Edgewell Personal Care Co
EPC25.160USD
-0.070-0.28%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
1.19B总市值
14.05市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-13.30%170.10M
-18.07%175.50M
-3.37%209.10M
-5.45%196.10M
26.42%196.20M
16.35%214.20M
14.68%216.40M
14.21%207.40M
-17.49%155.20M
-23.23%184.10M
-60.62%188.70M
-58.49%181.60M
-33.32%188.10M
-14.60%239.80M
31.40%479.20M
-14.53%437.50M
-8.65%282.10M
11.52%280.80M
6.76%364.70M
83.48%511.90M
26.25%308.80M
4.96%251.80M
28.23%341.60M
27.69%279.00M
0.41%244.60M
-54.73%239.90M
-47.03%266.40M
-51.97%218.50M
-39.54%243.60M
26.62%529.90M
-31.94%502.90M
-34.22%454.90M
-39.00%402.90M
-39.71%418.50M
3.76%738.90M
-36.57%691.50M
-40.73%660.50M
-38.65%694.20M
-36.93%712.10M
0.13%1.09B
12.36%1.11B
28.37%1.13B
13.09%1.13B
14.74%1.09B
16.57%991.70M
11.99%881.50M
38.94%998.30M
50.10%948.80M
51.42%850.70M
65.05%787.10M
--718.50M
--632.10M
--561.80M
--476.90M
—现金和现金等价物
-13.30%170.10M
-18.07%175.50M
-3.37%209.10M
-5.45%196.10M
26.42%196.20M
16.35%214.20M
14.68%216.40M
14.21%207.40M
-17.49%155.20M
-23.23%184.10M
-60.62%188.70M
-58.49%181.60M
-33.32%188.10M
-14.60%239.80M
31.40%479.20M
-14.53%437.50M
-8.65%282.10M
11.52%280.80M
6.76%364.70M
83.48%511.90M
26.25%308.80M
4.96%251.80M
28.23%341.60M
27.69%279.00M
0.41%244.60M
-54.73%239.90M
-47.03%266.40M
-51.97%218.50M
-39.54%243.60M
26.62%529.90M
-31.94%502.90M
-34.22%454.90M
-39.00%402.90M
-39.71%418.50M
3.76%738.90M
-36.57%691.50M
-40.73%660.50M
-38.65%694.20M
-36.93%712.10M
0.13%1.09B
12.36%1.11B
28.37%1.13B
13.09%1.13B
14.74%1.09B
16.57%991.70M
11.99%881.50M
38.94%998.30M
50.10%948.80M
51.42%850.70M
65.05%787.10M
--718.50M
--632.10M
--561.80M
--476.90M
应收款项
12.28%235.00M
-2.42%173.10M
-2.78%164.10M
13.67%216.20M
-6.23%209.30M
-12.78%177.40M
-22.64%168.80M
-23.28%190.20M
-15.74%223.20M
-12.93%203.40M
-5.38%218.20M
11.87%247.90M
-1.74%264.90M
-1.64%233.60M
0.35%230.60M
-6.89%221.60M
3.77%269.60M
-2.06%237.50M
-17.19%229.80M
-22.50%238.00M
-16.17%259.80M
11.60%242.50M
-1.46%277.50M
10.19%307.10M
-1.12%309.90M
-7.06%217.30M
-3.20%281.60M
-24.66%278.70M
-19.12%313.40M
-26.57%233.80M
-17.24%290.90M
-9.54%369.90M
-1.17%387.50M
-5.10%318.40M
-19.07%351.50M
-45.71%408.90M
-37.74%392.10M
-50.47%335.50M
-36.92%434.30M
7.23%753.20M
-6.45%629.80M
-0.44%677.40M
9.98%688.50M
-8.57%702.40M
-12.32%673.20M
-17.12%680.40M
-22.88%626.00M
-9.10%768.20M
-5.29%767.80M
-19.48%820.90M
--811.70M
--845.10M
--810.70M
--1.02B
-应收账款及应收票据
36.45%178.20M
7.11%120.50M
3.01%109.40M
27.57%155.00M
-18.78%130.60M
-8.61%112.50M
-22.43%106.20M
-21.71%121.50M
-12.51%160.80M
-20.27%123.10M
-9.16%136.90M
3.74%155.20M
-5.79%183.80M
-7.54%154.40M
-5.10%150.70M
-16.05%149.60M
-7.01%195.10M
-8.84%167.00M
-22.76%158.80M
-26.24%178.20M
-16.35%209.80M
11.98%183.20M
-9.23%205.60M
7.09%241.60M
-2.90%250.80M
-10.65%163.60M
1.07%226.50M
-27.90%225.60M
-16.95%258.30M
-19.83%183.10M
-14.04%224.10M
1.36%312.90M
6.69%311.00M
-4.83%228.40M
-6.83%260.70M
-39.12%308.70M
-35.06%291.50M
-47.37%240.00M
-43.47%279.80M
-0.22%507.10M
-1.92%448.90M
-1.60%456.00M
3.00%495.00M
-11.29%508.20M
-26.76%457.70M
-32.33%463.40M
-28.98%480.60M
-16.77%572.90M
-9.12%624.90M
-28.29%684.80M
--676.70M
--688.30M
--687.60M
--954.90M
-其他应收款
----
----
----
----
----
----
----
----
----
26.65%40.40M
