Elbit Systems Ltd
ESLT466.710USD
+5.070+1.10%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
20.83B总市值
58.74市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
214.06%455.14M
28.24%266.68M
-16.00%123.37M
0.51%138.82M
-5.61%144.92M
-1.98%207.95M
-41.08%146.87M
-44.39%138.12M
-44.58%153.53M
-18.46%212.15M
21.85%249.28M
13.34%248.38M
32.91%277.05M
-7.18%260.18M
-29.04%204.58M
-35.70%219.15M
-69.59%208.45M
25.55%280.32M
69.75%288.31M
68.19%340.81M
248.56%685.49M
-0.73%223.27M
9.39%169.84M
6.51%202.63M
-10.68%196.66M
30.34%224.93M
8.83%155.26M
11.00%190.25M
32.47%220.17M
-29.58%172.57M
-24.09%142.66M
-8.08%171.39M
-45.38%166.21M
-26.28%245.06M
-12.23%187.94M
-14.27%186.46M
26.86%304.32M
8.66%332.42M
-21.84%214.14M
-21.37%217.50M
-1.12%239.89M
15.29%305.93M
27.09%273.97M
35.91%276.62M
-3.36%242.61M
0.21%265.36M
-1.70%215.57M
-41.71%203.52M
-45.18%251.06M
--264.80M
--219.30M
--349.19M
--457.98M
—现金和现金等价物
4.98%113.68M
34.40%265.35M
-0.91%119.20M
8.04%120.66M
-28.51%108.29M
-6.48%197.43M
-51.53%120.29M
-54.84%111.68M
-45.09%151.47M
-18.49%211.11M
22.17%248.18M
16.96%247.27M
33.30%275.87M
-7.10%258.99M
-29.26%203.14M
-37.65%211.42M
-69.76%206.96M
26.12%278.79M
73.32%287.15M
76.79%339.10M
270.60%684.35M
6.03%221.06M
8.84%165.68M
2.58%191.81M
-13.91%184.66M
33.58%208.48M
22.71%152.23M
25.08%186.98M
57.43%214.50M
-29.95%156.07M
-23.53%124.06M
-3.98%149.48M
-48.71%136.25M
-25.56%222.81M
-4.84%162.23M
2.09%155.68M
52.67%265.61M
49.36%299.32M
-3.90%170.48M
-12.28%152.49M
-8.20%173.98M
4.52%200.41M
19.60%177.41M
29.08%173.84M
7.46%189.53M
-3.77%191.74M
2.35%148.33M
-59.00%134.68M
1.43%176.37M
--199.24M
--144.93M
--328.45M
--173.87M
-短期投资
832.25%341.46M
-87.36%1.33M
-84.32%4.17M
-31.30%18.16M
1677.15%36.63M
911.35%10.52M
2329.80%26.58M
2283.68%26.43M
74.51%2.06M
-12.24%1.04M
-23.87%1.09M
-85.65%1.11M
-20.79%1.18M
-22.24%1.19M
24.09%1.44M
352.61%7.73M
30.33%1.49M
-31.13%1.52M
-72.20%1.16M
-84.23%1.71M
-90.47%1.14M
-86.54%2.21M
37.46%4.17M
231.24%10.82M
111.39%12.00M
-0.30%16.45M
-83.71%3.03M
-85.08%3.27M
-81.05%5.68M
-25.86%16.50M
-27.64%18.61M
-28.83%21.90M
-22.59%29.97M
-32.78%22.25M
-41.10%25.71M
-52.67%30.77M
-41.27%38.71M
-68.63%33.10M
-54.79%43.66M
-36.74%65.01M
24.17%65.91M
43.32%105.52M
43.61%96.56M
49.29%102.78M
-28.93%53.08M
12.31%73.63M
-9.59%67.24M
232.01%68.84M
-73.71%74.69M
--65.56M
--74.37M
--20.74M
--284.10M
应收款项
8.65%3.48B
10.42%3.31B
14.81%3.42B
6.19%3.26B
5.27%3.20B
4.48%3.00B
-2.04%2.98B
1.55%3.07B
