11.46%7.60M
10.13%10.82M
115.32%13.50M
115.36%20.47M
7.22%8.59M
8.30%9.82M
-21.32%6.27M
73.46%9.50M
60.69%8.01M
18.04%9.07M
25.06%7.97M
15.62%5.48M
--4.98M
--7.68M
--6.37M
--4.74M
流动资产合计
7.51%570.64M
-1.41%555.09M
-5.75%529.07M
32.63%533.63M
34.75%530.78M
52.78%563.00M
44.26%561.35M
1.36%402.35M
-19.58%393.89M
-22.19%368.50M
-10.82%389.13M
-1.52%396.96M
37.76%489.79M
48.12%473.58M
21.53%436.35M
26.40%403.07M
17.34%355.54M
22.83%319.73M
30.08%359.05M
30.40%318.88M
46.92%303.01M
19.82%260.31M
27.67%276.02M
12.93%244.53M
13.13%206.24M
17.84%217.26M
28.15%216.19M
35.73%216.53M
-10.92%182.30M
12.89%184.37M
6.60%168.71M
11.29%159.53M
48.88%204.66M
15.13%163.32M
17.47%158.26M
-4.46%143.34M
-1.94%137.47M
-0.56%141.86M
4.32%134.72M
15.79%150.03M
8.54%140.19M
15.39%142.66M
9.10%129.15M
4.09%129.58M
1.82%129.16M
-10.01%123.63M
-8.93%118.37M
-12.00%124.49M
--126.86M
--137.38M
--129.97M
--141.46M
非流动资产
固定资产净额
-9.03%71.43M
-1.39%74.55M
-6.55%72.19M
8.67%75.51M
9.37%78.53M
4.30%75.60M
6.84%77.25M
2.59%69.48M
6.44%71.80M
1.99%72.48M
3.65%72.31M
3.55%67.73M
2.88%67.45M
4.90%71.07M
-1.85%69.76M
-6.67%65.41M
-4.27%65.57M
-3.68%67.75M
-3.65%71.08M
-5.43%70.08M
-10.94%68.49M
-12.64%70.34M
100.66%73.77M
102.15%74.10M
100.61%76.91M
109.06%80.52M
-3.06%36.76M
0.37%36.66M
6.21%38.34M
3.48%38.52M
-2.58%37.92M
-3.12%36.52M
2.08%36.09M
10.24%37.22M
14.07%38.93M
13.27%37.70M
11.80%35.36M
20.24%33.76M
15.55%34.13M
12.89%33.28M
7.68%31.63M
-7.92%28.08M
-11.15%29.54M
-7.85%29.48M
-11.08%29.37M
-13.09%30.49M
-9.52%33.24M
-0.35%31.99M
--33.03M
--35.09M
--36.74M
--32.10M
-固定资产
-0.69%228.47M
0.98%226.61M
-1.35%218.38M
5.23%218.88M
11.73%230.05M
11.29%224.42M
13.97%221.37M
12.89%208.00M
14.38%205.90M
11.15%201.66M
10.27%194.22M
9.31%184.26M
8.72%180.01M
10.52%181.43M
6.81%176.13M
2.47%168.56M
3.89%165.57M
2.44%164.17M
3.35%164.90M
1.13%164.50M
-2.94%159.37M
-6.59%160.26M
28.93%159.55M
32.69%162.66M
34.01%164.21M
54.64%171.56M
13.83%123.75M
-0.18%122.58M
3.16%122.53M
-7.47%110.94M
-8.15%108.72M
-0.04%122.80M
1.52%118.79M
6.65%119.90M
8.22%118.36M
16.84%122.85M
16.42%117.01M
19.76%112.42M
20.04%109.37M
20.42%105.14M
20.19%100.50M
15.81%93.87M
12.77%91.11M
14.64%87.31M
14.19%83.62M
8.97%81.06M
12.11%80.80M
20.00%76.16M
--73.23M
--74.38M
--72.07M
--63.47M
-累计折旧
3.63%157.03M
2.18%152.06M
1.43%146.19M
3.50%143.37M