30.45%40.70M
56.52%46.80M
19.50%38.60M
19.48%31.90M
28.40%31.20M
47.29%29.90M
124.31%32.30M
13.14%26.70M
22.73%24.30M
1.50%20.30M
-9.43%14.40M
63.89%23.60M
57.14%19.80M
31.58%20.00M
6.00%15.90M
5.11%14.40M
-25.44%12.60M
-1.30%15.20M
-58.10%15.00M
-66.50%13.70M
-41.92%16.90M
-67.02%15.40M
-31.02%35.80M
-16.02%40.90M
-45.91%29.10M
-26.80%46.70M
0.58%51.90M
-37.64%48.70M
-27.69%53.80M
-23.04%63.80M
-50.14%51.60M
-22.60%78.10M
31.22%74.40M
-21.42%82.90M
22.49%103.50M
32.41%100.90M
-30.43%56.70M
28.35%105.50M
17.36%84.50M
17.96%76.20M
--81.50M
--82.20M
--72.00M
--64.60M
存货
3.18%512.20M
-3.89%501.60M
-3.07%477.30M
-9.27%455.90M
-8.16%496.40M
-3.39%521.90M
9.59%492.40M
21.35%502.50M
25.96%540.50M
32.56%540.20M
29.97%449.30M
15.28%414.10M
21.15%429.10M
20.92%407.50M
10.06%345.70M
11.04%359.20M
4.15%354.20M
-8.17%337.00M
-12.07%314.10M
-13.20%323.50M
-12.48%340.10M
-0.08%367.00M
8.41%357.20M
9.17%372.70M
5.11%388.60M
5.15%367.30M
-1.20%329.50M
-0.50%341.40M
0.90%369.70M
3.04%349.30M
7.86%333.50M
2.85%343.10M
-4.26%366.40M
-4.72%339.00M
-7.09%309.20M
-46.73%333.60M
-41.83%382.70M
-44.67%355.80M
-46.05%332.80M
0.97%626.20M
5.92%657.90M
5.15%643.10M
0.10%616.90M
-1.59%620.20M
-6.49%621.10M
-4.12%611.60M
-8.34%616.30M
-5.88%630.20M
-3.23%664.20M
-0.47%637.90M
--672.40M
--669.60M
--686.40M
--640.90M
预付费用
3.55%81.60M
-3.27%79.80M
5.38%76.40M
3.68%76.10M
4.93%78.80M
12.09%82.50M
3.28%72.50M
-0.54%73.40M
-3.10%75.10M
-5.40%73.60M
4.31%70.20M
2.07%73.80M
9.46%77.50M
11.78%77.80M
3.86%67.30M
6.79%72.30M
4.27%70.80M
2.20%69.60M
-0.31%64.80M
-9.25%67.70M
-9.47%67.90M
-3.27%68.10M
-4.97%65.00M
-3.62%74.60M
-1.19%75.00M
8.64%70.40M
23.02%68.40M
21.32%77.40M
22.03%75.90M
21.80%64.80M
13.47%55.60M
-9.12%63.80M
-9.86%62.20M
-19.88%53.20M
-13.88%49.00M
-46.70%70.20M
-50.14%69.00M
-51.88%66.40M
-51.49%56.90M
23.89%131.70M
47.55%138.40M
27.66%138.00M
34.06%117.30M
8.91%106.30M
-12.25%93.80M
0.93%108.10M
-2.78%87.50M
-21.61%97.60M
-8.48%106.90M
5.00%107.10M
--90.00M
--124.50M
--116.80M
--102.00M
其他流动资产
-4.26%13.50M
60.00%15.20M
-26.02%9.10M
-4.64%14.40M
-7.24%14.10M
53.23%9.50M
-22.15%12.30M
-7.36%15.10M
67.03%15.20M
-24.39%6.20M
22.48%15.80M
42.98%16.30M
-17.27%9.10M
-3.53%8.20M
26.47%12.90M
9.62%11.40M
-12.70%11.00M
-50.58%8.50M
229.03%10.20M
372.73%10.40M
240.54%12.60M
265.96%17.20M
-41.51%3.10M
-54.17%2.20M
105.56%3.70M
67.86%4.70M
60.61%5.30M
11.63%4.80M
-56.10%1.80M
-67.06%2.80M
-2.94%3.30M
2.38%4.30M
-63.39%4.10M
-29.75%8.50M
-96.62%3.40M
-97.53%4.20M
-93.45%11.20M
-93.19%12.10M
-43.51%100.50M
-28.85%170.20M
-26.11%170.90M
-24.81%177.60M
-25.97%177.90M
-3.82%239.20M
-0.81%231.30M
6.25%236.20M
4.48%240.30M
28.66%248.70M
7.02%233.20M
2.96%222.30M
--230.00M
--193.30M
--217.90M
--215.90M
流动资产合计
1.77%1.01B
-6.00%945.20M
-2.74%936.00M
-3.02%958.70M
-1.43%994.80M
-0.20%1.01B
2.14%962.40M
5.88%988.60M
4.18%1.01B
4.20%1.01B
-17.04%942.20M
-15.27%933.70M
-1.92%968.70M
3.59%966.90M
15.46%1.14B
-4.30%1.10B
-0.15%987.70M
-1.39%933.40M
-5.82%983.60M
11.19%1.15B
-3.19%989.20M
5.22%946.60M
9.80%1.04B
12.47%1.04B
1.73%1.02B
-23.80%899.60M
-19.81%951.20M
-25.50%920.80M
-17.88%1.00B
3.78%1.18B
-18.31%1.19B
-18.06%1.24B
-19.29%1.22B
-22.30%1.14B
-11.28%1.45B
-45.57%1.51B
-44.10%1.52B
-47.10%1.46B
-40.04%1.64B
0.53%2.77B
3.84%2.71B
9.93%2.77B
6.28%2.73B