0.87%3.04B
-5.77%2.87B
-1.64%3.04B
12.46%3.02B
13.89%3.02B
13.96%3.05B
24.11%3.09B
16.80%2.69B
17.12%2.65B
20.07%2.68B
21.19%2.49B
12.92%2.30B
20.27%2.26B
16.55%2.23B
24.89%2.05B
29.89%2.04B
22.89%1.88B
24.52%1.91B
3.33%1.65B
4.10%1.57B
6.29%1.53B
14.97%1.54B
14.66%1.59B
15.10%1.51B
16.04%1.44B
19.97%1.34B
28.62%1.39B
24.03%1.31B
21.17%1.24B
3.63%1.11B
-4.53%1.08B
-1.00%1.06B
6.45%1.02B
10.23%1.07B
8.08%1.13B
9.16%1.07B
1.64%962.11M
12.25%974.61M
22.57%1.05B
23.63%976.67M
18.85%946.62M
--868.23M
--853.60M
--790.00M
--796.47M
-应收账款及应收票据
8.55%3.16B
8.32%2.94B
13.40%3.06B
6.13%2.94B
6.61%2.91B
5.52%2.72B
-0.35%2.69B
1.69%2.77B
-0.47%2.73B
-7.06%2.57B
-3.60%2.70B
11.33%2.73B
10.75%2.74B
9.94%2.77B
21.88%2.81B
15.21%2.45B
19.66%2.48B
21.84%2.52B
22.26%2.30B
15.51%2.12B
22.64%2.07B
20.72%2.07B
25.03%1.88B
28.88%1.84B
20.22%1.69B
21.78%1.71B
4.10%1.51B
5.75%1.43B
9.89%1.40B
14.11%1.41B
19.73%1.45B
16.55%1.35B
23.14%1.28B
30.86%1.23B
32.22%1.21B
29.59%1.16B
21.11%1.04B
1.42%941.91M
-4.03%913.57M
-1.43%893.71M
7.01%856.16M
12.82%928.76M
8.96%951.96M
9.34%906.64M
4.54%800.09M
19.64%823.25M
25.63%873.64M
28.49%829.18M
17.23%765.37M
--688.13M
--695.42M
--645.34M
--652.88M
-其他应收款
9.64%323.16M
30.34%371.92M
28.28%363.00M
6.70%317.34M
-6.41%294.74M
-4.47%285.35M
-15.63%282.97M
0.33%297.41M
14.10%314.93M
6.97%298.70M
17.70%335.39M
24.08%296.43M
58.56%276.02M
78.61%279.23M
51.35%284.95M
36.01%238.90M
-9.99%174.09M
-2.74%156.33M
9.46%188.27M
-11.14%175.65M
-0.32%193.41M
-19.29%160.73M
23.38%171.99M
40.08%197.67M
52.22%194.04M
54.44%199.15M
-4.28%139.41M
-10.09%141.11M
-21.90%127.47M
25.22%128.95M
-19.30%145.64M
3.98%156.96M
-20.01%163.23M
-39.90%102.98M
8.78%180.48M
-6.69%150.95M
21.46%204.06M
17.72%171.36M
-7.19%165.91M
1.41%161.77M
3.70%168.01M
-3.84%145.56M
3.58%178.75M
8.16%159.53M
-10.61%162.02M
-15.96%151.37M
9.10%172.57M
1.97%147.50M
26.22%181.25M
--180.10M
--158.18M
--144.65M
--143.59M
存货
11.62%2.87B
20.70%2.77B
23.18%2.82B
21.80%2.70B
18.21%2.57B
18.07%2.30B
19.80%2.29B
22.19%2.22B
24.01%2.17B
16.51%1.95B
16.34%1.91B
17.21%1.81B
21.92%1.75B
26.87%1.67B
24.02%1.64B
15.71%1.55B
10.69%1.44B
7.93%1.32B
-3.64%1.33B
4.72%1.34B
6.84%1.30B
6.82%1.22B
28.71%1.38B
18.85%1.28B
22.17%1.21B
26.47%1.14B
15.45%1.07B
20.24%1.07B
11.50%994.11M
7.46%902.95M
3.77%925.93M
3.29%893.46M
3.45%891.60M
0.38%840.27M
2.32%892.29M
-1.43%865.01M
-4.01%861.87M
-3.65%837.11M
0.65%872.04M
6.89%877.55M
13.85%897.88M
14.92%868.80M
10.79%866.42M