12.99%151.53M
15.21%148.82M
18.21%144.12M
18.87%138.53M
19.15%134.11M
17.04%129.17M
14.62%121.92M
12.96%116.53M
12.55%112.56M
14.46%110.36M
13.36%106.36M
9.26%103.16M
10.04%100.01M
7.23%96.42M
9.38%93.83M
6.62%94.42M
4.10%90.88M
-1.23%89.92M
-1.39%85.78M
3.06%88.56M
3.68%87.30M
25.70%91.04M
22.88%86.99M
-0.41%85.93M
1.82%84.20M
-12.41%72.43M
-10.87%70.79M
1.33%86.28M
1.27%82.69M
5.11%82.68M
5.56%79.43M
18.49%85.15M
18.55%81.65M
19.56%78.66M
22.19%75.24M
24.26%71.86M
26.96%68.88M
30.12%65.79M
29.49%61.58M
30.92%57.83M
34.95%54.25M
28.68%50.56M
34.60%47.55M
40.83%44.17M
--40.20M
--39.29M
--35.33M
--31.37M
商誉及其他无形资产
39.47%1.66B
-6.18%1.19B
-11.60%1.16B
82.36%1.19B
83.01%1.19B
95.68%1.27B
110.00%1.31B
6.61%654.74M
13.37%652.03M
11.70%648.05M
2.82%623.71M
-0.00%614.13M
-7.43%575.14M
-7.36%580.19M
-1.78%606.61M
-0.48%614.15M
0.17%621.29M
0.32%626.27M
-3.72%617.58M
-3.65%617.13M
-3.98%620.23M
-3.71%624.28M
-1.91%641.42M
-2.48%640.52M
-2.64%645.94M
-3.72%648.32M
-3.63%653.91M
-4.98%656.78M
1.21%663.47M
1.54%673.40M
1.26%678.54M
3.28%691.20M
-2.79%655.52M
-2.45%663.21M
-1.48%670.11M
-1.32%669.25M
-1.75%674.36M
-1.91%679.85M
-3.31%680.19M
-4.15%678.22M
-4.18%686.34M
-4.39%693.11M
-5.05%703.47M
-5.47%707.55M
-5.46%716.32M
-5.36%724.90M
-4.46%740.90M
-4.89%748.51M
--757.67M
--765.99M
--775.48M
--786.98M
其他非流动资产
28.63%65.03M
23.67%59.38M
-21.35%58.87M
57.21%55.52M
88.13%50.55M
95.84%48.01M
235.98%74.85M
87.95%35.32M
38.23%26.87M
26.98%24.52M
32.33%22.28M
65.18%18.79M
65.78%19.44M
78.64%19.31M
43.38%16.84M
24.09%11.38M
63.06%11.73M
-3.15%10.81M
57.53%11.74M
16.40%9.17M
-14.76%7.19M
33.95%11.16M
13.09%7.45M
94.61%7.88M
90.86%8.44M
52.42%8.33M
44.89%6.59M
-17.21%4.05M
-22.56%4.42M
-13.64%5.46M
-25.55%4.55M
8.67%4.89M
12.47%5.71M
180.37%6.33M
160.33%6.11M
-50.45%4.50M
-48.63%5.08M
-77.93%2.26M
-79.44%2.35M
-26.40%9.08M
-28.12%9.88M
-35.91%10.23M
-37.13%11.42M
-37.25%12.34M
-27.55%13.74M
-33.60%15.96M
-25.80%18.16M
-8.59%19.66M
--18.97M
--24.03M
--24.48M
--21.50M
非流动资产合计
----
-4.96%1.36B
-11.37%1.33B
66.20%1.36B
74.75%1.36B
86.48%1.43B
101.84%1.50B
13.14%819.11M
14.45%777.75M
11.73%768.70M
4.83%742.61M
2.64%724.01M
-4.99%679.55M
-4.57%687.99M
-0.72%708.41M
-0.53%705.42M
0.92%715.24M
0.28%720.92M
-3.01%713.53M
-3.58%709.19M
-4.77%708.73M
-4.34%718.90M
3.45%735.66M
3.30%735.53M
3.10%744.25M
