Eastern Company
EML22.330USD
+0.300+1.36%
收盘 08/04, 16:00（美东）报价延迟15分钟
22.330USD+22.330盘后交易 (美东)
136.71M总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
7.93%10.24M
72.97%16.06M
1.72%9.71M
4.06%13.74M
-27.44%9.48M
-8.85%9.29M
80.85%9.54M
85.82%13.20M
157.63%13.07M
65.16%10.19M
-39.39%5.28M
-58.00%7.11M
-71.00%5.07M
-59.74%6.17M
-55.54%8.70M
-15.45%16.92M
5.82%17.49M
-15.03%15.32M
62.92%19.58M
46.17%20.01M
21.21%16.53M
29.48%18.03M
5.74%12.02M
-27.87%13.69M
-16.64%13.64M
-37.48%13.93M
-47.29%11.36M
-2.15%18.98M
-31.24%16.36M
-1.98%22.28M
-0.37%21.56M
-4.19%19.40M
42.26%23.80M
27.56%22.73M
58.99%21.64M
51.99%20.25M
18.34%16.73M
12.51%17.81M
-35.79%13.61M
-31.26%13.32M
-23.67%14.14M
-20.78%15.83M
11.10%21.20M
6.66%19.38M
9.63%18.52M
8.15%19.99M
7.05%19.08M
25.42%18.17M
30.35%16.89M
--18.48M
--17.82M
--14.48M
--12.96M
—现金和现金等价物
7.43%7.90M
68.81%14.01M
-19.60%7.67M
-11.35%11.71M
-43.72%7.36M
-18.53%8.30M
80.85%9.54M
85.82%13.20M
157.63%13.07M
65.16%10.19M
-39.39%5.28M
-57.93%7.11M
-70.95%5.07M
-59.66%6.17M
-55.48%8.70M
-15.49%16.89M
5.79%17.46M
-15.03%15.29M
63.15%19.55M
46.23%19.99M
21.86%16.51M
29.23%18.00M
7.27%11.98M
-27.99%13.67M
-17.20%13.55M
-37.48%13.93M
-47.29%11.17M
-0.52%18.98M
-30.62%16.36M
-1.98%22.28M
-2.06%21.19M
-5.77%19.08M
40.97%23.58M
27.56%22.73M
58.99%21.64M
51.99%20.25M
18.34%16.73M
12.51%17.81M
-35.79%13.61M
-31.26%13.32M
-23.67%14.14M
-20.78%15.83M
11.10%21.20M
6.66%19.38M
9.63%18.52M
8.15%19.99M
7.05%19.08M
25.42%18.17M
30.35%16.89M
--18.48M
--17.82M
--14.48M
--12.96M
-短期投资
9.65%2.33M
107.94%2.05M
--2.03M
--2.03M
--2.13M
--986.48K
----
----
----
----
----
----
----
----
----
12.37%29.12K
26.22%29.22K
-15.61%28.95K
-21.31%26.56K
12.02%25.92K
-74.67%23.15K
--34.30K
-82.47%33.76K
--23.14K
--91.40K
----
-47.48%192.53K
----
----
----
--366.55K
--318.04K
--215.92K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-22.97%33.51M
-4.86%35.80M
6.52%46.24M
0.87%42.52M
-2.68%43.50M
-14.27%37.63M
-16.30%43.41M
-10.56%42.15M
-6.87%44.70M
-0.65%43.89M
23.82%51.86M
32.49%47.13M
12.43%47.99M
37.19%44.18M
21.76%41.88M
5.23%35.57M
7.06%42.69M
-15.13%32.20M
-22.90%34.40M
1.86%33.80M
18.76%39.87M
20.76%37.94M
46.21%44.62M
8.99%33.19M
10.79%33.57M
15.85%31.42M
7.26%30.52M
5.26%30.45M
51.82%30.30M
49.54%27.12M
49.40%28.45M
47.39%28.93M
11.74%19.96M
3.62%18.14M
-3.58%19.04M
-1.60%19.63M
-7.25%17.86M
0.33%17.50M
6.51%19.75M
8.71%19.95M
5.97%19.26M
7.12%17.44M
-0.65%18.54M
-7.64%18.35M
-3.23%18.18M
-16.61%16.28M
-5.18%18.66M
-2.72%19.86M
-9.42%18.78M
--19.53M
--19.68M
--20.42M
--20.74M
-应收账款及应收票据
-21.90%33.49M
-4.16%35.52M
7.38%46.00M
0.82%42.33M
-3.60%42.88M
-13.59%37.06M
-15.76%42.84M
-9.23%41.98M
-5.29%44.48M
-0.61%42.89M
23.15%50.85M
31.74%46.25M
11.22%46.97M
35.68%43.15M