2.35%2.76B
-0.92%2.61B
-2.23%2.52B
1.82%2.57B
9.29%2.69B
10.10%2.64B
4.89%2.58B
--2.52B
--2.46B
--2.39B
--2.46B
非流动资产
固定资产净额
5.22%344.60M
2.76%342.70M
6.91%434.50M
-16.33%325.40M
-16.43%327.50M
-16.35%333.50M
2.73%406.40M
-2.48%388.90M
-4.55%391.90M
-3.37%398.70M
-5.88%395.60M
-2.97%398.80M
-1.06%410.60M
-0.15%412.60M
1.42%420.30M
-0.05%411.00M
-1.38%415.00M
-6.20%413.20M
4.65%414.40M
2.62%411.20M
4.52%420.80M
7.33%440.50M
-6.63%396.00M
-6.27%400.70M
-7.89%402.60M
-7.13%410.40M
-6.46%424.10M
-6.74%427.50M
-5.39%437.10M
-6.50%441.90M
-6.73%453.40M
-3.56%458.40M
-4.15%462.00M
-2.17%472.60M
2.10%486.10M
-32.20%475.30M
-32.55%482.00M
-34.93%483.10M
-36.66%476.10M
-9.94%701.00M
-9.19%714.60M
-12.41%742.40M
-0.52%751.70M
1.96%778.40M
0.38%786.90M
5.06%847.60M
-10.95%755.60M
-9.90%763.40M
-9.23%783.90M
-6.27%806.80M
--848.50M
--847.30M
--863.60M
--860.80M
-固定资产
2.99%1.43B
1.28%1.40B
5.29%1.51B
-2.15%1.38B
-1.35%1.38B
-0.89%1.38B
5.26%1.43B
3.42%1.41B
1.64%1.40B
1.57%1.40B
-0.69%1.36B
1.01%1.37B
3.10%1.38B
3.35%1.37B
5.05%1.37B
5.57%1.35B
5.35%1.34B
3.08%1.33B
5.53%1.31B
3.66%1.28B
3.85%1.27B
5.49%1.29B
0.23%1.24B
1.12%1.24B
-0.02%1.22B
1.49%1.22B
3.04%1.23B
2.71%1.22B
5.29%1.22B
4.39%1.21B
3.07%1.20B
7.35%1.19B
5.59%1.16B
7.03%1.15B
9.48%1.16B
-48.73%1.11B
-49.27%1.10B
-50.95%1.08B
-51.68%1.06B
-2.61%2.16B
-2.62%2.17B
-3.86%2.20B
0.50%2.20B
1.80%2.22B
2.73%2.23B
5.19%2.29B
0.80%2.19B
1.90%2.18B
1.52%2.17B
3.35%2.17B
--2.17B
--2.14B
--2.14B
--2.10B
-累计折旧
2.30%1.08B
0.81%1.06B
4.64%1.07B
3.23%1.06B
4.50%1.06B
5.29%1.05B
6.30%1.03B
5.85%1.02B
4.27%1.01B
3.69%997.80M
1.60%966.30M
2.75%967.30M
4.97%970.20M
4.93%962.30M
6.73%951.10M
8.22%941.40M
8.68%924.30M
7.88%917.10M
5.94%891.10M
4.15%869.90M
3.52%850.50M
4.56%850.10M
3.83%841.10M
5.10%835.20M
4.36%821.60M
6.48%813.00M
8.83%810.10M
8.62%794.70M
12.33%787.30M
11.93%763.50M
10.12%744.40M
15.54%731.60M
13.18%700.90M
14.48%682.10M
15.48%676.00M
-56.66%633.20M
-57.47%619.30M
-59.11%595.80M
-59.49%585.40M
1.35%1.46B
0.96%1.46B
1.17%1.46B
1.04%1.45B
1.71%1.44B
4.05%1.44B
5.26%1.44B
8.36%1.43B
9.63%1.42B
8.81%1.39B
10.02%1.37B
--1.32B
--1.29B
--1.27B
--1.24B
商誉及其他无形资产
-1.38%2.26B
-1.92%2.26B
-0.79%2.29B
-1.48%2.29B
-1.27%2.29B
-0.94%2.31B
-0.59%2.31B
-0.99%2.32B
-1.74%2.32B
-2.04%2.33B
12.06%2.32B
12.57%2.34B
13.48%2.36B
13.48%2.38B
-0.89%2.07B
11.89%2.08B
12.04%2.08B
11.77%2.10B
7.30%2.09B
-6.13%1.86B
-26.55%1.86B
-26.17%1.87B
-23.69%1.95B
-22.44%1.98B
-2.68%2.53B
0.90%2.54B
1.28%2.55B
-9.80%2.55B
-7.67%2.60B
-10.69%2.52B
-10.26%2.52B
0.63%2.83B
-0.27%2.82B
-0.05%2.82B
-0.88%2.81B
-14.03%2.81B
-13.76%2.83B
-14.98%2.82B
-15.13%2.83B
-2.72%3.27B
-2.77%3.28B
-1.12%3.32B
0.71%3.33B
1.88%3.37B
1.84%3.37B
0.90%3.35B
-0.36%3.31B
-0.50%3.30B
-1.06%3.31B
-0.44%3.32B
--3.32B
--3.32B
--3.34B
--3.34B
其他非流动资产
9.59%153.10M
7.45%151.50M
9.90%73.30M
101.30%138.90M
89.30%139.70M
128.53%141.00M
18.05%66.70M
50.66%69.00M
50.00%73.80M
23.65%61.70M
14.37%56.50M
-13.42%45.80M
-4.28%49.20M
-8.10%49.90M
-10.34%49.40M
23.89%52.90M
32.82%51.40M
30.53%54.30M
58.33%55.10M
24.13%42.70M
20.56%38.70M
28.79%41.60M
23.40%34.80M
2.99%34.40M
-11.08%32.10M
-3.87%32.30M
-10.76%28.20M
15.57%33.40M
30.32%36.10M
22.63%33.60M
12.86%31.60M
-47.93%28.90M
-78.09%27.70M
-77.26%27.40M
-42.51%28.00M
-54.69%55.50M
20.04%126.40M
