Eastman Chemical Co
EMN65.560USD
-0.840-1.27%
收盘 08/15, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
7.53B总市值
8.16市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-17.70%423.00M
-16.23%418.00M
52.74%837.00M
41.69%622.00M
25.37%514.00M
-16.69%499.00M
11.16%548.00M
-4.77%439.00M
-10.09%410.00M
23.00%599.00M
7.41%493.00M
-35.70%461.00M
-25.12%456.00M
-9.81%487.00M
-18.62%459.00M
10.31%717.00M
-13.49%609.00M
-20.59%540.00M
176.47%564.00M
214.01%650.00M
278.49%704.00M
248.72%680.00M
-9.73%204.00M
7.25%207.00M
-3.63%186.00M
0.52%195.00M
18.32%226.00M
-1.03%193.00M
-13.06%193.00M
-1.52%194.00M
5.52%191.00M
-5.80%195.00M
-7.50%222.00M
-2.48%197.00M
-38.23%181.00M
-33.01%207.00M
-10.45%240.00M
3.06%202.00M
36.92%293.00M
45.75%309.00M
53.14%268.00M
5.95%196.00M
-9.70%214.00M
-4.50%212.00M
-25.21%175.00M
3.93%185.00M
-4.82%237.00M
-6.33%222.00M
-92.20%234.00M
-72.57%178.00M
--249.00M
--237.00M
--3.00B
--649.00M
—现金和现金等价物
-17.70%423.00M
-16.23%418.00M
52.74%837.00M
41.69%622.00M
25.37%514.00M
-16.69%499.00M
11.16%548.00M
-4.77%439.00M
-10.09%410.00M
23.00%599.00M
7.41%493.00M
-35.70%461.00M
-25.12%456.00M
-9.81%487.00M
-18.62%459.00M
10.31%717.00M
-13.49%609.00M
-20.59%540.00M
176.47%564.00M
214.01%650.00M
278.49%704.00M
248.72%680.00M
-9.73%204.00M
7.25%207.00M
-3.63%186.00M
0.52%195.00M
18.32%226.00M
-1.03%193.00M
-13.06%193.00M
-1.52%194.00M
5.52%191.00M
-5.80%195.00M
-7.50%222.00M
-2.48%197.00M
-38.23%181.00M
-33.01%207.00M
-10.45%240.00M
3.06%202.00M
36.92%293.00M
45.75%309.00M
53.14%268.00M
5.95%196.00M
-9.70%214.00M
-4.50%212.00M
-25.21%175.00M
3.93%185.00M
-4.82%237.00M
-6.33%222.00M
-92.20%234.00M
-68.72%178.00M
--249.00M
--237.00M
--3.00B
--569.00M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--80.00M
应收款项
0.83%1.34B
-1.18%1.26B
1.56%1.17B
15.93%1.33B
10.29%1.33B
-4.71%1.27B
-9.63%1.15B
-27.92%1.15B
-26.30%1.21B
-18.87%1.34B
-19.18%1.28B
-6.62%1.59B
-6.03%1.64B
-1.26%1.65B
4.29%1.58B
17.40%1.71B
31.22%1.74B
16.23%1.67B
10.18%1.51B
-1.09%1.45B
-12.65%1.33B
-9.23%1.44B
-7.28%1.38B
-17.04%1.47B
-11.07%1.52B
-9.55%1.58B
7.00%1.48B
24.35%1.77B
18.79%1.71B
24.48%1.75B
14.45%1.39B
22.53%1.43B
22.09%1.44B
27.03%1.41B
16.67%1.21B
3.84%1.16B
-0.93%1.18B
-9.05%1.11B
-13.50%1.04B
-0.53%1.12B
-3.10%1.19B
4.20%1.22B
10.29%1.20B
-1.92%1.13B
0.00%1.23B
-0.43%1.17B
9.13%1.09B
7.09%1.15B
52.87%1.23B
45.05%1.17B
--997.00M
--1.07B
--802.00M
--808.00M
-应收账款及应收票据
3.24%988.00M
-3.46%894.00M
-4.24%791.00M
11.36%980.00M
3.68%957.00M
-11.89%926.00M
-13.69%826.00M
-22.60%880.00M
-23.72%923.00M
-11.46%1.05B
-12.28%957.00M
-16.15%1.14B
-6.42%1.21B
-3.42%1.19B
5.61%1.09B
25.91%1.36B
43.03%1.29B
17.61%1.23B
5.41%1.03B
-9.57%1.08B
-26.62%904.00M
-19.43%1.04B
-15.08%980.00M
-15.17%1.19B
-11.56%1.23B
-9.30%1.30B
12.48%1.15B
34.10%1.40B
36.84%1.39B
45.62%1.43B
26.35%1.03B
15.69%1.05B
7.05%1.02B
3.26%982.00M
2.53%812.00M
-6.51%905.00M
-6.86%951.00M
-4.71%951.00M
-15.38%792.00M
-1.73%968.00M
-4.67%1.02B
0.00%998.00M
6.36%936.00M
1.86%985.00M
1.71%1.07B
0.81%998.00M
4.02%880.00M
1.36%967.00M
43.85%1.05B
33.78%990.00M
--846.00M
--954.00M
--732.00M
--740.00M
