EMCOR Group Inc
EME624.670USD
-2.820-0.45%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
27.96B总市值
26.61市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-39.80%485.99M
-31.43%576.70M
69.62%1.34B
97.76%1.04B
60.48%807.32M
100.20%840.99M
73.02%789.75M
29.67%523.63M
91.73%503.05M
-18.35%420.07M
-44.43%456.44M
-39.18%403.82M
-60.78%262.37M
-32.20%514.51M
-9.03%821.35M
-2.27%663.90M
38.95%668.91M
118.63%758.83M
151.62%902.87M
84.57%679.34M
125.61%481.39M
37.72%347.09M
-1.40%358.82M
4.00%368.07M
-30.41%213.37M
-28.49%252.03M
-22.15%363.91M
-26.34%353.91M
-20.44%306.62M
16.41%352.44M
0.61%467.43M
-4.77%480.50M
-13.01%385.40M
-22.84%302.75M
-4.56%464.62M
13.28%504.56M
22.77%443.02M
6.36%392.36M
12.68%486.83M
1.82%445.40M
-17.45%360.85M
-9.29%368.89M
-1.76%432.06M
-1.48%437.45M
-17.58%437.12M
-18.52%406.67M
-27.34%439.81M
-6.40%444.04M
22.13%530.38M
13.78%499.10M
--605.30M
--474.38M
--434.27M
--438.65M
—现金和现金等价物
-39.80%485.99M
-31.43%576.70M
69.62%1.34B
97.76%1.04B
60.48%807.32M
100.20%840.99M
73.02%789.75M
29.67%523.63M
91.73%503.05M
-18.35%420.07M
-44.43%456.44M
-39.18%403.82M
-60.78%262.37M
-32.20%514.51M
-9.03%821.35M
-2.27%663.90M
38.95%668.91M
118.63%758.83M
151.62%902.87M
84.57%679.34M
125.61%481.39M
37.72%347.09M
-1.40%358.82M
4.00%368.07M
-30.41%213.37M
-28.49%252.03M
-22.15%363.91M
-26.34%353.91M
-20.44%306.62M
16.41%352.44M
0.61%467.43M
-4.77%480.50M
-13.01%385.40M
-22.84%302.75M
-4.56%464.62M
13.28%504.56M
22.77%443.02M
6.36%392.36M
12.68%486.83M
1.82%445.40M
-17.45%360.85M
-9.29%368.89M
-1.76%432.06M
-1.48%437.45M
-17.58%437.12M
-18.52%406.67M
-27.34%439.81M
-6.40%444.04M
22.13%530.38M
13.78%499.10M
--605.30M
--474.38M
--434.27M
--438.65M
应收款项
18.92%4.46B
19.11%4.14B
11.20%3.86B
12.84%3.81B
19.46%3.75B
16.88%3.47B
22.28%3.47B
20.03%3.37B
16.16%3.14B
15.85%2.97B
16.67%2.84B
15.77%2.81B
17.27%2.70B
15.05%2.57B
16.27%2.43B
13.97%2.43B
9.41%2.31B
-0.93%2.23B
-5.19%2.09B
1.13%2.13B
-0.87%2.11B
13.91%2.25B
14.33%2.21B
11.76%2.11B
18.69%2.13B
14.09%1.98B
11.63%1.93B
12.59%1.88B
9.68%1.79B
4.74%1.73B
6.42%1.73B
2.16%1.67B
2.84%1.63B
11.18%1.65B
10.05%1.63B
12.00%1.64B
9.91%1.59B
10.17%1.49B
10.48%1.48B
7.91%1.46B
9.98%1.45B
-0.50%1.35B
-1.59%1.34B
-2.93%1.36B
-6.35%1.31B
0.41%1.36B
3.34%1.36B
1.21%1.40B
6.77%1.40B
4.32%1.35B
--1.32B
--1.38B
--1.31B
--1.30B
-应收账款及应收票据
18.95%4.11B
18.78%3.81B
11.68%3.58B
14.53%3.51B
21.29%3.46B
20.11%3.21B
24.78%3.20B
22.04%3.06B
16.91%2.85B
15.89%2.67B
16.46%2.57B
15.07%2.51B
16.02%2.44B
13.05%2.30B
14.69%2.20B
12.32%2.18B
8.59%2.10B
-0.87%2.04B
-5.35%1.92B
0.81%1.94B
-0.53%1.94B
14.35%2.06B
14.50%2.03B
12.32%1.93B
19.05%1.95B
14.28%1.80B
10.31%1.77B
11.55%1.72B
8.94%1.64B
4.27%1.57B
7.52%1.61B
2.83%1.54B
3.64%1.50B
11.54%1.51B
9.97%1.50B
12.13%1.50B
10.64%1.45B
9.90%1.35B
10.18%1.36B
8.10%1.33B
8.76%1.31B
-1.67%1.23B
-2.68%1.23B
