Energy Transfer LP
ET17.720USD
0.000
收盘 07/25, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
60.81B总市值
13.34市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-76.72%453.00M
93.79%312.00M
-41.83%299.00M
96.97%650.00M
489.70%1.95B
-37.35%161.00M
57.67%514.00M
-6.52%330.00M
-70.30%330.00M
-23.51%257.00M
4.15%326.00M
25.18%353.00M
212.96%1.11B
-8.45%336.00M
13.82%313.00M
81.94%282.00M
81.12%355.00M
26.12%367.00M
30.33%275.00M
-65.17%155.00M
-62.95%196.00M
-30.55%291.00M
-46.98%211.00M
-14.26%445.00M
-3.29%529.00M
24.70%419.00M
-15.14%398.00M
38.40%519.00M
47.84%547.00M
-28.05%336.00M
-0.64%469.00M
-21.05%375.00M
-54.15%370.00M
-22.94%467.00M
-53.68%472.00M
-70.73%475.00M
-56.68%807.00M
-28.45%606.00M
-8.03%1.02B
31.52%1.62B
84.46%1.86B
43.56%847.00M
-5.86%1.11B
98.71%1.23B
64.50%1.01B
58.60%590.00M
584.00%1.18B
185.95%621.00M
109.51%614.00M
--372.00M
--172.08M
--217.17M
--293.07M
—现金和现金等价物
-76.72%453.00M
93.79%312.00M
-41.83%299.00M
96.97%650.00M
489.70%1.95B
-37.35%161.00M
57.67%514.00M
-6.52%330.00M
-70.30%330.00M
-23.51%257.00M
4.15%326.00M
25.18%353.00M
212.96%1.11B
-8.45%336.00M
13.82%313.00M
81.94%282.00M
81.12%355.00M
26.12%367.00M
30.33%275.00M
-65.17%155.00M
-62.95%196.00M
-30.55%291.00M
-46.98%211.00M
-14.26%445.00M
-3.29%529.00M
24.70%419.00M
-15.14%398.00M
38.40%519.00M
47.84%547.00M
-28.05%336.00M
-0.64%469.00M
-21.05%375.00M
-54.15%370.00M
-22.94%467.00M
-53.68%472.00M
-70.73%475.00M
-56.68%807.00M
-28.45%606.00M
-8.03%1.02B
31.52%1.62B
84.46%1.86B
43.56%847.00M
-5.86%1.11B
98.71%1.23B
64.50%1.01B
58.60%590.00M
584.00%1.18B
185.96%621.00M
109.52%614.00M
--372.00M
--172.08M
--217.16M
--293.06M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--11.00K
--11.00K
应收款项
17.35%11.52B
12.14%10.33B
2.42%10.03B
29.67%9.68B
16.34%9.82B
6.82%9.21B
12.04%9.80B
-28.02%7.46B
-16.45%8.44B
11.46%8.63B
33.66%8.74B
73.54%10.37B
86.85%10.10B
94.03%7.74B
67.83%6.54B
88.93%5.98B
49.45%5.41B
-25.34%3.99B
-16.05%3.90B
-30.62%3.16B
-19.22%3.62B
27.43%5.34B
-0.30%4.64B
-0.61%4.56B
16.37%4.48B
-10.65%4.19B
27.90%4.66B
32.38%4.59B
8.21%3.85B
25.75%4.69B
17.30%3.64B
15.35%3.46B
41.83%3.56B
29.76%3.73B
-1.05%3.10B
-14.63%3.00B
-18.76%2.51B
-17.21%2.88B
-35.07%3.14B
-23.05%3.52B
-32.36%3.09B
-8.29%3.47B
32.72%4.83B
32.55%4.57B
18.95%4.56B
19.01%3.79B
302.17%3.64B
329.14%3.45B
308.46%3.84B
--3.18B
--905.10M
--803.93M
--939.37M
-应收账款及应收票据
17.12%11.43B
12.35%10.28B
2.71%9.98B
30.67%9.65B
16.53%9.76B
6.88%9.15B
11.91%9.71B
-28.22%7.38B
-16.52%8.38B
11.04%8.56B
33.52%8.68B
73.12%10.29B
86.59%10.04B
94.94%7.71B
70.11%6.50B
91.95%5.94B
53.53%5.38B
-23.92%3.95B
-15.73%3.82B
-30.61%3.10B