20.84%41.30M
4.56%35.11M
5.91%42.23M
-16.18%31.80M
-21.51%34.17M
4.60%33.58M
22.91%39.87M
25.28%37.94M
42.67%43.54M
5.43%32.10M
7.05%32.44M
11.67%30.29M
7.26%30.52M
5.26%30.45M
51.82%30.30M
49.54%27.12M
49.40%28.45M
47.39%28.93M
11.74%19.96M
3.62%18.14M
-3.58%19.04M
-1.60%19.63M
-7.25%17.86M
2.57%17.50M
6.51%19.75M
8.71%19.95M
5.97%19.26M
4.79%17.06M
-0.65%18.54M
-5.70%18.35M
-1.08%18.18M
-11.35%16.28M
-5.18%18.66M
-4.72%19.46M
-11.39%18.37M
--18.37M
--19.68M
--20.42M
--20.74M
-应收贷款
-96.83%19.62K
-50.06%286.29K
-58.08%239.26K
14.73%192.93K
187.84%618.23K
-43.04%573.27K
-43.29%570.70K
-80.76%168.16K
-79.09%214.78K
-2.02%1.01M
70.89%1.01M
90.10%874.19K
123.35%1.03M
157.80%1.03M
161.76%588.93K
107.76%459.86K
--459.86K
--398.41K
--224.99K
--221.35K
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-0.87%55.36M
-6.85%55.21M
-4.16%58.13M
-1.14%56.88M
-3.13%55.85M
-8.30%59.27M
-10.15%60.65M
-15.00%57.54M
-14.94%57.65M
2.82%64.64M
19.06%67.50M
38.62%67.69M
25.61%67.78M
45.78%62.86M
14.66%56.70M
-12.66%48.83M
-2.38%53.96M
-21.02%43.12M
-6.28%49.45M
13.47%55.91M
7.08%55.27M
3.46%54.60M
3.05%52.76M
-1.24%49.27M
5.40%51.62M
11.65%52.77M
13.25%51.20M
13.19%49.89M
50.67%48.98M
38.90%47.27M
32.58%45.21M
29.70%44.08M
-8.91%32.51M
-7.63%34.03M
-6.52%34.10M
-2.64%33.98M
4.46%35.68M
7.09%36.84M
18.80%36.48M
13.36%34.90M
12.87%34.16M
12.21%34.40M
0.91%30.70M
3.78%30.79M
1.59%30.27M
4.33%30.66M
5.00%30.43M
0.40%29.67M
-1.22%29.79M
--29.38M
--28.98M
--29.55M
--30.16M
预付费用
-32.70%4.17M
-42.50%3.48M
-59.90%2.36M
-16.92%5.13M
-6.62%6.20M
-8.35%6.05M
-27.54%5.88M
-24.65%6.17M
-15.22%6.64M
-4.97%6.60M
10.89%8.11M
26.61%8.19M
46.62%7.83M
120.24%6.94M
64.24%7.31M
76.35%6.47M
35.02%5.34M
-41.25%3.15M
0.73%4.45M
16.03%3.67M
22.69%3.96M
74.70%5.37M
21.80%4.42M
-17.65%3.16M
-10.82%3.22M
-9.69%3.07M
-17.47%3.63M
8.32%3.84M
82.61%3.62M
83.02%3.40M
134.54%4.40M
95.84%3.54M
-12.04%1.98M
-12.43%1.86M
-9.81%1.88M
-15.09%1.81M
-19.36%2.25M
-20.21%2.12M
-34.61%2.08M
-25.72%2.13M
-18.46%2.79M
-18.03%2.66M
-5.17%3.18M
-5.66%2.87M
9.03%3.42M
-3.60%3.24M
3.22%3.35M
4.47%3.04M
2.38%3.14M
--3.37M
--3.25M
--2.91M
--3.07M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
-3.97%947.00K
3.80%986.17K
3.80%986.17K
3.80%986.17K
3.80%986.17K
16.05%950.02K
16.05%950.02K
16.05%950.02K
16.05%950.02K
-23.21%818.66K
-23.07%818.66K
-23.07%818.66K
-23.07%818.66K
-20.00%1.07M
-43.45%1.06M
-43.45%1.06M
--1.06M
--1.33M
--1.88M
--1.88M
流动资产合计
-4.70%109.62M
3.02%115.62M
5.52%126.07M
-0.67%118.27M
-5.76%115.03M
-10.44%112.24M
-13.31%119.48M
-11.91%119.06M
-8.46%122.06M
1.33%125.32M
-7.90%137.82M
-4.18%135.16M
11.60%133.35M
10.69%123.67M
38.72%149.64M
24.40%141.06M
3.33%119.48M
-3.62%111.74M
-5.22%107.88M
14.18%113.39M
13.30%115.64M
14.58%115.94M