4.28%820.99M
2.16%788.67M
0.64%756.03M
-0.12%782.04M
-2.52%787.33M
-5.82%771.99M
--751.25M
--782.99M
--807.68M
--819.68M
其他流动资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--334.13M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
14.97%6.80B
15.38%6.36B
17.52%6.36B
12.42%6.10B
10.19%5.92B
9.47%5.51B
4.12%5.42B
6.67%5.42B
6.40%5.37B
1.04%5.03B
5.32%5.20B
14.15%5.08B
17.50%5.05B
16.55%4.98B
20.35%4.94B
11.94%4.45B
1.16%4.29B
16.37%4.27B
13.99%4.10B
13.13%3.98B
17.07%4.25B
11.98%3.67B
25.48%3.60B
24.13%3.52B
32.11%3.63B
25.58%3.28B
7.85%2.87B
10.17%2.83B
9.89%2.74B
7.85%2.61B
7.77%2.66B
8.94%2.57B
3.77%2.50B
6.05%2.42B
13.99%2.47B
9.77%2.36B
11.34%2.41B
1.50%2.28B
-4.64%2.17B
-0.61%2.15B
8.46%2.16B
12.68%2.25B
11.12%2.27B
9.97%2.16B
1.20%1.99B
5.93%2.00B
10.13%2.04B
1.06%1.97B
-5.04%1.97B
--1.88B
--1.86B
--1.95B
--2.07B
非流动资产
固定资产净额
10.15%1.80B
19.17%1.80B
18.93%1.76B
18.50%1.70B
19.49%1.63B
11.75%1.51B
11.28%1.48B
11.48%1.43B
2.59%1.37B
2.70%1.35B
5.45%1.33B
3.14%1.29B
10.64%1.33B
9.01%1.32B
6.64%1.26B
7.04%1.25B
5.79%1.20B
6.87%1.21B
5.08%1.18B
7.87%1.17B
7.92%1.14B
64.91%1.13B
118.88%1.13B
108.07%1.08B
112.60%1.06B
38.51%686.62M
5.14%514.43M
6.34%519.15M
2.24%496.32M
4.56%495.72M
1.63%489.30M
2.96%488.21M
7.84%485.45M
5.41%474.11M
9.19%481.45M
6.28%474.18M
2.04%450.17M
1.86%449.76M
-0.41%440.92M
-3.36%446.16M
-6.80%441.16M
-8.28%441.54M
-9.45%442.74M
-5.23%461.67M
-4.08%473.35M
-3.97%481.41M
-3.14%488.96M
-4.32%487.12M
-3.82%493.46M
--501.29M
--504.80M
--509.14M
--513.04M
商誉及其他无形资产
-1.79%1.84B
-2.34%1.85B
-1.80%1.86B
-2.12%1.86B
-2.14%1.87B
-2.36%1.89B
-2.26%1.89B
-1.53%1.90B
-4.21%1.91B
-4.18%1.94B
-5.14%1.94B
-5.75%1.93B
27.59%2.00B
26.47%2.02B
30.41%2.04B
30.38%2.05B
-2.20%1.57B
-2.38%1.60B
-3.84%1.57B
21.62%1.57B
24.59%1.60B
29.64%1.64B
101.79%1.63B
58.86%1.29B
70.10%1.29B
67.72%1.26B
6.13%806.85M
6.59%814.35M
4.57%755.82M
3.58%752.40M
2.99%760.22M
1.81%763.96M
-4.82%722.81M
-5.70%726.40M
-5.14%738.17M
17.70%750.42M
21.25%759.38M
20.82%770.28M
19.73%778.17M
-3.90%637.59M
-6.99%626.29M
-4.81%637.53M
-4.58%649.93M
-3.89%663.46M
-4.10%673.36M
-6.40%669.75M
-6.46%681.15M
-6.63%690.35M
-6.68%702.15M
--715.56M
--728.23M
--739.35M
--752.42M
其他非流动资产
10.90%254.80M
11.66%257.23M
1.13%228.49M
-7.17%218.73M
-3.26%229.77M
-7.04%230.37M
-15.67%225.93M
-21.03%235.62M
-29.08%237.52M
-32.38%247.81M
-30.24%267.93M
-22.28%298.36M
-16.95%334.91M
-11.10%366.47M
0.29%384.06M
1.07%383.91M
10.52%403.27M
9.47%412.23M