-20.94%3.50B
26.14%5.20B
1.02%4.53B
1.02%4.46B
20.31%4.43B
-9.59%4.12B
23.26%4.49B
27.42%4.42B
3.54%3.68B
26.44%4.56B
17.30%3.64B
15.35%3.46B
41.83%3.56B
43.07%3.60B
3.50%3.10B
-9.24%3.00B
-14.46%2.51B
-26.19%2.52B
-37.17%3.00B
-26.20%3.31B
-34.30%2.93B
-8.28%3.41B
32.69%4.77B
31.91%4.49B
17.70%4.46B
18.96%3.72B
317.74%3.60B
357.01%3.40B
331.87%3.79B
--3.13B
--861.07M
--743.97M
--878.05M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-29.55%31.00M
-32.76%39.00M
-34.09%58.00M
-55.45%45.00M
-34.33%44.00M
34.88%58.00M
76.00%88.00M
124.44%101.00M
21.82%67.00M
-2.34%43.00M
-16.62%50.00M
-26.61%45.00M
--55.00M
--44.03M
--59.97M
--61.32M
存货
22.94%2.79B
23.89%3.07B
-3.40%2.50B
15.54%2.62B
10.75%2.27B
0.69%2.48B
4.02%2.59B
2.48%2.27B
3.33%2.05B
22.19%2.46B
37.49%2.49B
33.17%2.22B
9.45%1.98B
15.81%2.01B
5.11%1.81B
4.46%1.66B
76.76%1.81B
13.51%1.74B
-5.02%1.72B
-13.05%1.59B
-40.53%1.02B
-8.65%1.53B
-12.20%1.81B
1.66%1.83B
-7.47%1.72B
-17.06%1.68B
5.57%2.07B
-4.25%1.80B
-9.88%1.86B
-1.61%2.02B
-6.81%1.96B
-2.44%1.88B
37.76%2.06B
25.61%2.06B
32.91%2.10B
3.82%1.93B
2.60%1.50B
11.52%1.64B
-11.24%1.58B
19.10%1.86B
-1.55%1.46B
-18.82%1.47B
4.89%1.78B
-4.94%1.56B
-10.55%1.48B
18.73%1.81B
276.93%1.70B
269.81%1.64B
337.71%1.66B
--1.52B
--450.21M
--443.74M
--379.02M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-16.10%172.00M
-18.77%212.00M
-15.95%195.00M
-7.32%228.00M
-22.05%205.00M
-1.88%261.00M
-7.57%232.00M
-25.23%246.00M
-2.59%263.00M
211.85%266.00M
194.97%251.00M
169.36%329.00M
--270.00M
--85.30M
--85.09M
--122.14M
其他流动资产
4.47%467.00M
-7.02%477.00M
-6.50%475.00M
-17.99%424.00M
-18.13%447.00M
-29.34%513.00M
-12.41%508.00M
-28.79%517.00M
-30.27%546.00M
66.13%726.00M
77.91%580.00M
185.83%726.00M
237.50%783.00M
105.16%437.00M
38.72%326.00M
9.96%254.00M
28.18%232.00M
-14.80%213.00M
-31.29%235.00M
-25.00%231.00M
-39.46%181.00M
-28.57%250.00M
12.87%342.00M
-50.00%308.00M
-1.64%299.00M
18.64%350.00M
-30.02%303.00M
53.62%616.00M
-40.74%304.00M
-34.00%295.00M
-42.95%433.00M
-37.73%401.00M
-30.96%513.00M
504.05%447.00M
583.78%759.00M
1688.89%644.00M
917.81%743.00M
13.85%74.00M
141.30%111.00M
-10.00%36.00M
121.21%73.00M
32.65%65.00M
-16.36%46.00M
17.65%40.00M
43.48%33.00M
19.51%49.00M
-35.78%55.00M
-61.22%34.00M
-77.46%23.00M
--41.00M
--85.64M
--87.66M
--102.03M
流动资产合计
1.46%15.24B
14.23%14.20B
-0.65%13.34B
26.50%13.41B
32.08%15.02B
2.91%12.43B
10.40%13.42B
-31.33%10.60B
-27.58%11.37B
14.65%12.08B
34.37%12.16B
88.04%15.43B
100.75%15.70B
66.80%10.54B
47.14%9.05B
59.19%8.21B
52.76%7.82B
-15.37%6.32B
-12.96%6.15B
-28.37%5.16B
-28.17%5.12B
10.58%7.46B
-6.12%7.07B
-5.20%7.20B
8.10%7.13B