17.69%113.82M
-3.73%99.31M
2.82%102.06M
1.12%101.19M
-2.92%96.71M
7.52%103.16M
26.86%99.26M
28.79%100.07M
28.30%99.62M
25.17%95.95M
6.43%78.24M
3.23%77.70M
6.56%77.64M
7.58%76.65M
3.11%73.51M
5.58%75.27M
-2.12%72.86M
-1.32%71.25M
0.14%71.30M
0.42%71.29M
2.55%74.44M
0.55%72.20M
2.20%71.20M
-1.16%70.99M
2.15%72.59M
3.69%71.81M
1.26%69.67M
--71.82M
--71.06M
--69.25M
--68.80M
非流动资产
固定资产净额
-0.02%45.64M
54.86%70.50M
-0.79%43.44M
5.31%45.00M
20.12%45.65M
-33.37%45.53M
13.88%43.79M
9.87%42.73M
-0.05%38.01M
0.38%68.33M
4.84%38.45M
2.01%38.89M
-27.13%38.02M
75.48%68.07M
-28.45%36.68M
-25.38%38.12M
-2.98%52.18M
-27.28%38.79M
0.27%51.26M
38.01%51.09M
36.14%53.78M
78.68%53.34M
72.07%51.12M
25.45%37.02M
36.84%39.50M
2.26%29.85M
2.91%29.71M
0.74%29.51M
11.89%28.87M
11.57%29.19M
10.59%28.87M
11.67%29.29M
-2.07%25.80M
-2.37%26.17M
-4.40%26.11M
-5.92%26.23M
-5.70%26.35M
-4.46%26.80M
0.50%27.31M
1.92%27.88M
2.79%27.94M
2.41%28.05M
0.63%27.17M
3.46%27.36M
4.60%27.18M
6.75%27.39M
4.47%27.00M
4.22%26.45M
2.07%25.99M
--25.66M
--25.85M
--25.37M
--25.46M
-固定资产
-3.93%75.28M
28.13%99.31M
-1.76%74.54M
6.12%78.49M
13.76%78.36M
-21.18%77.51M
11.64%75.87M
8.54%73.96M
3.33%68.88M
1.68%98.33M
8.38%67.96M
7.30%68.14M
-32.95%66.66M
49.31%96.70M
-37.20%62.71M
-35.47%63.51M
-0.84%99.42M
-35.01%64.77M
2.22%99.85M
18.99%98.41M
18.75%100.26M
35.09%99.66M
33.24%97.69M
14.44%82.70M
19.13%84.43M
4.98%73.77M
3.99%73.32M
3.75%72.27M
8.30%70.88M
8.25%70.27M
8.26%70.50M
8.06%69.65M
2.56%65.44M
2.32%64.91M
1.39%65.12M
0.39%64.46M
0.48%63.81M
0.74%63.44M
1.67%64.23M
1.86%64.21M
2.20%63.51M
1.81%62.97M
1.77%63.17M
4.08%63.04M
4.78%62.14M
6.40%61.85M
6.19%62.07M
5.98%60.56M
4.94%59.30M
--58.13M
--58.46M
--57.14M
--56.51M
-累计折旧
-9.38%29.64M
-9.91%28.81M
-3.09%31.10M
7.23%33.49M
5.93%32.71M
6.60%31.98M
8.73%32.09M
6.77%31.23M
7.81%30.88M
4.78%30.00M
13.37%29.51M
15.23%29.25M
-39.38%28.64M
10.22%28.63M
-46.43%26.03M
-46.36%25.38M
1.64%47.24M
-43.91%25.98M
4.36%48.59M
3.58%47.31M
3.46%46.48M
5.46%46.31M
6.78%46.56M
6.83%45.68M
6.96%44.93M
6.91%43.92M
4.74%43.61M
5.93%42.76M
5.96%42.01M
6.01%41.08M
6.69%41.63M
5.58%40.36M
5.81%39.64M
5.76%38.75M
5.67%39.02M
5.23%38.23M
5.34%37.47M
4.92%36.64M
2.56%36.92M
1.82%36.33M
1.75%35.57M
1.34%34.92M
2.65%36.00M
4.57%35.68M
4.93%34.96M
6.13%34.46M
7.55%35.07M
7.39%34.12M
7.28%33.31M
--32.47M
--32.61M
--31.77M
--31.05M
商誉及其他无形资产
-21.92%70.74M
-22.26%71.22M
-22.16%71.90M
-4.06%89.59M
-3.92%90.60M
-3.67%91.62M
-4.96%92.36M
-5.14%93.38M
-5.31%94.29M
-5.35%95.11M
-3.01%97.18M
-2.89%98.44M
-8.04%99.58M
-2.90%100.49M
-9.86%100.19M
-4.24%101.37M
-2.03%108.28M
-7.09%103.49M
-1.55%111.15M
121.99%105.86M
128.01%110.52M
128.20%111.38M
129.11%112.90M
-3.82%47.69M
5.99%48.47M
8.01%48.81M
7.83%49.28M
8.99%49.58M
