Evergy Inc
EVRG72.780USD
+1.230+1.72%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
16.75B总市值
19.12市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-44.58%35.30M
-20.58%22.00M
-15.61%34.60M
-16.88%26.10M
124.30%63.70M
9.92%27.70M
65.99%41.00M
40.18%31.40M
27.93%28.40M
-3.82%25.20M
-2.37%24.70M
-61.64%22.40M
-95.39%22.20M
-81.92%26.20M
-93.00%25.30M
-66.86%58.40M
58.34%482.00M
524.57%144.90M
621.76%361.60M
64.67%176.20M
127.84%304.40M
-85.53%23.20M
-92.63%50.10M
-91.64%107.00M
1096.49%133.60M
4570.75%160.30M
19961.98%679.70M
39778.50%1.28B
232.42%11.17M
11.94%3.43M
-13.94%3.39M
-38.42%3.21M
-3.23%3.36M
-5.11%3.07M
2.82%3.94M
130.05%5.21M
-42.85%3.47M
-29.08%3.23M
-34.38%3.83M
-78.92%2.27M
-33.00%6.07M
1.54%4.56M
-41.20%5.83M
170.60%10.75M
60.64%9.06M
-23.02%4.49M
126.60%9.92M
-40.29%3.97M
51.45%5.64M
--5.83M
--4.38M
--6.65M
--3.73M
—现金和现金等价物
-44.58%35.30M
-20.58%22.00M
-15.61%34.60M
-16.88%26.10M
124.30%63.70M
9.92%27.70M
65.99%41.00M
40.18%31.40M
27.93%28.40M
-3.82%25.20M
-2.37%24.70M
-61.64%22.40M
-95.39%22.20M
-81.92%26.20M
-93.00%25.30M
-66.86%58.40M
58.34%482.00M
524.57%144.90M
621.76%361.60M
64.67%176.20M
127.84%304.40M
-85.53%23.20M
-92.63%50.10M
-91.64%107.00M
1096.49%133.60M
4570.75%160.30M
19961.98%679.70M
39778.50%1.28B
232.42%11.17M
11.94%3.43M
-13.94%3.39M
-38.42%3.21M
-3.23%3.36M
-5.11%3.07M
2.82%3.94M
130.05%5.21M
-42.85%3.47M
-29.08%3.23M
-34.38%3.83M
-78.92%2.27M
-33.00%6.07M
1.54%4.56M
-41.20%5.83M
170.60%10.75M
60.64%9.06M
-23.02%4.49M
126.60%9.92M
-40.29%3.97M
51.45%5.64M
--5.83M
--4.38M
--6.65M
--3.73M
应收款项
11.48%599.00M
7.72%657.50M
12.28%830.90M
13.50%758.30M
-6.12%537.30M
-10.71%610.40M
-5.88%740.00M
-8.92%668.10M
5.96%572.30M
20.23%683.60M
-0.91%786.20M
-6.21%733.50M
-19.68%540.10M
-18.40%568.60M
3.39%793.40M
-2.93%782.10M
8.16%672.40M
6.71%696.80M
5.25%767.40M
29.78%805.70M
7.10%621.70M
4.20%653.00M
2.36%729.10M
-9.20%620.80M
137.51%580.50M
115.62%626.70M
131.06%712.30M
149.14%683.70M
3.11%244.41M
-3.62%290.65M
-4.38%308.27M
-8.17%274.43M
5.31%237.03M
16.76%301.58M
11.64%322.39M
12.21%298.84M
-4.74%225.09M
-3.38%258.29M
-3.78%288.76M
2.75%266.33M
1.94%236.28M
6.92%267.33M
12.60%300.12M
8.31%259.20M
2.45%231.78M
11.40%250.04M
-0.26%266.53M
-13.76%239.32M
14.37%226.25M
--224.44M
--267.22M
--277.49M
--197.83M
-应收账款及应收票据
--8.70M
3.85%2.70M
-47.13%8.30M
-2.63%7.40M
-100.00%0.00
-70.79%2.60M
-34.03%15.70M
--7.60M
-67.59%4.70M
-35.04%8.90M
193.83%23.80M
-100.00%0.00
281.58%14.50M
158.49%13.70M
-5.81%8.10M
-93.02%900.00K
-2.56%3.80M
-26.39%5.30M
-94.15%8.60M
-92.35%12.90M
-25.00%3.90M
-4.00%7.20M
-34.08%147.00M
-6.54%168.70M
-97.87%5.20M
-97.42%7.50M
-27.66%223.00M
-34.23%180.50M
3.11%244.41M
0.72%290.65M
-4.38%308.27M
-8.17%274.43M
5.31%237.03M
11.73%288.58M
11.64%322.39M
12.21%298.84M
-4.74%225.09M
-3.38%258.29M
-3.78%288.76M