-36.82%6.75B
-29.58%7.53B
-26.47%7.59B
1.21%6.59B
54.85%10.68B
65.29%10.69B
69.56%10.33B
16.65%6.51B
27.52%6.90B
6.51%6.47B
-15.85%6.09B
-17.75%5.58B
-11.87%5.41B
-24.50%6.07B
-5.42%7.24B
-9.67%6.79B
-6.07%6.14B
16.77%8.04B
24.36%7.65B
13.41%7.52B
16.78%6.54B
296.39%6.89B
265.43%6.15B
253.67%6.63B
--5.60B
--1.74B
--1.68B
--1.87B
非流动资产
固定资产净额
11.83%96.07B
11.42%96.02B
17.33%95.85B
13.13%92.74B
6.30%85.91B
6.22%86.18B
0.76%81.69B
1.59%81.97B
-0.06%80.82B
-1.60%81.13B
7.96%81.08B
7.03%80.69B
6.88%80.86B
8.52%82.44B
-1.26%75.10B
-0.87%75.39B
0.06%75.66B
1.09%75.97B
8.57%76.06B
10.16%76.05B
10.90%75.62B
12.24%75.16B
6.73%70.06B
6.41%69.04B
10.03%68.19B
9.62%66.96B
10.76%65.64B
14.21%64.88B
8.79%61.98B
14.02%61.09B
10.65%59.27B
10.55%56.81B
13.65%56.97B
10.05%53.58B
15.68%53.56B
16.66%51.39B
18.38%50.13B
20.83%48.68B
19.54%46.30B
25.43%44.05B
24.12%42.34B
31.32%40.29B
30.54%38.74B
20.32%35.12B
19.12%34.12B
8.48%30.68B
33.44%29.67B
33.23%29.19B
33.81%28.64B
--28.28B
--22.24B
--21.91B
--21.40B
-固定资产
12.86%131.32B
12.35%130.05B
16.70%128.64B
13.50%124.33B
8.29%116.36B
8.37%115.76B
4.13%110.23B
4.78%109.54B
3.53%107.46B
1.89%106.81B
9.58%105.86B
8.82%104.55B
8.65%103.80B
10.37%104.83B
2.58%96.60B
2.88%96.07B
3.84%95.53B
4.66%94.98B
10.89%94.17B
12.23%93.38B
12.65%91.99B
13.76%90.75B
9.13%84.92B
8.89%83.20B
12.41%81.66B
12.08%79.78B
13.22%77.82B
16.24%76.41B
10.42%72.65B
15.62%71.18B
11.99%68.73B
12.05%65.73B
15.68%65.79B
11.97%61.56B
17.34%61.37B
18.41%58.66B
19.99%56.87B
22.13%54.98B
21.58%52.30B
26.87%49.54B
25.80%47.40B
32.73%45.02B
31.86%43.02B
22.61%39.05B
21.44%37.68B
11.61%33.92B
35.04%32.62B
34.09%31.85B
34.50%31.03B
--30.39B
--24.16B
--23.75B
--23.07B
-累计折旧
15.75%35.26B
15.04%34.03B
14.91%32.79B
14.60%31.59B
14.34%30.46B
15.17%29.58B
15.17%28.54B
15.56%27.57B
16.17%26.64B
14.75%25.68B
15.23%24.78B
15.37%23.86B
15.42%22.93B
17.76%22.38B
18.73%21.50B
19.33%20.68B
21.35%19.87B
21.87%19.01B
21.84%18.11B
22.34%17.33B
21.52%16.37B
21.73%15.60B
22.08%14.86B
22.86%14.16B
26.26%13.47B
27.00%12.81B
28.67%12.18B
29.19%11.53B
20.97%10.67B
26.37%10.09B
21.26%9.46B
22.63%8.92B
30.72%8.82B
26.81%7.98B
30.15%7.80B
32.45%7.28B
33.41%6.75B
33.22%6.30B
40.09%6.00B
39.80%5.49B
41.92%5.06B
46.09%4.73B
45.13%4.28B
47.69%3.93B
49.37%3.56B
53.75%3.23B
53.55%2.95B
44.31%2.66B
43.37%2.39B
--2.10B
--1.92B
--1.84B
--1.66B
商誉及其他无形资产
-2.07%9.79B
-3.74%9.87B
28.89%10.01B
28.57%10.11B
26.75%10.00B
28.53%10.26B
-3.60%7.77B
-3.62%7.87B
-3.11%7.89B
-4.86%7.98B
2.40%8.06B
2.60%8.16B
1.16%8.14B
3.10%8.39B
-5.57%7.87B
-19.46%7.95B
-19.12%8.05B
-28.12%8.14B
-21.76%8.33B
-7.80%9.88B
-7.84%9.95B
4.01%11.32B
-5.37%10.65B