13.11%382.94M
15.47%379.84M
-3.41%364.90M
-45.19%376.56M
2.65%338.55M
0.43%328.96M
10.90%377.80M
96.31%686.97M
-11.63%329.82M
-12.59%327.55M
-4.68%340.65M
1.76%349.95M
17.44%373.21M
19.66%374.73M
10.93%357.38M
6.54%343.89M
-5.24%317.79M
-11.00%313.15M
-2.17%322.17M
-4.20%322.77M
-0.97%335.37M
-1.95%351.86M
-5.87%329.31M
-6.17%336.93M
-2.90%338.65M
6.79%358.85M
3.06%349.84M
7.46%359.08M
8.81%348.77M
5.44%336.02M
3.35%339.45M
--334.14M
--320.55M
--318.69M
--328.45M
非流动资产合计
4.88%4.55B
9.10%4.62B
6.74%4.48B
6.93%4.42B
6.00%4.34B
1.14%4.23B
-1.21%4.20B
-1.07%4.14B
-5.07%4.10B
-3.54%4.18B
0.60%4.25B
-2.79%4.18B
15.38%4.31B
14.59%4.34B
16.61%4.23B
19.45%4.30B
3.17%3.74B
3.31%3.78B
-0.55%3.62B
11.37%3.60B
12.75%3.62B
15.51%3.66B
65.34%3.64B
44.58%3.23B
48.78%3.21B
50.76%3.17B
8.48%2.20B
11.87%2.24B
10.07%2.16B
8.95%2.10B
7.62%2.03B
7.65%2.00B
7.22%1.96B
4.90%1.93B
1.60%1.89B
5.86%1.86B
5.47%1.83B
3.87%1.84B
1.46%1.86B
-8.00%1.75B
-8.52%1.74B
-8.51%1.77B
-6.04%1.83B
-0.09%1.91B
-1.20%1.90B
0.56%1.94B
5.24%1.95B
2.08%1.91B
0.11%1.92B
--1.93B
--1.85B
--1.87B
--1.92B
总资产
10.70%11.36B
12.65%10.97B
12.81%10.85B
10.04%10.52B
8.38%10.26B
5.69%9.74B
1.72%9.62B
3.18%9.56B
1.11%9.46B
-1.09%9.22B
3.14%9.45B
5.83%9.27B
16.52%9.36B
15.63%9.32B
18.60%9.16B
15.51%8.75B
2.08%8.03B
9.85%8.06B
6.68%7.73B
12.29%7.58B
15.04%7.87B
13.71%7.34B
42.79%7.24B
33.15%6.75B
39.45%6.84B
36.82%6.45B
8.12%5.07B
10.91%5.07B
9.97%4.91B
8.34%4.71B
7.71%4.69B
8.37%4.57B
5.26%4.46B
5.54%4.35B
8.27%4.36B
8.01%4.22B
8.73%4.24B
2.54%4.12B
-1.92%4.02B
-4.07%3.90B
0.18%3.90B
2.24%4.02B
2.74%4.10B
5.02%4.07B
0.02%3.89B
3.21%3.93B
7.69%3.99B
1.56%3.88B
-2.56%3.89B
--3.81B
--3.71B
--3.82B
--3.99B
负债
流动负债
短期借款与租赁负债
-16.10%581.61M
-19.40%525.42M
-9.98%763.84M
1.34%777.65M
129.60%693.23M
240.17%651.88M
306.47%848.48M
159.64%767.40M
178.34%301.93M
80.18%191.63M
-3.30%208.74M
-41.26%295.56M
-71.88%108.47M
-67.86%106.36M
-34.26%215.86M
146.70%503.14M
-58.78%385.72M
-18.94%330.96M
-8.57%328.33M
-35.98%203.94M
63.33%935.71M
50.45%408.28M
105.62%359.11M
139.70%318.54M
567.54%572.90M
34.80%271.37M
-51.39%174.64M
-35.29%132.89M
-65.72%85.82M
-13.97%201.31M
-5.93%359.26M
19.30%205.35M
115.22%250.36M
106.41%233.98M
234.27%381.89M
48.61%172.14M
11.35%116.33M
37.38%113.36M
-10.71%114.25M
74.00%115.83M
63.87%104.47M
30.75%82.52M
107.02%127.95M
-21.22%66.57M
-17.05%63.75M
-30.06%63.11M
-55.79%61.80M
-54.90%84.50M
-45.54%76.85M
--90.24M
--139.81M
--187.34M
--141.12M
-短期借款
-17.99%507.48M
