Ellomay Capital Ltd
ELLO18.100USD
+0.050+0.28%
收盘 08/04, 16:00（美东）报价延迟15分钟
18.100USD+18.100盘后交易 (美东)
232.63M总市值
45.77市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013H2
FY2013H1
FY2012H2
FY2012H1
流动资产
现金及现金等价物和短期投资
-14.71%71.45M
-21.08%41.13M
-19.39%50.86M
-21.83%58.53M
-8.06%83.77M
5.74%52.12M
25.35%63.10M
21.33%74.88M
-24.82%91.11M
-31.14%49.29M
-13.29%50.34M
-8.25%61.71M
15.40%121.19M
-6.69%71.58M
-7.45%58.05M
12.29%67.26M
54.81%105.02M
40.47%76.72M
-22.68%62.73M
1.36%59.90M
35.96%67.84M
35.53%54.62M
59.59%81.13M
20.25%59.09M
70.68%49.90M
47.21%40.30M
11.81%50.83M
9.00%49.14M
-49.77%29.23M
16.69%27.37M
74.74%45.46M
125.19%45.08M
165.72%58.20M
1.03%23.46M
-1.70%26.02M
33.25%20.02M
7.06%21.90M
20.10%23.22M
11.41%26.47M
-52.05%15.02M
4.20%20.46M
--19.33M
--23.76M
--31.33M
--19.64M
-79.13%5.27M
-95.76%1.25M
--25.23M
--29.58M
—现金和现金等价物
-57.51%35.15M
-19.55%41.13M
-21.97%48.46M
-24.13%56.04M
18.62%82.72M
10.05%51.13M
28.07%62.10M
23.22%73.87M
-23.35%69.74M
12.68%46.46M
-16.48%48.49M
-10.87%59.95M
-13.37%90.98M
-38.32%41.23M
7.53%58.05M
31.28%67.26M
81.81%105.02M
50.18%66.84M
-23.75%53.99M
-7.75%51.23M
24.62%57.77M
20.68%44.51M
49.43%70.81M
21.76%55.53M
78.49%46.35M
53.92%36.88M
18.55%47.39M
19.80%45.61M
-53.05%25.97M
6.56%23.96M
89.65%39.97M
152.92%38.07M
223.94%55.31M
30.47%22.49M
-4.14%21.07M
43.37%15.05M
12.30%17.07M
32.31%17.23M
-7.45%21.99M
-66.49%10.50M
-22.57%15.20M
--13.03M
--23.76M
--31.33M
--19.64M
-79.13%5.27M
-94.21%1.25M
--25.23M
--21.68M
-短期投资
3373.78%36.30M
-100.00%0.00
141.04%2.41M
146.97%2.49M
-95.11%1.04M
-64.84%997.00K
-46.03%999.00K
-42.82%1.01M
-29.26%21.37M
-90.66%2.84M
--1.85M
--1.76M
--30.21M
207.43%30.36M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-2.30%9.87M
-15.32%8.74M
143.54%8.66M
184.34%10.07M
196.02%10.11M
199.25%10.32M
0.76%3.56M
8.51%3.54M
0.09%3.41M
-37.25%3.45M
-49.63%3.53M
12.81%3.27M
250.93%3.41M
11.15%5.49M
41.13%7.01M
-40.08%2.89M
-83.76%972.00K
10.31%4.94M
9.77%4.97M
-8.10%4.83M
-5.12%5.98M
--4.48M
--4.52M
--5.26M
--6.31M
----
----
----
----
----
----
--7.90M
应收款项
70.74%21.62M
129.37%20.91M
17.55%18.13M
-32.88%9.64M
-26.95%12.66M
-16.92%9.12M
52.27%15.43M
43.91%14.36M
25.06%17.34M
39.67%10.97M
-20.98%10.13M
7.51%9.98M
30.74%13.86M
-8.57%7.86M
77.32%12.82M
162.52%9.28M
82.39%10.60M
35.43%8.59M
-38.40%7.23M