174.12%45.73M
169.78%45.19M
170.82%45.70M
168.13%45.49M
-2.15%16.68M
-1.87%16.75M
-1.52%16.87M
-1.82%16.97M
-1.84%17.05M
-3.20%17.07M
11.54%17.13M
11.81%17.28M
12.73%17.37M
13.97%17.63M
-1.43%15.36M
-1.00%15.46M
-1.95%15.41M
-1.81%15.47M
-1.36%15.58M
-0.82%15.61M
-0.67%15.71M
--15.76M
--15.80M
--15.74M
--15.82M
长期贷款
-65.38%114.22K
-56.76%162.10K
-46.71%238.00K
-67.56%284.33K
-63.57%329.97K
-83.53%374.93K
-82.13%446.63K
-64.24%876.43K
-64.50%905.85K
-16.51%2.28M
215.64%2.50M
148.58%2.45M
64.88%2.55M
62.57%2.73M
-18.61%791.80K
-4.34%985.92K
--1.55M
--1.68M
--972.89K
--1.03M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
171.82%6.21M
189.53%6.61M
292.16%2.58M
464.20%2.76M
367.00%2.28M
367.00%2.28M
--657.61K
--488.99K
--488.99K
--488.99K
----
----
----
----
----
----
----
----
----
----
----
----
-36.84%1.40M
-24.16%1.40M
-26.70%1.40M
-30.56%1.40M
87.25%2.21M
39.37%1.84M
-56.91%1.90M
-43.93%2.01M
-60.42%1.18M
-57.22%1.32M
86.80%4.42M
37.92%3.59M
-20.17%2.98M
-21.27%3.09M
-42.40%2.37M
-39.47%2.60M
--3.74M
--3.92M
--4.11M
--4.29M
----
----
----
-100.00%0.00
104.10%2.17M
270.56%2.32M
240.61%2.46M
--2.61M
--1.06M
--625.30K
--723.40K
非流动资产合计
-11.64%122.71M
6.22%148.50M
-13.91%118.15M
0.11%137.63M
3.87%138.86M
-15.89%139.80M
-0.63%137.25M
-1.65%137.48M
-4.61%133.69M
-2.96%166.21M
0.34%138.12M
-0.50%139.78M
-13.49%140.15M
4.54%171.29M
-15.75%137.66M
-11.08%140.48M
-1.40%162.01M
-0.53%163.85M
-1.23%163.39M
83.48%157.98M
83.84%164.30M
105.76%164.72M
103.73%165.42M
6.39%86.10M
16.82%89.37M
4.80%80.06M
7.19%81.20M
6.34%80.93M
63.11%76.51M
64.28%76.39M
64.81%75.75M
64.42%76.10M
2.49%46.90M
0.07%46.50M
-4.60%45.96M
-5.71%46.29M
-7.39%45.76M
-7.02%46.47M
13.27%48.18M
14.65%49.09M
16.03%49.42M
16.60%49.98M
-4.97%42.53M
-3.51%42.81M
-3.57%42.59M
-2.65%42.86M
4.79%44.75M
6.31%44.37M
5.15%44.16M
--44.03M
--42.71M
--41.74M
--42.00M
总资产
-8.49%232.33M
-6.64%235.31M
-4.87%244.22M
-0.25%255.90M
-0.73%253.90M
-3.63%252.04M
-6.97%256.73M
-6.69%256.55M
-6.49%255.75M
-1.80%261.52M
-3.95%275.95M
-2.34%274.94M
-2.84%273.50M
-3.36%266.33M
5.91%287.30M
3.75%281.54M
0.56%281.49M
-1.81%275.59M
-2.85%271.27M
46.36%271.37M
46.23%279.94M
54.85%280.66M
56.96%279.24M
0.72%185.41M
8.91%191.43M
2.71%181.25M
1.45%177.91M
7.00%184.09M
40.45%175.77M
42.08%176.46M
41.88%175.36M
39.95%172.05M
4.92%125.15M
2.02%124.20M
2.12%123.60M
2.16%122.94M
-1.19%119.28M
0.39%121.74M
3.48%121.04M
4.63%120.34M
6.09%120.72M
6.51%121.27M
-0.31%116.97M
-1.00%115.02M
-0.04%113.79M
-1.72%113.86M
3.14%117.34M
4.68%116.18M
2.73%113.83M
--115.85M
--113.77M
--110.99M
--110.81M
负债
流动负债
-其他应付款
--308.20K
--505.38K
--578.07K
--296.87K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
0.00%2.07M
0.00%2.07M
--2.07M
--2.07M
--2.07M