-21.81%450.86M
-11.21%689.29M
1.58%704.28M
173.04%618.77M
401.05%576.59M
483.62%776.34M
217.55%693.35M
849.60%226.62M
315.80%115.08M
-4.53%133.02M
-1.32%218.34M
-93.51%23.86M
-91.16%27.68M
-52.04%139.33M
33.25%221.27M
-56.08%367.89M
50.19%312.99M
50.54%290.52M
7.46%166.06M
399.10%837.70M
-0.20%208.40M
73.03%192.98M
1111.57%154.54M
788.66%167.84M
56.13%208.82M
-61.74%111.53M
-88.56%12.76M
-52.50%18.89M
2560.63%133.75M
95.54%291.48M
85.90%111.54M
1325366.67%39.76M
--5.03M
16974.68%149.06M
23067.18%60.00M
-96.30%3.00K
-100.00%0.00
-97.85%873.00K
-34.92%259.00K
--81.00K
--557.00K
33412.40%40.55M
-95.66%398.00K
----
-100.00%0.00
--121.00K
5525.15%9.17M
-98.28%49.00K
--181.00K
--0.00
--163.00K
--2.85M
其他流动负债
11.95%2.24B
29.78%2.15B
35.81%2.13B
13.81%2.06B
9.42%2.00B
-6.81%1.66B
-13.10%1.57B
7.24%1.81B
29.11%1.83B
18.24%1.78B
34.54%1.80B
29.87%1.69B
29.55%1.42B
50.27%1.50B
42.22%1.34B
32.44%1.30B
35.96%1.09B
38.22%1.00B
19.87%943.12M
20.64%980.48M
-5.33%805.29M
-7.35%723.58M
37.50%786.76M
48.19%812.70M
81.23%850.59M
86.59%780.99M
38.97%572.20M
29.94%548.40M
22.20%469.34M
20.49%418.56M
19.18%411.74M
12.86%422.04M
4.79%384.06M
-20.54%347.39M
-7.36%345.48M
10.67%373.97M
-11.27%366.52M
5.80%437.20M
-10.49%372.91M
-14.87%337.93M
16.24%413.06M
18.06%413.22M
3.69%416.60M
-13.57%396.96M
-23.39%355.33M
-22.80%350.00M
-1.64%401.78M
4.53%459.29M
6.28%463.81M
--453.38M
--408.46M
--439.37M
--436.42M
流动负债总额
10.84%5.64B
10.10%5.31B
14.50%5.55B
10.20%5.41B
11.45%5.08B
12.78%4.82B
7.57%4.85B
12.57%4.91B
16.53%4.56B
6.29%4.28B
15.18%4.50B
9.40%4.36B
8.53%3.92B
11.10%4.02B
17.18%3.91B
28.46%3.98B
-2.34%3.61B
14.16%3.62B
7.88%3.34B
1.73%3.10B
12.22%3.69B
9.02%3.17B
50.03%3.09B
46.01%3.05B
73.25%3.29B
39.33%2.91B
-2.54%2.06B
4.98%2.09B
-2.78%1.90B
8.56%2.09B
8.49%2.12B
15.17%1.99B
16.54%1.95B
17.49%1.92B
22.54%1.95B
13.64%1.73B
2.61%1.68B
0.84%1.64B
-1.02%1.59B
2.60%1.52B
11.90%1.63B
13.17%1.62B
9.44%1.61B
-2.86%1.48B
-4.34%1.46B
-4.90%1.44B
-2.44%1.47B
-4.81%1.52B
-5.92%1.53B
--1.51B
--1.51B
--1.60B
--1.62B
非流动负债
长期拨备
-12.88%440.54M
-10.99%454.33M
-11.81%499.66M
-16.71%485.36M
-15.05%505.69M
-17.42%510.42M
-23.42%566.56M
-22.31%582.73M
-30.42%595.31M
-30.11%618.09M
-18.25%739.83M
-17.06%750.02M
-3.84%855.53M
-3.28%884.35M
11.41%905.03M
11.93%904.30M
11.18%889.70M
9.30%914.36M
3.87%812.32M
7.89%807.95M
5.02%800.23M
13.54%836.53M
99.87%782.02M
89.89%748.83M
88.40%762.01M
78.35%736.80M
-2.36%391.27M
-3.12%394.34M
3.00%404.46M
9.84%413.12M