-4.89%10.71B
0.87%10.80B
0.01%10.88B
-0.89%11.26B
-1.57%11.26B
-21.22%10.70B
-2.66%10.88B
-12.08%11.36B
-11.11%11.44B
5.60%13.59B
-13.34%11.18B
-1.98%12.92B
-2.80%12.87B
-2.93%12.87B
-4.04%12.90B
-1.45%13.18B
17.17%13.24B
16.80%13.26B
64.83%13.45B
55.06%13.37B
31.53%11.30B
30.74%11.35B
-6.50%8.16B
95.41%8.62B
93.97%8.59B
99.02%8.68B
--8.72B
--4.41B
--4.43B
--4.36B
其他非流动资产
16.63%2.07B
16.39%2.02B
16.27%1.97B
9.38%1.84B
11.92%1.77B
11.23%1.73B
7.44%1.69B
7.88%1.68B
1.21%1.58B
-5.29%1.56B
-8.65%1.57B
-6.19%1.56B
-6.79%1.57B
-0.72%1.65B
8.85%1.72B
10.05%1.66B
10.89%1.68B
5.47%1.66B
45.27%1.58B
47.37%1.51B
50.45%1.51B
56.16%1.57B
-1.54%1.09B
3.01%1.03B
7.59%1.01B
13.54%1.01B
24.13%1.11B
16.90%996.00M
13.32%936.00M
8.71%886.00M
14.82%891.00M
14.82%852.00M
13.00%826.00M
11.64%815.00M
-19.33%776.00M
-23.11%742.00M
-23.29%731.00M
-0.27%730.00M
7.25%962.00M
12.60%965.00M
-1.85%953.00M
-20.61%732.00M
47.78%897.00M
56.96%857.00M
112.47%971.00M
72.98%922.00M
27.64%607.00M
14.64%546.00M
-6.79%457.00M
--533.00M
--475.56M
--476.29M
--490.30M
非流动资产合计
10.34%111.19B
9.79%111.18B
18.00%111.09B
14.17%107.93B
8.18%100.77B
8.23%101.27B
0.61%94.15B
1.28%94.53B
-0.37%93.15B
-1.95%93.56B
6.76%93.58B
6.02%93.33B
5.76%93.49B
7.43%95.43B
-1.57%87.65B
-2.99%88.03B
-2.24%88.40B
-2.93%88.83B
5.02%89.05B
8.54%90.75B
9.41%90.42B
12.29%91.51B
5.12%84.79B
4.75%83.61B
8.29%82.65B
7.85%81.50B
7.99%80.66B
10.43%79.82B
2.46%76.32B
4.91%75.56B
6.14%74.69B
5.57%72.28B
10.87%74.48B
9.50%72.03B
9.79%70.37B
10.60%68.47B
11.57%67.18B
13.14%65.78B
13.17%64.10B
21.48%61.91B
19.82%60.22B
32.76%58.14B
31.24%56.64B
15.85%50.96B
15.49%50.25B
1.12%43.79B
35.45%43.16B
39.96%43.99B
40.60%43.51B
--43.31B
--31.86B
--31.43B
--30.95B
总资产
9.19%126.42B
10.27%125.38B
15.67%124.43B
15.42%121.34B
10.78%115.79B
7.62%113.70B
1.74%107.57B
-3.34%105.13B
-4.28%104.52B
-0.30%105.64B
9.35%105.73B
13.02%108.77B
13.48%109.19B
11.37%105.96B
1.58%96.70B
0.35%96.24B
0.71%96.22B
-3.87%95.14B
3.64%95.19B
5.61%95.91B
6.43%95.54B
12.16%98.97B
4.16%91.86B
3.88%90.81B
8.28%89.77B
2.32%88.25B
3.29%88.19B
5.82%87.42B
2.36%82.91B
9.28%86.25B
11.12%85.38B
10.80%82.61B
11.31%81.00B
10.87%78.92B
9.51%76.84B
7.83%74.56B
8.60%72.77B
10.75%71.19B
8.48%70.17B
17.96%69.14B
15.99%67.00B
27.72%64.28B
29.25%64.68B
16.90%58.62B
15.22%57.77B
2.92%50.33B
48.95%50.04B
51.43%50.14B
52.76%50.14B
--48.90B
--33.60B
--33.11B
--32.82B
负债
流动负债
-其他应付款
--8.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
20.75%1.26B
-0.93%1.07B
-21.72%926.00M
-20.50%884.00M
-1.14%1.04B
15.54%1.08B
74.74%1.18B
46.70%1.11B
32.79%1.05B
130.58%933.00M
64.21%677.00M
82.83%758.00M
--793.00M