-其他应收款
-5.38%352.00M
4.89%365.00M
16.16%381.00M
30.86%352.00M
31.91%372.00M
21.68%348.00M
2.50%328.00M
-41.14%269.00M
-33.65%282.00M
-37.96%286.00M
-34.56%320.00M
30.20%457.00M
-4.92%425.00M
4.77%461.00M
1.45%489.00M
-6.90%351.00M
5.92%447.00M
12.53%440.00M
22.03%482.00M
35.13%377.00M
47.55%422.00M
37.19%391.00M
20.06%395.00M
-24.18%279.00M
-8.92%286.00M
-10.66%285.00M
-8.61%329.00M
-2.65%368.00M
-25.06%314.00M
-24.59%319.00M
-9.77%360.00M
46.51%378.00M
85.40%419.00M
172.90%423.00M
62.20%399.00M
69.74%258.00M
35.33%226.00M
-28.90%155.00M
-6.82%246.00M
7.80%152.00M
7.74%167.00M
28.99%218.00M
26.92%264.00M
-22.10%141.00M
-10.40%155.00M
-7.14%169.00M
37.75%208.00M
53.39%181.00M
147.14%173.00M
167.65%182.00M
--151.00M
--118.00M
--70.00M
--68.00M
存货
13.21%2.15B
19.62%2.12B
18.12%1.99B
10.63%1.90B
-3.06%1.90B
-9.00%1.77B
-11.14%1.68B
-12.86%1.72B
7.34%1.96B
16.34%1.94B
25.93%1.89B
21.17%1.98B
21.65%1.83B
11.03%1.67B
9.06%1.50B
21.82%1.63B
5.78%1.50B
-9.28%1.50B
-17.03%1.38B
-21.06%1.34B
-17.98%1.42B
-2.64%1.66B
4.99%1.66B
4.31%1.70B
12.92%1.73B
15.45%1.70B
4.90%1.58B
3.11%1.63B
-0.52%1.53B
-1.27%1.48B
7.48%1.51B
7.14%1.58B
6.57%1.54B
0.13%1.50B
-5.07%1.40B
-0.88%1.47B
0.42%1.45B
3.18%1.49B
-1.99%1.48B
9.28%1.48B
6.28%1.44B
5.08%1.45B
19.38%1.51B
6.59%1.36B
5.29%1.35B
5.84%1.38B
0.32%1.26B
0.39%1.27B
65.94%1.29B
69.40%1.30B
--1.26B
--1.27B
--775.00M
--768.00M
其他流动资产
8.08%107.00M
30.12%108.00M
-9.20%79.00M
58.00%79.00M
4.21%99.00M
-10.75%83.00M
-23.68%87.00M
-33.33%50.00M
10.47%95.00M
0.00%93.00M
18.75%114.00M
10.29%75.00M
-9.47%86.00M
12.05%93.00M
15.66%96.00M
-26.09%68.00M
79.25%95.00M
124.32%83.00M
25.76%83.00M
109.09%92.00M
-25.35%53.00M
-27.45%37.00M
24.53%66.00M
728.57%44.00M
222.73%71.00M
15.91%51.00M
112.00%53.00M
-153.85%-7.00M
-18.52%22.00M
131.58%44.00M
56.25%25.00M
-23.53%13.00M
58.82%27.00M
35.71%19.00M
433.33%16.00M
-91.63%17.00M
-91.37%17.00M
-93.40%14.00M
-98.40%3.00M
42.96%203.00M
-2.48%197.00M
10.42%212.00M
-12.62%187.00M
15.45%142.00M
119.57%202.00M
242.86%192.00M
20.22%214.00M
53.75%123.00M
73.58%92.00M
43.59%56.00M
--178.00M
--80.00M
--53.00M
--39.00M
流动资产合计
4.66%4.02B
7.23%3.90B
17.81%4.10B
10.37%3.94B
4.66%3.84B
-8.43%3.64B
-7.86%3.48B
-13.11%3.57B
-8.29%3.67B
-19.40%3.97B
-18.68%3.78B
-15.79%4.11B
-15.51%4.00B
29.81%4.93B
31.21%4.65B
37.95%4.88B
34.37%4.74B
-1.40%3.80B
6.62%3.54B
2.73%3.53B
0.28%3.53B
8.45%3.85B
-1.31%3.32B
-5.68%3.44B
0.51%3.52B
1.95%3.55B
7.06%3.37B
12.39%3.65B
7.23%3.50B
10.05%3.48B
9.67%3.14B
11.90%3.25B
11.33%3.26B
10.55%3.17B
-0.42%2.87B
-8.86%2.90B
-7.48%2.93B
-9.57%2.86B
-9.30%2.88B
10.10%3.18B
6.06%3.17B
7.36%3.17B
11.73%3.17B
4.45%2.89B
5.21%2.99B
7.75%2.95B
5.22%2.84B
4.06%2.77B
-38.70%2.84B
20.89%2.74B
--2.70B
--2.66B
--4.63B
--2.26B
非流动资产
固定资产净额
3.92%5.75B
1.88%5.64B
0.89%5.78B
3.00%5.59B
2.35%5.53B
5.27%5.54B
6.65%5.73B
4.61%5.43B
4.53%5.40B
1.08%5.26B
3.05%5.37B
-3.16%5.19B
-3.22%5.17B
-7.81%5.20B
-8.96%5.21B
-5.42%5.36B
-5.62%5.34B
-0.74%5.64B
-0.75%5.72B
-1.32%5.66B
-1.79%5.66B
-1.90%5.68B
3.00%5.77B
3.03%5.74B
3.43%5.76B
2.89%5.79B
-0.12%5.60B
1.55%5.57B
3.09%5.57B
5.84%5.63B
6.27%5.61B