-72.38%3.54M
-61.84%5.81M
-54.40%6.34M
-7.44%11.74M
7.39%12.80M
35.23%15.23M
16.63%13.91M
20.61%12.68M
1.39%11.92M
27.02%11.27M
25.76%11.93M
50.48%10.51M
-11.73%11.75M
3.67%8.87M
25.37%9.49M
27.47%6.99M
107.97%13.32M
44.55%8.55M
49.02%7.57M
-10.71%5.48M
40.49%6.40M
51.78%5.92M
--5.08M
--6.14M
--4.56M
--3.90M
-4.86%3.27M
41.57%6.58M
--3.43M
--4.65M
-应收账款及应收票据
-51.66%5.91M
271.67%5.39M
45.51%17.80M
33.21%706.00K
-22.39%12.23M
245.48%1.45M
48.71%12.23M
-83.88%530.00K
30.35%15.76M
-29.77%420.00K
-26.22%8.22M
51.68%3.29M
33.26%12.09M
56.54%598.00K
93.17%11.15M
3040.58%2.17M
109.59%9.07M
-92.18%382.00K
-43.65%5.77M
-99.40%69.00K
-68.76%4.33M
-61.32%4.88M
-9.92%10.24M
7.08%11.41M
37.75%13.86M
18.58%12.62M
8.11%11.37M
-9.36%10.65M
13.41%10.06M
12.21%10.64M
--10.51M
4056.08%11.75M
--8.87M
14831.72%9.49M
----
208.70%282.78K
----
-64.08%63.54K
-39.00%206.69K
-39.41%91.60K
25.54%167.75K
--176.90K
--338.85K
--151.19K
--133.62K
35.40%97.49K
172.73%316.73K
--72.00K
--116.13K
-应收贷款
----
----
----
-38.60%3.55M
----
-67.96%1.23M
----
71.09%5.78M
----
1.45%3.85M
----
-9.96%3.38M
----
9.87%3.80M
----
176.23%3.75M
----
--3.46M
----
--1.36M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应收款
3503.90%15.71M
187.18%15.52M
-89.46%337.00K
-38.59%4.64M
-72.42%436.00K
-11.93%5.40M
67.59%3.20M
128.52%7.56M
-10.98%1.58M
81.22%6.14M
13.92%1.91M
-0.06%3.31M
15.85%1.78M
-28.31%3.39M
14.66%1.67M
57.19%3.31M
3.16%1.53M
222.83%4.72M
-2.54%1.46M
51.58%2.11M
7.76%1.49M
13.24%1.46M
14.00%1.50M
10.06%1.39M
14.25%1.38M
0.47%1.29M
--1.31M
--1.26M
--1.21M
--1.29M
----
----
----
-100.00%0.00
32.46%6.99M
106.51%13.03M
48.76%8.55M
53.10%7.50M
-9.06%5.27M
43.24%6.31M
52.71%5.75M
--4.90M
--5.80M
--4.41M
--3.77M
-5.72%3.17M
38.21%6.26M
--3.36M
--4.53M
存货
----
----
----
-9.52%827.00K
----
-2.58%1.17M
----
67.09%914.00K
----
87.66%1.20M
----
69.88%547.00K
----
109.15%640.00K
----
92.81%322.00K
----
--306.00K
----
--167.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
----
----
----
54.68%3.29M
----
-2.46%1.98M
----
9.02%2.13M
----
-4.78%2.03M
----
14.36%1.95M
----
-8.72%2.13M
----
-32.60%1.71M
----
--2.34M
----
--2.53M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动资产
-10.01%656.00K
-19.01%656.00K
-10.00%729.00K
-10.00%729.00K
-10.00%729.00K
-10.00%810.00K
-81.07%810.00K
-81.07%810.00K