12.51%120.50M
-56.79%48.70M
22.75%122.50M
2.43%105.30M
30.93%107.10M
37.27%112.70M
153.94%99.80M
149.51%102.80M
105.01%81.80M
122.49%82.10M
13.91%39.30M
34.64%41.20M
29.55%39.90M
--36.90M
--34.50M
--30.60M
--30.80M
非流动资产合计
-0.04%2.76B
-0.88%2.76B
0.60%2.79B
-1.01%2.75B
-1.00%2.76B
-0.28%2.78B
0.27%2.78B
-0.36%2.78B
-1.25%2.79B
-1.79%2.79B
9.14%2.77B
9.52%2.79B
10.76%2.82B
10.83%2.84B
-0.72%2.54B
9.99%2.55B
9.96%2.55B
8.75%2.56B
7.61%2.56B
-4.25%2.31B
-21.82%2.32B
-20.96%2.36B
-20.84%2.38B
-19.87%2.42B
-3.52%2.97B
-0.34%2.98B
-0.02%3.00B
-9.16%3.02B
-7.04%3.07B
-9.82%2.99B
-9.55%3.00B
-0.77%3.32B
-3.68%3.31B
-3.07%3.32B
-1.06%3.32B
-18.36%3.35B
-16.17%3.43B
-17.83%3.42B
-20.10%3.36B
-3.45%4.10B
-3.83%4.10B
-2.75%4.17B
1.21%4.20B
3.35%4.24B
3.04%4.26B
2.70%4.28B
-1.42%4.15B
-2.28%4.11B
-2.47%4.13B
-1.41%4.17B
--4.21B
--4.20B
--4.24B
--4.23B
总资产
0.44%3.77B
-2.24%3.70B
-0.26%3.73B
-1.54%3.71B
-1.11%3.76B
-0.26%3.79B
0.74%3.74B
1.21%3.77B
0.14%3.80B
-0.27%3.80B
1.05%3.71B
2.03%3.72B
7.22%3.79B
8.90%3.81B
3.78%3.67B
5.24%3.65B
6.93%3.54B
5.84%3.50B
3.51%3.54B
0.39%3.47B
-17.05%3.31B
-14.89%3.30B
-13.47%3.42B
-12.30%3.45B
-2.22%3.99B
-6.98%3.88B
-5.62%3.95B
-13.59%3.94B
-9.96%4.08B
-6.35%4.17B
-12.21%4.19B
-6.14%4.56B
-8.46%4.53B
-8.83%4.46B
-4.41%4.77B
-29.34%4.85B
-27.29%4.95B
-29.52%4.89B
-27.96%4.99B
-1.88%6.87B
-0.91%6.81B
1.95%6.93B
3.15%6.93B
2.95%7.00B
1.50%6.87B
0.82%6.80B
-0.21%6.72B
2.00%6.80B
2.07%6.77B
0.90%6.75B
--6.73B
--6.67B
--6.63B
--6.68B
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
-6.10%7.70M
-4.88%7.80M
-4.88%7.80M
-8.05%8.00M
-3.53%8.20M
--8.20M
--8.20M
--8.70M
--8.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应付款
-2.30%144.30M
-7.20%130.10M
0.99%172.60M
-46.28%142.80M
-42.66%147.70M
51.57%140.20M
33.31%170.90M
82.81%265.80M
89.41%257.60M
-11.40%92.50M
1.34%128.20M
28.45%145.40M
28.42%136.00M
14.10%104.40M
-1.25%126.50M
2.63%113.20M
-15.95%105.90M
-15.36%91.50M
-14.77%128.10M
-22.65%110.30M
-10.19%126.00M
-3.74%108.10M
-1.51%150.30M
2.15%142.60M
3.70%140.30M
7.16%112.30M
4.45%152.60M
10.53%139.60M
0.15%135.30M
-8.15%104.80M
-12.88%146.10M
-24.69%126.30M
-27.37%135.10M
-25.08%114.10M
-19.84%167.70M
-41.87%167.70M
-39.28%186.00M
-38.86%152.30M
-30.24%209.20M
0.87%288.50M
8.39%306.30M
3.92%249.10M
11.65%299.90M
11.98%286.00M
5.88%282.60M
2.83%239.70M
-2.61%268.60M
-4.81%255.40M
5.08%266.90M
-0.89%233.10M
--275.80M
--268.30M
--254.00M
--235.20M
应计费用
-8.29%130.50M
-10.67%88.70M
5.45%133.60M
160.87%144.00M
217.63%142.30M
-9.07%99.30M
2.26%126.70M
-59.35%55.20M
-63.10%44.80M
10.86%109.20M
-10.73%123.90M
-10.95%135.80M
-6.18%121.40M
-3.24%98.50M
-7.22%138.80M
6.79%152.50M
10.32%129.40M
-0.97%101.80M
12.31%149.60M
-5.24%142.80M
3.17%117.30M
15.12%102.80M
25.31%133.20M
17.28%150.70M
-2.90%113.70M
-5.80%89.30M
3.00%106.30M
-2.95%128.50M
-17.42%117.10M
-21.46%94.80M
-34.64%103.20M
-25.28%132.40M
4.80%141.80M
-3.82%120.70M
-11.24%157.90M
-42.67%177.20M
-47.00%135.30M
-54.41%125.50M
-43.47%177.90M
1.08%309.10M
-0.47%255.30M
1.25%275.30M
3.05%314.70M
-1.04%305.80M
-5.00%256.50M
-1.20%271.90M
6.26%305.40M
2.76%309.00M
0.26%270.00M
-32.35%275.20M
--287.40M
--300.70M
--269.30M
--406.80M
短期借款与租赁负债
15.25%27.20M
12.40%27.20M
25.64%24.50M
20.90%21.40M
9.77%23.60M
-3.97%24.20M
2.63%19.50M