3.81%400.71M
6.98%407.02M
0.87%392.69M
-1.45%376.12M
-0.73%385.99M
-5.54%380.48M
-0.03%389.31M
-3.78%381.64M
3.56%388.82M
0.58%402.80M
-2.23%389.42M
-2.75%396.64M
-11.35%375.44M
-3.14%400.45M
-3.89%398.32M
0.05%407.86M
10.09%423.51M
7.11%413.42M
2.70%414.43M
--407.66M
--384.70M
--385.99M
--403.54M
长期借款与租赁负债
-8.90%722.74M
1.71%759.98M
5.66%756.41M
2.41%750.30M
-17.77%793.35M
-27.08%747.17M
-37.06%715.92M
-35.78%732.67M
-25.01%964.78M
-19.42%1.02B
-10.37%1.14B
22.50%1.14B
64.78%1.29B
57.62%1.27B
38.01%1.27B
-3.26%931.40M
1.57%780.73M
5.68%806.76M
13.87%919.40M
115.73%962.75M
54.95%768.68M
45.70%763.41M
55.48%807.44M
-14.00%446.28M
-14.91%496.08M
114.40%523.95M
111.81%519.32M
111.10%518.91M
219.98%583.00M
42.46%244.38M
36.60%245.19M
-22.43%245.81M
-52.18%182.20M
-56.32%171.54M
-54.84%179.49M
-18.78%316.90M
4.95%381.00M
-23.69%392.73M
-33.87%397.48M
-40.64%390.15M
-29.07%363.03M
-14.51%514.64M
-7.90%601.01M
22.62%657.32M
-13.92%511.83M
3.38%602.02M
16.07%652.56M
-12.37%536.06M
-19.36%594.60M
--582.36M
--562.19M
--611.76M
--737.34M
-长期借款
-20.55%295.38M
-20.35%305.92M
-17.49%304.48M
-20.54%300.49M
-41.49%371.77M
-43.53%384.07M
-53.51%369.02M
-52.45%378.16M
-29.93%635.43M
-23.15%680.08M
-11.03%793.76M
44.96%795.34M
126.52%906.89M
116.46%884.95M
65.64%892.18M
-6.61%548.67M
-7.80%400.36M
-7.11%408.82M
13.28%538.63M
364.35%587.54M
133.66%434.25M
-16.00%440.12M
-8.44%475.50M
-75.62%126.53M
-68.12%185.84M
114.40%523.95M
111.81%519.32M
111.10%518.91M
219.98%583.00M
42.46%244.38M
36.60%245.19M
-22.43%245.81M
-52.18%182.20M
-56.32%171.54M
-54.84%179.49M
-18.78%316.90M
4.95%381.00M
-23.69%392.73M
-33.87%397.48M
-40.64%390.15M
-29.07%363.03M
-14.51%514.64M
-7.90%601.01M
22.62%657.32M
-13.92%511.83M
3.38%602.02M
16.07%652.56M
-12.37%536.06M
-19.36%594.60M
--582.36M
--562.19M
--611.76M
--737.34M
-长期租赁负债
1.37%427.35M
25.05%454.06M
30.28%451.93M
26.88%449.81M
28.00%421.58M
5.37%363.10M
0.96%346.90M
2.58%354.51M
-13.24%329.35M
-10.88%344.58M
-8.79%343.62M
-9.70%345.60M
-0.20%379.61M
-2.84%386.64M
-1.06%376.73M
2.00%382.73M
13.74%380.37M
23.09%397.94M
14.71%380.77M
17.35%375.21M
7.80%334.44M
--323.29M
--331.94M
--319.75M
--310.23M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
13.40%129.60M
----
----
-27.03%120.30M
-36.85%114.29M
-28.81%133.33M
-4.87%155.01M
5.34%164.85M
18.17%180.98M
42.44%187.29M
0.83%162.95M
--156.50M
--153.16M
--131.49M
--161.60M
员工福利
-12.88%440.54M
-10.99%454.33M
-11.81%499.66M
-16.71%485.36M