5.54%5.49B
4.67%5.40B
2.62%5.32B
2.85%5.28B
3.01%5.20B
3.01%5.16B
4.60%5.18B
0.85%5.13B
15.92%5.04B
15.38%5.01B
15.25%4.96B
18.58%5.09B
3.20%4.35B
3.97%4.34B
3.54%4.30B
2.61%4.29B
2.53%4.22B
33.24%4.18B
32.46%4.15B
--4.18B
--4.11B
--3.13B
--3.14B
-固定资产
4.69%14.36B
3.51%14.13B
2.87%14.15B
3.99%13.92B
2.66%13.72B
3.79%13.65B
4.57%13.75B
4.14%13.38B
3.16%13.36B
1.50%13.15B
1.99%13.15B
-3.54%12.85B
-2.16%12.95B
-5.44%12.96B
-5.92%12.90B
-1.36%13.32B
-0.88%13.24B
3.28%13.70B
4.63%13.71B
3.08%13.51B
2.27%13.36B
1.95%13.27B
2.91%13.10B
3.96%13.10B
4.36%13.06B
3.95%13.02B
2.92%12.73B
3.78%12.60B
4.57%12.51B
6.28%12.52B
5.74%12.37B
5.02%12.14B
4.60%11.97B
3.38%11.78B
4.14%11.70B
4.63%11.56B
4.52%11.44B
4.69%11.39B
1.89%11.23B
8.04%11.05B
7.86%10.95B
8.09%10.88B
10.73%11.03B
3.63%10.23B
4.10%10.15B
3.99%10.07B
2.86%9.96B
3.05%9.87B
14.55%9.75B
14.21%9.68B
--9.68B
--9.58B
--8.51B
--8.48B
-累计折旧
5.21%8.62B
4.62%8.49B
4.29%8.37B
4.66%8.33B
2.88%8.19B
2.80%8.12B
3.14%8.03B
3.82%7.96B
2.25%7.96B
1.79%7.89B
1.28%7.78B
-3.80%7.66B
-1.44%7.78B
-3.78%7.76B
-3.73%7.68B
1.57%7.97B
2.61%7.90B
6.29%8.06B
8.85%7.98B
6.50%7.84B
5.47%7.70B
5.04%7.58B
2.83%7.33B
4.69%7.36B
5.11%7.30B
4.82%7.22B
5.44%7.13B
5.62%7.03B
5.79%6.94B
6.64%6.89B
5.29%6.76B
4.60%6.66B
4.54%6.56B
4.01%6.46B
5.23%6.42B
5.99%6.37B
5.80%6.28B
4.76%6.21B
2.78%6.10B
2.19%6.01B
2.24%5.93B
2.76%5.93B
4.78%5.94B
3.94%5.88B
4.20%5.80B
4.32%5.77B
3.05%5.67B
3.44%5.66B
3.65%5.57B
3.50%5.53B
--5.50B
--5.47B
--5.37B
--5.34B
商誉及其他无形资产
-0.72%4.69B
-1.91%4.66B
-2.51%4.66B
-1.34%4.73B
-3.08%4.73B
-3.10%4.75B
-1.85%4.78B
-1.22%4.79B
-0.69%4.88B
-1.25%4.91B
-2.58%4.87B
-11.03%4.85B
-9.77%4.91B
-19.70%4.97B
-20.04%5.00B
-12.71%5.45B
-12.80%5.44B
-3.01%6.19B
-2.87%6.26B
-3.89%6.25B
-5.05%6.24B
-3.45%6.38B
-3.16%6.44B
-3.59%6.50B
-3.21%6.57B
-4.09%6.61B
-3.59%6.65B
-2.66%6.74B
-2.13%6.79B
-0.42%6.89B
-0.43%6.90B
-1.33%6.92B
-2.32%6.94B
-3.43%6.92B
-3.32%6.93B
-2.54%7.02B
-2.01%7.11B
-1.05%7.16B
-3.02%7.17B
59.15%7.20B
58.25%7.25B
65.52%7.24B
67.29%7.39B
2.01%4.52B
3.20%4.58B
-2.30%4.37B
-1.67%4.42B
4.38%4.43B
999.01%4.44B
997.30%4.48B
--4.49B
--4.25B
--404.00M
--408.00M
其他非流动资产
-10.39%759.00M
-3.88%768.00M
-3.54%600.00M
5.91%807.00M
10.72%847.00M
2.17%799.00M
-3.42%622.00M
-9.61%762.00M
-3.53%765.00M
10.61%782.00M
-2.13%644.00M
46.10%843.00M
37.44%793.00M
24.47%707.00M
17.50%658.00M
1.76%577.00M
29.37%577.00M
32.40%568.00M
37.59%560.00M
58.82%567.00M
24.93%446.00M
20.85%429.00M
16.95%407.00M
-6.05%357.00M
-7.75%357.00M
-1.11%355.00M
1.46%348.00M
5.26%380.00M
12.83%387.00M
13.61%359.00M
7.86%343.00M
8.73%361.00M
4.57%343.00M
-9.46%316.00M
-2.15%318.00M
-7.00%332.00M
-8.38%328.00M
3.56%349.00M
-1.81%325.00M
11.91%357.00M
15.11%358.00M
8.71%337.00M
29.80%331.00M
3.57%319.00M
1.30%311.00M
6.53%310.00M
-15.28%255.00M
-49.51%308.00M
-22.67%307.00M
-24.02%291.00M
--301.00M
--610.00M
--397.00M
--383.00M
非流动资产合计
0.86%11.20B
-0.36%11.07B
-0.36%11.11B
0.87%11.12B
0.03%11.10B
0.91%11.11B
2.42%11.15B
1.35%11.03B
2.10%11.10B
1.22%11.01B
0.15%10.89B
-4.43%10.88B
-4.30%10.87B
-12.27%10.88B
-13.31%10.87B
-8.75%11.38B
