Enphase Energy Inc
ENPH41.980USD
+0.125+0.30%
收盘 07/14, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/15, 09:30 (美东)
5.51B总市值
36.98市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-9.99%1.47B
-4.27%1.62B
-0.97%1.77B
-8.56%1.65B
-8.37%1.63B
5.10%1.70B
25.87%1.78B
44.29%1.80B
67.23%1.78B
58.64%1.61B
1.66%1.42B
-4.91%1.25B
-28.58%1.06B
49.64%1.02B
110.66%1.39B
116.10%1.31B
171.15%1.49B
170.23%679.38M
225.93%661.79M
194.84%607.25M
603.25%549.14M
136.65%251.41M
74.79%203.05M
252.24%205.96M
46.63%78.09M
264.52%106.24M
302.26%116.16M
88.90%58.47M
77.78%53.26M
64.06%29.14M
19.77%28.88M
275.51%30.95M
130.14%29.95M
-37.57%17.76M
7.21%24.11M
-74.15%8.24M
-52.02%13.02M
-32.31%28.45M
-49.50%22.49M
-15.24%31.89M
-32.07%27.13M
10.06%42.03M
40.15%44.54M
10.73%37.62M
9.61%39.94M
-15.68%38.19M
-23.82%31.78M
-49.27%33.98M
14.20%36.43M
--45.29M
--41.72M
--66.97M
--31.90M
—现金和现金等价物
38.01%350.08M
27.83%369.11M
-11.63%256.32M
-9.54%252.10M
-11.32%253.65M
-38.99%288.75M
-14.07%290.07M
-43.76%278.68M
13.58%286.05M
296.63%473.24M
-61.88%337.58M
-62.24%495.47M
-83.09%251.85M
-82.44%119.32M
33.81%885.55M
116.10%1.31B
171.15%1.49B
170.23%679.38M
225.93%661.79M
194.84%607.25M
603.25%549.14M
136.65%251.41M
74.79%203.05M
252.24%205.96M
46.63%78.09M
264.52%106.24M
302.26%116.16M
88.90%58.47M
77.78%53.26M
64.06%29.14M
19.77%28.88M
275.51%30.95M
130.14%29.95M
-37.57%17.76M
7.21%24.11M
-74.15%8.24M
-52.02%13.02M
-32.31%28.45M
-49.50%22.49M
-15.24%31.89M
-32.07%27.13M
10.06%42.03M
40.15%44.54M
10.73%37.62M
9.61%39.94M
-15.68%38.19M
-23.82%31.78M
-49.27%33.98M
14.20%36.43M
--45.29M
--41.72M
--66.97M
--31.90M
-短期投资
-18.84%1.12B
-10.87%1.25B
1.10%1.51B
-8.38%1.39B
-7.80%1.38B
23.40%1.41B
38.35%1.49B
102.28%1.52B
83.87%1.49B
27.00%1.14B
112.30%1.08B
--752.33M
--811.62M
--897.34M
--508.58M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-33.94%267.72M
-45.34%265.75M
-54.18%274.81M
-42.83%319.21M
-26.34%405.28M
2.79%486.20M
51.25%599.80M
64.72%558.38M
43.60%550.23M
41.78%473.03M
45.26%396.57M
20.57%338.99M
62.30%383.18M
83.14%333.63M
123.07%273.01M
214.12%281.15M
147.26%236.09M
25.27%182.16M
-8.45%122.39M
-8.24%89.50M
16.85%95.48M
84.21%145.41M
147.04%133.69M
66.17%97.54M
46.91%81.72M
20.80%78.94M
-21.42%54.12M
4.07%58.70M
13.74%55.62M
7.09%65.35M
15.78%68.87M
15.17%56.40M
3.93%48.90M
32.37%61.02M
-21.03%59.48M
-27.25%48.97M
2.59%47.06M
2.17%46.10M
52.88%75.32M
44.65%67.31M
61.23%45.87M
40.63%45.12M
41.81%49.27M
44.96%46.54M
14.22%28.45M
15.65%32.08M
6.14%34.74M
222.30%32.10M
85.23%24.91M
--27.74M
--32.73M
--9.96M
--13.45M
-应收账款及应收票据
-38.08%225.63M
-49.83%223.75M
-58.55%232.22M
-46.67%277.48M
-29.40%364.36M
1.15%445.96M
52.40%560.29M
66.52%520.31M
44.04%516.11M
32.15%440.90M
34.66%367.65M
11.13%312.45M
51.77%358.31M
83.14%333.63M
123.07%273.01M
214.12%281.15M
147.26%236.09M