-4.07%1.23B
-6.92%1.20B
-0.14%1.25B
3.79%1.27B
1.22%1.29B
8.29%1.29B
6.60%1.25B
--1.22B
--1.27B
--1.19B
--1.18B
-其他应收款
18.51%348.05M
23.07%329.34M
5.52%284.79M
-4.00%296.52M
1.49%293.68M
-11.61%267.61M
-1.20%269.88M
3.18%308.87M
9.29%289.37M
15.50%302.75M
18.70%273.18M
21.93%299.34M
30.20%264.76M
36.26%262.12M
33.84%230.14M
31.06%245.49M
18.65%203.35M
-1.48%192.37M
-3.30%171.96M
4.64%187.31M
-4.49%171.39M
9.47%195.26M
12.38%177.83M
6.13%179.00M
14.93%179.44M
12.25%178.37M
29.05%158.24M
24.38%168.66M
18.08%156.13M
9.66%158.90M
-6.18%122.62M
-4.88%135.60M
-5.49%132.22M
7.63%144.90M
11.01%130.70M
10.65%142.55M
2.92%139.91M
13.00%134.63M
14.08%117.73M
5.96%128.83M
23.28%135.94M
13.46%119.14M
13.75%103.20M
10.28%121.58M
0.41%110.27M
7.43%105.01M
-2.51%90.73M
1.06%110.24M
-8.35%109.82M
-18.19%97.74M
--93.06M
--109.08M
--119.82M
--119.47M
存货
4.10%108.16M
-17.25%94.13M
-13.64%95.67M
-18.18%94.47M
-2.06%103.90M
13.29%113.75M
29.35%110.77M
13.34%115.47M
13.50%106.08M
40.50%100.41M
58.31%85.64M
57.97%101.87M
44.43%93.46M
48.23%71.46M
1.42%54.10M
64.29%64.49M
59.43%64.71M
36.24%48.21M
31.87%53.34M
1.37%39.25M
3.60%40.59M
-10.28%35.39M
-4.43%40.45M
-7.66%38.72M
-10.27%39.18M
-9.80%39.44M
-0.94%42.32M
-3.94%41.93M
2.86%43.66M
2.47%43.73M
14.16%42.72M
-0.59%43.65M
1.20%42.45M
15.32%42.67M
-0.32%37.43M
-8.21%43.91M
-35.59%41.95M
-20.16%37.00M
-19.87%37.55M
-28.78%47.84M
11.80%65.12M
-7.92%46.35M
-10.11%46.85M
57.23%67.17M
29.46%58.25M
26.92%50.33M
3.19%52.12M
-9.14%42.72M
-2.37%44.99M
-15.85%39.66M
--50.51M
--47.02M
--46.09M
--47.12M
预付费用
56.07%119.60M
28.80%102.59M
25.42%91.64M
23.98%70.68M
29.84%76.63M
15.38%79.65M
-7.21%73.07M
-8.86%57.01M
-8.00%59.02M
8.78%69.03M
-2.65%78.75M
-11.83%62.56M
-12.90%64.15M
-7.62%63.46M
15.59%80.89M
49.25%70.95M
49.48%73.64M
31.69%68.69M
34.64%69.98M
4.37%47.54M
17.78%49.27M
12.07%52.16M
8.02%51.98M
3.00%45.55M
-13.77%41.83M
11.36%46.54M
9.82%48.12M
28.54%44.22M
25.26%48.51M
-2.79%41.79M
7.00%43.81M
-43.16%34.40M
-43.64%38.73M
-33.36%42.99M
-36.16%40.94M
2.15%60.53M
2.98%68.71M
3.50%64.51M
-8.77%64.14M
-10.98%59.25M
-15.03%66.73M
-7.93%62.33M
-11.25%70.31M
-21.92%66.56M
-2.25%78.53M
-6.53%67.70M
7.60%79.22M
0.62%85.25M
-13.16%80.34M
-10.30%72.43M
--73.62M
--84.72M
--92.51M
--80.75M
其他流动资产
----
----
----
----
----
----
----
----
----
-42.86%800.00K
--600.00K
--1.10M
--1.20M
--1.40M
----
----
----
----
--700.00K
--1.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
9.19%5.18B
8.94%4.91B
21.19%5.39B
23.04%5.01B
24.44%4.74B
26.55%4.51B
28.45%4.45B
20.41%4.07B
21.89%3.81B
10.76%3.56B
2.09%3.46B
4.73%3.38B
0.39%3.13B
3.57%3.22B
8.65%3.39B
11.37%3.23B
16.21%3.11B
15.65%3.11B
17.33%3.12B
13.25%2.90B
10.68%2.68B
16.06%2.69B
11.47%2.66B
10.06%2.56B
10.52%2.42B
6.64%2.31B
4.45%2.39B
4.13%2.32B
4.30%2.19B
6.27%2.17B
5.32%2.28B
-0.67%2.23B
-1.96%2.10B