2.75%266.33M
1.94%236.28M
6.92%267.33M
12.60%300.12M
8.31%259.20M
2.45%231.78M
11.40%250.04M
-0.26%266.53M
-13.76%239.32M
14.37%226.25M
--224.44M
--267.22M
--277.49M
--197.83M
-其他应收款
8.22%601.50M
6.27%659.40M
9.93%803.50M
12.56%768.90M
-5.88%555.80M
-10.95%620.50M
-6.25%730.90M
-9.94%683.10M
10.77%590.50M
24.47%696.80M
7.98%779.60M
4.84%758.50M
-15.69%533.10M
-13.60%559.80M
0.26%722.00M
3.64%723.50M
21.88%632.30M
13.51%647.90M
39.34%720.10M
65.54%698.10M
0.04%518.80M
3.56%570.80M
10.31%516.80M
-16.20%421.70M
--518.60M
--551.20M
--468.50M
--503.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-应收账款调整额
-39.46%11.20M
-35.12%15.70M
----
-20.35%18.00M
-19.21%18.50M
-22.93%24.20M
-12.96%21.50M
-16.61%22.60M
-6.15%22.90M
-4.56%31.40M
--24.70M
--27.10M
3.39%24.40M
70.47%32.90M
----
----
105.22%23.60M
83.81%19.30M
--15.20M
--18.00M
--11.50M
--10.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
8.37%867.70M
11.75%867.40M
10.68%818.90M
10.60%806.70M
10.58%800.70M
15.35%776.20M
20.27%739.90M
14.60%729.40M
18.18%724.10M
18.74%672.90M
12.88%615.20M
18.29%636.50M
24.46%612.70M
12.33%566.70M
6.42%545.00M
3.42%538.10M
-1.32%492.30M
4.75%504.50M
12.70%512.10M
6.47%520.30M
6.95%498.90M
-5.75%481.60M
-12.77%454.40M
-9.48%488.70M
62.64%466.50M
74.07%511.00M
82.72%520.90M
78.36%539.90M
-7.73%286.83M
-2.19%293.56M
-1.73%285.07M
1.08%302.70M
3.16%310.86M
-0.39%300.13M
4.84%290.08M
7.33%299.46M
13.30%301.34M
21.78%301.29M
13.31%276.69M
8.77%279.03M
6.52%265.97M
3.30%247.41M
2.77%244.18M
7.11%256.52M
5.36%249.69M
-3.82%239.51M
-4.69%237.59M
-6.56%239.50M
-6.92%236.99M
--249.02M
--249.28M
--256.32M
--254.60M
预付费用
17.82%73.40M
28.85%66.10M
21.54%63.20M
25.73%73.30M
51.95%62.30M
7.32%51.30M
9.47%52.00M
11.47%58.30M
-8.69%41.00M
-3.04%47.80M
-55.44%47.50M
-33.21%52.30M
-54.78%44.90M
-31.43%49.30M
57.46%106.60M
-2.73%78.30M
24.75%99.30M
-8.06%71.90M
-8.39%67.70M
0.37%80.50M
20.24%79.60M
-1.14%78.20M
0.41%73.90M
-6.64%80.20M
221.89%66.20M
381.58%79.10M
366.38%73.60M
350.28%85.90M
-1.32%20.57M
-0.62%16.43M
1.00%15.78M
6.02%19.08M
2.81%20.84M
-1.99%16.53M
-4.61%15.63M
-0.84%17.99M
7.58%20.27M
6.78%16.86M
0.23%16.38M
0.49%18.15M
-5.48%18.84M
-0.18%15.79M
27.87%16.34M
12.34%18.06M
10.46%19.93M
-0.16%15.82M
-7.22%12.78M
8.00%16.07M
3.74%18.05M
--15.85M
--13.78M
--14.88M
--17.40M
其他流动资产
-28.55%259.00M
-30.05%226.30M
-24.94%242.60M
-13.93%299.60M
-16.18%362.50M
-21.58%323.50M
-25.20%323.20M
-27.08%348.10M
-13.86%432.50M
-17.42%412.50M
30.35%432.10M
75.06%477.40M
96.21%502.10M
142.24%499.50M
61.00%331.50M
31.30%272.70M
12.14%255.90M
-11.01%206.20M
0.54%205.90M
-14.42%207.70M
-66.48%228.20M
-23.76%231.70M
-38.41%204.80M
-30.20%242.70M
466.04%680.80M
147.12%303.90M
175.86%332.50M
146.92%347.70M
-19.28%120.27M
-16.39%122.98M
-7.48%120.53M
17.00%140.82M
18.82%149.01M
7.00%147.08M