25.27%182.16M
-8.45%122.39M
-8.24%89.50M
16.85%95.48M
84.21%145.41M
147.04%133.69M
66.17%97.54M
46.91%81.72M
20.80%78.94M
-21.42%54.12M
4.07%58.70M
13.74%55.62M
7.09%65.35M
15.78%68.87M
15.17%56.40M
3.93%48.90M
32.37%61.02M
-21.03%59.48M
-27.25%48.97M
2.59%47.06M
2.17%46.10M
52.88%75.32M
44.65%67.31M
61.23%45.87M
40.63%45.12M
41.81%49.27M
44.96%46.54M
14.22%28.45M
15.65%32.08M
6.14%34.74M
222.30%32.10M
85.23%24.91M
--27.74M
--32.73M
--9.96M
--13.45M
-其他应收款
2.89%42.10M
4.37%42.00M
7.75%42.58M
9.62%41.74M
19.89%40.91M
25.24%40.24M
36.64%39.52M
43.47%38.07M
37.23%34.13M
--32.13M
--28.92M
--26.54M
--24.87M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-30.72%144.03M
-22.75%165.00M
-8.77%158.84M
5.99%176.07M
38.08%207.89M
42.67%213.59M
18.89%174.11M
27.52%166.11M
56.13%150.56M
101.22%149.71M
123.91%146.45M
245.02%130.27M
176.51%96.44M
78.14%74.40M
74.25%65.41M
21.07%37.76M
0.75%34.88M
30.28%41.76M
24.16%37.53M
55.20%31.19M
166.88%34.62M
97.06%32.06M
69.02%30.23M
15.01%20.09M
-30.04%12.97M
-37.43%16.27M
-29.35%17.89M
-16.16%17.47M
-45.16%18.54M
-18.65%26.00M
-35.25%25.32M
-46.97%20.84M
-25.82%33.81M
-21.67%31.96M
6.49%39.10M
15.39%39.30M
31.17%45.58M
88.98%40.80M
137.07%36.72M
116.57%34.05M
146.20%34.75M
30.22%21.59M
-36.50%15.49M
-12.19%15.72M
-36.74%14.11M
-16.44%16.58M
46.50%24.39M
-42.18%17.91M
-13.06%22.31M
--19.84M
--16.65M
--30.97M
--25.66M
预付费用
324.08%253.63M
267.09%178.73M
293.39%160.61M
179.18%99.97M
78.85%59.81M
69.68%48.69M
82.68%40.83M
89.08%35.81M
113.03%33.44M
-24.06%28.69M
-37.12%22.35M
-45.50%18.94M
-49.99%15.70M
26.98%37.78M
24.61%35.54M
18.77%34.75M
13.09%31.39M
14.10%29.76M
16.17%28.52M
11.41%29.26M
22.42%27.75M
25.02%26.08M
13.50%24.55M
26.61%26.26M
10.93%22.67M
109.50%20.86M
63.20%21.63M
55.87%20.74M
101.67%20.43M
39.83%9.96M
84.42%13.25M
67.91%13.31M
40.02%10.13M
10.97%7.12M
1.51%7.19M
-1.87%7.92M
2.12%7.24M
4.26%6.42M
36.31%7.08M
44.52%8.08M
65.47%7.09M
68.40%6.16M
64.73%5.19M
106.35%5.59M
71.87%4.28M
72.57%3.66M
-55.15%3.15M
4.92%2.71M
7.97%2.49M
--2.12M
--7.03M
--2.58M
--2.31M
其他流动资产
--65.01M
--95.01M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--44.70M
--44.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
-4.57%2.20B
-4.77%2.33B
-9.15%2.36B
-12.46%2.24B
-8.36%2.30B
7.92%2.44B
31.07%2.60B
47.51%2.56B
61.19%2.51B
54.83%2.26B
12.14%1.98B
4.21%1.74B
-12.98%1.56B
56.74%1.46B
107.95%1.77B
120.01%1.67B
138.31%1.79B
86.74%933.06M
117.16%850.23M
116.44%757.20M
284.61%751.70M
124.76%499.66M
86.62%391.52M
125.16%349.85M
32.19%195.44M
70.42%222.30M
53.90%209.80M
27.88%155.38M
20.40%147.85M
10.68%130.45M
4.95%136.32M
16.34%121.50M
8.78%122.80M
-3.21%117.86M
-8.28%129.88M
-26.11%104.44M
-1.69%112.89M
5.98%121.77M
23.69%141.61M
34.00%141.33M
32.32%114.83M
26.94%114.90M
21.71%114.49M
21.66%105.47M
0.74%86.78M
-4.73%90.51M
-4.14%94.07M