3.07%2.04B
4.99%2.17B
11.51%2.25B
10.54%2.14B
8.41%1.98B
9.51%2.07B
4.59%2.02B
2.64%1.94B
-2.86%1.83B
-2.25%1.89B
-2.12%1.93B
-8.30%1.89B
-4.13%1.88B
-5.59%1.93B
-0.88%1.97B
9.11%2.06B
5.40%1.96B
--2.04B
--1.99B
--1.89B
--1.86B
非流动资产
固定资产净额
19.24%634.93M
15.71%587.68M
6.89%523.62M
10.62%527.46M
15.19%532.48M
16.67%507.92M
15.03%489.88M
13.78%476.81M
8.39%462.27M
4.22%435.33M
3.16%425.88M
-0.75%419.07M
5.06%426.50M
5.31%417.73M
3.06%412.84M
7.86%422.24M
1.72%405.97M
0.26%396.66M
--400.58M
--391.46M
--399.11M
--395.64M
----
----
----
----
5.66%134.35M
1.74%128.76M
-2.16%124.99M
-5.06%124.80M
-0.62%127.16M
-1.35%126.56M
-0.48%127.75M
7.90%131.46M
4.86%127.95M
9.61%128.29M
8.31%128.38M
3.00%121.83M
-0.13%122.02M
-4.25%117.04M
-2.35%118.53M
-3.42%118.27M
-1.00%122.18M
-0.73%122.24M
6.88%121.38M
7.06%122.46M
5.82%123.41M
5.78%123.14M
-0.17%113.56M
2.40%114.38M
--116.63M
--116.41M
--113.75M
--111.70M
-固定资产
----
----
6.51%960.83M
----
----
----
10.00%902.10M
----
----
----
--820.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.25%364.03M
----
----
----
--356.03M
----
----
----
----
----
----
----
-累计折旧
----
----
6.06%437.22M
----
----
----
4.56%412.22M
----
----
----
--394.24M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.97%241.85M
----
----
----
--232.62M
----
----
----
----
----
----
----
商誉及其他无形资产
46.57%2.43B
59.43%2.43B
8.04%1.67B
6.19%1.65B
10.55%1.66B
1.22%1.53B
1.95%1.54B
2.06%1.55B
1.59%1.50B
2.85%1.51B
2.26%1.51B
2.16%1.52B
1.54%1.48B
1.61%1.47B
3.13%1.48B
-26.94%1.49B
2.81%1.46B
-13.22%1.44B
-14.37%1.43B
35.80%2.04B
-5.69%1.42B
11.15%1.66B
13.26%1.68B
3.63%1.50B
2.87%1.50B
3.21%1.50B
1.32%1.48B
-3.85%1.45B
-3.94%1.46B
-5.38%1.45B
-0.48%1.46B
1.91%1.51B
1.99%1.52B
17.24%1.53B
11.48%1.47B
13.03%1.48B
13.03%1.49B
-1.52%1.31B
-1.51%1.32B
-2.84%1.31B
-2.82%1.32B
-2.88%1.33B
-2.92%1.34B
-2.39%1.35B
50.94%1.36B
51.12%1.37B
51.19%1.38B
50.55%1.38B
-2.70%898.75M
-3.03%904.00M
--910.34M
--916.71M
--923.66M
--932.20M
其他非流动资产
11.72%155.05M
1.29%146.83M
5.20%137.07M
10.77%137.74M
3.71%138.79M
7.15%144.95M
5.39%130.29M
5.70%124.34M
15.45%133.82M
3.37%135.28M
-21.74%123.63M
-25.23%117.64M
-26.53%115.92M
12.80%130.87M
46.75%157.97M
60.79%157.33M
64.49%157.78M
26.43%116.02M
15.18%107.65M
10.27%97.85M
6.12%95.92M
0.01%91.77M
8.45%93.46M
-1.08%88.74M
0.29%90.39M
-2.73%91.75M
-6.33%86.18M
-3.03%89.70M
-2.59%90.13M
3.80%94.33M
15.65%92.00M
189.76%92.50M
185.99%92.52M
186.02%90.88M
163.74%79.55M
-9.30%31.93M
-11.72%32.35M
-14.78%31.77M
-13.58%30.16M
13.47%35.20M
20.94%36.65M
19.44%37.28M
19.22%34.90M
6.35%31.02M
0.72%30.30M
3.98%31.22M
-4.61%29.27M
-1.89%29.17M
-5.82%30.08M
-10.84%30.02M
--30.69M
--29.73M
--31.94M
--33.67M
非流动资产合计
38.26%3.22B
45.37%3.17B
7.61%2.33B
7.43%2.32B
11.14%2.33B
4.85%2.18B
4.85%2.16B
4.65%2.16B
3.82%2.10B
3.16%2.08B
0.59%2.06B
-0.51%2.06B