--2.07M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-17.02%7.89M
51.53%15.06M
48.25%13.40M
42.32%10.59M
55.02%9.51M
36.62%9.94M
38.51%9.04M
73.42%7.44M
21.10%6.13M
-20.81%7.27M
11.88%6.52M
-37.45%4.29M
-30.67%5.07M
34.33%9.18M
-14.73%5.83M
-0.48%6.86M
21.49%7.31M
0.79%6.84M
-29.61%6.84M
2.34%6.89M
4.01%6.01M
-6.51%6.78M
12.06%9.71M
-2.24%6.74M
-4.42%5.78M
-9.11%7.26M
-10.01%8.67M
-17.48%6.89M
52.75%6.05M
62.07%7.98M
137.79%9.63M
128.02%8.35M
16.51%3.96M
6.49%4.93M
5.45%4.05M
42.96%3.66M
-8.33%3.40M
12.31%4.62M
6.96%3.84M
-8.28%2.56M
34.13%3.71M
-9.03%4.12M
2.35%3.59M
-28.87%2.79M
-17.68%2.76M
-22.86%4.53M
-33.09%3.51M
-6.69%3.93M
-15.36%3.36M
--5.87M
--5.24M
--4.21M
--3.97M
短期借款与租赁负债
55.06%4.74M
42.95%4.37M
25.39%3.95M
-4.04%3.04M
-67.94%3.05M
-66.11%3.05M
-61.23%3.15M
-57.81%3.16M
27.01%9.53M
20.14%9.01M
8.33%8.13M
-2.44%7.50M
6.19%7.50M
-18.80%7.50M
-17.78%7.50M
48.19%7.69M
36.14%7.06M
13.28%9.24M
75.83%9.12M
67.34%5.19M
91.25%5.19M
250.68%8.15M
167.82%5.19M
-58.94%3.10M
6.37%2.71M
-64.50%2.33M
-70.43%1.94M
15.27%7.55M
257.00%2.55M
633.60%6.55M
511.33%6.55M
511.32%6.55M
-42.86%714.28K
-37.50%892.86K
0.00%1.07M
0.00%1.07M
16.67%1.25M
33.33%1.43M
-40.00%1.07M
-40.00%1.07M
-40.00%1.07M
-40.00%1.07M
25.00%1.79M
25.00%1.79M
25.00%1.79M
25.00%1.79M
0.00%1.43M
0.00%1.43M
0.00%1.43M
--1.43M
--1.43M
--1.43M
--1.43M
-短期租赁负债
315.49%757.40K
318.48%761.67K
379.63%721.18K
19.68%182.22K
20.90%182.29K
--182.01K
--150.36K
--152.25K
--150.77K
----
----
----
----
----
----
----
----
-5.63%2.80M
--3.31M
----
----
--2.97M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--308.20K
--505.38K
--578.07K
--296.87K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
0.00%2.07M
0.00%2.07M
--2.07M
--2.07M
--2.07M
--2.07M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-9.50%39.58M
4.82%44.79M
4.01%47.83M
10.33%45.45M
-3.53%43.73M
-9.04%42.73M
-2.69%45.98M
-9.51%41.20M
-9.63%45.33M
-5.21%46.98M
-13.59%47.25M
-9.69%45.53M
17.29%50.16M
21.88%49.56M
63.97%54.68M
62.52%50.42M
26.41%42.77M
16.53%40.67M
-5.68%33.35M
9.47%31.02M
15.92%33.83M
15.75%34.90M
19.03%35.36M
-18.06%28.34M
5.69%29.18M
-3.73%30.15M
-5.72%29.71M
16.68%34.59M
118.48%27.61M
143.39%31.31M
132.85%31.51M
115.13%29.64M
1.58%12.64M
-15.15%12.87M
2.53%13.53M
6.31%13.78M
-4.19%12.44M
12.77%15.16M
-5.50%13.20M
-0.48%12.96M
1.03%12.99M
-1.24%13.45M
6.12%13.97M
-2.64%13.02M
3.84%12.85M
-8.65%13.61M
-11.88%13.16M
-3.37%13.38M
-12.77%12.38M
--14.90M
--14.94M
--13.84M
--14.19M
非流动负债
长期拨备
-23.55%16.60M
-23.66%16.48M
-8.51%20.71M
-8.09%21.24M
-8.75%21.72M
-5.52%21.58M
-14.10%22.63M
-15.36%23.11M
-14.64%23.80M
-18.10%22.84M
-12.97%26.34M
-14.88%27.31M
-17.05%27.88M
-18.86%27.89M
8.33%30.27M
13.02%32.08M
15.69%33.61M
15.98%34.37M
12.69%27.94M
11.02%28.39M
12.72%29.05M