--404.63M
--412.28M
--414.59M
应计费用
18.77%4.48B
20.45%4.24B
25.92%4.65B
17.15%3.89B
19.03%3.77B
5.77%3.52B
2.24%3.70B
-2.64%3.32B
-1.12%3.17B
8.40%3.33B
13.04%3.62B
21.85%3.41B
13.26%3.20B
10.67%3.07B
9.78%3.20B
2.30%2.80B
-22.28%2.83B
-16.11%2.77B
-9.87%2.91B
2.01%2.74B
53.91%3.64B
13.37%3.31B
4.66%3.23B
-5.23%2.68B
-19.67%2.37B
13.01%2.92B
7.19%3.09B
-3.11%2.83B
27.78%2.94B
9.08%2.58B
11.28%2.88B
33.17%2.92B
1.36%2.30B
128.25%2.37B
111.69%2.59B
105.91%2.19B
118.56%2.27B
-9.19%1.04B
29.42%1.22B
31.60%1.07B
79.62%1.04B
77.33%1.14B
20.84%945.00M
1.50%810.00M
-27.72%579.00M
-27.23%644.00M
0.39%782.00M
5.66%798.00M
41.13%801.00M
--885.00M
--778.98M
--755.22M
--567.57M
短期借款与租赁负债
-99.41%7.00M
-99.21%8.00M
-73.86%263.00M
-92.57%257.00M
58950.00%1.18B
50300.00%1.01B
50200.00%1.01B
172850.00%3.46B
-99.69%2.00M
-99.71%2.00M
-99.71%2.00M
-99.70%2.00M
2734.78%652.00M
3138.10%680.00M
3128.57%678.00M
1882.35%674.00M
-30.30%23.00M
-22.22%21.00M
40.00%21.00M
325.00%34.00M
-79.11%33.00M
-98.98%27.00M
-99.44%15.00M
-95.00%8.00M
-61.37%158.00M
542.86%2.65B
270.81%2.65B
-88.32%160.00M
4.34%409.00M
-65.41%413.00M
-41.36%716.00M
35.24%1.37B
-57.85%392.00M
811.45%1.19B
8040.00%1.22B
6653.33%1.01B
245.72%930.00M
-87.00%131.00M
-98.88%15.00M
-98.89%15.00M
-80.62%269.00M
58.24%1.01B
351.34%1.34B
49.72%1.35B
127.17%1.39B
3.92%637.00M
-51.50%298.00M
689.14%899.00M
459.90%611.00M
--613.00M
--614.42M
--113.92M
--109.13M
-短期借款
--77.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--7.00M
--8.00M
--1.00M
--1.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
10.68%114.00M
31.58%125.00M
-2.91%100.00M
-32.65%99.00M
-27.46%103.00M
31.94%95.00M
4.04%103.00M
172.22%147.00M
132.79%142.00M
44.41%72.00M
158.80%99.00M
50.31%54.00M
--61.00M
--49.86M
--38.25M
--35.92M
其他流动负债
--8.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
19.84%1.37B
-1.00%1.29B
-21.77%1.13B
-23.96%1.08B
-12.94%1.14B
4.57%1.30B
67.21%1.44B
58.46%1.42B
33.54%1.31B
174.59%1.25B
90.88%860.00M
99.33%898.00M
--984.00M
--454.49M
--450.53M
--450.52M
流动负债总额
6.70%13.57B
12.23%12.66B
-3.01%12.37B
-10.02%11.71B
25.16%12.72B
8.77%11.28B
13.45%12.76B
-3.43%13.01B
-25.93%10.16B
-4.31%10.37B
14.33%11.24B
57.66%13.47B
76.36%13.72B
82.93%10.84B
62.63%9.83B
70.84%8.55B
26.16%7.78B
-23.32%5.92B
-14.07%6.05B
-22.18%5.00B
-7.90%6.17B
-17.04%7.72B
-31.14%7.04B
-15.81%6.43B
-7.80%6.70B
17.89%9.31B
30.23%10.22B
-1.66%7.64B
16.77%7.26B
8.52%7.90B
11.43%7.85B
25.48%7.76B
9.26%6.22B
48.21%7.28B
39.47%7.04B
18.14%6.19B
6.83%5.69B
-26.53%4.91B
-40.11%5.05B
-36.29%5.24B
-34.16%5.33B
2.82%6.68B
39.42%8.43B
34.24%8.22B
32.05%8.09B
11.21%6.50B
138.05%6.05B
233.87%6.13B