0.05%2.02B
3.03%2.01B
5.54%2.05B
-18.16%2.07B
5.68%2.02B
-9.05%1.96B
9.84%1.94B
58.83%2.53B
19.90%1.91B
35.12%2.15B
3.89%1.77B
-4.73%1.59B
-5.06%1.59B
-4.84%1.59B
1.26%1.70B
-3.61%1.67B
-3.92%1.68B
-5.17%1.67B
-0.11%1.68B
5.25%1.73B
5.38%1.75B
20.06%1.76B
14.00%1.68B
12.23%1.65B
12.05%1.66B
-1.31%1.47B
-1.72%1.48B
-2.63%1.47B
-2.44%1.48B
-2.49%1.49B
-2.18%1.50B
-1.97%1.51B
44.95%1.52B
45.02%1.53B
44.53%1.54B
44.09%1.54B
-2.53%1.05B
-2.78%1.05B
--1.06B
--1.07B
--1.07B
--1.08B
总资产
18.78%8.40B
20.81%8.08B
16.74%7.72B
17.64%7.32B
19.72%7.07B
18.55%6.69B
19.64%6.61B
14.44%6.22B
14.79%5.91B
7.83%5.64B
1.53%5.52B
2.68%5.44B
0.26%5.15B
3.36%5.23B
7.46%5.44B
9.66%5.30B
11.82%5.13B
4.67%5.06B
4.83%5.06B
6.56%4.83B
4.48%4.59B
13.02%4.84B
18.14%4.83B
13.43%4.53B
13.55%4.39B
11.36%4.28B
3.10%4.09B
0.75%4.00B
0.57%3.87B
0.97%3.84B
2.95%3.97B
1.83%3.97B
1.24%3.85B
10.31%3.81B
8.74%3.85B
11.81%3.89B
11.19%3.80B
4.04%3.45B
4.54%3.54B
1.42%3.48B
0.38%3.42B
-2.70%3.32B
-2.22%3.39B
-2.06%3.43B
9.65%3.40B
13.03%3.41B
11.55%3.47B
14.85%3.51B
4.88%3.11B
2.39%3.01B
--3.11B
--3.05B
--2.96B
--2.94B
负债
流动负债
-其他应付款
----
----
---71.20M
---74.90M
---75.00M
---89.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
18.34%1.05B
22.60%1.03B
19.37%1.09B
26.97%1.06B
23.93%886.10M
20.45%838.81M
25.77%909.58M
9.91%838.11M
5.73%714.98M
3.51%696.41M
-5.50%723.19M
0.69%762.55M
1.68%676.23M
2.27%672.79M
9.55%765.27M
25.05%757.31M
26.23%665.04M
21.86%657.88M
20.79%698.55M
5.73%605.61M
2.82%526.85M
9.81%539.85M
12.51%578.33M
11.67%572.76M
18.53%512.40M
8.48%491.63M
-5.44%514.00M
-1.14%512.90M
-6.24%432.31M
-9.04%453.18M
7.37%543.59M
4.92%518.83M
0.34%461.11M
12.88%498.22M
6.05%506.29M
3.56%494.51M
4.03%459.53M
6.39%441.38M
9.66%477.39M
8.75%477.53M
14.84%441.74M
7.89%414.87M
6.08%435.34M
4.57%439.12M
6.27%384.65M
6.37%384.51M
-1.96%410.38M
4.12%419.92M
-4.73%361.94M
-6.21%361.50M
--418.58M
--403.32M
--379.93M
--385.44M
短期借款与租赁负债
-97.03%2.30M
-97.29%2.50M
2879.55%73.45M
1090.99%77.20M
403.28%77.50M
494.56%92.30M
-84.17%2.46M
-58.54%6.48M
-1.51%15.40M
-3.08%15.52M
-4.11%15.57M
-4.24%15.63M
-5.75%15.63M
-4.16%16.02M
-3.99%16.23M
68.45%16.33M
62.10%16.59M
61.32%16.71M
-6.53%16.91M
-46.73%9.69M
-44.34%10.23M
-44.10%10.36M
12.98%18.09M
15.39%18.20M
17.66%18.39M
19.72%18.53M
4.22%16.01M
2.64%15.77M
2.00%15.63M
1.25%15.48M
2.22%15.36M
-22.75%15.36M
-11.73%15.32M
-12.37%15.29M
-14.32%15.03M
6.29%19.89M
-7.76%17.35M
-6.60%17.45M
-7.88%17.54M
-2.23%18.71M
-1.93%18.81M
-2.84%18.68M
-1.51%19.04M
916.90%19.14M
958.72%19.18M
974.73%19.23M
981.81%19.33M
12.49%1.88M
17.51%1.81M
10.71%1.79M
--1.79M
--1.67M
--1.54M
--1.62M
-短期借款
----
----
--71.20M
--74.90M
--75.00M
--89.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
----
--0.00
-短期租赁负债
-8.00%2.30M
4.17%2.50M
-8.88%2.25M
--2.30M
--2.50M
--2.40M
-7.05%2.46M
----
----
----