2.60%751.52M
-3.13%711.10M
-4.48%712.07M
1.68%721.87M
1.84%732.46M
0.92%734.08M
3.00%745.44M
-2.34%709.97M
-1.21%719.24M
-0.21%727.40M
-1.25%723.70M
-1.77%726.98M
-2.06%728.03M
-3.60%728.93M
-3.68%732.86M
-3.97%740.10M
-4.98%743.32M
-5.82%756.17M
-6.18%760.86M
-6.06%770.72M
-6.49%782.25M
-5.29%802.94M
-4.67%810.99M
--820.43M
--836.50M
--847.77M
--850.72M
总资产
3.78%1.96B
-3.96%1.92B
-9.84%1.86B
55.14%1.89B
61.31%1.89B
75.56%2.00B
82.04%2.06B
8.96%1.22B
0.20%1.17B
-2.10%1.14B
-1.14%1.13B
1.13%1.12B
9.20%1.17B
11.62%1.16B
6.73%1.14B
7.82%1.11B
5.84%1.07B
6.27%1.04B
6.02%1.07B
4.90%1.03B
6.44%1.01B
1.08%979.22M
9.10%1.01B
5.54%980.07M
5.12%950.49M
5.67%968.78M
2.71%927.29M
2.61%928.60M
-1.14%904.17M
3.88%916.83M
1.93%902.79M
4.37%904.97M
5.80%914.63M
1.46%882.56M
2.55%885.66M
-1.80%867.04M
-1.80%864.45M
-1.82%869.88M
-2.45%863.65M
-0.85%882.90M
-2.18%880.29M
-2.20%885.98M
-3.91%885.32M
-4.81%890.44M
-5.00%899.88M
-6.98%905.88M
-5.77%921.31M
-5.71%935.48M
--947.28M
--973.88M
--977.75M
--992.17M
负债
流动负债
-其他应付款
-50.55%30.68M
-16.81%33.65M
-32.74%32.03M
35.46%37.50M
157.40%62.04M
--40.45M
--47.62M
--27.68M
--24.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
3.02%117.88M
-4.59%111.60M
-3.57%124.55M
30.51%119.17M
43.47%114.42M
46.10%116.98M
42.97%129.16M
10.28%91.31M
0.90%79.75M
12.29%80.06M
21.20%90.34M
20.78%82.80M
32.29%79.04M
25.98%71.30M
28.44%74.54M
26.72%68.56M
9.12%59.75M
7.50%56.60M
-0.22%58.03M
-15.77%54.10M
19.34%54.76M
18.71%52.65M
2.02%58.16M
42.17%64.23M
9.71%45.88M
25.52%44.35M
48.26%57.01M
11.52%45.17M
22.28%41.82M
8.31%35.33M
12.29%38.45M
8.18%40.51M
-0.47%34.20M
-2.09%32.62M
-8.22%34.24M
13.76%37.45M
17.39%34.37M
20.50%33.32M
43.21%37.31M
26.49%32.92M
0.40%29.27M
-1.45%27.65M
-1.95%26.05M
-9.57%26.02M
-3.63%29.16M
-35.76%28.06M
-23.23%26.57M
-35.81%28.78M
--30.26M
--43.67M
--34.61M
--44.83M
短期借款与租赁负债
0.00%23.87M
-77.02%23.87M
0.00%23.87M
-10.78%23.87M
15.02%23.87M
400.56%103.87M
-41.43%23.87M
-7.16%26.75M
-7.78%20.75M
-1.78%20.75M
106.33%40.75M
56.81%28.81M
32.36%22.50M
35.20%21.13M
38.60%19.75M
28.95%18.38M
-41.88%17.00M
9.65%15.63M
0.00%14.25M
0.00%14.25M
105.26%29.25M
-51.28%14.25M
0.00%14.25M
-38.55%14.25M
-34.69%14.25M
-37.18%29.25M
-75.64%14.25M
-70.80%23.19M
-76.87%21.82M
-0.89%46.56M
22.39%58.49M
78.96%79.42M
102.89%94.34M
18.55%46.98M
20.22%47.79M