-6.35%17.70M
-16.67%21.50M
-8.03%25.20M
-28.30%19.00M
-23.79%18.90M
6.61%25.80M
13.69%27.40M
25.59%26.50M
34.78%24.80M
36.72%24.20M
41.76%24.10M
-83.94%21.10M
-86.63%18.40M
27.34%17.70M
-91.29%17.00M
-31.95%131.40M
-33.14%137.60M
-35.65%13.90M
824.64%195.10M
895.36%193.10M
1062.71%205.80M
9.64%21.60M
15.30%21.10M
-93.54%19.40M
-94.01%17.70M
15.88%19.70M
5.78%18.30M
1616.00%300.30M
994.44%295.50M
-97.68%17.00M
-97.54%17.30M
-96.63%17.50M
-93.61%27.00M
64.65%733.20M
84.78%704.20M
117.36%519.50M
0.48%422.50M
25.12%445.30M
-7.99%381.10M
-39.32%239.00M
26.54%420.50M
-43.84%355.90M
-41.92%414.20M
--393.90M
--332.30M
--633.70M
--713.10M
-短期借款
15.25%27.20M
12.40%27.20M
25.64%24.50M
20.90%21.40M
9.77%23.60M
-3.97%24.20M
2.63%19.50M
-6.35%17.70M
-16.67%21.50M
-8.03%25.20M
-28.30%19.00M
-23.79%18.90M
6.61%25.80M
13.69%27.40M
25.59%26.50M
34.78%24.80M
36.72%24.20M
41.76%24.10M
46.53%21.10M
46.03%18.40M
27.34%17.70M
68.32%17.00M
75.61%14.40M
-39.71%12.60M
-35.65%13.90M
-52.13%10.10M
-57.73%8.20M
18.08%20.90M
9.64%21.60M
15.30%21.10M
4.86%19.40M
4.12%17.70M
15.88%19.70M
5.78%18.30M
5.71%18.50M
-26.09%17.00M
-96.69%17.00M
-96.43%17.30M
-93.96%17.50M
-93.28%23.00M
127.79%513.20M
200.56%484.20M
192.42%289.50M
22.10%342.50M
-2.43%225.30M
-44.29%161.10M
-39.04%99.00M
182.48%280.50M
158.86%230.90M
73.07%289.20M
--162.40M
--99.30M
--89.20M
--167.10M
递延负债
----
----
----
----
----
----
----
----
----
-27.69%4.70M
-23.73%4.50M
-22.03%4.60M
-22.03%4.60M
-22.62%6.50M
0.00%5.90M
-10.61%5.90M
-10.61%5.90M
31.25%8.40M
-43.27%5.90M
-4.35%6.60M
-25.84%6.60M
6.67%6.40M
65.08%10.40M
46.81%6.90M
-3.26%8.90M
-60.78%6.00M
-54.35%6.30M
-17.54%4.70M
61.40%9.20M
-42.70%15.30M
-47.13%13.80M
-80.94%5.70M
--5.70M
--26.70M
--26.10M
--29.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-2.30%144.30M
-7.20%130.10M
0.99%172.60M
-46.28%142.80M
-42.66%147.70M
42.77%140.20M
27.73%170.90M
75.91%265.80M
80.52%257.60M
-13.25%98.20M
0.60%133.80M
23.35%151.10M
25.40%142.70M
12.52%113.20M
-1.77%133.00M
3.55%122.50M
-15.39%113.80M
-13.28%100.60M
-15.74%135.40M
-20.87%118.30M
-9.85%134.50M
-1.94%116.00M
1.13%160.70M
3.60%149.50M
3.25%149.20M
-1.50%118.30M
-0.63%158.90M
9.32%144.30M
2.63%144.50M
-14.70%120.10M
-17.49%159.90M
-33.20%132.00M
-24.30%140.80M
-7.55%140.80M
-7.36%193.80M
-31.51%197.60M
-39.28%186.00M
-38.86%152.30M
-30.24%209.20M
0.87%288.50M
8.39%306.30M
3.92%249.10M
11.65%299.90M
11.98%286.00M
5.88%282.60M
2.83%239.70M
-2.61%268.60M
-4.81%255.40M
5.08%266.90M
-0.89%233.10M
--275.80M
--268.30M
--254.00M
--235.20M
流动负债总额
-1.03%536.30M
-1.86%459.00M
7.68%563.60M
-7.71%535.10M
-4.76%541.90M
-6.70%467.70M
-4.49%523.40M
0.82%579.80M
4.56%569.00M
3.60%501.30M
2.09%548.00M
5.12%575.10M
12.48%544.20M
12.82%483.90M
5.15%536.80M
12.94%547.10M
-0.49%483.80M
-7.26%428.90M
-22.60%510.50M
-28.62%484.40M
-4.40%486.20M
-24.80%462.50M
-8.01%659.60M
-7.89%678.60M
-7.85%508.60M
38.08%615.00M
36.73%717.00M
35.35%736.70M
-0.99%551.90M
-5.89%445.40M
-39.60%524.40M
-39.29%544.30M
-7.32%557.40M
-7.41%473.30M
30.20%868.20M
-13.73%896.50M
-64.65%601.40M
-68.47%511.20M
-57.63%666.80M
-24.23%1.04B
31.82%1.70B
37.24%1.62B
36.44%1.57B
5.96%1.37B
7.22%1.29B
-4.22%1.18B
-11.79%1.15B
9.98%1.29B
-16.65%1.20B
-23.59%1.23B
--1.31B
--1.18B
--1.44B
--1.61B
非流动负债
长期拨备
-31.80%41.40M
-26.85%43.60M