--2.65M
----
----
----
----
----
----
----
----
----
----
----
--4.09M
--4.19M
--4.38M
--4.52M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
19.62%2.13B
25.06%2.06B
28.36%2.05B
26.33%1.88B
31.39%1.78B
42.60%1.65B
45.24%1.60B
42.34%1.49B
46.67%1.36B
39.73%1.16B
39.35%1.10B
34.03%1.05B
20.23%925.73M
11.92%827.71M
9.12%788.13M
9.23%780.67M
17.50%769.96M
25.17%739.57M
15.81%722.25M
26.28%714.69M
20.38%655.30M
10.16%590.87M
12.92%623.64M
6.53%565.96M
-1.32%544.35M
-3.58%536.36M
5.37%552.29M
-0.21%531.28M
5.45%551.61M
12.98%556.31M
7.14%524.16M
13.98%532.39M
12.47%523.12M
16.92%492.39M
13.98%489.24M
19.85%467.08M
20.82%465.13M
14.20%421.14M
16.46%429.24M
1.29%389.73M
1.11%384.99M
-0.84%368.77M
-3.34%368.56M
-1.49%384.78M
-4.67%380.78M
4.80%371.88M
-0.58%381.30M
-4.45%390.61M
4.94%399.45M
-11.35%354.85M
--383.53M
--408.82M
--380.65M
--400.30M
其他流动负债
24.87%2.13B
32.27%2.06B
23.90%1.98B
21.30%1.81B
25.86%1.71B
34.83%1.56B
45.24%1.60B
42.34%1.49B
46.67%1.36B
39.73%1.16B
39.35%1.10B
34.03%1.05B
20.23%925.73M
11.92%827.71M
9.12%788.13M
9.23%780.67M
17.50%769.96M
25.17%739.57M
15.81%722.25M
26.28%714.69M
20.38%655.30M
10.16%590.87M
12.92%623.64M
6.53%565.96M
-1.32%544.35M
-3.58%536.36M
5.37%552.29M
-0.21%531.28M
5.45%551.61M
12.98%556.31M
7.14%524.16M
13.98%532.39M
12.47%523.12M
16.92%492.39M
13.98%489.24M
19.85%467.08M
20.82%465.13M
14.20%421.14M
16.46%429.24M
1.29%389.73M
1.11%384.99M
-0.84%368.77M
-3.34%368.56M
-1.49%384.78M
-4.67%380.78M
4.80%371.88M
-0.58%381.30M
-4.45%390.61M
4.94%399.45M
-11.35%354.85M
--383.53M
--408.82M
--380.65M
--400.30M
流动负债总额
19.64%4.39B
23.04%4.22B
18.06%4.15B
21.42%3.93B
24.54%3.67B
28.94%3.43B
27.78%3.52B
22.51%3.23B
22.74%2.95B
15.89%2.66B
16.59%2.75B
17.27%2.64B
12.12%2.40B
9.70%2.30B
9.18%2.36B
13.71%2.25B
18.52%2.14B
17.19%2.09B
11.59%2.16B
10.34%1.98B
6.08%1.81B
6.77%1.79B
11.77%1.94B
12.82%1.79B
13.27%1.70B
10.64%1.67B
5.05%1.73B
2.40%1.59B
2.46%1.50B
2.68%1.51B
9.21%1.65B
7.29%1.55B
5.47%1.47B
11.60%1.47B
7.03%1.51B
10.51%1.45B
9.32%1.39B
8.81%1.32B
10.05%1.41B
4.98%1.31B
7.55%1.27B
0.87%1.21B
-1.18%1.28B
-3.47%1.25B
-5.36%1.18B
2.25%1.20B
0.33%1.30B
1.08%1.29B
1.77%1.25B
-4.59%1.18B
--1.29B
--1.28B
--1.23B
--1.23B
非流动负债
长期借款与租赁负债
106.88%578.15M
103.06%547.86M
0.83%261.57M
-23.82%269.52M
-42.07%279.46M
-51.61%269.80M
-42.65%259.43M
-44.20%353.79M
2.04%482.38M
18.73%557.61M
-2.98%452.39M
29.96%634.07M
0.34%472.72M
1.74%469.65M
1.15%466.29M
3.32%487.90M
-5.49%471.14M
-33.36%461.61M
-6.59%460.99M
8.42%472.21M
7.04%498.49M
48.87%692.67M
76.40%493.50M
53.60%435.55M
61.99%465.70M
59.63%465.28M
-5.10%279.76M
-28.84%283.57M
-28.46%287.49M
-28.10%291.48M
-27.80%294.79M
-20.84%398.51M
-21.18%401.87M
37.91%405.40M
37.22%408.30M
66.11%503.39M
65.79%509.84M
-5.57%293.96M
-5.95%297.56M
-5.66%303.04M
-5.69%307.52M
-5.85%311.30M
-5.65%316.40M