-19.00%810.00K
-10.00%900.00K
1.52%4.28M
1.52%4.28M
-60.00%1.00M
--1.00M
--4.22M
--4.22M
805.80%2.50M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-79.01%276.00K
1585.32%22.16M
-99.56%15.00K
-60.70%1.31M
-58.41%1.31M
-59.72%1.31M
22277.09%3.41M
22383.07%3.35M
20944.98%3.16M
21666.67%3.27M
-78.86%15.24K
-79.34%14.88K
-79.40%15.02K
-79.38%15.00K
-83.95%72.08K
-69.38%72.05K
-68.82%72.95K
-68.91%72.74K
92.98%449.17K
1.30%235.29K
-82.61%233.92K
--233.94K
--232.76K
--232.27K
--1.34M
-22.45%7.86M
-13.17%10.10M
--10.14M
--11.64M
流动资产合计
-25.41%94.38M
-32.98%62.85M
-11.69%70.06M
-20.70%74.11M
15.80%126.52M
45.00%93.78M
22.53%79.33M
19.01%93.45M
-19.70%109.26M
-22.87%64.67M
-13.77%64.75M
-5.20%78.52M
15.18%136.06M
-4.75%83.86M
7.34%75.09M
25.16%82.83M
59.78%118.12M
5.91%88.03M
-24.68%69.96M
-9.61%66.17M
11.26%73.93M
49.70%83.12M
38.78%92.88M
13.67%73.20M
52.18%66.44M
30.44%55.53M
19.52%66.92M
13.29%64.40M
-34.92%43.66M
29.15%42.57M
69.28%55.99M
70.17%56.85M
119.73%67.09M
6.81%32.96M
2.10%33.08M
54.22%33.41M
14.73%30.53M
25.21%30.86M
7.53%32.40M
-40.03%21.66M
6.96%26.61M
--24.65M
--30.13M
--36.12M
--24.88M
-57.75%16.40M
-60.89%17.94M
--38.80M
--45.86M
非流动资产
固定资产净额
16.67%528.38M
17.80%517.06M
10.85%480.28M
15.63%475.75M
11.87%452.89M
10.91%438.95M
9.36%433.27M
9.42%411.45M
8.15%404.85M
8.65%395.78M
13.62%396.20M
11.94%376.04M
28.71%374.33M
29.49%364.26M
49.51%348.72M
60.11%335.93M
52.46%290.84M
116.74%281.30M
63.40%233.23M
57.87%209.81M
93.84%190.77M
48.81%129.79M
83.35%142.74M
67.44%132.90M
24.22%98.41M
10.63%87.22M
-0.16%77.85M
3.20%79.37M
7.32%79.22M
7.59%78.84M
13.03%77.98M
9.04%76.91M
3.29%73.82M
0.76%73.27M
-6.77%68.99M
-6.18%70.53M
-5.88%71.47M
-5.93%72.72M
-3.96%73.99M
14.82%75.18M
13.01%75.93M
--77.30M
--77.04M
--65.47M
--67.19M
66.94%68.15M
93.40%70.38M
--40.82M
--36.39M
-固定资产
----
18.81%586.58M
----
17.47%538.41M
----
13.46%493.69M
----
12.39%458.33M
----
11.95%435.13M
----
--407.82M
----
31.75%388.67M
----
----
----
--295.00M
----
--219.09M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
26.98%69.51M
----
33.66%62.66M
----
39.10%54.74M
----
47.52%46.88M
----
61.27%39.36M
----
--31.78M
----
78.17%24.40M
----
----
----
--13.70M
----
--9.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
--10.21M
----
----
----
----
-100.00%0.00
-24.37%3.53M