-21.65%45.60M
-2.55%57.30M
4.12%60.70M
3.11%59.60M
0.52%58.20M
9.50%58.80M
6.39%58.30M
5.09%57.80M
4.51%57.90M
-54.87%53.70M
-54.14%54.80M
-54.99%55.00M
-54.21%55.40M
-19.43%119.00M
-18.98%119.50M
-18.04%122.20M
-19.23%121.00M
68.42%147.70M
65.17%147.50M
65.30%149.10M
63.72%149.80M
-34.21%87.70M
-35.57%89.30M
-39.05%90.20M
-16.36%91.50M
-8.07%133.30M
-5.65%138.60M
-1.33%148.00M
-29.37%109.40M
13.02%145.00M
3.96%146.90M
-36.66%150.00M
-36.18%154.90M
-56.58%128.30M
-52.99%141.30M
-27.23%236.80M
-29.10%242.70M
-6.66%295.50M
-7.65%300.60M
-2.11%325.40M
8.36%342.30M
-30.59%316.60M
-24.84%325.50M
-26.33%332.40M
-37.57%315.90M
-2.98%456.10M
-11.74%433.10M
-8.76%451.20M
--506.00M
--470.10M
--490.70M
--494.50M
长期借款与租赁负债
6.09%1.43B
-0.81%1.44B
-6.30%1.27B
-2.47%1.29B
-4.44%1.35B
-5.30%1.45B
-5.04%1.36B
-5.34%1.32B
-3.09%1.41B
3.79%1.53B
11.85%1.43B
9.55%1.40B
14.28%1.46B
16.00%1.48B
0.68%1.28B
0.26%1.28B
12.29%1.28B
11.57%1.27B
15.91%1.27B
15.96%1.27B
-13.38%1.14B
0.50%1.14B
-0.54%1.10B
0.09%1.10B
-6.54%1.31B
-32.33%1.14B
-27.64%1.10B
-30.61%1.10B
-12.78%1.40B
-0.11%1.68B
-1.22%1.53B
0.06%1.58B
-12.67%1.61B
-8.73%1.68B
-9.38%1.54B
-37.03%1.58B
8.50%1.84B
8.38%1.84B
-3.67%1.70B
30.70%2.51B
-11.46%1.70B
-11.46%1.70B
-11.50%1.77B
-3.99%1.92B
-10.28%1.92B
-10.28%1.92B
-6.54%2.00B
-6.54%2.00B
21.17%2.14B
21.17%2.14B
--2.14B
--2.14B
--1.76B
--1.76B
-长期借款
6.09%1.43B
-0.81%1.44B
-6.30%1.27B
-2.47%1.29B
-4.44%1.35B
-2.66%1.45B
-2.21%1.36B
-2.49%1.32B
-0.05%1.41B
4.14%1.49B
12.74%1.39B
10.00%1.36B
14.70%1.41B
15.69%1.43B
-0.30%1.23B
-0.31%1.23B
12.26%1.23B
12.78%1.24B
12.76%1.24B
12.75%1.24B
-16.31%1.10B
-3.34%1.10B
-0.54%1.10B
0.09%1.10B
-6.54%1.31B
-32.33%1.14B
-27.64%1.10B
-30.61%1.10B
-12.78%1.40B
-0.11%1.68B
-1.22%1.53B
0.06%1.58B
-12.67%1.61B
-8.73%1.68B
-9.38%1.54B
-37.03%1.58B
8.50%1.84B
8.38%1.84B
-3.67%1.70B
30.70%2.51B
-11.46%1.70B
-11.46%1.70B
-11.50%1.77B
-3.99%1.92B
-10.28%1.92B
-10.28%1.92B
-6.54%2.00B
-6.54%2.00B
21.17%2.14B
21.17%2.14B
--2.14B
--2.14B
--1.76B
--1.76B
-长期租赁负债
----
----
----
----
----
----
----
----
----
-7.35%41.60M
-11.51%41.50M
-3.54%40.90M
2.30%44.40M
26.84%44.90M
35.55%46.90M
20.11%42.40M
13.02%43.40M
-18.81%35.40M
--34.60M
--35.30M
--38.40M
--43.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
-18.30%18.30M
-22.47%17.60M
-23.45%17.30M
-19.73%17.90M
-18.84%22.40M
-19.50%22.70M
-17.22%22.60M
-11.16%22.30M
-18.10%27.60M
-6.93%28.20M
-17.52%27.30M
-25.30%25.10M
-15.11%33.70M
-25.55%30.30M
-23.02%33.10M
-23.29%33.60M
-5.70%39.70M
-13.95%40.70M
-21.68%43.00M
-20.07%43.80M
-27.16%42.10M
-19.28%47.30M
-3.85%54.90M
-35.61%54.80M
-36.27%57.80M
-35.32%58.60M
-62.56%57.10M
-44.12%85.10M
-44.08%90.70M
-42.59%90.60M
-7.80%152.50M
-2.87%152.30M
-7.16%162.20M
-5.96%157.80M
-4.94%165.40M
-9.21%156.80M
6.85%174.70M
0.90%167.80M
12.91%174.00M
8.41%172.70M
-2.74%163.50M
--166.30M
--154.10M
--159.30M
--168.10M
员工福利
-31.80%41.40M
-26.85%43.60M
-21.65%45.60M
-2.55%57.30M
4.12%60.70M
3.11%59.60M
0.52%58.20M
9.50%58.80M
6.39%58.30M
5.09%57.80M
4.51%57.90M
-54.87%53.70M
-54.14%54.80M
-54.99%55.00M
-54.21%55.40M
-19.43%119.00M
-18.98%119.50M
-18.04%122.20M
-19.23%121.00M
68.42%147.70M
65.17%147.50M
65.30%149.10M
63.72%149.80M
-9.77%87.70M
-12.54%89.30M
-15.38%90.20M
-16.36%91.50M
-32.97%97.20M
-30.50%102.10M