-24.27%130.28M
-35.90%120.36M
-14.92%125.41M
2.34%137.47M
-5.93%172.02M
-7.79%187.76M
-24.93%147.40M
-31.80%134.32M
9.21%182.86M
22.94%203.62M
43.59%196.36M
33.12%196.94M
16.66%167.44M
2.90%165.62M
-13.61%136.75M
--147.94M
--143.53M
--160.94M
--158.30M
流动资产合计
0.43%1.83B
2.81%1.84B
4.96%1.99B
7.01%1.96B
1.57%1.83B
-2.87%1.79B
-0.50%1.90B
-4.52%1.84B
4.43%1.80B
7.70%1.84B
5.77%1.91B
11.13%1.92B
-13.98%1.72B
5.29%1.71B
-5.90%1.80B
-3.40%1.73B
15.53%2.00B
10.67%1.62B
26.61%1.91B
16.31%1.79B
-10.11%1.73B
-12.69%1.47B
-34.79%1.51B
-47.59%1.54B
182.12%1.93B
131.21%1.68B
216.35%2.32B
296.81%2.94B
-5.25%683.25M
-5.38%727.05M
-3.84%733.05M
-0.22%740.23M
6.74%721.10M
7.15%768.38M
0.61%762.30M
-1.55%741.87M
0.15%675.58M
7.13%717.14M
1.11%757.68M
0.72%753.53M
-4.56%674.57M
-5.29%669.40M
7.93%749.34M
12.59%748.15M
13.33%706.82M
9.91%706.80M
2.37%694.27M
-7.23%664.48M
-1.29%623.68M
--643.08M
--678.19M
--716.28M
--631.85M
非流动资产
固定资产净额
4.73%25.08B
5.07%24.93B
5.74%24.61B
5.77%24.30B
6.58%23.95B
6.52%23.73B
6.63%23.28B
6.31%22.98B
5.46%22.47B
5.33%22.28B
5.18%21.83B
5.55%21.61B
5.18%21.30B
5.19%21.15B
4.92%20.75B
5.81%20.48B
4.50%20.26B
3.93%20.11B
3.35%19.78B
1.35%19.35B
1.97%19.38B
2.08%19.35B
0.70%19.14B
0.53%19.09B
94.69%19.01B
94.78%18.95B
96.51%19.01B
96.64%18.99B
1.95%9.76B
2.35%9.73B
4.02%9.67B
6.56%9.66B
7.11%9.58B
8.11%9.51B
7.50%9.30B
5.22%9.06B
5.09%8.94B
4.17%8.79B
4.04%8.65B
6.25%8.61B
6.85%8.51B
7.55%8.44B
8.67%8.31B
7.28%8.11B
7.11%7.96B
6.99%7.85B
6.53%7.65B
7.16%7.56B
7.98%7.43B
--7.34B
--7.18B
--7.05B
--6.88B
-固定资产
5.33%39.43B
6.32%39.10B
6.72%38.56B
6.81%38.04B
7.41%37.44B
6.33%36.77B
6.55%36.13B
6.31%35.61B
5.61%34.86B
5.87%34.58B
5.26%33.91B
5.47%33.50B
5.11%33.01B
5.02%32.67B
5.18%32.22B
5.77%31.76B
5.22%31.40B
4.94%31.10B
4.62%30.63B
3.28%30.03B
3.39%29.84B
--29.64B
--29.28B
--29.08B
--28.87B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--12.04B
----
----
----
----
----
----
----
-累计折旧
6.40%14.36B
8.61%14.17B
8.49%13.95B
8.70%13.74B
8.91%13.49B
6.00%13.04B
6.41%12.86B
6.32%12.64B
5.88%12.39B
6.86%12.30B
5.41%12.08B
5.32%11.89B
4.98%11.70B
4.70%11.52B
5.65%11.46B
5.67%11.29B
6.56%11.15B
6.85%11.00B
7.03%10.85B
6.97%10.68B
6.13%10.46B
--10.29B
--10.14B
--9.98B
--9.86B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.19B
----
----
----
----
----
----
----
商誉及其他无形资产
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
0.00%2.34B
-0.10%2.34B
-0.10%2.34B
0.13%2.34B
0.12%2.34B
--2.34B
--2.34B
--2.33B
--2.33B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
1.82%3.20B
1.72%3.18B
3.20%3.21B
3.19%3.23B
2.09%3.15B
2.89%3.12B
-2.19%3.11B
-5.66%3.13B
-8.72%3.08B
-8.70%3.03B
-3.47%3.18B
-4.32%3.32B
-1.42%3.38B
9.03%3.32B
15.48%3.29B
25.03%3.47B
25.42%3.43B
7.89%3.05B
-2.38%2.85B
0.85%2.77B
-1.91%2.73B
7.57%2.83B
20.82%2.92B
14.78%2.75B