14.15%44.38M
102.17%46.50M
1.60%39.63M
-5.36%39.75M
43.98%38.88M
-45.24%23.00M
-34.56%39.00M
-40.17%42.00M
7.43%27.00M
51.83%42.00M
587.98%59.60M
112.42%70.20M
--25.13M
--27.66M
--8.66M
--33.05M
----
-短期借款
----
----
----
----
----
--80.00M
-100.00%0.00
--6.00M
--0.00
--0.00
--20.00M
----
----
----
----
----
----
----
----
----
--15.00M
----
----
----
----
--15.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-57.14%12.00M
106.25%33.00M
140.00%48.00M
80.00%27.00M
64.71%28.00M
-11.11%16.00M
400.00%20.00M
-25.00%15.00M
-26.09%17.00M
125.00%18.00M
-82.61%4.00M
-50.74%20.00M
-55.08%23.00M
30.46%8.00M
165.50%23.00M
368.66%40.60M
89.66%51.20M
--6.13M
--8.66M
--8.66M
--27.00M
----
递延负债
24.67%23.56M
14.69%21.72M
20.04%25.27M
59.65%23.03M
6.02%18.89M
-4.05%18.94M
38.28%21.05M
-15.38%14.43M
-16.74%17.82M
-7.60%19.74M
-12.48%15.23M
-19.96%17.05M
-9.95%21.40M
-15.64%21.36M
-30.29%17.40M
7.60%21.30M
7.54%23.77M
39.59%25.32M
20.76%24.96M
35.65%19.80M
96.65%22.10M
49.21%18.14M
79.30%20.67M
4.13%14.60M
16.68%11.24M
27.68%12.16M
48.99%11.53M
113.48%14.02M
78.95%9.63M
57.06%9.52M
70.76%7.74M
2.53%6.57M
45.37%5.38M
64.37%6.06M
57.49%4.53M
-45.19%6.40M
-68.44%3.70M
-66.83%3.69M
-12.71%2.88M
31.77%11.68M
38.08%11.73M
54.14%11.12M
-41.09%3.30M
133.87%8.87M
192.83%8.50M
271.23%7.21M
379.85%5.59M
305.45%3.79M
--2.90M
--1.94M
--1.17M
--935.00K
其他流动负债
-32.99%54.23M
-6.76%55.37M
-16.56%57.30M
43.75%60.53M
93.05%80.94M
200.88%59.38M
351.04%68.67M
146.98%42.11M
95.88%41.92M
-7.60%19.74M
-12.48%15.23M
-19.96%17.05M
-9.95%21.40M
-15.64%21.36M
-30.29%17.40M
7.60%21.30M
7.54%23.77M
39.59%25.32M
20.76%24.96M
35.65%19.80M
96.65%22.10M
49.21%18.14M
79.30%20.67M
4.13%14.60M
16.68%11.24M
27.68%12.16M
48.99%11.53M
113.48%14.02M
78.95%9.63M
57.06%9.52M
70.76%7.74M
2.53%6.57M
45.37%5.38M
64.37%6.06M
57.49%4.53M
-45.19%6.40M
-68.74%3.70M
-67.99%3.69M
-12.71%2.88M
26.77%11.68M
32.21%11.85M
52.24%11.52M
-46.30%3.30M
107.15%9.22M
118.19%8.96M
154.25%7.57M
241.38%6.14M
6.31%4.45M
--4.11M
--2.98M
--1.80M
--4.18M
流动负债总额
-10.73%259.76M
-21.12%279.57M
-6.25%279.66M
8.72%270.42M
46.27%290.97M
93.43%354.43M
43.14%298.31M
39.03%248.74M
19.61%198.93M
14.15%183.23M
36.32%208.41M
17.09%178.91M
21.48%166.31M
17.52%160.51M
-0.07%152.88M
11.08%152.80M
-9.63%136.91M
6.54%136.58M
6.01%152.99M
7.18%137.56M
32.28%151.49M
-13.41%128.20M