-20.33%321.22M
112.61%326.08M
115.26%330.64M
117.59%335.33M
161.29%403.19M
-0.61%153.37M
-0.57%153.60M
--154.11M
--154.31M
--154.31M
--154.49M
-长期借款
--250.00M
--250.00M
----
----
----
----
----
-76.52%97.48M
-5.53%231.45M
35.00%331.32M
-5.63%231.63M
60.06%415.10M
-5.64%245.00M
-5.51%245.42M
-3.98%245.45M
-4.74%259.34M
-11.72%259.65M
-47.45%259.71M
-11.41%255.62M
12.47%272.24M
8.71%294.13M
80.32%494.18M
3.14%288.55M
-14.64%242.05M
-5.89%270.55M
-5.98%274.05M
-5.10%279.76M
-28.84%283.57M
-28.46%287.49M
-28.10%291.48M
-27.80%294.79M
-20.84%398.51M
-21.18%401.87M
37.91%405.40M
37.22%408.30M
66.11%503.39M
65.79%509.84M
-5.57%293.96M
-5.95%297.56M
-5.66%303.04M
-5.69%307.52M
-5.85%311.30M
-5.65%316.40M
-20.33%321.22M
112.61%326.08M
115.26%330.64M
117.59%335.33M
161.29%403.19M
-0.61%153.37M
-0.57%153.60M
--154.11M
--154.31M
--154.31M
--154.49M
-长期租赁负债
17.42%328.15M
10.40%297.86M
0.83%261.57M
5.15%269.52M
11.37%279.46M
19.23%269.80M
17.51%259.43M
17.05%256.31M
10.19%250.93M
0.92%226.29M
-0.03%220.76M
-4.20%218.97M
7.68%227.72M
11.06%224.23M
7.53%220.84M
14.30%228.56M
3.49%211.48M
1.71%201.89M
0.20%205.36M
3.34%199.97M
4.72%204.36M
3.80%198.49M
--204.95M
--193.50M
--195.15M
--191.23M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
92.08%3.20M
-10.53%1.59M
-15.78%1.53M
-3.16%2.00M
-21.37%1.67M
--1.78M
-20.28%1.81M
4.46%2.06M
31.76%2.12M
----
--2.27M
--1.97M
--1.61M
--1.66M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
0.02%370.12M
-4.22%352.23M
0.06%358.49M
1.80%364.09M
3.44%370.06M
3.42%367.76M
4.03%358.28M
10.57%357.64M
12.50%357.74M
8.04%355.59M
-2.24%344.40M
-20.77%323.44M
-24.02%318.00M
-12.43%329.14M
-7.87%352.30M
10.02%408.23M
23.27%418.55M
14.28%375.88M
14.19%382.38M
15.17%371.06M
5.25%339.53M
2.19%328.90M
0.50%334.88M
-6.24%322.20M
-5.63%322.58M
-7.13%321.86M
-3.71%333.20M
-13.59%343.63M
-14.09%341.85M
-11.76%346.56M
-12.27%346.05M
10.21%397.67M
10.12%397.92M
11.74%392.76M
11.86%394.43M
1.08%360.84M
-0.18%361.37M
-1.80%351.50M
-1.99%352.62M
4.81%356.99M
4.39%362.01M
2.87%357.93M
2.14%359.76M
-9.50%340.59M
18.40%346.78M
18.46%347.95M
16.91%352.21M
28.84%376.35M
1.66%292.88M
1.33%293.72M
--301.26M
--292.11M
--288.11M
--289.87M
非流动负债总额
45.68%952.37M
41.26%904.68M
0.54%623.92M
-10.38%637.61M
-22.19%653.72M
-29.87%640.46M
-22.12%620.55M
-25.70%711.42M
6.25%840.12M
14.32%913.19M
-3.61%796.79M
5.86%957.51M
-12.03%790.72M
-5.70%798.79M
-2.45%826.63M
7.26%904.50M
7.26%898.88M
-17.08%847.11M
1.61%847.36M
10.44%843.27M
5.52%838.01M
28.74%1.02B
36.05%833.97M
21.74%763.54M
26.19%794.18M
24.37%793.52M
-4.35%612.97M
-21.22%627.20M
-21.31%629.34M
-20.06%638.04M
-20.17%640.84M
-7.87%796.18M
-8.20%799.79M
23.66%798.16M
23.46%802.72M
30.94%864.23M
30.12%871.21M
-3.55%645.46M
-3.84%650.18M
-0.27%660.03M
-0.50%669.53M
-1.38%669.23M
-1.66%676.16M
-15.10%661.81M
50.78%672.87M