137.33%2.79B
125.01%2.63B
97.98%2.42B
100.12%2.40B
-3.62%1.17B
-3.72%1.17B
3.11%1.22B
2.75%1.20B
2.45%1.22B
1.43%1.21B
0.59%1.18B
-1.32%1.17B
-3.13%1.19B
1.47%1.20B
16.41%1.18B
16.25%1.18B
17.89%1.23B
13.08%1.18B
-19.87%1.01B
-19.51%1.02B
-21.88%1.04B
-19.02%1.04B
-1.24%1.26B
-0.96%1.26B
0.57%1.33B
--1.29B
--1.28B
--1.27B
--1.32B
非流动资产合计
4.04%30.62B
4.30%30.44B
5.00%30.16B
5.01%29.87B
5.53%29.43B
5.57%29.19B
5.04%28.72B
4.31%28.44B
3.22%27.89B
3.12%27.65B
3.65%27.34B
3.76%27.27B
3.84%27.02B
5.18%26.81B
5.66%26.38B
7.44%26.28B
6.41%26.02B
4.01%25.49B
2.34%24.97B
1.16%24.46B
1.32%24.45B
2.47%24.51B
2.69%24.40B
1.93%24.18B
120.65%24.13B
119.48%23.92B
118.10%23.76B
118.52%23.72B
1.32%10.94B
1.67%10.90B
3.91%10.89B
6.13%10.86B
6.56%10.79B
7.31%10.72B
6.67%10.48B
4.43%10.23B
4.06%10.13B
3.84%9.99B
5.38%9.83B
7.36%9.79B
8.12%9.74B
8.20%9.62B
4.63%9.32B
3.45%9.12B
2.70%9.00B
3.11%8.89B
5.36%8.91B
5.92%8.82B
6.79%8.77B
--8.62B
--8.46B
--8.33B
--8.21B
总资产
3.83%32.45B
4.22%32.28B
5.00%32.15B
5.13%31.83B
5.29%31.26B
5.04%30.98B
4.68%30.62B
3.73%30.28B
3.29%29.69B
3.40%29.49B
3.78%29.25B
4.21%29.19B
2.57%28.74B
5.18%28.52B
4.84%28.18B
6.70%28.01B
7.01%28.02B
4.38%27.11B
3.76%26.88B
2.07%26.25B
0.48%26.18B
1.48%25.98B
-0.64%25.91B
-3.53%25.72B
124.27%26.06B
120.21%25.60B
124.30%26.08B
129.90%26.66B
0.91%11.62B
1.20%11.62B
3.39%11.63B
5.70%11.60B
6.57%11.52B
7.30%11.49B
6.24%11.24B
4.01%10.97B
3.80%10.81B
4.05%10.71B
5.07%10.58B
6.86%10.55B
7.20%10.41B
7.21%10.29B
4.87%10.07B
4.09%9.87B
3.41%9.71B
3.58%9.60B
5.14%9.61B
4.88%9.48B
6.21%9.39B
--9.27B
--9.14B
--9.04B
--8.84B
负债
流动负债
-其他应付款
13.57%439.50M
-2.15%354.60M
31.70%426.30M
27.15%381.70M
14.26%387.00M
6.18%362.40M
-0.46%323.70M
-0.10%300.20M
4.86%338.70M
13.62%341.30M
5.24%325.20M
2.66%300.50M
-0.40%323.00M
-7.77%300.40M
-14.45%309.00M
-4.56%292.70M
-6.97%324.30M
-17.31%325.70M
1.09%361.20M
-15.32%306.70M
-3.43%348.60M
18.43%393.90M
3.45%357.30M
10.90%362.20M
108.43%361.00M
105.13%332.60M
148.27%345.40M
168.99%326.60M
11.44%173.20M
5.45%162.14M
-12.46%139.12M
-8.58%121.42M
-4.46%155.43M
-13.65%153.75M
4.93%158.93M
5.56%132.81M
-1.58%162.68M
4.57%178.06M
-3.58%151.47M
-10.85%125.81M
-3.00%165.28M
6.00%170.28M
-3.30%157.09M
0.84%141.13M
-5.27%170.39M
-0.99%160.64M
-19.44%162.46M
-29.17%139.97M
-16.94%179.88M
--162.25M
--201.67M
--197.61M
--216.56M
应计费用
10.92%63.00M
-2.01%73.00M
9.64%73.90M
6.00%58.30M
7.78%56.80M
-8.14%74.50M
-6.65%67.40M
-25.58%55.00M
4.98%52.70M
57.17%81.10M
41.85%72.20M
23.58%73.90M
-12.39%50.20M
-7.03%51.60M
-27.18%50.90M
-2.13%59.80M
-19.75%57.30M
--55.50M
--69.90M
--61.10M
--71.40M
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-3.38%53.89M
1.79%53.83M
1.79%53.77M
1.85%53.74M
5.84%55.77M
6.13%52.88M
6.11%52.82M
6.09%52.77M
13.51%52.70M
10.80%49.83M
9.54%49.78M
10.08%49.74M
3.00%46.42M