-17.38%3.65M
-18.01%3.82M
-14.03%4.09M
1.97%4.67M
-1.95%4.42M
2.33%4.66M
3.43%4.76M
-0.37%4.58M
-7.23%4.51M
-7.55%4.55M
-8.69%4.60M
-12.12%4.60M
-2.61%4.86M
-2.53%4.92M
3.28%5.04M
3.52%5.23M
-1.77%4.99M
-0.49%5.05M
-11.32%4.88M
--5.05M
--5.08M
--5.08M
--5.50M
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期贷款
----
5.50%537.00K
----
-0.39%508.00K
----
-6.78%509.00K
----
-7.94%510.00K
----
-3.87%546.00K
----
--554.00K
----
--568.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期预付费用
----
31.53%12.19M
----
23.80%10.48M
----
10.07%9.27M
----
6.79%8.46M
----
75.83%8.42M
----
--7.93M
----
75.28%4.79M
----
----
----
--2.73M
----
--5.27M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
73.39%37.98M
8.24%38.97M
-20.18%24.11M
-8.72%35.96M
-33.34%21.90M
-31.33%36.00M
-46.72%30.20M
-24.42%39.40M
-20.35%32.85M
56.95%52.43M
290.69%56.69M
341.47%52.13M
246.02%41.25M
104.96%33.40M
22.21%14.51M
-44.71%11.81M
7.14%11.92M
23.08%16.30M
-13.35%11.87M
54.52%21.36M
37.59%11.13M
69.26%13.24M
210.94%13.70M
219.98%13.82M
53.34%8.09M
43.88%7.82M
9.61%4.41M
5.19%4.32M
22.31%5.27M
-28.64%5.44M
-49.88%4.02M
-44.62%4.11M
-42.40%4.31M
1.44%7.62M
61.95%8.02M
46.89%7.41M
43.75%7.49M
76.98%7.51M
47.81%4.95M
60.36%5.05M
66.00%5.21M
--4.24M
--3.35M
--3.15M
--3.14M
27.33%3.14M
120.05%3.91M
--2.47M
--1.78M
非流动资产合计
16.02%626.86M
18.37%614.41M
6.94%569.95M
9.69%560.67M
6.22%540.29M
1.48%519.08M
0.16%532.97M
3.09%511.15M
2.88%508.67M
9.26%511.48M
23.77%532.10M
20.06%495.81M
32.37%494.44M
25.79%468.12M
32.36%429.91M
39.77%412.96M
23.60%373.52M
63.90%372.14M
30.19%324.81M
37.50%295.45M
76.96%302.21M
45.89%227.05M
63.52%249.50M
41.05%214.88M
11.61%170.78M
0.07%155.63M
22.98%152.58M
23.55%152.34M
33.49%153.02M
34.64%155.52M
11.91%124.07M
11.69%123.31M
-0.28%114.63M
-1.09%115.50M
-7.42%110.87M
-7.22%110.40M
0.20%114.95M
9.27%116.77M
13.27%119.75M
28.26%118.99M
24.38%114.72M
--106.86M
--105.71M
--92.77M
--92.23M
53.99%90.50M
62.98%94.02M
--58.77M
--57.69M
总资产
8.16%721.24M
10.51%677.26M
4.53%640.01M
4.99%634.78M
7.91%666.81M
6.37%612.85M
2.59%612.30M
5.27%604.60M
-1.99%617.92M
4.38%576.16M
18.19%596.84M
15.84%574.34M
28.24%630.50M
19.95%551.98M
27.92%505.00M
37.10%495.79M
30.71%491.65M
48.36%460.17M
15.30%394.76M
25.53%361.63M
58.56%376.14M
46.89%310.17M
55.98%342.37M
32.91%288.08M
20.61%237.22M