-21.53%86.69M
17.49%86.14M
--95.00M
--98.13M
--110.48M
--73.32M
非流动资产
固定资产净额
-20.18%142.22M
-8.50%172.13M
-9.07%176.56M
-1.80%171.46M
15.02%178.18M
41.72%188.13M
76.63%194.17M
68.28%174.61M
48.22%154.91M
37.44%132.75M
24.03%109.93M
31.51%103.77M
48.59%104.52M
59.21%96.59M
78.42%88.63M
77.58%78.90M
65.55%70.34M
55.35%60.67M
42.17%49.67M
31.32%44.43M
50.98%42.49M
85.98%39.05M
71.85%34.94M
46.48%33.84M
12.90%28.14M
-20.71%21.00M
-27.88%20.33M
-21.30%23.10M
-19.35%24.93M
-15.77%26.48M
-13.13%28.19M
-15.15%29.35M
-6.24%30.91M
-2.11%31.44M
3.88%32.45M
9.35%34.59M
5.66%32.96M
4.20%32.12M
8.38%31.24M
25.89%31.63M
25.75%31.20M
24.03%30.82M
16.12%28.82M
-0.06%25.13M
-1.87%24.81M
-2.69%24.85M
-0.41%24.82M
1.98%25.14M
11.19%25.28M
--25.54M
--24.93M
--24.65M
--22.74M
-固定资产
----
9.18%355.41M
----
----
----
37.45%325.54M
----
----
----
36.15%236.84M
----
----
----
--173.95M
----
----
----
----
----
----
----
25.04%91.15M
----
----
----
2.78%72.89M
----
----
----
--70.92M
----
----
----
----
----
----
----
16.53%63.63M
----
----
----
31.70%54.60M
----
----
----
15.10%41.46M
----
----
----
--36.02M
----
----
----
-累计折旧
----
33.38%183.28M
----
----
----
32.01%137.41M
----
----
----
34.54%104.09M
----
----
----
--77.37M
----
----
----
----
----
----
----
0.38%52.09M
----
----
----
16.79%51.90M
----
----
----
--44.44M
----
----
----
----
----
----
----
32.52%31.51M
----
----
----
43.18%23.78M
----
----
----
58.47%16.61M
----
----
----
--10.48M
----
----
----
商誉及其他无形资产
-9.59%249.77M
-10.29%253.97M
-9.20%265.44M
-10.09%269.95M
-9.91%276.25M
-9.58%283.10M
2.06%292.34M
2.16%300.25M
2.62%306.64M
12.22%313.10M
174.93%286.43M
175.36%293.89M
174.25%298.81M
420.63%279.01M
101.82%104.18M
101.88%106.73M
101.34%108.95M
-3.20%53.59M
-8.70%51.62M
-8.41%52.87M
-8.13%54.12M
-7.87%55.36M
-7.09%56.54M
1333.47%57.73M
1335.71%58.91M
1337.88%60.09M
1330.34%60.86M
-7.04%4.03M
-8.21%4.10M
-9.33%4.18M
-21.41%4.25M
-22.60%4.33M
-22.68%4.47M
-22.73%4.61M
3.44%5.41M
4.79%5.60M
6.09%5.78M
7.36%5.96M
--5.23M
--5.34M
--5.45M
1842.66%5.56M
----
----
----
--286.00K
----
----
----
----
----
----
----
其他非流动资产
15.27%408.45M
12.05%385.54M
0.30%343.85M
18.43%363.87M
21.12%354.35M
25.96%344.07M
48.29%342.83M
36.36%307.25M
28.30%292.56M
13.26%273.17M
-14.14%231.18M
-9.55%225.32M
2.01%228.03M
57.87%241.20M
91.23%269.27M
73.68%249.10M
66.08%223.55M
28.22%152.78M
246.23%140.81M
257.62%143.42M
266.15%134.60M
226.01%119.15M
14.50%40.67M
11.31%40.10M
4.33%36.76M
354.63%36.55M
327.03%35.52M
324.23%36.03M
277.54%35.24M
-16.81%8.04M
-4.16%8.32M
7.71%8.49M
35.44%9.33M
70.21%9.66M
77.88%8.68M
163.54%7.88M
242.15%6.89M
519.76%5.68M
246.03%4.88M
101.35%2.99M
28.28%2.01M
-10.28%916.00K
-0.70%1.41M
-1.78%1.49M
-4.33%1.57M
-41.72%1.02M
36.28%1.42M
11.25%1.51M
-77.58%1.64M
--1.75M
--1.04M
--1.36M
--7.32M
非流动资产合计