-8.73%11.36B
-1.71%12.40B
-1.14%12.54B
-1.75%12.47B
-2.30%12.45B
-1.53%12.61B
0.45%12.69B
-0.14%12.70B
-0.17%12.74B
-0.57%12.81B
-1.76%12.63B
-0.50%12.71B
0.47%12.76B
2.33%12.88B
2.10%12.86B
1.51%12.78B
0.40%12.70B
-1.28%12.59B
-0.87%12.59B
-0.86%12.59B
-0.53%12.65B
0.67%12.75B
-1.53%12.70B
37.35%12.70B
37.47%12.72B
40.79%12.67B
43.24%12.90B
3.18%9.24B
3.68%9.25B
0.54%9.00B
-0.07%9.01B
-0.13%8.96B
126.73%8.92B
127.91%8.95B
--9.01B
--8.97B
--3.94B
--3.93B
总资产
1.83%15.22B
1.51%14.97B
3.96%15.21B
3.19%15.06B
1.18%14.95B
-1.57%14.75B
-0.23%14.63B
-2.61%14.59B
-0.70%14.77B
-5.21%14.98B
-5.49%14.67B
-7.84%14.98B
-7.60%14.88B
-2.40%15.81B
-3.51%15.52B
1.56%16.26B
0.78%16.10B
-1.64%16.20B
0.47%16.08B
-0.79%16.01B
-1.74%15.97B
0.64%16.46B
0.08%16.01B
-1.38%16.14B
-0.02%16.26B
-0.03%16.36B
-0.03%15.99B
2.11%16.36B
1.85%16.26B
3.88%16.37B
3.51%16.00B
3.45%16.02B
2.45%15.96B
0.89%15.76B
-0.79%15.46B
-2.46%15.49B
-1.91%15.58B
-1.38%15.62B
-3.06%15.58B
30.86%15.88B
29.81%15.89B
32.54%15.83B
35.69%16.07B
3.48%12.13B
4.05%12.24B
2.22%11.95B
1.15%11.85B
0.70%11.73B
37.31%11.76B
88.77%11.69B
--11.71B
--11.64B
--8.57B
--6.19B
负债
流动负债
-应付股利
----
----
----
----
----
----
1.06%95.00M
----
----
----
-6.93%94.00M
--94.00M
--96.00M
--101.00M
7.45%101.00M
----
----
----
4.44%94.00M
--89.00M
--89.00M
--90.00M
--90.00M
----
----
----
----
----
----
----
----
----
-60.19%82.00M
----
-66.97%72.00M
-11.48%185.00M
3.00%206.00M
-20.56%170.00M
-3.96%218.00M
--209.00M
--200.00M
--214.00M
845.83%227.00M
----
----
----
--24.00M
----
----
----
----
----
----
----
-其他应付款
--0.00
--0.00
73.85%379.00M
----
----
----
-7.63%218.00M
----
----
----
0.43%236.00M
-25.25%222.00M
-21.28%233.00M
-17.10%223.00M
19.90%235.00M
51.53%297.00M
47.26%296.00M
29.95%269.00M
-1.01%196.00M
-48.96%196.00M
-48.98%201.00M
-45.95%207.00M
-47.76%198.00M
17.79%384.00M
6.49%394.00M
2.41%383.00M
8.91%379.00M
7.59%326.00M
46.25%370.00M
17.61%374.00M
32.82%348.00M
134.88%303.00M
27.14%253.00M
119.31%318.00M
56.89%262.00M
-35.18%129.00M
-7.44%199.00M
-31.92%145.00M
-38.83%167.00M
-33.67%199.00M
-29.51%215.00M
-30.16%213.00M
-43.01%273.00M
-10.98%300.00M
-10.03%305.00M
-2.87%305.00M
46.04%479.00M
5.31%337.00M
105.45%339.00M
97.48%314.00M
--328.00M
--320.00M
--165.00M
--159.00M
应计费用
----
----
-25.00%231.00M
----
----
----
15.36%308.00M
----
----
----
-29.92%267.00M
-43.78%208.00M
-24.47%213.00M
-26.51%183.00M
4.10%381.00M
13.15%370.00M
24.78%282.00M
18.01%249.00M
36.06%366.00M
100.61%327.00M
94.83%226.00M
83.48%211.00M
36.55%269.00M
-14.66%163.00M
-14.07%116.00M
-4.17%115.00M
-31.60%197.00M
-28.20%191.00M
-35.41%135.00M
-39.39%120.00M
-5.88%288.00M
-15.02%266.00M
-22.01%209.00M
-14.66%198.00M
-11.82%306.00M
73.89%313.00M
88.73%268.00M
152.17%232.00M
81.68%347.00M
-15.49%180.00M
-20.67%142.00M
-33.81%92.00M
-6.83%191.00M
-8.19%213.00M
-15.96%179.00M
-11.46%139.00M
-12.02%205.00M
14.29%232.00M
42.95%213.00M
45.37%157.00M
--233.00M
--203.00M
--149.00M
--108.00M
短期借款与租赁负债
-50.65%344.00M
-61.49%285.00M
-16.82%450.00M
-30.00%448.00M
-17.42%697.00M
-27.02%740.00M
-51.95%541.00M
-41.07%640.00M
-13.79%844.00M
3.05%1.01B