3.14%44.97M
5.20%45.45M
4.71%45.18M
4.56%45.08M
4.46%43.60M
--43.20M
--43.15M
--43.11M
--41.74M
----
----
----
短期借款与租赁负债
1.23%2.00B
8.22%2.27B
-34.95%2.25B
-24.55%2.12B
-12.47%1.97B
-1.64%2.10B
40.38%3.46B
3.03%2.81B
-2.77%2.25B
14.05%2.14B
65.90%2.47B
59.18%2.73B
5.65%2.32B
64.85%1.87B
53.72%1.49B
51.01%1.71B
57.03%2.19B
-4.46%1.14B
-7.33%967.30M
-56.20%1.13B
-41.98%1.40B
-35.34%1.19B
-35.20%1.04B
21.87%2.59B
652.05%2.41B
504.57%1.84B
640.14%1.61B
493.70%2.12B
25.62%320.14M
-41.33%304.23M
-34.98%217.63M
8.79%357.74M
-45.62%254.84M
86.12%518.54M
0.85%334.74M
-1.96%328.84M
3.29%468.64M
-2.42%278.61M
44.00%331.91M
-9.69%335.42M
-0.75%453.71M
-30.71%285.53M
-30.13%230.49M
-15.16%371.40M
167.68%457.16M
12.85%412.08M
36.64%329.86M
11.04%437.77M
-48.26%170.79M
--365.14M
--241.42M
--394.26M
--330.06M
-短期借款
15.84%1.34B
24.33%1.61B
-28.20%1.85B
-52.22%1.30B
-45.09%1.16B
-23.50%1.29B
21.54%2.57B
14.42%2.72B
22.17%2.11B
14.41%1.69B
108.50%2.12B
91.73%2.38B
4.23%1.73B
119.01%1.48B
70.67%1.02B
62.17%1.24B
20.55%1.66B
-25.07%675.00M
-21.25%595.00M
-70.05%764.00M
-17.54%1.38B
-18.37%900.90M
-13.24%755.60M
100.19%2.55B
476.26%1.67B
300.29%1.10B
360.55%870.90M
287.09%1.27B
28.06%289.80M
-24.82%275.70M
3.39%189.10M
85.99%329.20M
-28.57%226.30M
46.50%366.70M
-39.76%182.90M
-42.36%177.00M
-25.53%316.80M
-2.83%250.30M
50.00%303.60M
-10.54%307.10M
137.79%425.40M
91.38%257.60M
288.48%202.40M
-16.27%343.30M
25.05%178.90M
-60.32%134.60M
-75.74%52.10M
17.68%410.00M
-49.21%143.06M
--339.20M
--214.76M
--348.41M
--281.67M
-短期租赁负债
----
84.72%13.30M
----
----
----
26.32%7.20M
----
----
----
5.56%5.70M
----
----
----
-10.00%5.40M
----
----
----
22.45%6.00M
----
----
----
--4.90M
--4.80M
--3.90M
--4.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
15.23%621.90M
-3.12%528.40M
10.37%575.70M
8.11%525.20M
1.33%539.70M
9.80%545.40M
30.47%521.60M
29.79%485.80M
40.34%532.60M
33.85%496.70M
4.63%399.80M
9.70%374.30M
-9.01%379.50M
5.49%371.10M
-3.58%382.10M
-4.80%341.20M
2.99%417.10M
-23.05%351.80M
-4.94%396.30M
-11.77%358.40M
2.40%405.00M
3.25%457.20M
-9.88%416.90M
-2.38%406.20M
114.45%395.50M
154.86%442.80M
201.97%462.60M
212.10%416.10M
10.17%184.42M
2.49%173.74M
-15.59%153.19M
-19.90%133.32M
-13.77%167.40M
-16.80%169.51M
-8.76%181.48M
-10.84%166.44M
-12.73%194.14M
-9.61%203.75M
-10.08%198.90M
-4.43%186.68M
2.70%222.47M
14.65%225.42M
9.16%221.19M
7.22%195.32M
-2.98%216.63M
-1.59%196.62M
-16.46%202.64M
-24.79%182.16M
-14.18%223.29M
--199.81M
--242.57M
--242.21M
--260.18M
流动负债总额
3.90%3.31B
4.26%3.66B
-25.00%3.61B
-16.22%3.31B
-7.98%3.19B
0.54%3.51B
30.99%4.81B
2.38%3.95B
2.21%3.47B
12.60%3.49B
37.49%3.67B
42.75%3.86B
4.53%3.39B
31.71%3.10B
27.28%2.67B
29.62%2.70B
35.31%3.24B
0.85%2.36B
1.11%2.10B
-40.10%2.09B
-28.11%2.40B
-18.53%2.34B
-21.97%2.08B
13.16%3.48B
301.69%3.34B
248.08%2.87B
287.16%2.66B