5.57%144.31M
2.29%128.34M
2.50%114.52M
8.70%148.05M
-7.14%136.71M
-21.13%125.46M
-33.62%111.73M
17.19%136.20M
13.98%147.22M
34.53%159.08M
59.40%168.31M
15.86%116.23M
26.01%129.16M
11.60%118.25M
26.71%105.59M
2.08%100.32M
12.57%102.50M
34.23%105.95M
-13.35%83.33M
-9.91%98.28M
-26.42%91.06M
7.37%78.93M
8.42%96.17M
36.55%109.09M
27.72%123.76M
6.64%73.52M
--88.71M
--79.89M
--96.89M
--68.94M
非流动负债
长期借款与租赁负债
-2.42%919.91M
-2.60%925.67M
-2.71%929.99M
145.22%936.02M
142.85%942.70M
140.52%950.40M
138.79%955.85M
-13.25%381.70M
-13.29%388.18M
-13.23%395.14M
-13.22%400.29M
-5.77%440.01M
-5.49%447.66M
-5.05%455.41M
-8.38%461.24M
-7.66%466.95M
-7.03%473.67M
-6.64%479.62M
-6.01%503.44M
-6.34%505.69M
-6.44%509.46M
-5.96%513.71M
2.21%535.63M
-0.38%539.90M
-0.55%544.53M
-1.25%546.25M
-5.96%524.06M
-3.55%541.95M
-3.16%547.55M
-7.13%553.14M
-7.07%557.25M
-5.90%561.90M
-6.49%565.42M
-2.89%595.63M
-3.17%599.67M
-5.53%597.15M
-5.30%604.68M
-4.62%613.38M
-4.37%619.30M
-3.06%632.14M
-2.76%638.53M
-2.74%643.05M
-2.72%647.58M
-2.70%652.10M
-2.68%656.63M
-10.01%661.15M
-8.90%665.68M
-8.96%670.21M
--674.74M
--734.72M
--730.71M
--736.20M
-长期借款
-2.26%914.87M
-2.31%919.96M
-2.30%925.06M
148.45%930.85M
146.57%936.00M
144.89%941.72M
143.09%946.82M
-12.20%374.66M
-12.28%379.60M
-12.35%384.55M
-12.43%389.50M
-5.06%426.69M
-4.70%432.72M
-4.36%438.75M
-7.54%444.79M
-7.20%449.44M
-6.87%454.08M
-6.54%458.74M
-5.85%481.04M
-5.82%484.31M
-5.78%487.57M
-5.75%490.84M
-2.50%510.95M
-5.12%514.22M
-5.49%517.49M
-5.85%520.77M
-5.96%524.06M
-3.55%541.95M
-3.16%547.55M
-7.13%553.14M
-7.07%557.25M
-5.90%561.90M
-6.49%565.42M
-2.89%595.63M
-3.17%599.67M
-5.53%597.15M
-5.30%604.68M
-4.62%613.38M
-4.37%619.30M
-3.06%632.14M
-2.76%638.53M
-2.74%643.05M
-2.72%647.58M
-2.70%652.10M
-2.68%656.63M
-10.01%661.15M
-8.90%665.68M
-8.96%670.21M
--674.74M
--734.72M
--730.71M
--736.20M
-长期租赁负债
-24.62%5.05M
-34.25%5.71M
-45.49%4.92M
-26.56%5.17M
-21.94%6.70M
-17.99%8.69M
-16.27%9.03M
-47.11%7.04M
-42.58%8.58M
-36.42%10.59M
-34.44%10.79M
-23.93%13.32M
-23.70%14.94M
-20.23%16.66M
-26.54%16.46M
-18.10%17.51M
-10.54%19.58M
-8.68%20.88M
-9.23%22.40M
-16.76%21.38M
-19.06%21.89M
-10.23%22.87M
--24.68M
--25.69M
--27.04M
--25.48M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-5.69%51.05M
8.01%56.23M
31.51%55.00M
66.32%56.65M
62.35%54.14M