-2.32%908.84M
-1.80%922.59M
-5.44%903.31M
2.19%924.93M
7.16%930.41M
14.57%939.49M
33.58%955.31M
29.09%905.09M
23.24%868.22M
32.95%820.01M
54.77%715.17M
61.27%701.12M
74.88%704.49M
130.98%616.79M
90.86%462.08M
80.59%434.74M
44.34%402.84M
25.04%267.04M
83.20%242.11M
82.83%240.73M
125.42%279.09M
81.55%213.57M
13.23%132.15M
108.48%131.67M
92.66%123.81M
203.96%117.64M
186.31%116.71M
49.75%63.16M
43.74%64.27M
-15.34%38.70M
-12.42%40.76M
-12.27%42.18M
-2.03%44.71M
4.46%45.71M
12.56%46.55M
20.28%48.07M
18.04%45.63M
17.33%43.76M
36.77%41.35M
50.17%39.97M
46.56%38.66M
42.57%37.30M
15.21%30.23M
-0.15%26.61M
-2.02%26.38M
-4.15%26.16M
1.06%26.24M
2.47%26.65M
-10.43%26.92M
--27.29M
--25.97M
--26.01M
--30.06M
总资产
-3.92%3.11B
-3.94%3.25B
-8.15%3.26B
-8.64%3.17B
-4.37%3.23B
9.69%3.38B
31.73%3.55B
42.21%3.47B
49.38%3.38B
48.34%3.08B
20.97%2.70B
16.02%2.44B
3.15%2.26B
73.26%2.08B
104.16%2.23B
110.50%2.10B
112.87%2.19B
68.26%1.20B
108.59%1.09B
107.25%997.93M
222.88%1.03B
109.81%713.22M
60.38%523.67M
120.34%481.52M
50.51%319.25M
100.97%339.94M
84.38%326.51M
33.52%218.54M
26.63%212.12M
3.41%169.15M
0.37%177.08M
7.32%163.68M
5.67%167.51M
-1.18%163.58M
-3.57%176.43M
-15.88%152.51M
3.28%158.52M
8.76%165.53M
26.42%182.96M
37.26%181.30M
35.64%153.49M
30.45%152.19M
20.29%144.72M
16.53%132.08M
0.08%113.16M
-4.60%116.67M
-3.05%120.31M
-16.95%113.35M
9.37%113.06M
--122.29M
--124.10M
--136.49M
--103.38M
负债
流动负债
-其他应付款
7.87%33.30M
-3.91%34.66M
-12.26%35.76M
-17.51%30.26M
-10.56%30.87M
1.43%36.07M
25.97%40.75M
25.65%36.69M
44.04%34.51M
83.33%35.56M
93.39%32.35M
94.53%29.20M
67.52%23.96M
72.25%19.39M
55.46%16.73M
47.58%15.01M
47.79%14.30M
11.73%11.26M
22.87%10.76M
36.18%10.17M
22.12%9.68M
24.68%10.08M
-3.95%8.76M
-9.75%7.47M
2.94%7.92M
8.83%8.08M
27.49%9.12M
3.03%8.28M
-8.08%7.70M
-13.60%7.43M
5.77%7.15M
19.42%8.03M
25.94%8.38M
21.55%8.60M
2.25%6.76M
-7.24%6.73M
-11.91%6.65M
-7.03%7.07M
-14.67%6.61M
-14.46%7.25M
28.10%7.55M
53.93%7.61M
--7.75M
--8.48M
--5.89M
--4.94M
----
----
----
--0.00
--0.00
--0.00
--776.00K
应计费用
-14.60%194.52M
-24.43%187.53M
-46.29%181.31M
-43.91%189.71M
-31.14%227.77M
-9.57%248.17M
43.12%337.59M
74.25%338.24M
99.94%330.75M
78.10%274.42M
85.00%235.88M
69.34%194.12M
49.84%165.42M
114.00%154.08M
165.87%127.50M
165.84%114.63M
138.41%110.40M
63.93%72.00M
29.88%47.96M
41.25%43.12M
53.08%46.31M
51.40%43.92M
-11.16%36.92M
-1.82%30.53M
0.09%30.25M
29.24%29.01M
72.09%41.56M
20.55%31.09M
39.29%30.22M
-2.14%22.45M
-9.43%24.15M
17.32%25.80M
-7.38%21.70M
18.89%22.94M
40.46%26.67M
4.57%21.99M
15.80%23.43M
-25.90%19.29M
-17.11%18.99M
10.77%21.03M
48.99%20.23M
76.16%26.04M
9.55%22.91M
-1.89%18.98M
-26.69%13.58M
-23.28%14.78M
36.38%20.91M
54.64%19.35M
75.42%18.52M
--19.27M
--15.33M
--12.51M
--10.56M
短期借款与租赁负债
548.42%630.68M
--101.29M
5.56%99.93M
5.58%98.59M
5.59%97.26M
-100.00%0.00