13.95%29.64M
4.06%24.80M
-5.27%25.57M
-5.79%25.78M
-5.26%26.01M
-11.08%23.83M
-1.03%27.00M
-0.48%27.36M
-0.82%27.46M
-1.21%26.80M
-2.34%27.28M
8.70%27.49M
10.30%27.68M
-5.96%27.13M
-4.27%27.93M
-13.95%25.29M
-13.67%25.10M
118.20%28.85M
121.06%29.17M
119.37%29.39M
122.03%29.07M
-43.59%13.22M
-43.34%13.20M
-41.74%13.40M
-42.29%13.09M
43.76%23.44M
40.11%23.29M
30.76%23.00M
--22.69M
--16.30M
--16.63M
--17.59M
长期借款与租赁负债
-1.76%51.67M
-7.66%49.75M
-8.91%52.76M
-20.19%51.41M
-9.65%52.60M
-16.25%53.88M
-24.33%57.92M
-19.46%64.42M
-23.17%58.22M
-11.21%64.33M
-10.93%76.54M
-9.15%79.98M
-16.12%75.78M
-21.32%72.45M
-11.45%85.93M
-13.97%88.04M
-13.31%90.34M
-10.55%92.09M
-7.69%97.04M
248.97%102.34M
187.88%104.21M
290.72%102.95M
287.58%105.13M
5.11%29.33M
27.97%36.20M
-8.11%26.35M
-6.66%27.13M
-5.26%27.90M
3860.25%28.29M
3111.60%28.68M
2612.50%29.06M
2648.67%29.45M
-42.86%714.29K
-50.00%892.86K
-50.00%1.07M
-57.14%1.07M
-56.25%1.25M
-44.44%1.79M
-33.33%2.14M
-30.00%2.50M
-27.27%2.86M
-25.00%3.21M
-35.71%3.21M
-33.33%3.57M
-31.25%3.93M
-29.41%4.29M
-22.22%5.00M
-21.05%5.36M
-20.00%5.71M
--6.07M
--6.43M
--6.79M
--7.14M
-长期借款
-6.75%37.55M
-5.90%38.64M
-9.14%41.49M
-22.97%39.58M
-18.91%40.27M
-25.52%41.06M
-31.46%45.66M
-26.71%51.38M
-25.83%49.66M
-13.60%55.14M
-13.23%66.62M
-10.89%70.10M
-16.79%66.96M
-22.42%63.81M
-13.84%76.77M
-13.50%78.67M
-12.87%80.47M
-12.10%82.26M
-6.06%89.11M
371.27%90.95M
261.12%92.36M
255.13%93.58M
249.68%94.85M
-30.82%19.30M
-9.59%25.57M
-8.11%26.35M
-6.66%27.13M
-5.26%27.90M
3860.25%28.29M
3111.60%28.68M
2612.50%29.06M
2648.67%29.45M
-42.86%714.29K
-50.00%892.86K
-50.00%1.07M
-57.14%1.07M
-56.25%1.25M
-44.44%1.79M
-33.33%2.14M
-30.00%2.50M
-27.27%2.86M
-25.00%3.21M
-35.71%3.21M
-33.33%3.57M
-31.25%3.93M
-29.41%4.29M
-22.22%5.00M
-21.05%5.36M
-20.00%5.71M
--6.07M
--6.43M
--6.79M
--7.14M
-长期租赁负债
14.55%14.12M
-13.30%11.11M
-8.03%11.27M
-9.22%11.84M
44.05%12.33M
39.33%12.81M
23.57%12.26M
31.97%13.04M
-2.94%8.56M
6.43%9.20M
8.30%9.92M
5.47%9.88M
-10.70%8.82M
-12.16%8.64M
15.37%9.16M
-17.72%9.37M
-16.71%9.87M
4.88%9.83M
-22.78%7.94M
13.55%11.38M
11.57%11.85M
--9.38M
--10.28M
--10.03M
--10.62M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-23.55%16.60M
-23.66%16.48M
-8.51%20.71M
-8.09%21.24M
-8.75%21.72M
-5.52%21.58M
-14.10%22.63M
-15.36%23.11M
-14.64%23.80M
-18.10%22.84M
-12.97%26.34M
-14.88%27.31M
-17.05%27.88M
-18.86%27.89M
8.33%30.27M
13.02%32.08M
15.69%33.61M
15.98%34.37M
12.69%27.94M
11.02%28.39M
12.72%29.05M
13.95%29.64M
4.06%24.80M
-5.27%25.57M
-5.79%25.78M
-5.26%26.01M
-11.08%23.83M
-1.03%27.00M
-0.48%27.36M
-0.82%27.46M
-1.21%26.80M
-2.34%27.28M
8.70%27.49M
10.30%27.68M
-5.96%27.13M
-4.27%27.93M
-13.95%25.29M
-13.67%25.10M
118.20%28.85M
121.06%29.17M
119.37%29.39M