56.42%52.06M
22.77%41.83M
-1.91%34.06M
1.84%33.34M
-9.37%33.28M
-6.04%34.07M
11.63%34.73M
6.68%32.74M
15.50%36.73M
15.71%36.26M
0.91%31.11M
7.02%30.69M
-0.75%31.80M
10.19%31.34M
3.72%30.83M
-5.55%28.68M
6.09%32.04M
9.06%28.44M
22.73%29.72M
26.26%30.36M
27.45%30.20M
11.02%26.07M
16.52%24.22M
16.87%24.05M
25.80%23.70M
35.73%23.49M
48.96%20.78M
62.15%20.58M
66.01%18.84M
58.18%17.30M
--13.95M
--12.69M
--11.35M
31.60%10.94M
----
----
----
--8.31M
----
----
----
----
----
----
----
----
----
衍生品负债
--5.06M
--3.87M
--1.35M
--9.00M
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-86.45%2.85M
--13.39M
-33.85%18.10M
--19.77M
-23.31%21.01M
----
64.02%27.37M
----
249.00%27.40M
--14.45M
--16.69M
--13.57M
--7.85M
----
----
----
----
-100.00%0.00
-75.76%1.21M
-68.62%1.59M
--1.42M
--1.96M
--4.98M
--5.06M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-10.93%75.33M
-8.98%78.44M
-0.32%82.54M
101.75%88.46M
128.75%84.57M
129.72%86.18M
116.85%82.81M
13.03%43.84M
-8.98%36.97M
-17.18%37.52M
-14.38%38.19M
-5.15%38.79M
0.59%40.62M
0.05%45.30M
-37.15%44.60M
-8.47%40.89M
-41.69%40.38M
2.29%45.28M
71.42%70.97M
8.13%44.68M
66.21%69.25M
7.73%44.26M
1.04%41.40M
18.99%41.32M
20.59%41.66M
16.83%41.09M
12.18%40.98M
12.22%34.73M
11.79%34.55M
20.52%35.17M
15.17%36.52M
27.00%30.95M
27.39%30.91M
11.29%29.18M
37.72%31.71M
804.12%24.37M
749.47%24.26M
927.39%26.22M
-19.97%23.03M
1032.35%2.69M
1037.85%2.86M
747.84%2.55M
8540.54%28.77M
-28.53%238.00K
-60.35%251.00K
-90.10%301.00K
-89.16%333.00K
-1.19%333.00K
--633.00K
--3.04M
--3.07M
--337.00K
非流动负债总额
----
-3.36%1.09B
-5.28%1.10B
156.29%1.12B
155.86%1.11B
155.37%1.13B
159.38%1.16B
-10.36%436.37M
-11.39%434.56M
-12.47%442.82M
-14.00%448.58M
-7.76%486.80M
-8.47%490.43M
-7.69%505.91M
-9.63%521.60M
-9.05%527.76M
-7.82%535.84M
-6.85%548.06M
-3.12%577.16M
-3.68%580.31M
-4.26%581.28M
-2.63%588.33M
3.61%595.74M
2.43%602.47M
2.03%607.17M
0.48%604.23M
-5.37%574.98M
-3.29%588.18M
-2.81%595.08M
-6.18%601.34M
-6.28%607.60M
-5.43%608.21M
-6.00%612.30M
-2.87%640.96M
-2.20%648.32M
-2.36%643.15M
-1.40%651.41M
-0.81%659.90M
-5.22%662.94M
-2.08%658.69M
-2.50%660.64M
-2.48%665.31M
1.92%699.42M
-2.16%672.65M
-2.07%677.58M
-10.63%682.22M
-9.52%686.23M
-16.07%687.51M
--691.90M
--763.38M
--758.39M
--819.16M
总负债
-7.00%1.30B
-7.60%1.37B
-5.48%1.38B
102.71%1.39B
121.45%1.40B
137.24%1.49B