5.59%94.67M
5.60%93.38M
5.61%92.11M
5.62%90.89M
4.20%89.65M
3.88%88.43M
3.39%87.22M
-73.60%86.05M
-17.01%86.04M
-16.77%85.13M
-16.12%84.36M
11202.60%325.97M
3261.54%103.67M
3260.86%102.27M
3269.08%100.57M
-89.76%2.88M
-87.22%3.08M
-83.49%3.04M
-79.08%2.98M
61.54%28.16M
128.63%24.13M
209.68%18.43M
853.11%14.27M
32.72%17.43M
-22.68%10.55M
-52.20%5.95M
-92.52%1.50M
-22.75%13.13M
-19.72%13.65M
-26.76%12.45M
--20.00M
--17.00M
488.64%17.00M
506.06%17.00M
----
-100.00%0.00
-15.85%2.89M
-16.64%2.81M
38.11%3.37M
47.11%3.51M
-49.85%3.43M
-48.14%3.37M
-55.12%2.44M
--2.38M
--6.84M
--6.49M
--5.44M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-40.59%10.10M
-26.76%12.45M
-26.76%12.45M
--20.00M
--17.00M
--17.00M
--17.00M
----
----
----
----
----
----
----
----
----
--2.38M
--6.84M
--6.49M
--5.44M
递延负债
40.02%167.77M
100.53%237.22M
13.61%129.56M
13.19%123.58M
20.04%119.82M
30.36%118.30M
43.24%114.03M
47.40%109.18M
45.31%99.82M
44.80%90.75M
34.40%79.61M
34.46%74.07M
39.85%68.69M
31.48%62.67M
41.91%59.23M
36.83%55.08M
25.87%49.12M
-41.72%47.66M
21.70%41.74M
19.89%40.26M
18.55%39.02M
146.94%81.78M
7.12%34.30M
-3.94%33.58M
-12.01%32.92M
111.07%33.12M
255.17%32.02M
329.30%34.95M
419.56%37.41M
144.75%15.69M
51.70%9.01M
39.32%8.14M
29.15%7.20M
63.75%6.41M
54.98%5.94M
48.21%5.84M
56.69%5.58M
42.52%3.92M
58.56%3.83M
80.71%3.94M
87.26%3.56M
-0.94%2.75M
-18.86%2.42M
73.45%2.18M
77.90%1.90M
197.21%2.77M
287.52%2.98M
104.55%1.26M
-93.56%1.07M
--933.00K
--769.00K
--615.00K
--16.59M
其他流动负债
33.43%201.07M
76.13%271.88M
6.80%165.31M
5.47%153.84M
12.18%150.69M
22.22%154.37M
38.25%154.78M
41.25%145.86M
44.98%134.33M
53.91%126.30M
47.39%111.96M
47.32%103.26M
46.09%92.65M
39.27%82.06M
44.69%75.96M
39.00%70.09M
30.23%63.42M
-35.85%58.92M
21.94%52.50M
22.86%50.43M
19.24%48.70M
122.95%91.86M
4.67%43.05M
-5.05%41.05M
-9.46%40.84M
78.22%41.20M
154.45%41.13M
167.27%43.23M
189.59%45.11M
54.05%23.12M
27.25%16.16M
28.67%16.17M
27.40%15.58M
36.59%15.01M
21.61%12.70M
12.29%12.57M
10.06%12.23M
6.11%10.99M
2.74%10.45M
5.02%11.19M
42.52%11.11M
34.21%10.35M
241.17%10.17M
747.30%10.66M
629.78%7.79M
726.90%7.71M
287.52%2.98M
104.55%1.26M
-93.85%1.07M
--933.00K
--769.00K
--615.00K
--17.36M
流动负债总额
109.22%1.16B
23.97%660.09M
-26.72%567.48M
-28.78%529.63M
-24.02%554.10M
-16.57%532.45M
40.74%774.39M
54.91%743.61M
60.72%729.29M
45.12%638.22M
39.85%550.24M
34.61%480.01M
31.72%453.76M
-17.65%439.80M
53.38%393.45M
59.53%356.59M
47.45%344.47M
167.94%534.04M
74.72%256.52M
55.64%223.52M
81.46%233.62M
35.44%199.31M
8.82%146.82M
25.26%143.61M
24.17%128.75M
60.41%147.16M
57.82%134.92M
80.99%114.65M
89.80%103.69M
10.84%91.74M
-0.09%85.49M
-25.14%63.34M
-31.67%54.63M
13.62%82.77M
8.12%85.57M
1.11%84.62M
28.34%79.95M
24.09%72.85M
36.56%79.14M
61.07%83.69M
82.70%62.29M
75.95%58.71M
36.60%57.95M
52.89%51.96M
9.68%34.09M