122.03%29.07M
-43.59%13.22M
-43.34%13.20M
-41.74%13.40M
-42.29%13.09M
43.76%23.44M
40.11%23.29M
30.76%23.00M
--22.69M
--16.30M
--16.63M
--17.59M
其他非流动负债
-23.28%17.15M
-23.40%17.02M
-8.72%21.35M
-8.32%21.88M
-8.95%22.36M
-5.83%22.22M
-13.43%23.39M
-14.69%23.87M
-13.99%24.55M
-17.38%23.60M
-13.80%27.01M
-15.80%27.98M
-17.86%28.55M
-19.59%28.56M
3.06%31.34M
7.70%33.23M
10.27%34.76M
10.63%35.52M
14.75%30.41M
19.01%30.85M
20.63%31.52M
21.77%32.10M
9.56%26.50M
-5.22%25.93M
-5.73%26.13M
-5.21%26.36M
-10.70%24.19M
-0.76%27.35M
-0.23%27.72M
-0.56%27.81M
-1.19%27.09M
-2.31%27.56M
8.61%27.78M
10.19%27.97M
-6.79%27.42M
-5.12%28.22M
-14.62%25.58M
-14.34%25.38M
118.37%29.41M
121.17%29.74M
119.51%29.96M
122.13%29.64M
-43.98%13.47M
-43.74%13.45M
-42.18%13.65M
-42.73%13.34M
41.79%24.04M
38.31%23.90M
29.40%23.60M
--23.30M
--16.96M
--17.28M
--18.24M
非流动负债总额
-5.15%71.75M
-9.11%69.82M
-6.02%77.16M
-17.01%73.96M
-9.53%75.65M
-12.63%76.82M
-21.59%82.10M
-18.32%89.12M
-20.72%83.62M
-13.93%87.93M
-12.91%104.70M
-12.17%109.11M
-17.59%105.48M
-21.78%102.16M
-8.80%120.23M
-9.70%124.23M
-9.22%128.00M
-6.92%130.61M
-6.02%131.83M
142.33%137.57M
120.85%141.00M
158.76%140.33M
164.46%140.26M
-0.37%56.77M
10.59%63.84M
-6.84%54.23M
-5.54%53.04M
-0.06%56.98M
102.59%57.73M
101.68%58.21M
97.11%56.15M
94.67%57.01M
6.21%28.49M
6.24%28.86M
-9.73%28.49M
-9.16%29.29M
-18.24%26.83M
-17.29%27.17M
74.38%31.56M
75.88%32.24M
74.66%32.81M
75.30%32.85M
-37.69%18.10M
-37.35%18.33M
-35.92%18.79M
-36.19%18.74M
24.19%29.04M
21.57%29.26M
15.50%29.32M
--29.37M
--23.39M
--24.07M
--25.38M
总负债
-6.74%111.33M
-4.13%114.62M
-2.42%124.98M
-8.37%119.42M
-7.42%119.38M
-11.38%119.56M
-15.71%128.08M
-15.73%130.32M
-17.15%128.95M
-11.08%134.91M
-13.12%151.96M
-11.45%154.64M
-8.86%155.64M
-11.42%151.73M
5.89%174.91M
3.59%174.65M
-2.33%170.76M
-2.25%171.28M
-5.95%165.18M
98.09%168.59M
87.93%174.83M
107.67%175.23M
112.25%175.63M
-7.05%85.11M
9.01%93.03M
-5.75%84.38M
-5.61%82.75M
5.66%91.56M
107.48%85.34M
114.54%89.53M
108.62%87.66M
101.22%86.66M
4.74%41.13M
-1.42%41.73M
-6.11%42.02M
-4.72%43.07M
-14.26%39.27M
-8.56%42.33M
39.58%44.76M
44.16%45.20M
44.75%45.80M
43.09%46.30M
-24.03%32.06M
-26.46%31.35M
-24.12%31.64M
-26.92%32.35M
10.13%42.21M
12.47%42.64M
5.36%41.70M
--44.27M
--38.32M
--37.91M
--39.57M
所有者权益
普通股权益
2.77%35.42M
4.40%35.44M
3.34%34.86M
2.91%34.58M
2.77%34.46M
1.09%33.95M
1.25%33.74M
1.70%33.60M
2.12%33.54M
2.96%33.59M
2.23%33.32M
2.65%33.03M
3.34%32.84M
3.55%32.62M
4.11%32.59M
3.47%32.18M
2.88%31.78M
2.77%31.50M
2.84%31.30M
2.68%31.10M
2.63%30.89M
2.19%30.65M
2.25%30.44M
1.93%30.29M
1.66%30.10M
1.67%29.99M
1.68%29.77M
1.67%29.72M
1.44%29.61M
1.22%29.50M
0.58%29.28M
0.54%29.23M
0.52%29.19M
0.52%29.15M
0.46%29.11M
0.41%29.07M
0.34%29.04M
0.22%29.00M