245.08%6.13B
--5.84B
--2.54B
--1.83B
--1.78B
非流动负债
长期借款与租赁负债
14.23%60.53B
15.96%60.48B
24.84%59.74B
27.83%58.11B
10.35%52.99B
6.32%52.16B
-0.74%47.85B
-7.05%45.46B
-3.25%48.02B
-1.56%49.06B
5.74%48.21B
5.34%48.91B
2.27%49.63B
-4.63%49.84B
-12.87%45.59B
-10.99%46.42B
-5.06%48.53B
0.68%52.25B
9.90%52.33B
10.27%52.15B
8.34%51.12B
19.67%51.90B
13.05%47.61B
6.35%47.30B
12.93%47.18B
-0.68%43.37B
-5.34%42.12B
3.22%44.47B
-1.89%41.78B
1.90%43.67B
10.95%44.49B
11.59%43.08B
13.86%42.58B
16.34%42.86B
10.38%40.10B
10.96%38.61B
12.80%37.40B
24.97%36.84B
27.44%36.33B
34.60%34.80B
33.14%33.16B
30.65%29.48B
29.52%28.51B
18.26%25.85B
11.47%24.91B
5.23%22.56B
25.59%22.01B
21.72%21.86B
28.47%22.34B
--21.44B
--17.53B
--17.96B
--17.39B
-长期借款
14.32%59.78B
16.29%59.75B
25.32%58.99B
28.40%57.36B
10.73%52.30B
6.46%51.38B
-0.71%47.08B
-7.13%44.67B
-3.27%47.23B
-1.55%48.26B
5.85%47.41B
5.46%48.10B
2.33%48.83B
-4.66%49.02B
-12.89%44.79B
-11.00%45.61B
-5.14%47.71B
0.81%51.42B
9.87%51.42B
10.24%51.25B
8.48%50.30B
17.59%51.00B
11.13%46.80B
4.54%46.49B
10.98%46.37B
-0.68%43.37B
-5.34%42.12B
3.22%44.47B
-1.89%41.78B
1.90%43.67B
10.95%44.49B
11.59%43.08B
13.86%42.58B
16.34%42.86B
10.38%40.10B
10.96%38.61B
12.80%37.40B
24.97%36.84B
27.44%36.33B
34.60%34.80B
33.14%33.16B
30.65%29.48B
29.52%28.51B
18.26%25.85B
11.47%24.91B
5.23%22.56B
25.59%22.01B
21.72%21.86B
28.47%22.34B
--21.44B
--17.53B
--17.96B
--17.39B
-长期租赁负债
8.05%752.00M
-6.17%730.00M
-4.26%742.00M
-4.58%750.00M
-12.01%696.00M
-2.51%778.00M
-2.39%775.00M
-1.87%786.00M
-2.22%791.00M
-1.97%798.00M
-0.63%794.00M
-1.35%801.00M
-1.34%809.00M
-2.75%814.00M
-11.32%799.00M
-10.08%812.00M
-0.12%820.00M
-7.10%837.00M
11.65%901.00M
12.45%903.00M
0.49%821.00M
--901.00M
--807.00M
--803.00M
--817.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
-100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
-82.61%4.00M
-100.00%0.00
-84.03%23.00M
-69.06%43.00M
-88.08%23.00M
-82.35%33.00M
-61.90%144.00M
2.21%139.00M
-18.57%193.00M
-32.00%187.00M
-34.49%378.00M
-76.27%136.00M
-13.19%237.00M
-23.61%275.00M
62.99%577.00M
282.00%573.00M
162.50%273.00M
520.69%360.00M
160.29%354.00M
54.64%150.00M
-28.28%104.00M
-56.06%58.00M
-32.34%136.00M
34.72%97.00M
90.79%145.00M
-17.50%132.00M
-45.23%201.00M
-66.20%72.00M
-44.53%76.00M
-15.34%160.00M
236.70%367.00M
-6.58%213.00M
-11.04%137.00M
68.75%189.00M
12.37%109.00M
286.44%228.00M
110.96%154.00M
43.59%112.00M
-28.15%97.00M
-65.29%59.00M
-54.94%73.00M
-55.13%78.00M
-45.18%135.00M
-6.04%170.00M
--162.00M
--173.84M
--246.24M
--180.92M
其他非流动负债
-2.68%1.56B
0.43%1.62B
-19.99%1.61B
21.54%1.63B
16.74%1.60B
20.13%1.61B
31.76%2.02B