-1.45%33.37M
11.23%42.42M
-24.76%33.98M
-46.55%31.09M
--33.85M
--38.14M
--45.17M
--58.16M
非流动负债
长期借款与租赁负债
-50.90%597.77M
-6.74%1.22B
0.77%1.23B
-0.31%1.22B
-0.16%1.22B
7.71%1.31B
0.09%1.22B
0.61%1.22B
0.40%1.22B
26.47%1.22B
27.59%1.22B
28.88%1.21B
30.35%1.21B
4691.93%963.51M
254.35%952.74M
257.64%941.93M
204.31%931.77M
-82.08%20.11M
141.69%268.87M
136.86%263.38M
318.04%306.19M
37.45%112.20M
26.55%111.25M
231.34%111.19M
100.89%73.24M
152.55%81.63M
137.21%87.91M
-18.91%33.56M
-19.67%36.46M
55.63%32.32M
62.48%37.06M
--41.38M
--45.38M
--20.77M
--22.81M
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-49.27%2.97M
-42.95%3.73M
-44.61%4.46M
-40.42%5.17M
14.85%5.86M
-4.50%6.53M
-71.71%8.05M
--8.68M
--5.10M
--6.84M
--28.44M
-长期借款
-52.34%571.21M
-7.16%1.20B
0.28%1.20B
-0.14%1.20B
-0.14%1.20B
7.86%1.29B
-0.14%1.20B
0.28%1.20B
0.28%1.20B
26.05%1.20B
27.48%1.20B
28.93%1.20B
30.40%1.20B
19328.22%951.59M
266.64%940.24M
266.95%929.01M
210.92%917.87M
-95.23%4.90M
153.97%256.45M
153.45%253.17M
351.36%295.22M
25.76%102.66M
14.87%100.98M
197.65%99.89M
79.40%65.41M
152.55%81.63M
137.21%87.91M
-18.91%33.56M
-19.67%36.46M
55.63%32.32M
62.48%37.06M
--41.38M
--45.38M
--20.77M
--22.81M
----
----
----
----
----
----
-100.00%0.00
-49.27%2.97M
-42.95%3.73M
-44.61%4.46M
-40.42%5.17M
14.85%5.86M
-4.50%6.53M
-71.71%8.05M
--8.68M
--5.10M
--6.84M
--28.44M
-长期租赁负债
41.42%26.56M
22.56%23.04M
30.51%25.73M
-10.39%18.20M
-1.75%18.78M
-1.44%18.80M
16.28%19.71M
25.52%20.31M
8.67%19.12M
60.04%19.08M
35.73%16.95M
25.29%16.18M
26.56%17.59M
-21.63%11.92M
0.60%12.49M
26.59%12.91M
26.68%13.90M
59.39%15.21M
20.93%12.42M
-9.76%10.20M
40.00%10.97M
--9.54M
--10.27M
--11.30M
--7.84M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-7.12%333.70M
-7.37%341.98M
-3.23%354.21M
-0.31%353.20M
11.42%359.30M
31.09%369.17M
52.53%366.03M
63.20%354.30M
59.09%322.49M
50.45%281.61M
35.39%239.97M
31.06%217.09M
41.77%202.71M
49.18%187.19M
53.12%177.25M
49.26%165.65M
34.63%142.99M
25.22%125.47M
35.00%115.76M
34.86%110.98M
35.48%106.20M
30.29%100.20M
15.77%85.75M
9.56%82.29M
0.16%78.39M
156.88%76.91M
103.88%74.06M
109.90%75.11M
126.86%78.27M
-11.66%29.94M
14.14%36.33M
20.30%35.78M
24.44%34.50M
34.95%33.89M
40.20%31.83M
45.34%29.74M
52.18%27.72M
51.19%25.11M
48.00%22.70M
52.75%20.46M
51.00%18.22M
47.22%16.61M
48.56%15.34M
44.02%13.40M
44.00%12.06M
49.71%11.28M
67.86%10.32M
83.60%9.30M
94.61%8.38M
--7.54M
--6.15M
--5.07M
--4.30M
其他非流动负债
-0.08%538.33M
-3.96%532.44M
-1.61%539.35M
1.23%534.79M
16.60%538.78M
37.93%554.40M
70.27%548.20M
80.83%528.26M
75.03%462.08M
63.54%401.95M
36.33%321.96M
34.17%292.13M
42.61%264.00M
51.75%245.78M
56.66%236.16M
54.58%217.73M
5.92%185.11M
25.07%161.96M
33.03%150.75M
28.70%140.85M
69.45%174.77M
25.27%129.50M
13.86%113.31M
8.96%109.44M
0.01%103.14M
90.69%103.37M
59.66%99.53M
63.77%100.44M