-28.93%106.60M
-29.37%109.40M
13.02%145.00M
3.96%146.90M
-36.66%150.00M
-36.18%154.90M
-56.58%128.30M
-52.99%141.30M
-27.23%236.80M
-29.10%242.70M
-6.66%295.50M
-7.65%300.60M
-2.11%325.40M
8.36%342.30M
-30.59%316.60M
-24.84%325.50M
-26.33%332.40M
-37.57%315.90M
-2.98%456.10M
-11.74%433.10M
-8.76%451.20M
--506.00M
--470.10M
--490.70M
--494.50M
其他非流动负债
-11.18%156.50M
-8.29%169.20M
-2.62%175.00M
-0.59%169.00M
5.26%176.20M
37.17%184.50M
36.03%179.70M
28.30%170.00M
23.27%167.40M
-6.08%134.50M
-7.88%132.10M
-36.63%132.50M
-35.36%135.80M
-36.16%143.20M
-35.55%143.40M
-18.70%209.10M
-17.15%210.10M
-15.96%224.30M
-14.06%222.50M
26.70%257.20M
20.76%253.60M
23.97%266.90M
22.24%258.90M
-13.43%203.00M
-12.75%210.00M
-13.43%215.30M
-1.72%211.80M
-10.73%234.50M
-8.20%240.70M
-7.06%248.70M
-21.58%215.50M
6.66%262.70M
-8.70%262.20M
-31.61%267.60M
-34.73%274.80M
-55.28%246.30M
-48.54%287.20M
-33.23%391.30M
-28.97%421.00M
-3.44%550.80M
-2.04%558.10M
-1.45%586.00M
4.00%592.70M
-21.18%570.40M
-18.12%569.70M
-15.59%594.60M
-25.07%569.90M
1.57%723.70M
-5.62%695.80M
-6.29%704.40M
--760.60M
--712.50M
--737.20M
--751.70M
非流动负债总额
3.58%1.72B
-1.76%1.74B
-5.58%1.58B
-2.37%1.60B
-3.45%1.66B
-1.95%1.77B
-1.68%1.68B
-1.96%1.64B
-0.63%1.72B
2.15%1.81B
9.78%1.71B
5.01%1.67B
9.03%1.73B
10.54%1.77B
-2.75%1.55B
-1.52%1.59B
7.80%1.59B
7.33%1.60B
9.58%1.60B
13.66%1.61B
-13.12%1.48B
-2.25%1.49B
-2.27%1.46B
-4.24%1.42B
-5.47%1.70B
-26.28%1.53B
-22.42%1.49B
-29.35%1.48B
-15.43%1.80B
-6.02%2.07B
-7.31%1.92B
0.64%2.10B
-14.20%2.12B
-14.54%2.20B
-15.71%2.07B
-41.19%2.08B
-9.76%2.48B
-6.97%2.58B
-13.13%2.46B
15.66%3.54B
-10.40%2.74B
-10.13%2.77B
-8.93%2.83B
-4.25%3.06B
-7.51%3.06B
-6.96%3.08B
-7.27%3.11B
-3.56%3.20B
11.46%3.31B
11.25%3.32B
--3.35B
--3.32B
--2.97B
--2.98B
总负债
2.44%2.26B
-1.78%2.20B
-2.43%2.15B
-3.76%2.13B
-3.78%2.21B
-2.98%2.24B
-2.36%2.20B
-1.25%2.22B
0.61%2.29B
2.46%2.31B
7.80%2.25B
5.04%2.24B
9.84%2.28B
11.02%2.25B
-0.84%2.09B
1.82%2.14B
5.74%2.07B
3.88%2.03B
-0.44%2.11B
-0.02%2.10B
-11.11%1.96B
-8.73%1.96B
-4.13%2.12B
-5.45%2.10B
-6.03%2.21B
-14.89%2.14B
-9.74%2.21B
-16.02%2.22B
-12.42%2.35B
-6.00%2.52B
-16.84%2.45B
-11.37%2.64B
-12.86%2.68B
-13.36%2.68B
-5.92%2.94B
-34.96%2.98B
-30.77%3.08B
-29.67%3.09B
-29.02%3.13B
3.33%4.58B
2.12%4.44B
2.98%4.39B
3.34%4.41B
-1.31%4.44B
-3.58%4.35B
-6.22%4.27B
-8.54%4.26B
-0.01%4.49B
2.26%4.51B
-0.99%4.55B
--4.66B
--4.49B
--4.41B
--4.59B
所有者权益
普通股权益
-0.44%1.57B
-0.45%1.56B
-0.49%1.59B
-0.35%1.58B
-0.56%1.57B
-0.56%1.57B
-0.65%1.59B
-0.85%1.59B
-0.88%1.58B
-1.00%1.58B
-1.64%1.60B
-1.53%1.60B
-1.53%1.60B
-1.55%1.59B
-0.04%1.63B
-0.28%1.63B
-0.25%1.62B
-0.24%1.62B
0.25%1.63B
-0.21%1.63B
-0.24%1.63B
-0.14%1.62B
-0.04%1.63B
0.21%1.63B
0.30%1.63B
0.27%1.63B
0.30%1.63B
0.26%1.63B
0.31%1.63B
-0.58%1.62B
-1.16%1.62B
-0.98%1.63B
-0.87%1.62B
-0.27%1.63B
-0.10%1.64B
0.13%1.64B
0.04%1.64B
0.49%1.64B
0.18%1.64B
0.31%1.64B
0.39%1.63B
0.43%1.63B
0.76%1.64B
0.98%1.63B
1.02%1.63B
1.17%1.62B
0.42%1.63B
0.40%1.62B
0.52%1.61B
0.67%1.60B
--1.62B
--1.61B
--1.60B
--1.59B
留存收益
5.21%1.10B
6.04%1.08B
6.65%1.09B
9.87%1.09B
10.70%1.05B
8.95%1.02B
9.70%1.02B
9.42%991.20M
7.12%946.40M
7.73%935.60M
7.62%931.70M
9.16%905.90M
10.76%883.50M
9.71%868.50M
10.65%865.70M
9.00%829.90M
5.42%797.70M
7.38%791.60M
9.46%782.40M
9.81%761.40M