297.57%3.08B
8.30%830.35M
-21.34%823.72M
-25.10%686.85M
-5.76%774.17M
-28.60%766.74M
25.12%1.05B
4.36%917.03M
-2.77%821.51M
3.59%1.07B
-1.49%836.93M
9.69%878.69M
-1.71%844.92M
2.45%1.04B
-11.07%849.63M
-6.21%801.04M
-3.12%859.65M
39.33%1.01B
12.91%955.40M
15.28%854.10M
4.30%887.34M
-16.84%726.25M
--846.14M
--740.87M
--850.79M
--873.34M
非流动负债
长期拨备
-0.07%1.64B
0.78%1.64B
8.42%1.76B
4.99%1.74B
2.49%1.65B
3.55%1.63B
-12.41%1.63B
-10.28%1.66B
-12.53%1.61B
-13.66%1.57B
-2.80%1.86B
-10.54%1.85B
-10.50%1.84B
-11.28%1.82B
-1.10%1.91B
26.85%2.06B
26.23%2.05B
26.58%2.05B
6.71%1.93B
-1.39%1.63B
-0.97%1.62B
-0.28%1.62B
15.03%1.81B
3.95%1.65B
79.03%1.64B
76.36%1.62B
75.73%1.57B
80.48%1.59B
6.36%916.11M
10.16%921.35M
22.68%894.80M
19.40%879.31M
17.46%861.30M
13.39%836.36M
-9.36%729.38M
-8.79%736.43M
-3.88%733.26M
-3.37%737.59M
44.72%804.70M
60.45%807.38M
52.89%762.89M
55.06%763.29M
-21.57%556.05M
-29.50%503.20M
-30.16%498.99M
-31.40%492.24M
2.57%708.94M
2.94%713.72M
1.97%714.51M
--717.52M
--691.18M
--693.33M
--700.68M
长期借款与租赁负债
6.41%12.41B
6.71%11.85B
24.45%11.57B
18.40%11.95B
15.46%11.66B
11.45%11.11B
1.09%9.30B
9.79%10.10B
9.19%10.10B
6.42%9.97B
-1.08%9.20B
-1.08%9.20B
1.72%9.25B
1.09%9.36B
0.23%9.30B
0.17%9.30B
1.08%9.09B
4.70%9.26B
4.85%9.28B
28.48%9.28B
24.36%8.99B
32.31%8.85B
32.23%8.85B
7.94%7.22B
93.39%7.23B
77.43%6.69B
77.56%6.69B
77.57%6.69B
-0.77%3.74B
7.69%3.77B
7.68%3.77B
7.71%3.77B
19.61%3.77B
5.99%3.50B
13.62%3.50B
8.33%3.50B
-2.43%3.15B
-1.54%3.30B
-8.93%3.08B
-4.51%3.23B
2.97%3.23B
6.00%3.35B
6.89%3.38B
6.91%3.38B
-3.92%3.14B
4.00%3.16B
3.34%3.16B
3.99%3.16B
12.77%3.26B
--3.04B
--3.06B
--3.04B
--2.89B
-长期借款
6.41%12.41B
6.84%11.81B
24.45%11.57B
18.40%11.95B
15.46%11.66B
11.59%11.05B
1.09%9.30B
9.79%10.10B
9.19%10.10B
6.54%9.91B
-1.08%9.20B
-1.08%9.20B
1.72%9.25B
1.16%9.30B
0.23%9.30B
0.17%9.30B
1.08%9.09B
4.85%9.19B
5.80%9.28B
29.97%9.28B
25.88%8.99B
31.07%8.77B
31.04%8.77B
6.71%7.14B
91.07%7.14B
77.43%6.69B
77.56%6.69B
77.57%6.69B
-0.77%3.74B
7.69%3.77B
7.68%3.77B
7.71%3.77B
19.61%3.77B
5.99%3.50B
13.62%3.50B
8.33%3.50B
-2.43%3.15B
-1.54%3.30B
-8.93%3.08B
-4.51%3.23B
2.97%3.23B
6.00%3.35B
6.89%3.38B
6.91%3.38B
-3.92%3.14B
4.00%3.16B
3.34%3.16B
3.99%3.16B
12.77%3.26B
--3.04B
--3.06B
--3.04B
--2.89B
-长期租赁负债
----
-19.14%43.10M
----
----
----
-11.17%53.30M
----
----
----
-10.31%60.00M
----
----
----
-7.98%66.90M
----
----
----
-11.77%72.70M
----
----
----
--82.40M
--79.50M
--82.30M
--86.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-23.62%363.10M
-20.00%371.30M
6.02%498.10M
-5.04%486.60M
-1.18%475.40M
1.24%464.10M
-47.17%469.80M
-42.19%512.40M
-45.60%481.10M
-47.86%458.40M
-10.05%889.30M
-22.03%886.30M
-22.18%884.30M
-23.52%879.10M
-5.64%988.70M
12.81%1.14B
12.22%1.14B
12.95%1.15B
-8.86%1.05B
0.61%1.01B
1.84%1.01B
3.04%1.02B
21.05%1.15B