71.81%103.13M
-7.71%54.21M
7.80%62.34M
10.64%61.33M
13.22%60.02M
14.65%58.74M
13.69%57.82M
13.45%55.44M
12.28%53.01M
10.09%51.23M
23.04%50.86M
24.50%48.86M
23.70%47.22M
22.69%46.53M
30.43%41.34M
37.77%39.25M
47.81%38.17M
64.16%37.93M
72.93%31.69M
97.81%28.49M
111.08%25.82M
--23.10M
--18.33M
--14.40M
--12.23M
非流动负债总额
-35.31%1.14B
-5.91%1.76B
0.03%1.77B
0.16%1.75B
4.44%1.76B
15.21%1.87B
14.78%1.76B
16.17%1.75B
13.73%1.68B
34.00%1.62B
29.33%1.54B
29.87%1.51B
32.38%1.48B
564.21%1.21B
183.33%1.19B
186.88%1.16B
132.22%1.12B
-24.67%182.07M
86.86%419.62M
83.21%404.23M
172.68%480.96M
30.65%241.70M
19.81%224.56M
64.65%220.63M
26.36%176.38M
113.79%185.00M
88.57%187.43M
30.46%134.00M
32.42%139.58M
8.84%86.53M
23.27%99.39M
85.29%102.72M
98.83%105.41M
55.19%79.50M
58.54%80.63M
13.45%55.44M
12.28%53.01M
10.09%51.23M
14.78%50.86M
13.70%48.86M
10.77%47.22M
7.97%46.53M
17.99%44.31M
22.72%42.97M
25.85%42.63M
35.61%43.10M
60.28%37.55M
64.87%35.02M
-16.72%33.87M
--31.78M
--23.43M
--21.24M
--40.67M
总负债
-0.64%2.30B
0.72%2.42B
-8.13%2.33B
-8.47%2.28B
-4.17%2.31B
6.23%2.40B
21.62%2.54B
25.54%2.49B
24.76%2.41B
36.97%2.26B
31.94%2.09B
30.99%1.99B
32.23%1.93B
130.28%1.65B
134.03%1.58B
141.54%1.52B
104.51%1.46B
62.38%716.11M
82.06%676.13M
72.34%627.75M
134.19%714.58M
32.77%441.01M
15.21%371.38M
46.49%364.25M
25.43%305.13M
86.32%332.16M
74.36%322.35M
49.73%248.65M
52.01%243.27M
9.86%178.27M
11.24%184.88M
18.57%166.06M
20.36%160.04M
30.78%162.28M
27.85%166.20M
5.66%140.05M
21.41%132.96M
17.90%124.08M
27.12%130.00M
39.63%132.55M
42.73%109.51M
37.64%105.24M
27.86%102.26M
37.58%94.93M
18.11%76.72M
16.50%76.46M
29.89%79.98M
3.91%69.00M
-34.27%64.96M
--65.64M
--61.57M
--66.41M
--98.83M
所有者权益
普通股权益
19.85%1.13B
15.46%1.08B
14.90%1.03B
15.77%993.37M
15.84%941.32M
14.68%939.34M
17.99%899.11M
20.26%858.04M
21.92%812.62M
-2.24%819.12M
-5.49%762.01M
-6.44%713.47M
-11.33%666.51M
56.70%837.92M
49.11%806.29M
42.58%762.61M
73.38%751.69M
16.68%534.75M
19.22%540.74M
18.91%534.87M
21.43%433.54M
29.71%458.32M
29.16%453.57M
43.35%449.80M
15.53%357.02M
23.00%353.34M
23.02%351.17M
10.60%313.78M
9.60%309.02M
13.93%287.26M
15.18%285.45M
22.69%283.72M
23.75%281.94M
12.19%252.13M
12.41%247.83M
6.54%231.25M
7.63%227.83M
8.03%224.73M
8.12%220.47M
9.01%217.06M
8.34%211.69M
7.83%208.02M
7.17%203.91M
5.87%199.12M
5.23%195.38M
5.06%192.92M
4.65%190.26M
4.28%188.08M
1788.20%185.67M
--183.63M
--181.81M
--180.36M
--9.83M
留存收益
-2572.22%-315.86M
-629.91%-245.21M
-183.71%-104.93M
-153.23%-100.89M
-107.20%-11.82M
166.93%46.27M
191.89%125.35M
175.44%189.54M
150.03%164.21M
104.27%17.34M
13.84%-136.42M
-39.47%-251.23M
-1584.14%-328.21M
-692.67%-405.74M
-27.50%-158.33M
-10.15%-180.14M
83.24%-19.49M
72.36%-51.19M
58.86%-124.18M
50.88%-163.54M
66.16%-116.25M
46.53%-185.18M
13.02%-301.85M
3.08%-332.95M
-1.11%-343.56M
-17.10%-346.30M