122.51%1.46B
2.91%685.11M
-3.54%633.49M
-6.06%626.05M
-2.59%657.00M
-2.18%665.71M
-2.38%656.74M
-2.66%666.42M
-7.62%674.49M
-5.20%680.56M
-8.19%672.74M
-4.45%684.64M
-1.34%730.15M
-1.77%717.87M
1.53%732.77M
-4.75%716.53M
3.99%740.05M
2.41%730.81M
2.11%721.69M
2.00%752.28M
-5.71%711.69M
-6.99%713.65M
-9.45%706.81M
-2.59%737.54M
-2.92%754.81M
0.77%767.29M
3.12%780.61M
-0.40%757.19M
1.57%777.49M
-0.43%761.39M
1.75%757.01M
-0.44%760.22M
-3.17%765.44M
1.74%764.64M
-3.85%743.98M
-3.50%763.59M
-2.41%790.48M
-1.24%751.58M
-0.88%773.75M
-6.16%791.32M
-5.30%809.98M
-14.31%761.02M
--780.60M
--843.27M
--855.29M
--888.10M
所有者权益
普通股权益
-33.49%7.60M
670.50%4.96M
-79.45%7.64M
13.19%5.71M
1662.50%11.42M
-1.08%644.00K
5637.81%37.18M
670.84%5.05M
-72.82%648.00K
-9.21%651.00K
-92.18%648.00K
-85.20%655.00K
231.57%2.38M
-0.55%717.00K
36.68%8.28M
-39.11%4.43M
-83.23%719.00K
0.28%721.00K
741.81%6.06M
92.51%7.27M
496.24%4.29M
-0.42%719.00K
-88.93%720.00K
-72.30%3.78M
-93.68%719.00K
-92.40%722.00K
7.13%6.51M
351.26%13.64M
1474.14%11.38M
1211.17%9.51M
736.50%6.07M
312.84%3.02M
-2.43%723.00K
-92.31%725.00K
-93.06%726.00K
-97.50%732.00K
-98.59%741.00K
-81.59%9.42M
-82.70%10.47M
-65.20%29.26M
-36.48%52.69M
-37.68%51.18M
-25.74%60.52M
-46.10%84.08M
-46.35%82.95M
54.31%82.12M
54.12%81.50M
48.61%155.99M
--154.61M
--53.21M
--52.88M
--104.97M
留存收益
23.12%666.39M
22.75%629.13M
11.26%599.61M
6.03%562.73M
2.24%541.25M
0.98%512.53M
10.58%538.90M
10.40%530.71M
-3.01%529.36M
-3.57%507.56M
-3.70%487.35M
2.61%480.74M
24.95%545.81M
32.40%526.37M
33.19%506.05M
33.39%468.53M
36.34%436.82M
28.87%397.56M
28.15%379.93M
27.95%351.25M
26.45%320.38M
29.94%308.49M
29.61%296.48M
29.38%274.52M
31.40%253.36M
37.41%237.42M
53.63%228.74M
48.34%212.18M
33.74%192.82M
29.46%172.78M
27.97%148.89M
23.18%143.04M
23.24%144.18M
24.73%133.46M
22.04%116.34M
22.19%116.12M
30.93%116.99M
39.24%107.00M
133.40%95.33M
55.99%95.04M
79.77%89.35M
93.21%76.84M
38.91%40.84M
246.91%60.92M
353.85%49.70M
-47.59%39.77M
-58.24%29.40M
925.67%17.56M
--10.95M
--75.89M
--70.41M
---2.13M
资本公积
-35.46%6.96M
--4.32M
-80.83%7.00M
15.35%5.08M
--10.78M
--0.00
--36.53M
--4.40M
-100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
--1.67M
--0.00
41.67%7.56M
-43.41%3.71M
-100.00%0.00
--0.00
--5.34M
114.26%6.55M
--3.57M
----
-100.00%0.00
-76.31%3.06M
-100.00%0.00