4.42%1.00B
86.44%994.30M
82.43%987.60M
90.97%949.70M
87.66%959.10M
4.29%533.32M
5.65%541.36M
11.64%497.30M
12.10%511.07M
12.01%511.37M
10.84%512.41M
-14.06%445.44M
-13.02%455.92M
-13.73%456.54M
-13.20%462.30M
59.42%518.31M
61.07%524.19M
61.57%529.23M
60.64%532.62M
-40.89%325.13M
-41.57%325.45M
-41.49%327.56M
-41.30%331.56M
1.36%550.04M
1.87%557.03M
0.67%559.84M
--564.87M
--542.66M
--546.79M
--556.10M
其他非流动负债
2.85%4.76B
3.11%4.67B
1.15%4.70B
1.38%4.69B
0.73%4.63B
0.60%4.53B
-2.86%4.64B
-5.79%4.62B
-7.74%4.59B
-8.32%4.50B
-5.75%4.78B
-7.14%4.91B
-3.95%4.98B
-3.24%4.91B
0.66%5.07B
11.17%5.29B
15.40%5.18B
13.88%5.07B
9.04%5.04B
6.08%4.75B
0.88%4.49B
0.02%4.45B
1.80%4.62B
-1.67%4.48B
88.53%4.45B
89.07%4.45B
218.67%4.54B
224.59%4.56B
70.88%2.36B
73.96%2.36B
12.52%1.42B
9.72%1.40B
8.40%1.38B
3.89%1.35B
-6.07%1.27B
-7.11%1.28B
-4.86%1.27B
-2.63%1.30B
19.93%1.35B
28.14%1.38B
26.43%1.34B
27.72%1.34B
-10.36%1.12B
-14.61%1.08B
-16.50%1.06B
-17.41%1.05B
2.65%1.25B
3.48%1.26B
7.94%1.27B
--1.27B
--1.22B
--1.22B
--1.18B
非流动负债总额
4.18%19.17B
4.79%18.63B
15.24%18.48B
12.00%18.79B
10.08%18.40B
7.73%17.78B
0.49%16.04B
4.72%16.77B
3.77%16.72B
2.02%16.50B
-1.48%15.96B
-1.90%16.02B
0.81%16.11B
0.84%16.18B
1.25%16.20B
4.42%16.33B
4.58%15.98B
6.27%16.04B
4.96%16.00B
16.86%15.64B
14.61%15.28B
18.48%15.09B
19.39%15.24B
5.48%13.38B
92.53%13.33B
83.57%12.74B
80.85%12.77B
82.08%12.69B
0.11%6.93B
5.05%6.94B
8.56%7.06B
8.28%6.97B
14.45%6.92B
6.62%6.61B
7.85%6.50B
5.16%6.43B
-0.22%6.04B
0.96%6.20B
0.57%6.03B
4.05%6.12B
8.31%6.06B
10.13%6.14B
4.91%6.00B
3.96%5.88B
-2.57%5.59B
1.17%5.57B
3.96%5.71B
4.80%5.66B
10.84%5.74B
--5.51B
--5.50B
--5.40B
--5.18B
总负债
4.14%22.49B
4.71%22.29B
5.96%22.09B
6.62%22.10B
6.98%21.59B
6.47%21.29B
6.19%20.85B
4.27%20.73B
3.50%20.18B
3.72%20.00B
4.04%19.63B
4.45%19.88B
1.44%19.50B
4.80%19.28B
4.27%18.87B
7.38%19.03B
8.75%19.23B
5.54%18.40B
4.50%18.10B
5.10%17.72B
6.06%17.68B
11.68%17.43B
12.26%17.32B
6.98%16.86B
114.92%16.67B
101.02%15.61B
99.14%15.43B
103.63%15.76B
0.93%7.76B
1.44%7.76B
4.40%7.75B
6.69%7.74B
7.95%7.68B
8.82%7.65B
7.41%7.42B
4.20%7.26B
0.34%7.12B
0.66%7.03B
1.65%6.91B
3.31%6.96B
7.41%7.09B
7.03%6.99B
3.47%6.80B
3.00%6.74B
2.14%6.60B
2.73%6.53B
5.30%6.57B
4.73%6.54B
6.85%6.47B
--6.35B
--6.24B
--6.25B
--6.05B
所有者权益
普通股权益
0.19%7.25B
0.15%7.25B
0.15%7.24B
0.14%7.24B
0.18%7.24B
0.21%7.23B
0.21%7.23B
0.23%7.23B
0.22%7.22B
0.20%7.22B
0.21%7.22B
0.21%7.21B
1.76%7.21B
1.77%7.21B
1.76%7.20B
1.75%7.20B
0.13%7.08B
0.14%7.08B
0.14%7.08B
-6.47%7.07B
-12.80%7.07B
-18.59%7.07B
-23.49%7.07B
-22.18%7.56B
196.69%8.11B
217.57%8.69B
238.01%9.24B
255.94%9.72B
0.30%2.73B
0.28%2.73B
0.38%2.73B
0.49%2.73B
0.52%2.73B
0.60%2.73B
0.61%2.72B
0.50%2.72B
10.69%2.71B
11.12%2.71B
12.41%2.71B
14.35%2.70B
4.27%2.45B
4.34%2.44B
4.41%2.41B
2.83%2.36B
2.44%2.35B
2.12%2.34B
0.94%2.31B