-2.47%1.34B
2.77%1.37B
1.44%1.34B
20.47%1.53B
12.42%1.38B
11.60%1.34B
14.76%1.32B
10.24%1.27B
0.49%1.22B
0.42%1.20B
-0.69%1.15B
1.41%1.15B
7.12%1.22B
3.56%1.19B
-2.03%1.16B
-9.34%1.14B
-7.33%1.14B
-7.40%1.15B
-2.71%1.18B
2.87%1.25B
4.16%1.23B
0.57%1.24B
9.84%1.22B
8.75%1.22B
0.68%1.18B
7.57%1.24B
0.54%1.11B
-12.43%1.12B
-7.07%1.17B
-14.56%1.15B
-10.11%1.10B
17.12%1.28B
19.90%1.26B
27.46%1.35B
16.65%1.23B
18.05%1.09B
13.88%1.05B
4.45%1.06B
-1.59%1.05B
140.72%925.00M
139.43%922.00M
171.50%1.01B
--1.07B
--384.26M
--385.08M
--372.37M
非流动负债总额
12.51%66.69B
14.06%66.71B
21.42%65.88B
25.41%64.16B
10.41%59.28B
7.08%58.48B
0.61%54.26B
-6.18%51.16B
-2.64%53.69B
-2.09%54.62B
4.68%53.92B
4.02%54.53B
1.77%55.14B
-3.54%55.78B
-10.96%51.52B
-9.64%52.42B
-4.68%54.19B
0.91%57.83B
9.63%57.86B
10.78%58.01B
9.28%56.84B
19.18%57.31B
12.45%52.78B
6.01%52.37B
12.67%52.02B
-0.59%48.09B
-7.78%46.94B
-0.52%49.40B
-5.85%46.17B
-1.72%48.37B
9.20%50.89B
9.43%49.66B
11.36%49.04B
15.31%49.22B
10.78%46.61B
12.43%45.38B
13.24%44.03B
20.97%42.68B
23.89%42.07B
31.36%40.36B
30.84%38.89B
28.06%35.28B
26.74%33.96B
14.14%30.73B
7.56%29.72B
3.15%27.55B
31.55%26.79B
29.12%26.92B
36.23%27.63B
--26.71B
--20.37B
--20.85B
--20.28B
总负债
11.48%80.26B
13.77%79.36B
16.77%78.25B
18.23%75.87B
12.75%72.00B
7.35%69.76B
2.83%67.01B
-5.64%64.17B
-7.28%63.85B
-2.45%64.98B
6.22%65.17B
11.54%68.00B
11.13%68.86B
4.49%66.62B
-4.00%61.35B
-3.25%60.97B
-1.66%61.96B
-1.97%63.76B
6.84%63.90B
7.18%63.02B
7.32%63.01B
13.31%65.03B
4.65%59.81B
3.09%58.80B
9.89%58.71B
2.01%57.40B
-2.70%57.15B
-0.67%57.03B
-3.31%53.43B
-0.40%56.27B
9.49%58.74B
11.36%57.42B
11.12%55.26B
18.71%56.49B
13.86%53.65B
13.08%51.56B
12.47%49.73B
13.41%47.59B
11.16%47.12B
17.08%45.60B
16.93%44.21B
23.24%41.97B
29.08%42.39B
17.87%38.95B
12.01%37.81B
4.60%34.05B
43.36%32.84B
45.68%33.04B
53.04%33.76B
--32.55B
--22.91B
--22.68B
--22.06B
所有者权益
普通股权益
3.62%31.36B
3.30%31.20B
15.90%31.31B
10.65%30.41B
11.87%30.27B
12.01%30.20B
1.08%27.01B
3.70%27.49B
4.54%27.06B
6.86%26.96B
23.01%26.73B
22.84%26.51B
20.78%25.88B
36.15%25.23B
18.75%21.73B
8.75%21.58B
9.82%21.43B
-15.52%18.53B
-12.72%18.30B
-4.93%19.84B
-5.71%19.51B
6.45%21.93B
2007.37%20.96B
1987.16%20.87B
1320.11%20.69B
1354.17%20.61B
29.82%-1.10B
25.77%-1.11B
-22.10%-1.70B
12.19%-1.64B
13.86%-1.57B
14.27%-1.49B
17.52%-1.39B
-96.53%-1.87B
-96.54%-1.82B
-459.09%-1.74B
-342.30%-1.68B
-246.91%-952.00M
-234.64%-925.00M
-14.03%484.00M
-45.32%695.00M
-39.21%648.00M
-50.96%687.00M
-62.09%563.00M
-37.91%1.27B
-49.84%1.07B
-36.43%1.40B
-35.36%1.49B
-15.36%2.05B
--2.13B
--2.20B
--2.30B
--2.42B
不影响留存收益的损益
56.10%64.00M
160.71%73.00M
44.83%42.00M