51.70%678.59M
50.99%687.55M
74.62%779.54M
0.87%446.25M
0.67%447.32M
--455.37M
--446.42M
--442.42M
--444.35M
总负债
23.57%5.35B
25.91%5.13B
15.44%4.78B
15.68%4.56B
14.18%4.33B
13.91%4.07B
16.58%4.14B
9.67%3.94B
18.66%3.79B
15.48%3.57B
11.35%3.55B
14.00%3.60B
4.99%3.19B
5.27%3.10B
5.90%3.19B
11.78%3.15B
14.96%3.04B
4.72%2.94B
8.58%3.01B
10.37%2.82B
5.90%2.65B
13.83%2.81B
18.11%2.77B
15.34%2.56B
17.08%2.50B
14.71%2.47B
2.43%2.35B
-5.61%2.22B
-5.92%2.13B
-5.31%2.15B
-0.98%2.29B
1.62%2.35B
0.21%2.27B
15.56%2.27B
12.21%2.31B
17.36%2.31B
16.48%2.26B
4.42%1.97B
5.26%2.06B
3.16%1.97B
4.64%1.94B
0.06%1.88B
-1.34%1.96B
-7.85%1.91B
9.40%1.86B
15.88%1.88B
13.51%1.99B
20.12%2.07B
1.53%1.70B
-3.20%1.62B
--1.75B
--1.72B
--1.67B
--1.68B
所有者权益
普通股权益
4.99%97.69M
6.51%94.04M
6.13%98.09M
11.32%97.55M
13.24%93.05M
15.47%88.28M
22.57%92.42M
23.89%87.63M
24.83%82.17M
21.40%76.46M
20.68%75.40M
21.78%70.73M
22.32%65.82M
27.75%62.98M
29.98%62.48M
32.62%58.08M
35.96%53.81M
39.46%49.30M
46.21%48.07M
39.52%43.79M
45.29%39.58M
54.41%35.35M
51.48%32.88M
76.71%31.39M
99.52%27.24M
129.25%22.89M
152.25%21.70M
259.43%17.76M
983.65%13.65M
1217.41%9.99M
-83.71%8.60M
-95.47%4.94M
-98.84%1.26M
-99.28%758.00K
-59.67%52.83M
-49.36%109.02M
-49.05%108.46M
-50.35%105.14M
-42.68%130.99M
-37.22%215.27M
-47.41%212.89M
-49.50%211.77M
-44.09%228.52M
-18.68%342.91M
-3.32%404.82M
-0.37%419.32M
-1.93%408.76M
3.46%421.65M
2.69%418.74M
1.80%420.90M
--416.78M
--407.56M
--407.75M
--413.46M
留存收益
24.99%5.30B
25.09%5.01B
25.26%4.78B
24.53%4.50B
22.85%4.24B
20.63%4.00B
18.67%3.81B
16.68%3.61B
15.18%3.45B
14.36%3.32B
13.36%3.21B
12.93%3.10B
13.13%3.00B
13.45%2.90B
14.32%2.84B
13.96%2.74B
12.77%2.65B
4.99%2.56B
4.77%2.48B
5.25%2.40B
6.36%2.35B
14.47%2.44B
14.90%2.37B
15.00%2.29B
15.44%2.21B
15.27%2.13B
14.69%2.06B
13.67%1.99B
13.28%1.91B
12.30%1.85B
12.55%1.80B
12.02%1.75B
11.52%1.69B
12.35%1.64B
11.40%1.60B
12.51%1.56B
12.09%1.51B
11.82%1.46B
11.86%1.43B
11.51%1.39B
12.16%1.35B
11.88%1.31B
12.97%1.28B
13.90%1.24B
12.61%1.20B
11.15%1.17B
10.92%1.13B
9.19%1.09B
11.33%1.07B
12.70%1.05B
--1.02B
--1.00B
--960.56M
--933.84M
资本公积
5.03%97.08M
6.56%93.42M
6.17%97.47M
11.40%96.94M
13.34%92.43M
15.59%87.67M
22.75%91.81M
24.10%87.02M
25.06%81.56M
21.61%75.85M
20.88%74.80M
22.01%70.12M
22.57%65.21M
28.10%62.37M
30.36%61.87M
33.07%57.47M
36.51%53.20M
40.14%48.69M
47.07%47.46M
40.29%43.19M
46.30%38.98M
55.87%34.74M
52.94%32.27M
79.38%30.79M
104.08%26.64M
137.49%22.29M
163.62%21.10M
295.16%17.16M
1871.90%13.05M
5803.14%9.39M
-84.67%8.01M
-95.99%4.34M
-99.39%662.00K
-99.85%159.00K
-59.95%52.22M
-49.49%108.41M
-49.19%107.85M
-50.49%104.53M
-42.79%130.37M
-37.29%214.63M
-47.48%212.25M
-49.57%211.14M
-44.16%227.88M
-18.70%342.25M
-3.33%404.15M
-0.37%418.64M
-1.93%408.08M
3.46%420.97M
2.70%418.05M
1.80%420.22M
--416.10M
--406.88M
--407.07M
--412.78M
减：库存股