-33.32%756.70M
-32.16%737.20M
-34.00%714.80M
-33.74%693.40M
9.72%1.13B
12.11%1.09B
13.66%1.08B
-4.97%1.05B
-1.16%1.03B
-1.21%969.20M
0.73%952.90M
22.78%1.10B
21.29%1.05B
23.16%981.10M
22.40%946.00M
-26.65%896.90M
-34.98%862.70M
-44.95%796.60M
-43.71%772.90M
-7.31%1.22B
3.09%1.33B
18.60%1.45B
20.01%1.37B
23.21%1.32B
-59.21%1.29B
-60.61%1.22B
-61.78%1.14B
-63.11%1.07B
11.32%3.16B
12.37%3.10B
--2.99B
--2.90B
--2.83B
--2.76B
资本公积
-0.44%1.57B
-0.45%1.56B
-0.49%1.59B
-0.35%1.58B
-0.56%1.57B
-0.56%1.57B
-0.65%1.59B
-0.85%1.59B
-0.88%1.58B
-1.00%1.58B
-1.64%1.60B
-1.53%1.60B
-1.53%1.60B
-1.55%1.59B
-0.04%1.63B
-0.28%1.62B
-0.25%1.62B
-0.24%1.62B
0.25%1.63B
-0.21%1.63B
-0.24%1.63B
-0.14%1.62B
-0.04%1.63B
0.21%1.63B
0.30%1.63B
0.27%1.63B
0.30%1.63B
0.26%1.63B
0.31%1.63B
-0.58%1.62B
-1.16%1.62B
-0.98%1.63B
-0.87%1.62B
-0.27%1.63B
-0.10%1.64B
0.13%1.64B
0.04%1.63B
0.49%1.63B
0.18%1.64B
0.31%1.64B
0.39%1.63B
0.43%1.63B
0.76%1.64B
0.98%1.63B
1.05%1.63B
1.20%1.62B
0.44%1.63B
0.43%1.62B
0.52%1.61B
0.67%1.60B
--1.62B
--1.61B
--1.60B
--1.59B
减：库存股
7.47%979.20M
5.36%944.70M
3.51%937.90M
5.06%920.60M
5.50%911.10M
5.37%896.60M
5.25%906.10M
3.52%876.30M
6.02%863.60M
10.91%850.90M
10.90%860.90M
8.90%846.50M
4.26%814.60M
-2.17%767.20M
-1.78%776.30M
-1.87%777.30M
-1.54%781.30M
-1.40%784.20M
-1.67%790.40M
-2.39%792.10M
-2.33%793.50M
-2.13%795.30M
-1.88%803.80M
-1.33%811.50M
-1.25%812.40M
-0.11%812.60M
16.38%819.20M
29.13%822.40M
36.91%822.70M
33.40%813.50M
25.03%703.90M
31.51%636.90M
33.92%600.90M
34.94%609.80M
47.31%563.00M
134.07%484.30M
116.55%448.70M
114.88%451.90M
72.47%382.20M
-7.92%206.90M
-10.07%207.20M
52.95%210.30M
50.54%221.60M
51.01%224.70M
-89.97%230.40M
-94.04%137.50M
-93.68%147.20M
-93.02%148.80M
11.94%2.30B
12.40%2.31B
--2.33B
--2.13B
--2.05B
--2.05B
不影响留存收益的损益
-10.54%-177.20M
-34.95%-197.70M
8.94%-154.80M
-14.92%-173.30M
-0.38%-160.30M
17.00%-146.50M
21.33%-170.00M
17.10%-150.80M
-5.55%-159.70M
-23.08%-176.50M
-57.85%-216.10M
-9.31%-181.90M
13.54%-151.30M
11.32%-143.40M
28.55%-136.90M
28.00%-166.40M
27.89%-175.00M
25.55%-161.70M
18.78%-191.60M
-43.63%-231.10M
-41.93%-242.70M
-35.41%-217.20M
-59.07%-235.90M
-18.05%-160.90M
-60.87%-171.00M
-32.23%-160.40M
-12.86%-148.30M
22.69%-136.30M
50.99%-106.30M
45.87%-121.30M
33.37%-131.40M
2.76%-176.30M
-22.96%-216.90M
-22.19%-224.10M
-14.99%-197.20M
50.93%-181.30M
54.87%-176.40M
43.48%-183.40M
36.74%-171.50M
-125.58%-369.50M
-134.92%-390.90M
-92.58%-324.50M
-56.80%-271.10M
30.27%-163.80M
22.57%-166.40M
13.94%-168.50M
20.62%-172.90M
-11.06%-234.90M
-27.92%-214.90M
4.30%-195.80M
---217.80M
---211.50M
---168.00M
---204.60M
总权益
-2.41%1.51B
-2.90%1.50B
2.83%1.58B
1.64%1.58B
2.94%1.55B
3.98%1.55B
5.54%1.54B
4.94%1.55B
-0.56%1.51B
-4.23%1.49B
-7.86%1.46B
-2.22%1.48B
3.51%1.52B
5.94%1.55B
10.57%1.58B
10.48%1.51B
8.67%1.46B
8.69%1.47B
9.93%1.43B
1.01%1.37B
-24.40%1.35B
-22.49%1.35B
-25.28%1.30B
-21.15%1.35B
2.94%1.78B
5.04%1.74B
0.17%1.74B
-10.24%1.72B
-6.40%1.73B
-6.87%1.66B
-4.77%1.74B
2.17%1.91B
-1.24%1.85B
-1.03%1.78B
-1.88%1.83B
-18.06%1.87B
-20.75%1.87B
-29.26%1.80B
-26.10%1.86B
-10.89%2.29B
-6.16%2.36B
0.20%2.54B
2.80%2.52B
11.26%2.57B
11.66%2.52B
15.39%2.53B
18.56%2.45B
6.15%2.31B
1.69%2.26B
5.07%2.20B
--2.07B
--2.17B
--2.22B
--2.09B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