-18.52%-347.01M
-20.15%-343.54M
-24.09%-339.80M
-18.04%-295.73M
-23.36%-292.79M
-30.81%-285.93M
-35.65%-273.84M
-36.85%-250.53M
-41.88%-237.35M
-30.18%-218.59M
-20.65%-201.87M
-13.72%-183.07M
-3.65%-167.29M
-3.52%-167.91M
-5.11%-167.31M
-5.26%-160.99M
-7.50%-161.39M
-12.78%-162.21M
-15.82%-159.18M
-20.40%-152.94M
-25.86%-150.13M
-30.31%-143.83M
-38.83%-137.43M
---127.03M
---119.28M
---110.38M
---98.99M
资本公积
19.85%1.13B
15.46%1.08B
14.90%1.03B
15.77%993.37M
15.84%941.32M
14.68%939.34M
17.99%899.11M
20.26%858.04M
21.92%812.62M
-2.24%819.12M
-5.49%762.01M
-6.44%713.47M
-11.33%666.51M
56.70%837.92M
49.11%806.29M
42.58%762.61M
73.38%751.69M
16.68%534.74M
19.22%540.74M
18.91%534.87M
21.43%433.54M
29.71%458.31M
29.16%453.57M
43.35%449.80M
15.53%357.02M
23.00%353.33M
23.02%351.17M
10.60%313.78M
9.60%309.02M
13.93%287.26M
15.18%285.45M
22.69%283.72M
23.75%281.94M
12.19%252.13M
12.41%247.83M
6.54%231.25M
7.63%227.83M
8.03%224.73M
8.12%220.47M
9.01%217.06M
8.34%211.69M
7.83%208.02M
7.17%203.91M
5.87%199.12M
5.23%195.38M
5.06%192.92M
4.65%190.26M
4.28%188.08M
1788.20%185.67M
--183.63M
--181.81M
--180.36M
--9.83M
减：库存股
----
----
----
----
----
----
--0.00
--68.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
76.23%-1.61M
-219.52%-6.35M
133.43%3.26M
-16.04%-7.95M
-0.58%-6.77M
81.73%-1.99M
37.19%-9.76M
39.07%-6.85M
8.06%-6.73M
-438.71%-10.88M
-10125.00%-15.54M
-684.46%-11.24M
-1244.38%-7.32M
-565.44%-2.02M
57.30%-152.00K
266.87%1.92M
158.66%640.00K
147.02%434.00K
-162.57%-356.00K
-378.50%-1.15M
-264.56%-1.09M
-224.39%-923.00K
8228.57%569.00K
217.28%414.00K
280.16%663.00K
213.11%742.00K
98.49%-7.00K
-108.88%-353.00K
41.68%-368.00K
-124.66%-656.00K
-83.07%-465.00K
15.50%-169.00K
-56.19%-631.00K
-39.05%-292.00K
-20.38%-254.00K
50.00%-200.00K
-2.28%-404.00K
-165.82%-210.00K
-276.79%-211.00K
-269.49%-400.00K
-271.74%-395.00K
-134.50%-79.00K
-128.43%-56.00K
153.76%236.00K
282.54%230.00K
340.38%229.00K
9950.00%197.00K
-7.00%93.00K
-213.51%-126.00K
--52.00K
---2.00K
--100.00K
--111.00K
总权益
-12.14%810.70M
-15.31%833.02M
-8.21%931.37M
-9.05%884.52M
-4.88%922.72M
19.14%983.62M
66.33%1.01B
115.65%972.59M
193.10%970.09M
91.92%825.57M
-5.83%610.05M
-22.83%451.00M
-54.84%330.98M
-11.12%430.17M
55.65%647.82M
57.87%584.40M
131.76%732.84M
77.80%483.99M
173.30%416.21M
215.66%370.18M
2138.79%316.21M
3400.67%272.21M
3564.32%152.29M
489.41%117.27M
145.34%14.12M
185.21%7.78M
153.27%4.16M
-1163.21%-30.11M
-516.96%-31.15M
-802.00%-9.13M
-176.27%-7.80M
-119.14%-2.38M
-70.77%7.47M
-96.86%1.30M
-80.69%10.23M
-74.45%12.46M
-41.88%25.56M
-11.72%41.45M
24.74%52.97M
31.21%48.75M
20.70%43.98M
16.78%46.95M
5.28%42.46M
-16.22%37.15M
-24.26%36.44M
-29.03%40.21M
-35.50%40.33M
-36.72%44.35M
957.81%48.11M
--56.66M
--62.53M
--70.08M
--4.55M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