50.74%1.13B
3.82%1.09B
201.23%979.00M
203.70%984.00M
114.04%747.00M
182.70%1.05B
-53.70%325.00M
-63.80%324.00M
104.09%349.00M
-42.37%370.00M
-3.97%702.00M
3.83%895.00M
-29.63%171.00M
-11.81%642.00M
10.42%731.00M
46.35%862.00M
-38.17%243.00M
97.29%728.00M
212.26%662.00M
93.11%589.00M
38.87%393.00M
-45.33%369.00M
-70.64%212.00M
-40.55%305.00M
-34.34%283.00M
168.92%675.00M
187.65%722.00M
46.15%513.00M
43.19%431.00M
--251.00M
--251.00M
--351.00M
--301.00M
----
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-97.35%4.00M
--4.00M
--120.00M
--5.00M
--151.00M
-短期借款
--344.00M
--285.00M
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
12.39%399.00M
--603.00M
-100.00%0.00
--0.00
--355.00M
-100.00%0.00
844.00%236.00M
-100.00%0.00
-100.00%0.00
-90.67%25.00M
-91.94%25.00M
-70.76%50.00M
-52.81%185.00M
-44.28%268.00M
-49.35%310.00M
-29.63%171.00M
--392.00M
--481.00M
--612.00M
--243.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.00M
----
----
----
----
其他流动负债
--0.00
--0.00
73.85%379.00M
----
----
----
-7.63%218.00M
----
----
----
0.43%236.00M
-25.25%222.00M
-21.28%233.00M
-17.10%223.00M
19.90%235.00M
51.53%297.00M
47.26%296.00M
29.95%269.00M
-1.01%196.00M
-48.96%196.00M
-48.98%201.00M
-45.95%207.00M
-47.76%198.00M
17.79%384.00M
6.49%394.00M
2.41%383.00M
8.91%379.00M
7.59%326.00M
46.25%370.00M
17.61%374.00M
32.82%348.00M
134.88%303.00M
27.14%253.00M
119.31%318.00M
56.89%262.00M
-35.18%129.00M
-7.44%199.00M
-31.92%145.00M
-38.83%167.00M
-33.67%199.00M
-29.51%215.00M
-30.16%213.00M
-43.01%273.00M
-10.98%300.00M
-10.03%305.00M
-2.87%305.00M
46.04%479.00M
5.31%337.00M
105.45%339.00M
97.48%314.00M
--328.00M
--320.00M
--165.00M
--159.00M
流动负债总额
-12.91%2.39B
-13.33%2.27B
5.12%2.71B
-0.96%2.59B
-1.65%2.74B
-11.88%2.62B
-20.76%2.58B
-18.46%2.62B
-11.47%2.79B
-5.26%2.97B
9.42%3.25B
3.02%3.21B
37.17%3.15B
55.56%3.14B
45.78%2.97B
74.01%3.11B
22.20%2.29B
-12.92%2.02B
13.92%2.04B
-13.99%1.79B
-15.63%1.88B
-1.57%2.31B
-3.35%1.79B
-3.39%2.08B
7.64%2.23B
15.92%2.35B
-6.61%1.85B
21.57%2.15B
29.57%2.07B
23.95%2.03B
10.42%1.98B
-19.72%1.77B
-27.09%1.60B
-11.37%1.64B
-12.69%1.79B
22.56%2.21B
20.21%2.19B
4.71%1.85B
1.68%2.06B
28.76%1.80B
42.94%1.82B
40.11%1.76B
37.55%2.02B
5.67%1.40B
-2.67%1.27B
-2.63%1.26B
7.77%1.47B
-9.63%1.32B
45.61%1.31B
29.69%1.29B
--1.36B
--1.46B
--899.00M
--997.00M
非流动负债
长期拨备
-5.34%620.00M
-5.88%624.00M
-5.55%630.00M
6.71%652.00M
5.31%655.00M
5.41%663.00M
6.21%667.00M
-18.10%611.00M
-19.01%622.00M
-21.28%629.00M
-22.56%628.00M
-26.07%746.00M
-26.93%768.00M
-28.41%799.00M
-29.05%811.00M
7.45%1.01B
10.52%1.05B
15.29%1.12B
12.50%1.14B
8.30%939.00M
6.61%951.00M
5.79%968.00M
9.84%1.02B
-3.77%867.00M
-3.46%892.00M
-3.79%915.00M
-3.95%925.00M
-8.90%901.00M
-7.97%924.00M
-5.75%951.00M
-5.40%963.00M
-20.18%989.00M
-21.32%1.00B
-22.02%1.01B
-21.51%1.02B
-10.22%1.24B
-14.36%1.28B
-13.04%1.29B
-13.42%1.30B
11.11%1.38B
17.14%1.49B
14.37%1.49B
15.50%1.50B
-23.52%1.24B
-30.38%1.27B
-29.29%1.30B
-30.12%1.30B
-1.22%1.62B
32.20%1.83B
31.90%1.84B
--1.86B
--1.64B
--1.38B
--1.40B
长期借款与租赁负债
10.29%4.78B
9.12%4.74B
5.45%4.66B
0.66%4.61B
-5.49%4.34B
-6.30%4.34B