6.60%211.16M
21.90%219.50M
20.31%216.75M
8.24%196.68M
33.42%198.09M
25.09%180.06M
25.27%180.16M
24.90%181.71M
0.56%148.46M
-5.39%143.94M
2.24%143.81M
2.94%145.48M
12.26%147.63M
12.00%152.14M
9.13%140.65M
20.68%141.33M
--131.51M
--135.84M
--128.89M
--117.11M
9.55%106.90M
8.12%111.96M
--97.57M
--103.55M
负债
流动负债
-其他应付款
-25.80%10.65M
13.66%12.34M
-17.01%12.99M
-26.85%11.36M
-16.64%14.36M
-3.11%10.86M
-14.58%15.65M
-22.81%15.53M
-35.49%17.22M
-46.14%11.21M
23.81%18.32M
75.55%20.12M
160.90%26.70M
162.97%20.81M
144.01%14.80M
111.26%11.46M
69.88%10.23M
57.92%7.91M
31.56%6.07M
81.74%5.42M
69.76%6.02M
61.46%5.01M
17.48%4.61M
0.71%2.98M
13.83%3.55M
41.88%3.10M
1.94%3.92M
4.08%2.96M
-11.93%3.12M
-29.88%2.19M
6.95%3.85M
-5.55%2.85M
-36.88%3.54M
5.10%3.12M
5.67%3.60M
-8.57%3.02M
41.17%5.61M
-13.16%2.97M
-22.53%3.41M
-7.71%3.30M
-7.53%3.97M
--3.42M
--4.40M
--3.57M
--4.30M
-63.72%3.86M
-48.58%6.20M
--10.65M
--12.05M
短期借款与租赁负债
49.40%74.59M
25.49%63.60M
10.55%58.57M
-6.41%50.00M
20.19%49.93M
19.89%50.68M
23.37%52.98M
24.94%53.43M
-19.09%41.54M
-74.64%42.27M
25.70%42.95M
12.97%42.77M
103.94%51.34M
570.81%166.72M
55.80%34.17M
224.47%37.86M
193.69%25.18M
-19.60%24.85M
28.89%21.93M
-27.97%11.67M
-47.43%8.57M
111.40%30.91M
18.38%17.01M
66.36%16.20M
113.64%16.30M
88.74%14.62M
150.42%14.37M
64.34%9.74M
23.87%7.63M
32.70%7.75M
-2.77%5.74M
6.44%5.92M
11.66%6.16M
5.47%5.84M
9.01%5.90M
-4.73%5.57M
12.21%5.52M
20.40%5.53M
19.68%5.41M
30.41%5.84M
31.42%4.92M
--4.60M
--4.52M
--4.48M
--3.74M
165.11%14.15M
-93.54%638.07K
--5.34M
--9.87M
-短期租赁负债
-1.08%733.00K
2.00%714.00K
-4.18%756.00K
-2.32%757.00K
-8.52%741.00K
-6.04%700.00K
6.19%789.00K
14.81%775.00K
26.17%810.00K
-82.79%745.00K
-84.76%743.00K
-91.86%675.00K
--642.00K
--4.33M
--4.87M
--8.29M
----
----
----
----
----
----
----
----
----
----
----
----
----
183.64%3.10M
3.26%1.12M
2.04%1.11M
4.72%1.11M
4.86%1.09M
1.19%1.08M
-17.14%1.09M
125.02%1.06M
86.42%1.04M
133.04%1.07M
188.54%1.31M
-64.49%470.64K
--559.64K
--459.98K
--455.05K
--1.33M
----
----
----
----
其他流动负债
-25.80%10.65M
13.66%12.34M
-17.01%12.99M
-26.85%11.36M
-16.64%14.36M
-3.11%10.86M
-14.58%15.65M
-22.81%15.53M
-35.49%17.22M
-46.14%11.21M
23.81%18.32M
75.55%20.12M
160.90%26.70M
162.97%20.81M
144.01%14.80M
111.26%11.46M
69.88%10.23M
57.92%7.91M
31.56%6.07M
81.74%5.42M
69.76%6.02M