0.93%2.30B
0.93%2.29B
--2.29B
--2.28B
--2.28B
--2.27B
留存收益
11.19%2.70B
11.19%2.73B
10.22%2.81B
6.57%2.49B
5.76%2.43B
6.93%2.46B
4.76%2.55B
9.45%2.34B
10.93%2.30B
10.35%2.30B
12.53%2.43B
16.40%2.14B
16.95%2.07B
22.32%2.08B
21.87%2.16B
20.40%1.83B
17.74%1.77B
9.75%1.70B
10.63%1.77B
12.97%1.52B
13.58%1.51B
15.27%1.55B
10.37%1.60B
10.58%1.35B
12.72%1.33B
14.72%1.35B
21.40%1.45B
11.39%1.22B
8.87%1.18B
8.78%1.17B
10.91%1.20B
11.97%1.10B
12.54%1.08B
14.04%1.08B
12.64%1.08B
12.33%978.19M
11.86%959.94M
10.58%945.83M
11.61%957.72M
15.12%870.82M
14.67%858.17M
18.01%855.30M
17.94%858.13M
18.58%756.44M
21.87%748.41M
19.47%724.78M
20.65%727.57M
26.14%637.90M
26.29%614.12M
--606.65M
--603.05M
--505.72M
--486.27M
资本公积
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.36%2.02B
0.30%2.02B
0.43%2.02B
0.56%2.02B
0.60%2.02B
0.71%2.02B
0.71%2.01B
0.54%2.01B
11.99%2.00B
12.52%2.00B
14.01%2.00B
16.28%2.00B
4.90%1.79B
4.97%1.78B
5.01%1.75B
3.21%1.72B
2.77%1.71B
2.40%1.70B
1.09%1.67B
1.06%1.66B
1.06%1.66B
--1.66B
--1.65B
--1.65B
--1.64B
不影响留存收益的损益
20.85%-22.40M
19.59%-23.80M
16.07%-25.60M
15.67%-26.90M
14.76%-28.30M
14.20%-29.60M
23.37%-30.50M
22.57%-31.90M
22.07%-33.20M
21.59%-34.50M
12.14%-39.80M
11.59%-41.20M
11.25%-42.60M
10.93%-44.00M
6.40%-45.30M
6.43%-46.60M
1.44%-48.00M
1.20%-49.40M
4.54%-48.40M
-71.72%-49.80M
-268.94%-48.70M
-1566.67%-50.00M
---50.70M
---29.00M
---13.20M
---3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
非控制性权益
49.20%37.30M
56.16%34.20M
65.43%31.10M
77.85%28.10M
96.85%25.00M
128.13%21.90M
189.23%18.80M
351.43%15.80M
3075.00%12.70M
455.56%9.60M
212.07%6.50M
139.33%3.50M
103.36%400.00K
81.88%-2.70M
67.60%-5.80M
57.42%-8.90M
50.00%-11.90M
43.98%-14.90M
39.12%-17.90M
26.41%-20.90M
23.72%-23.80M
29.07%-26.60M
26.68%-29.40M
33.49%-28.40M
31.07%-31.20M
21.36%-37.50M
19.96%-40.10M
-245.49%-42.70M
-278.38%-45.27M
-274.57%-47.69M
-313.65%-50.10M
49.61%29.35M
60.46%25.38M
79.21%27.32M
85.35%23.45M
94.43%19.62M
109.25%15.81M
136.27%15.24M
1.22%12.65M
-0.30%10.09M
-2.74%7.56M
12.05%6.45M
176.53%12.50M
296.86%10.12M
-52.11%7.77M
-59.21%5.76M
-62.55%4.52M
-75.20%2.55M
79.89%16.23M
--14.12M
--12.07M
--10.28M
--9.02M
总权益
3.14%9.97B
3.14%9.99B
2.95%10.06B
1.90%9.73B
1.71%9.66B
2.02%9.69B
1.58%9.77B
2.58%9.55B
2.86%9.50B
2.72%9.49B
3.26%9.62B
3.72%9.31B
5.04%9.24B
6.00%9.24B
6.01%9.31B
5.28%8.98B
3.40%8.79B
2.03%8.72B
2.26%8.78B
-3.70%8.53B
-9.44%8.51B
-14.47%8.55B
-19.33%8.59B
-18.73%8.85B
143.03%9.39B
158.80%9.99B
174.53%10.65B
182.64%10.90B
0.87%3.86B
0.71%3.86B
1.42%3.88B
3.77%3.85B
3.90%3.83B
4.39%3.83B
4.04%3.82B
3.63%3.71B
11.22%3.69B
11.23%3.67B
12.16%3.68B
14.49%3.58B
6.76%3.32B
7.59%3.30B
7.91%3.28B
6.51%3.13B
6.22%3.11B
5.44%3.07B
4.78%3.04B
5.21%2.94B
4.83%2.92B
--2.91B
--2.90B
--2.79B
--2.79B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