-100.00%0.00
8.09%5.78M
461.55%12.91M
--10.65M
--8.78M
--5.35M
--2.30M
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-82.79%8.67M
-83.73%9.72M
-65.78%28.50M
-36.82%51.91M
-38.03%50.40M
-25.99%59.74M
-46.32%83.30M
-46.57%82.17M
54.96%81.33M
54.77%80.72M
48.34%155.17M
--153.79M
--52.49M
--52.16M
--104.60M
不影响留存收益的损益
10.95%-61.66M
-1453.46%-92.00M
-839.87%-134.72M
-1863.69%-65.82M
-1630.82%-69.24M
-1227.80%-5.92M
210.45%18.21M
88.67%-3.35M
111.46%4.52M
98.77%-446.00K
65.74%-16.49M
39.82%-29.59M
9.86%-39.45M
22.42%-36.21M
0.27%-48.12M
6.15%-49.17M
12.08%-43.77M
6.97%-46.68M
-60.80%-48.25M
-58.29%-52.39M
-68.21%-49.78M
-93.88%-50.17M
-26.15%-30.01M
-121.16%-33.09M
-172.57%-29.60M
-273.00%-25.88M
-119.29%-23.79M
-23.14%-14.96M
25.71%-10.86M
44.13%-6.94M
12.45%-10.85M
17.14%-12.15M
-6.62%-14.62M
-21.91%-12.42M
-63.43%-12.39M
-142.45%-14.67M
-139.65%-13.71M
-80.83%-10.19M
-16.25%-7.58M
1.59%-6.05M
12.34%-5.72M
23.04%-5.63M
-1630.99%-6.52M
-776.98%-6.15M
-683.63%-6.53M
-584.06%-7.32M
150.59%426.00K
-26.36%908.00K
--1.12M
--1.51M
---842.00K
--1.23M
非控制性权益
-17.12%3.02M
-24.71%3.00M
-20.36%3.28M
-9.78%3.55M
1.05%3.65M
18.06%3.98M
27.12%4.12M
14.28%3.94M
-6.43%3.61M
-21.04%3.37M
-20.19%3.24M
-16.68%3.45M
-9.87%3.85M
-3.09%4.27M
-13.48%4.06M
1.60%4.14M
4.75%4.28M
20.87%4.41M
5.68%4.69M
0.39%4.07M
-5.40%4.08M
-13.92%3.65M
6.97%4.44M
-1.07%4.05M
7.34%4.32M
7.54%4.24M
7.32%4.15M
8.64%4.10M
7.71%4.02M
9.20%3.94M
10.43%3.86M
9.11%3.77M
8.93%3.73M
5.25%3.61M
--3.50M
--3.46M
--3.43M
--3.43M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
26.34%615.35M
6.62%545.09M
-20.49%475.80M
-5.63%506.17M
-9.49%487.07M
0.02%511.24M
26.05%598.41M
17.81%536.35M
4.98%538.14M
3.23%511.14M
0.95%474.75M
6.39%455.25M
28.78%512.60M
39.08%495.15M
37.33%470.27M
37.95%427.93M
42.68%398.04M
35.53%356.01M
26.07%342.43M
24.45%310.21M
21.93%278.97M
21.33%262.68M
25.98%271.62M
15.96%249.26M
15.93%228.80M
20.76%216.50M
45.70%215.61M
56.12%214.95M
47.27%197.36M
43.00%179.28M
36.79%147.98M
30.32%137.68M
24.73%134.01M
14.33%125.37M
10.14%108.17M
-10.66%105.65M
-21.18%107.45M
-10.40%109.66M
3.56%98.21M
-14.84%118.25M
8.08%136.32M
6.82%122.39M
-14.81%94.84M
-20.40%138.86M
-24.33%126.13M
-12.28%114.57M
-9.08%111.33M
67.63%174.46M
--166.68M
--130.61M
--122.45M
--104.07M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