5.92%4.42B
10.93%4.58B
10.24%4.59B
2.30%4.63B
-8.62%4.17B
-9.74%4.13B
-21.93%4.16B
-14.79%4.53B
-15.26%4.57B
-18.65%4.57B
-4.55%5.33B
-4.15%5.31B
-6.24%5.39B
-1.59%5.62B
-3.19%5.58B
-3.62%5.54B
-2.94%5.75B
-3.20%5.71B
-4.38%5.77B
-8.86%5.75B
-3.61%5.92B
-6.75%5.90B
-9.54%6.03B
-4.06%6.31B
-2.60%6.15B
6.61%6.33B
9.65%6.67B
0.20%6.58B
-4.04%6.31B
-15.59%5.93B
-14.00%6.08B
-9.98%6.57B
-9.26%6.58B
54.04%7.03B
48.17%7.07B
57.35%7.29B
70.38%7.25B
3.03%4.56B
2.01%4.77B
-3.01%4.63B
-10.99%4.25B
-8.96%4.43B
22.17%4.68B
230.96%4.78B
--4.78B
--4.87B
--3.83B
--1.44B
-长期借款
10.29%4.78B
9.12%4.74B
6.16%4.57B
0.66%4.61B
-5.49%4.34B
-6.30%4.34B
6.88%4.30B
15.00%4.58B
14.36%4.59B
5.78%4.63B
-8.77%4.03B
-10.42%3.98B
-23.19%4.01B
-15.79%4.38B
-16.26%4.41B
-19.16%4.44B
-3.83%5.22B
-3.69%5.20B
-6.08%5.27B
-1.29%5.50B
-3.41%5.43B
-3.57%5.40B
-5.32%5.61B
-5.61%5.57B
-6.80%5.62B
-11.28%5.60B
-3.61%5.92B
-6.75%5.90B
-9.54%6.03B
-4.06%6.31B
-2.60%6.15B
6.61%6.33B
9.65%6.67B
0.20%6.58B
-4.04%6.31B
-15.59%5.93B
-14.00%6.08B
-9.98%6.57B
-9.26%6.58B
54.04%7.03B
48.17%7.07B
57.35%7.29B
70.38%7.25B
3.03%4.56B
2.01%4.77B
-3.01%4.63B
-10.99%4.25B
-8.96%4.43B
22.17%4.68B
230.96%4.78B
--4.78B
--4.87B
--3.83B
--1.44B
-长期租赁负债
----
----
-20.00%96.00M
----
----
----
-20.00%120.00M
----
----
----
-4.46%150.00M
14.06%146.00M
38.89%150.00M
30.70%149.00M
27.64%157.00M
4.07%128.00M
-29.87%108.00M
-21.38%114.00M
-12.77%123.00M
-13.38%123.00M
5.48%154.00M
-5.23%145.00M
--141.00M
--142.00M
--146.00M
--153.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-5.34%620.00M
-5.88%624.00M
-5.55%630.00M
6.71%652.00M
5.31%655.00M
5.41%663.00M
6.21%667.00M
-18.10%611.00M
-19.01%622.00M
-21.28%629.00M
-22.56%628.00M
-26.07%746.00M
-26.93%768.00M
-28.41%799.00M
-29.05%811.00M
7.45%1.01B
10.52%1.05B
15.29%1.12B
12.50%1.14B
8.30%939.00M
6.61%951.00M
5.79%968.00M
9.84%1.02B
-3.77%867.00M
-3.46%892.00M
-3.79%915.00M
-3.95%925.00M
-8.90%901.00M
-7.97%924.00M
-5.75%951.00M
-5.40%963.00M
-20.18%989.00M
-21.32%1.00B
-22.02%1.01B
-21.51%1.02B
-10.22%1.24B
-14.36%1.28B
-13.04%1.29B
-13.42%1.30B
11.11%1.38B
17.14%1.49B
14.37%1.49B
15.50%1.50B
-23.52%1.24B
-30.38%1.27B
-29.29%1.30B
-30.12%1.30B
-1.22%1.62B
32.20%1.83B
31.90%1.84B
--1.86B
--1.64B
--1.38B
--1.40B
衍生品负债
----
----
-18.18%54.00M
----
----
175.00%44.00M
--66.00M
--33.00M
--29.00M
--16.00M
----
----
----
----
----
----
----
----
----
----
-66.67%2.00M
-71.43%2.00M
0.00%5.00M
150.00%5.00M
50.00%6.00M
-63.16%7.00M
-50.00%5.00M
-92.86%2.00M
-93.10%4.00M
-74.32%19.00M
-85.51%10.00M
-76.47%28.00M
-59.15%58.00M
-71.21%74.00M
-74.63%69.00M
-58.10%119.00M
-40.08%142.00M
-9.51%257.00M
-10.82%272.00M
1394.74%284.00M
1216.67%237.00M
1134.78%284.00M
1120.00%305.00M
--19.00M
--18.00M
228.57%23.00M
733.33%25.00M
----
----
--7.00M
--3.00M
----
----
----
其他非流动负债
7.66%1.72B
-2.58%1.51B
-2.43%1.40B
15.89%1.62B
10.47%1.59B
7.64%1.55B
7.80%1.44B
-2.31%1.40B
1.55%1.44B
5.11%1.44B
-3.40%1.33B
-7.26%1.43B
-11.97%1.42B
-18.98%1.37B
-18.62%1.38B
1.58%1.54B
9.13%1.61B
13.64%1.69B
11.94%1.70B
11.70%1.52B
4.01%1.48B
3.41%1.49B
4.41%1.52B
-0.80%1.36B
-1.86%1.42B
-2.31%1.44B