1.15%28.97M
1.10%28.95M
1.08%28.94M
1.08%28.93M
0.10%28.64M
0.09%28.64M
0.14%28.63M
0.13%28.62M
0.13%28.62M
0.13%28.61M
0.30%28.59M
--28.59M
--28.58M
--28.57M
--28.51M
留存收益
-8.15%134.16M
-7.78%133.55M
-6.39%132.91M
6.64%148.89M
5.16%146.07M
4.19%144.81M
1.93%141.99M
3.33%139.62M
5.51%138.91M
7.39%138.99M
8.42%139.29M
9.56%135.12M
2.57%131.65M
5.36%129.42M
5.52%128.48M
3.36%123.32M
4.59%128.36M
2.21%122.84M
5.05%121.76M
6.15%119.31M
11.01%122.72M
9.59%120.19M
9.28%115.91M
9.23%112.40M
10.21%110.56M
12.00%109.67M
7.37%106.06M
5.83%102.90M
3.99%100.31M
2.40%97.92M
5.46%98.78M
5.74%97.24M
6.52%96.46M
5.56%95.63M
4.61%93.67M
4.78%91.96M
3.06%90.56M
3.33%90.60M
3.72%89.54M
3.46%87.77M
4.82%87.87M
5.63%87.68M
5.58%86.33M
5.18%84.83M
5.97%83.83M
5.45%83.01M
4.51%81.77M
5.24%80.65M
6.00%79.10M
--78.72M
--78.24M
--76.64M
--74.62M
减：库存股
17.96%27.74M
13.13%26.34M
10.56%25.20M
5.40%23.76M
4.31%23.52M
3.26%23.28M
1.09%22.79M
0.96%22.54M
4.01%22.54M
7.83%22.54M
9.77%22.54M
8.73%22.33M
5.53%21.67M
1.80%20.91M
-0.00%20.54M
0.00%20.54M
0.00%20.54M
1.83%20.54M
1.83%20.54M
1.83%20.54M
1.83%20.54M
0.00%20.17M
3.85%20.17M
5.57%20.17M
5.57%20.17M
5.57%20.17M
1.65%19.42M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
0.00%19.11M
--19.11M
--19.11M
--19.11M
--19.11M
不影响留存收益的损益
7.40%-20.84M
4.51%-21.96M
3.90%-23.34M
5.05%-23.22M
2.58%-22.51M
1.78%-22.99M
6.88%-24.29M
4.20%-24.45M
7.45%-23.10M
11.76%-23.41M
7.34%-26.08M
9.08%-25.52M
13.53%-24.96M
10.05%-26.53M
-6.44%-28.14M
-3.61%-28.07M
-3.22%-28.87M
-16.89%-29.50M
-17.18%-26.44M
-21.97%-27.09M
-26.65%-27.97M
-11.52%-25.23M
-6.19%-22.57M
-5.84%-22.21M
-8.30%-22.08M
-5.81%-22.63M
0.38%-21.25M
4.44%-20.99M
9.49%-20.39M
7.83%-21.39M
3.44%-21.33M
0.39%-21.97M
-9.99%-22.53M
-10.06%-23.20M
4.49%-22.09M
1.88%-22.05M
10.12%-20.48M
6.43%-21.08M
-110.99%-23.13M
-110.01%-22.47M
-103.46%-22.79M
-104.51%-22.53M
32.09%-10.96M
35.59%-10.70M
31.90%-11.20M
33.69%-11.02M
-31.63%-16.14M
-27.57%-16.61M
-28.56%-16.45M
---16.62M
---12.26M
---13.02M
---12.79M
总权益
-10.05%121.00M
-8.90%120.69M
-7.31%119.24M
8.13%136.49M
6.08%134.51M
4.63%132.48M
3.76%128.65M
4.93%126.22M
7.59%126.80M
10.48%126.61M
10.32%123.99M
12.54%120.30M
6.44%117.86M
9.87%114.60M
5.94%112.39M
4.01%106.90M
5.35%110.73M
-1.07%104.31M
2.39%106.09M
2.47%102.78M
6.81%105.11M
8.85%105.44M
8.88%103.61M
8.41%100.30M
8.82%98.40M
11.43%96.87M
8.50%95.16M
8.35%92.52M
7.63%90.42M
5.41%86.93M
7.50%87.70M
6.92%85.40M
5.01%84.02M
3.86%82.47M
6.95%81.58M
6.30%79.87M
6.80%80.01M
5.91%79.41M
-10.16%76.28M
-10.19%75.14M
-8.81%74.91M
-8.01%74.97M
13.01%84.91M
13.76%83.66M
13.88%82.15M
13.86%81.50M
-0.41%75.14M
0.64%73.54M
1.27%72.14M
--71.58M
--75.45M
--73.08M
--71.23M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