-15.05%505.69M
-17.42%510.42M
-23.42%566.56M
-22.31%582.73M
-30.42%595.31M
-30.11%618.09M
-18.25%739.83M
-17.06%750.02M
-3.84%855.53M
-3.28%884.35M
11.41%905.03M
11.93%904.30M
11.18%889.70M
9.30%914.36M
3.87%812.32M
7.89%807.95M
5.02%800.23M
13.54%836.53M
99.87%782.02M
89.89%748.83M
88.40%762.01M
78.35%736.80M
-2.36%391.27M
-3.12%394.34M
3.00%404.46M
9.84%413.12M
3.81%400.71M
6.98%407.02M
0.87%392.69M
-1.45%376.12M
-0.73%385.99M
-5.54%380.48M
-0.03%389.31M
-3.78%381.64M
3.56%388.82M
0.58%402.80M
-2.23%389.42M
-2.75%396.64M
-11.35%375.44M
-3.14%400.45M
-3.89%398.32M
0.05%407.86M
10.09%423.51M
7.11%413.42M
2.70%414.43M
--407.66M
--384.70M
--385.99M
--403.54M
其他非流动负债
22.79%1.61B
32.89%1.55B
22.74%1.41B
20.49%1.28B
19.62%1.31B
7.38%1.16B
0.92%1.15B
-3.39%1.06B
-24.80%1.10B
-18.81%1.08B
-14.51%1.14B
-13.98%1.10B
19.77%1.46B
5.44%1.33B
21.75%1.33B
12.53%1.28B
11.37%1.22B
12.48%1.27B
2.38%1.09B
9.16%1.14B
2.95%1.09B
3.84%1.12B
93.55%1.07B
80.07%1.04B
76.60%1.06B
81.93%1.08B
-4.86%550.76M
-6.61%578.19M
-7.87%602.12M
-5.30%595.46M
-10.52%578.87M
-4.75%619.11M
-3.42%653.56M
-3.10%628.79M
5.12%646.95M
9.33%650.00M
20.83%676.67M
12.82%648.91M
12.24%615.41M
-0.15%594.52M
-8.76%560.01M
-8.46%575.15M
-17.20%548.28M
-9.81%595.40M
-3.65%613.78M
1.36%628.34M
9.54%662.21M
12.12%660.20M
1.12%637.03M
--619.89M
--604.54M
--588.81M
--629.99M
非流动负债总额
11.52%2.41B
21.06%2.38B
15.66%2.23B
12.37%2.09B
1.92%2.16B
-9.87%1.97B
-17.92%1.92B
-21.40%1.86B
-26.18%2.12B
-20.62%2.18B
-15.01%2.34B
-0.13%2.36B
34.87%2.87B
24.62%2.75B
29.32%2.76B
6.64%2.37B
7.54%2.13B
10.07%2.20B
8.46%2.13B
40.88%2.22B
20.58%1.98B
18.79%2.00B
72.99%1.97B
35.56%1.58B
30.97%1.64B
85.68%1.69B
27.09%1.14B
24.77%1.16B
39.92%1.25B
5.53%908.00M
3.03%894.67M
-7.86%931.68M
-18.56%896.66M
-20.80%860.42M
-20.01%868.36M
-4.81%1.01B
11.15%1.10B
-6.20%1.09B
-11.00%1.09B
-20.23%1.06B
-17.39%990.58M
-11.17%1.16B
-11.13%1.22B
6.57%1.33B
-6.79%1.20B
4.22%1.30B
12.77%1.37B
-0.76%1.25B
-9.24%1.29B
--1.25B
--1.22B
--1.26B
--1.42B
总负债
11.05%8.05B
13.28%7.69B
14.83%7.77B
10.80%7.50B
8.42%7.25B
5.13%6.79B
-1.15%6.77B
0.62%6.77B
-1.55%6.68B
-4.62%6.46B
2.70%6.85B
5.85%6.72B
18.31%6.79B
16.21%6.77B
21.91%6.67B
19.36%6.35B
1.11%5.74B
12.58%5.83B
8.10%5.47B
15.07%5.32B
15.01%5.68B
12.60%5.18B
58.19%5.06B
42.27%4.62B
56.43%4.93B
53.37%4.60B
6.27%3.20B
11.29%3.25B
10.65%3.15B
7.62%3.00B
6.81%3.01B
6.67%2.92B
2.63%2.85B
2.22%2.78B
5.28%2.82B
6.05%2.74B
5.83%2.78B
-2.09%2.72B
-5.32%2.68B
-8.21%2.58B