-2.35%1.45B
-5.65%1.37B
-1.16%1.45B
0.20%1.47B
1.29%1.49B
-14.24%1.45B
-13.92%1.47B
-14.68%1.47B
-14.95%1.47B
-6.31%1.69B
-12.67%1.70B
-11.55%1.72B
-11.98%1.73B
12.73%1.81B
18.70%1.95B
16.23%1.95B
13.68%1.96B
-23.74%1.60B
-28.73%1.64B
-27.63%1.68B
-26.72%1.73B
-5.95%2.10B
55.15%2.30B
54.19%2.32B
--2.35B
--2.23B
--1.49B
--1.50B
非流动负债总额
6.47%6.93B
3.62%6.76B
1.93%6.65B
2.85%6.74B
-1.91%6.50B
-3.38%6.52B
5.61%6.53B
3.87%6.55B
4.94%6.63B
0.85%6.75B
-8.58%6.18B
-9.05%6.31B
-18.71%6.32B
-14.85%6.69B
-14.83%6.76B
-13.95%6.94B
-2.78%7.78B
-1.23%7.86B
-3.05%7.94B
1.31%8.06B
-1.08%8.00B
-1.63%7.96B
-0.96%8.19B
-3.09%7.96B
-3.97%8.08B
-7.19%8.09B
-3.17%8.27B
-10.27%8.21B
-11.18%8.42B
-7.18%8.72B
-5.71%8.54B
4.41%9.15B
6.02%9.48B
-0.98%9.39B
-4.72%9.05B
-13.40%8.77B
-12.52%8.94B
-10.09%9.48B
-9.15%9.50B
49.81%10.12B
45.90%10.22B
53.31%10.55B
60.92%10.46B
0.34%6.76B
-1.06%7.00B
-4.52%6.88B
-11.18%6.50B
-6.08%6.74B
27.71%7.08B
127.39%7.21B
--7.32B
--7.17B
--5.54B
--3.17B
总负债
0.72%9.31B
-1.24%9.03B
2.83%9.36B
1.77%9.33B
-1.84%9.25B
-5.98%9.14B
-3.48%9.10B
-3.66%9.17B
-0.52%9.42B
-1.10%9.72B
-3.08%9.43B
-5.31%9.52B
-5.98%9.47B
-0.48%9.83B
-2.45%9.73B
2.02%10.05B
1.97%10.07B
-3.86%9.88B
-0.01%9.97B
-1.86%9.85B
-4.22%9.88B
-1.62%10.27B
-1.39%9.98B
-3.15%10.04B
-1.68%10.31B
-2.83%10.44B
-3.82%10.12B
-5.11%10.37B
-5.31%10.49B
-2.56%10.75B
-3.04%10.52B
-0.44%10.93B
-0.49%11.07B
-2.67%11.03B
-6.14%10.85B
-7.98%10.97B
-7.57%11.13B
-7.97%11.33B
-7.39%11.56B
46.20%11.92B
45.44%12.04B
51.27%12.31B
56.61%12.48B
1.22%8.16B
-1.31%8.28B
-4.24%8.14B
-8.20%7.97B
-6.68%8.06B
30.20%8.39B
104.01%8.50B
--8.68B
--8.63B
--6.44B
--4.17B
所有者权益
普通股权益
2.52%2.48B
3.68%2.48B
4.01%2.46B
3.53%2.44B
3.20%2.42B
2.71%2.39B
2.29%2.37B
2.21%2.35B
7.47%2.34B
2.78%2.33B
5.85%2.32B
1.14%2.30B
-3.37%2.18B
1.94%2.26B
0.60%2.19B
6.60%2.28B
6.51%2.26B
5.21%2.22B
3.27%2.18B
2.01%2.14B
1.83%2.12B
2.38%2.11B
2.78%2.11B
2.75%2.09B
2.87%2.08B
2.79%2.06B
3.27%2.05B
3.45%2.04B
3.43%2.02B
3.83%2.01B
3.55%1.99B
3.20%1.97B
3.27%1.96B
2.82%1.93B
2.79%1.92B
2.74%1.91B
2.82%1.89B
2.62%1.88B
2.53%1.86B
2.54%1.86B
2.05%1.84B
1.89%1.83B
2.19%1.82B
2.66%1.81B
3.08%1.80B
3.16%1.80B
4.03%1.78B
4.38%1.76B
86.67%1.75B
89.35%1.74B
--1.71B
--1.69B
--938.00M
--920.00M
留存收益
4.63%10.14B
5.65%10.10B
5.51%10.01B
5.46%9.78B
5.48%9.69B
6.06%9.56B
5.76%9.49B
2.31%9.27B
3.76%9.19B
3.67%9.01B
4.86%8.97B
9.51%9.06B
10.44%8.86B
5.25%8.69B
5.90%8.56B
1.67%8.28B
-0.63%8.02B
1.56%8.26B
1.44%8.08B
1.41%8.14B
2.84%8.07B
5.97%8.13B
5.18%7.96B
5.28%8.03B
7.62%7.85B
9.24%7.67B
11.33%7.57B
19.32%7.63B
18.72%7.29B
18.58%7.03B
18.90%6.80B
12.52%6.39B
11.33%6.14B
11.16%5.92B
11.17%5.72B
11.59%5.68B
12.75%5.52B
14.48%5.33B
13.22%5.15B
10.94%5.09B
10.43%4.89B
11.10%4.66B
13.29%4.54B
23.40%4.59B
28.21%4.43B
29.39%4.19B
32.06%4.01B
18.45%3.72B
14.29%3.46B
12.39%3.24B
--3.04B
--3.14B
--3.02B
--2.88B
资本公积
2.52%2.48B
3.69%2.48B
4.01%2.46B
3.53%2.44B
3.20%2.42B
2.71%2.39B
2.29%2.37B
2.22%2.35B
7.48%2.34B
2.79%2.33B
5.85%2.31B
1.14%2.30B
-3.37%2.18B
1.94%2.26B
0.60%2.19B
6.61%2.27B
6.52%2.25B
5.22%2.22B
3.28%2.17B
2.01%2.13B
1.83%2.12B
2.38%2.11B