51.59%2.28B
48.98%2.07B
37.12%1.85B
32.50%1.76B
13.01%1.50B
12.26%1.39B
10.53%1.35B
8.68%1.33B
30.74%1.33B
66.53%1.24B
117.54%1.22B
122.41%1.22B
101.45%1.02B
96.05%743.85M
53.36%562.04M
55.74%549.74M
42.93%504.52M
7.49%379.41M
44.32%366.49M
39.00%352.99M
39.00%352.99M
39.00%352.99M
0.00%253.94M
90.45%253.94M
158.59%253.94M
251.82%253.94M
573.70%253.94M
275.89%133.33M
853.22%98.20M
600.62%72.18M
265.88%37.69M
244.31%35.47M
0.00%10.30M
0.00%10.30M
0.00%10.30M
0.00%10.30M
0.00%10.30M
0.00%10.30M
0.00%10.30M
0.00%10.30M
0.00%10.30M
0.00%10.30M
-2.72%10.30M
-11.92%10.30M
-12.54%10.30M
-13.15%10.30M
-11.03%10.59M
-7.52%11.70M
-8.29%11.78M
-7.76%11.86M
--11.90M
--12.65M
--12.84M
--12.86M
不影响留存收益的损益
20.65%-68.01M
7.78%-79.71M
0.21%-85.53M
16.50%-76.28M
0.95%-85.71M
4.67%-86.44M
8.29%-85.70M
10.02%-91.36M
7.18%-86.53M
-5.50%-90.67M
-11.83%-93.45M
5.83%-101.53M
12.81%-93.22M
20.30%-85.95M
23.50%-83.56M
-21.84%-107.81M
-17.28%-106.92M
-17.58%-107.84M
-22.34%-109.23M
-1.28%-88.48M
-4.92%-91.17M
-6.02%-91.72M
-1.85%-89.29M
6.37%-87.37M
7.16%-86.90M
7.29%-86.52M
6.94%-87.66M
7.20%-93.32M
7.47%-93.60M
7.79%-93.32M
7.38%-94.20M
-31.25%-100.56M
-31.72%-101.16M
-32.26%-101.21M
-32.16%-101.70M
6.14%-76.62M
6.67%-76.80M
7.22%-76.52M
7.51%-76.95M
-26.21%-81.63M
-26.97%-82.29M
-26.24%-82.47M
-26.48%-83.20M
18.94%-64.68M
18.89%-64.81M
18.90%-65.33M
18.83%-65.78M
-3.72%-79.79M
-2.92%-79.91M
-3.12%-80.56M
---81.04M
---76.93M
---77.64M
---78.12M
非控制性权益
90.07%1.97M
90.07%1.97M
0.00%1.04M
-0.19%1.04M
47.72%1.04M
47.72%1.04M
47.72%1.04M
48.01%1.04M
0.00%702.00K
0.00%702.00K
0.00%702.00K
0.00%702.00K
0.00%702.00K
-0.28%702.00K
21.88%702.00K
21.88%702.00K
21.88%702.00K
8.98%704.00K
-10.84%576.00K
-10.84%576.00K
-10.84%576.00K
-24.53%646.00K
-27.90%646.00K
-28.06%646.00K
-24.00%646.00K
0.71%856.00K
5.41%896.00K
5.28%898.00K
-0.35%850.00K
3.28%850.00K
-0.35%850.00K
-34.49%853.00K
-33.15%853.00K
-70.08%823.00K
-74.50%853.00K
-66.24%1.30M
-63.25%1.28M
-52.03%2.75M
-74.99%3.34M
-72.51%3.86M
-74.52%3.47M
-56.03%5.74M
0.10%13.37M
7.83%14.03M
23.23%13.63M
23.04%13.04M
20.38%13.36M
21.38%13.01M
4.42%11.06M
-4.16%10.60M
--11.10M
--10.72M
--10.59M
--11.06M
总权益
11.22%3.05B
12.87%2.95B
18.94%2.94B
21.02%2.76B
29.63%2.75B
26.57%2.62B
25.15%2.47B
23.75%2.28B
8.46%2.12B
-3.25%2.07B
-12.37%1.97B
-13.99%1.84B
-6.62%1.95B
0.71%2.14B
9.73%2.25B
6.68%2.14B
7.56%2.09B
4.59%2.12B
-0.22%2.05B
1.62%2.01B
2.61%1.94B
11.92%2.03B
18.17%2.06B
11.06%1.98B
9.20%1.89B
7.09%1.81B
4.02%1.74B
9.97%1.78B
9.89%1.74B
10.27%1.69B
8.85%1.67B
2.14%1.62B
2.76%1.58B
3.35%1.53B
3.91%1.54B
4.60%1.58B
4.22%1.54B
3.56%1.48B
3.54%1.48B
-0.76%1.51B
-4.73%1.47B
-6.09%1.43B
-3.40%1.43B
6.31%1.53B
9.95%1.55B
9.70%1.53B
9.02%1.48B
8.00%1.44B
9.24%1.41B
9.79%1.39B
--1.36B
--1.33B
--1.29B
--1.27B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