61.46%5.01M
17.48%4.61M
0.71%2.98M
13.83%3.55M
41.88%3.10M
1.94%3.92M
4.08%2.96M
-11.93%3.12M
-29.88%2.19M
6.95%3.85M
-5.55%2.85M
-36.88%3.54M
5.10%3.12M
5.67%3.60M
-8.57%3.02M
41.17%5.61M
-13.16%2.97M
-22.53%3.41M
-7.71%3.30M
-7.53%3.97M
--3.42M
--4.40M
--3.57M
--4.30M
-63.72%3.86M
-48.58%6.20M
--10.65M
--12.05M
流动负债总额
4.80%95.21M
-2.15%86.67M
6.08%80.85M
5.50%85.02M
17.94%90.85M
-2.84%88.58M
-29.30%76.22M
-22.47%80.59M
-33.10%77.03M
-55.57%91.17M
83.08%107.81M
99.85%103.94M
204.73%115.15M
354.48%205.21M
100.15%58.89M
176.32%52.01M
2.48%37.79M
19.81%45.15M
21.76%29.42M
-15.88%18.82M
55.92%36.87M
89.84%37.69M
21.21%24.16M
55.61%22.37M
82.01%23.65M
75.94%19.85M
79.22%19.94M
41.65%14.38M
11.69%12.99M
6.87%11.28M
6.92%11.12M
6.92%10.15M
-4.32%11.63M
13.49%10.56M
6.32%10.40M
-6.24%9.49M
24.09%12.16M
3.02%9.30M
-6.08%9.79M
4.53%10.13M
3.85%9.80M
--9.03M
--10.42M
--9.69M
--9.43M
11.28%19.58M
-64.76%8.28M
--17.60M
--23.51M
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
长期借款与租赁负债
11.21%458.45M
16.15%432.14M
6.60%399.06M
4.73%391.94M
4.97%412.25M
8.54%372.04M
9.99%374.34M
10.86%374.22M
3.77%392.72M
76.86%342.76M
21.12%340.35M
19.57%337.57M
26.60%378.46M
-24.31%193.81M
75.11%281.00M
86.98%282.32M
75.22%298.94M
91.08%256.04M
-13.14%160.47M
-6.42%150.99M
39.98%170.61M
30.33%133.99M
65.77%184.76M
39.72%161.36M
32.46%121.88M
8.14%102.81M
37.95%111.45M
38.12%115.49M
13.94%92.01M
106.66%95.08M
84.13%80.79M
91.14%83.62M
83.94%80.76M
3.84%46.01M
-8.39%43.88M
8.03%43.75M
10.07%43.90M
21.59%44.31M
16.94%47.90M
-0.27%40.49M
35.48%39.89M
--36.44M
--40.96M
--40.60M
--29.44M
-9.19%8.04M
160.77%22.25M
--8.85M
--8.53M
-长期借款
11.21%458.45M
16.15%432.14M
6.60%399.06M
4.73%391.94M
4.97%412.25M
8.54%372.04M
9.99%374.34M
10.86%374.22M
3.77%392.72M
76.86%342.76M
21.12%340.35M
19.57%337.57M
26.60%378.46M
-24.31%193.81M
75.11%281.00M
86.98%282.32M
75.22%298.94M
91.08%256.04M
-13.14%160.47M
-6.42%150.99M
39.98%170.61M
30.33%133.99M
65.77%184.76M
39.72%161.36M
32.46%121.88M
8.14%102.81M
37.95%111.45M
38.12%115.49M
13.94%92.01M
106.66%95.08M
84.13%80.79M
91.14%83.62M
83.94%80.76M
3.84%46.01M
-8.39%43.88M
8.03%43.75M
10.07%43.90M
21.59%44.31M
16.94%47.90M
-0.27%40.49M
35.48%39.89M
--36.44M
--40.96M
--40.60M
--29.44M
-9.19%8.04M
160.77%22.25M
--8.85M
--8.53M
衍生品负债
--135.00K
--288.00K