2.78%2.10B
2.75%2.09B
2.87%2.08B
2.79%2.06B
3.28%2.05B
3.46%2.04B
3.43%2.02B
3.83%2.00B
3.55%1.98B
3.20%1.97B
3.28%1.95B
2.82%1.93B
2.79%1.92B
2.75%1.91B
2.83%1.89B
2.62%1.88B
2.53%1.86B
2.54%1.86B
2.05%1.84B
1.89%1.83B
2.19%1.82B
2.67%1.81B
3.09%1.80B
3.16%1.79B
4.04%1.78B
4.38%1.76B
86.86%1.75B
89.54%1.74B
--1.71B
--1.69B
--936.00M
--918.00M
减：库存股
4.06%6.43B
4.96%6.38B
4.96%6.38B
5.07%6.29B
3.38%6.18B
2.55%6.08B
2.55%6.08B
2.57%5.98B
7.36%5.98B
20.57%5.93B
22.06%5.93B
37.22%5.83B
35.90%5.57B
23.00%4.92B
22.73%4.86B
7.32%4.25B
3.54%4.10B
1.78%4.00B
1.54%3.96B
1.54%3.96B
3.53%3.96B
6.22%3.93B
9.09%3.90B
9.86%3.90B
11.68%3.83B
12.98%3.70B
12.60%3.58B
14.52%3.55B
14.17%3.42B
12.93%3.27B
12.39%3.17B
10.71%3.10B
10.09%3.00B
7.41%2.90B
5.41%2.83B
6.67%2.80B
4.49%2.73B
3.73%2.70B
4.00%2.68B
1.86%2.63B
3.21%2.61B
7.25%2.60B
18.92%2.58B
26.20%2.58B
25.91%2.53B
23.76%2.43B
12.34%2.17B
5.86%2.04B
4.04%2.01B
1.61%1.96B
--1.93B
--1.93B
--1.93B
--1.93B
不影响留存收益的损益
-16.89%-353.00M
2.13%-321.00M
1.57%-314.00M
5.44%-278.00M
-11.44%-302.00M
-49.09%-328.00M
-55.61%-319.00M
-93.42%-294.00M
-89.51%-271.00M
-51.72%-220.00M
-12.64%-205.00M
17.84%-152.00M
38.63%-143.00M
41.53%-145.00M
33.33%-182.00M
23.87%-185.00M
-11.48%-233.00M
-25.89%-248.00M
-27.57%-273.00M
-19.70%-243.00M
11.06%-209.00M
-1.55%-197.00M
12.65%-214.00M
-4.64%-203.00M
-21.76%-235.00M
8.49%-194.00M
-17.22%-245.00M
18.49%-194.00M
32.52%-193.00M
30.72%-212.00M
25.62%-209.00M
31.61%-238.00M
8.04%-286.00M
-0.33%-306.00M
27.95%-281.00M
21.97%-348.00M
14.33%-311.00M
30.84%-305.00M
-40.79%-390.00M
-671.79%-446.00M
-309.83%-363.00M
-362.50%-441.00M
-261.99%-277.00M
-46.94%78.00M
92.22%173.00M
97.65%168.00M
39.02%171.00M
34.86%147.00M
0.00%90.00M
-44.44%85.00M
--123.00M
--109.00M
--90.00M
--153.00M
非控制性权益
-1.39%71.00M
4.29%73.00M
1.39%73.00M
2.78%74.00M
1.41%72.00M
-5.41%70.00M
-13.25%72.00M
-13.25%72.00M
-15.48%71.00M
-11.90%74.00M
-1.19%83.00M
-4.60%83.00M
0.00%84.00M
-2.33%84.00M
-1.18%84.00M
7.41%87.00M
9.09%84.00M
14.67%86.00M
14.86%85.00M
5.19%81.00M
0.00%77.00M
-1.32%75.00M
-1.33%74.00M
2.67%77.00M
0.00%77.00M
1.33%76.00M
-2.60%75.00M
-1.32%75.00M
-1.28%77.00M
-1.32%75.00M
1.32%77.00M
1.33%76.00M
0.00%78.00M
-6.17%76.00M
-5.00%76.00M
-5.06%75.00M
-3.70%78.00M
2.53%81.00M
0.00%80.00M
1.28%79.00M
5.19%81.00M
0.00%79.00M
1.27%80.00M
-3.70%78.00M
-7.23%77.00M
-4.82%79.00M
-7.06%79.00M
--81.00M
--83.00M
--83.00M
--85.00M
----
----
----
总权益
3.63%5.91B
5.99%5.94B
5.82%5.85B
5.60%5.73B
6.48%5.70B
6.58%5.61B
5.61%5.53B
-0.79%5.42B
-1.02%5.35B
-11.96%5.26B
-9.54%5.24B
-11.92%5.47B
-10.30%5.41B
-5.41%5.98B
-5.24%5.79B
0.83%6.21B
-1.15%6.03B
2.05%6.32B
1.26%6.11B
0.97%6.16B
2.56%6.10B
4.61%6.19B
2.62%6.03B
1.70%6.10B
2.98%5.95B
5.32%5.92B
7.26%5.88B
17.57%6.00B
18.08%5.77B
18.89%5.62B
18.92%5.48B
12.91%5.10B
9.81%4.89B
10.32%4.73B
14.60%4.61B
14.16%4.52B
15.81%4.45B
21.66%4.29B
12.01%4.02B
-0.58%3.96B
-2.88%3.85B
-7.51%3.52B
-7.35%3.59B
8.45%3.98B
17.37%3.96B
19.45%3.81B
27.97%3.88B
21.89%3.67B
58.88%3.37B
57.43%3.19B
--3.03B
--3.01B
--2.12B
--2.02B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