100.00%48.00M
215.38%41.00M
75.00%28.00M
-9.38%29.00M
14.29%24.00M
-73.47%13.00M
-38.46%16.00M
52.38%32.00M
-44.74%21.00M
250.00%49.00M
550.00%26.00M
187.50%21.00M
176.00%38.00M
114.43%14.00M
136.36%4.00M
40.00%-24.00M
-51.52%-50.00M
-185.29%-97.00M
73.81%-11.00M
---40.00M
---33.00M
---34.00M
---42.00M
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
-100.00%0.00
-133.33%-2.00M
-183.33%-5.00M
-155.56%-5.00M
400.00%5.00M
400.00%6.00M
154.55%6.00M
175.00%9.00M
117.40%1.00M
-252.79%-2.00M
-267.43%-11.00M
---12.00M
---5.75M
--1.31M
--6.57M
其他权益
0.00%-2.00M
0.00%-2.00M
0.00%-2.00M
0.00%-2.00M
0.00%-2.00M
0.00%-2.00M
33.33%-2.00M
33.33%-2.00M
33.33%-2.00M
50.00%-2.00M
40.00%-3.00M
40.00%-3.00M
40.00%-3.00M
50.00%-4.00M
37.50%-5.00M
28.57%-5.00M
16.67%-5.00M
-100.00%-8.00M
-100.00%-8.00M
-40.00%-7.00M
-20.00%-6.00M
20.00%-4.00M
0.00%-4.00M
-25.00%-5.00M
-66.67%-5.00M
-66.67%-5.00M
-33.33%-4.00M
0.00%-4.00M
0.00%-3.00M
0.00%-3.00M
0.00%-3.00M
-100.00%-4.00M
-50.00%-3.00M
-50.00%-3.00M
-50.00%-3.00M
-100.00%-2.00M
-100.00%-2.00M
-100.00%-2.00M
-100.00%-2.00M
0.00%-1.00M
0.00%-1.00M
66.67%-1.00M
50.00%-1.00M
50.00%-1.00M
0.00%-1.00M
---3.00M
-1142.24%-2.00M
-2916.90%-2.00M
-380.11%-1.00M
--0.00
---161.00K
--71.00K
--357.00K
非控制性权益
37.96%10.84B
50.19%10.90B
47.10%10.94B
50.59%11.16B
4.51%7.86B
-4.94%7.26B
-3.88%7.44B
-9.50%7.41B
-9.66%7.52B
-5.07%7.63B
-2.51%7.74B
2.25%8.19B
-35.05%8.32B
-37.47%8.04B
-39.08%7.94B
-38.89%8.01B
-2.32%12.82B
7.01%12.86B
17.11%13.03B
17.20%13.11B
26.07%13.12B
16.78%12.02B
-65.38%11.12B
-64.49%11.18B
-66.05%10.41B
-66.99%10.29B
15.46%32.14B
19.41%31.49B
14.03%30.66B
29.23%31.18B
11.81%27.83B
6.87%26.37B
8.75%26.89B
-1.65%24.13B
3.92%24.89B
7.08%24.68B
11.96%24.73B
13.30%24.53B
10.98%23.95B
20.75%23.05B
18.27%22.08B
42.42%21.65B
36.57%21.58B
22.20%19.09B
30.15%18.67B
6.77%15.20B
86.07%15.80B
92.04%15.62B
72.05%14.35B
--14.24B
--8.49B
--8.13B
--8.34B
总权益
5.41%46.16B
4.73%46.02B
13.85%46.18B
11.01%45.47B
7.68%43.79B
8.07%43.94B
-0.02%40.56B
0.48%40.96B
0.84%40.67B
3.34%40.66B
14.76%40.57B
15.56%40.77B
17.74%40.33B
25.35%39.34B
12.97%35.35B
7.24%35.27B
5.30%34.25B
-7.51%31.39B
-2.34%31.29B
2.73%32.89B
4.73%32.53B
10.01%33.94B
3.25%32.04B
5.38%32.02B
5.36%31.06B
2.90%30.85B
16.49%31.03B
20.62%30.38B
14.52%29.48B
33.65%29.98B
14.88%26.64B
9.53%25.19B
11.73%25.74B
-4.95%22.43B
0.62%23.19B
-2.34%23.00B
1.09%23.04B
5.75%23.60B
3.39%23.05B
19.72%23.55B
14.19%22.79B
37.07%22.31B
29.58%22.29B
15.02%19.67B
21.83%19.96B
-0.43%16.28B
60.91%17.20B
63.92%17.10B
52.19%16.38B
--16.35B
--10.69B
--10.43B
--10.76B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