-92.26%341.00K
-95.56%25.00K
----
-100.00%0.00
-93.18%4.40M
-97.67%563.00K
-90.52%3.97M
180.54%28.35M
405.93%64.58M
284.28%24.20M
564.47%41.91M
21.25%10.11M
49.76%12.76M
-55.50%6.30M
-27.48%6.31M
14.77%8.34M
-31.47%8.52M
--14.15M
--8.70M
116.10%7.26M
--12.44M
----
----
--3.36M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-78.31%950.00K
0.00%939.00K
-16.07%851.00K
53.45%2.11M
337.90%4.38M
-53.54%939.00K
-63.81%1.01M
-58.57%1.38M
-73.64%1.00M
-48.25%2.02M
-54.65%2.80M
-26.33%3.32M
-12.82%3.79M
661.21%3.91M
-86.62%6.18M
-90.60%4.51M
136.47%4.35M
-71.42%513.00K
170851.85%46.16M
324.10%48.00M
-60.60%1.84M
-8.37%1.79M
-99.49%27.00K
104.48%11.32M
-29.95%4.67M
-56.99%1.96M
44.42%5.27M
125.81%5.54M
679.33%6.67M
73.39%4.55M
24.44%3.65M
-16.89%2.45M
-69.13%855.48K
14.35%2.63M
-5.48%2.93M
2.85%2.95M
-19.27%2.77M
-35.52%2.30M
-7.78%3.10M
35.42%2.87M
55.42%3.43M
--3.56M
--3.36M
--2.12M
--2.21M
-40.15%1.74M
23.37%2.17M
--2.90M
--1.76M
非流动负债总额
11.53%494.86M
15.56%461.30M
4.18%428.09M
4.22%422.28M
3.58%443.70M
-0.68%399.18M
-5.54%410.89M
4.50%405.17M
-3.98%428.36M
72.74%401.91M
34.30%435.01M
22.39%387.71M
35.17%446.13M
-19.77%232.66M
35.50%323.91M
34.52%316.78M
59.94%330.04M
75.84%289.99M
12.93%239.06M
28.61%235.49M
50.63%206.35M
44.22%164.92M
72.17%211.68M
44.12%183.10M
26.77%136.99M
4.62%114.35M
37.75%122.95M
39.75%127.05M
24.91%108.06M
104.17%109.31M
72.47%89.25M
75.84%90.91M
67.27%86.51M
3.53%53.53M
-6.65%51.75M
7.99%51.70M
7.99%51.72M
15.76%51.71M
13.08%55.44M
0.79%47.88M
31.10%47.89M
--44.67M
--49.02M
--47.50M
--36.53M
-13.24%14.73M
88.91%29.53M
--16.98M
--15.63M
总负债
10.38%590.07M
12.35%547.97M
4.48%508.94M
4.43%507.31M
5.77%534.56M
-1.08%487.75M
-10.26%487.11M
-1.20%485.76M
-9.96%505.39M
12.61%493.08M
41.80%542.82M
33.32%491.65M
52.59%561.28M
30.65%437.87M
42.58%382.80M
45.02%368.79M
51.23%367.83M
65.42%335.15M
13.84%268.48M
23.76%254.31M
51.41%243.22M
50.97%202.61M
65.06%235.84M
45.29%205.48M
32.70%160.64M
11.29%134.20M
42.34%142.88M
39.94%141.43M
23.35%121.06M
88.15%120.59M
61.49%100.38M
65.14%101.06M
53.64%98.14M
5.05%64.09M
-4.70%62.16M
5.50%61.20M
10.72%63.88M
13.62%61.01M
9.72%65.22M
1.43%58.00M
25.51%57.69M
--53.70M
--59.44M
--57.19M
--45.97M
-0.76%34.32M
-3.38%37.81M
--34.58M
--39.14M
所有者权益
普通股权益
0.08%111.89M
0.10%111.88M
0.11%111.86M
0.11%111.83M
0.11%111.80M