-1.31%2.62B
1.58%2.78B
-0.49%2.83B
1.38%2.81B
-5.46%2.66B
-0.76%2.74B
4.36%2.84B
-3.03%2.77B
-7.47%2.81B
--2.76B
--2.72B
--2.86B
--3.04B
所有者权益
普通股权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.21%274.34M
----
----
----
0.65%273.76M
----
----
----
1.44%272.01M
----
----
----
7.54%268.14M
----
----
----
--249.34M
----
----
----
留存收益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
13.70%1.40B
----
----
----
12.64%1.23B
----
----
----
12.02%1.09B
----
----
----
15.77%974.52M
----
----
----
--841.75M
----
----
----
资本公积
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.22%261.99M
----
----
----
0.67%261.42M
----
----
----
1.50%259.68M
----
----
----
7.84%255.84M
----
----
----
--237.23M
----
----
----
减：库存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%40.43M
----
----
----
0.00%40.43M
----
----
----
0.00%40.43M
----
----
----
0.00%40.43M
----
----
----
--40.43M
----
----
----
不影响留存收益的损益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.80%-72.18M
----
----
----
25.86%-71.61M
----
----
----
-282.98%-96.58M
----
----
----
24.82%-25.22M
----
----
----
---33.54M
----
----
----
非控制性权益
36.16%3.83M
23.39%3.44M
49.78%3.44M
37.50%3.05M
8.02%2.81M
13.61%2.79M
6.95%2.29M
-3.78%2.22M
-82.09%2.61M
-83.22%2.45M
-83.76%2.15M
-82.56%2.30M
11.32%14.55M
10.71%14.63M
-26.63%13.21M
-25.62%13.20M
-24.23%13.07M
-28.32%13.21M
-18.05%18.01M
-22.46%17.75M
-23.18%17.25M
-16.04%18.43M
112.81%21.97M
135.37%22.89M
118.37%22.45M
127.23%21.95M
13.79%10.32M
14.05%9.73M
31.82%10.28M
30.55%9.66M
28.78%9.07M
0.66%8.53M
-7.44%7.80M
-8.10%7.40M
-36.07%7.05M
-18.15%8.47M
-33.46%8.43M
-34.14%8.05M
-37.60%11.02M
-32.40%10.35M
-39.33%12.67M
-28.73%12.23M
-41.03%17.66M
-42.81%15.31M
-36.12%20.88M
-48.80%17.16M
-6.10%29.95M
-10.35%26.77M
9.48%32.68M
--33.51M
--31.90M
--29.87M
--29.85M
总权益
9.87%3.31B
11.21%3.28B
8.02%3.07B
8.22%3.02B
8.26%3.01B
6.98%2.95B
9.30%2.85B
9.93%2.79B
8.15%2.78B
8.30%2.76B
4.35%2.60B
5.78%2.54B
12.03%2.57B
14.11%2.55B
10.55%2.49B
6.42%2.40B
4.60%2.30B
3.31%2.23B
3.37%2.26B
6.22%2.26B
15.13%2.19B
16.47%2.16B
16.50%2.18B
16.85%2.13B
8.86%1.91B
7.94%1.85B
11.44%1.87B
10.24%1.82B
8.77%1.75B
9.62%1.72B
9.35%1.68B
11.53%1.65B
10.27%1.61B
11.99%1.57B
14.20%1.54B
11.84%1.48B
14.70%1.46B
12.96%1.40B
5.63%1.35B
5.18%1.32B
3.39%1.27B
3.75%1.24B
10.74%1.27B
14.17%1.26B
14.34%1.23B
13.66%1.19B
16.89%1.15B
15.30%1.10B
13.08%1.08B
--1.05B
--984.78M
--955.52M
--952.30M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