0.11%111.77M
0.15%111.74M
0.15%111.71M
0.17%111.68M
0.15%111.65M
0.20%111.58M
0.19%111.55M
0.14%111.49M
3.71%111.49M
3.60%111.35M
12.05%111.34M
12.05%111.33M
24.77%107.50M
24.76%107.48M
26.83%99.37M
26.83%99.36M
10.00%86.16M
10.00%86.15M
0.03%78.35M
0.03%78.34M
0.01%78.32M
-11.32%78.32M
-14.24%78.32M
-20.05%78.32M
0.01%78.32M
-4.85%88.32M
-2.79%91.33M
6.85%97.97M
-18.47%78.31M
-0.62%92.83M
1.39%93.95M
-4.59%91.69M
12.70%96.06M
14.42%93.41M
23.04%92.66M
28.33%96.10M
--85.24M
--81.63M
--75.31M
--74.88M
-3.52%75.02M
-2.68%78.87M
--77.76M
--81.04M
留存收益
65.47%3.81M
476.29%2.78M
1.43%2.62M
122.61%533.00K
143.80%2.31M
96.29%-738.00K
107.84%2.58M
88.15%-2.36M
77.64%-5.26M
-5212.60%-19.89M
-1141.77%-32.90M
-496.65%-19.88M
-356.51%-23.53M
-96.85%389.00K
-74.70%3.16M
-36.48%5.01M
-57.50%9.17M
-23.27%12.36M
43.43%12.48M
1042.89%7.89M
1054.28%21.59M
735.55%16.10M
422.76%8.70M
-1009.78%-837.00K
547.06%1.87M
-6.37%1.93M
127.70%1.67M
100.96%92.00K
102.48%289.00K
-75.73%2.06M
31.52%-6.01M
-4.39%-9.54M
-45.67%-11.66M
214.90%8.48M
-63.63%-8.78M
3.34%-9.14M
32.95%-8.00M
-5.28%-7.38M
-10.82%-5.36M
-191.11%-9.45M
-253.15%-11.94M
---7.01M
---4.84M
---3.25M
---3.38M
85.54%-2.08M
73.11%-4.36M
---14.37M
---16.21M
资本公积
0.10%86.28M
0.13%86.27M
0.14%86.25M
0.14%86.22M
0.14%86.19M
0.14%86.16M
0.18%86.13M
0.18%86.10M
0.22%86.07M
0.18%86.04M
0.23%85.97M
0.21%85.94M
0.15%85.88M
4.23%85.88M
4.12%85.77M
13.69%85.76M
13.69%85.76M
28.43%82.40M
28.41%82.38M
29.26%75.43M
29.25%75.43M
9.97%64.16M
9.96%64.16M
0.03%58.36M
0.03%58.36M
0.01%58.34M
-11.34%58.34M
-14.26%58.34M
-20.07%58.34M
0.01%58.34M
-4.85%65.81M
-2.79%68.05M
6.85%72.99M
-18.49%58.33M
-0.64%69.16M
1.30%70.00M
-4.73%68.31M
12.54%71.57M
14.29%69.61M
22.97%69.10M
28.33%71.70M
--63.60M
--60.91M
--56.19M
--55.87M
-3.35%55.97M
-2.68%58.74M
--57.91M
--60.36M
减：库存股
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
0.00%1.74M
2.58%1.74M
-0.80%1.74M
-7.52%1.74M
0.81%1.74M
-4.09%1.69M
-1.86%1.75M
7.87%1.88M
-5.17%1.72M
81.59%1.76M
280.37%1.78M
257.71%1.74M
320.81%1.82M
135.13%971.72K
22.95%468.79K
28.33%486.49K
--431.51K
--413.27K
--381.27K
--379.09K
-4.01%379.78K
-2.69%401.29K
--395.63K
--412.39K
非控制性权益
-18.87%11.51M
5.53%10.66M
82.95%12.63M
101.88%11.15M
558.14%14.18M
179.89%10.10M
124.12%6.90M
142.68%5.52M
109.49%2.15M
-630.62%-12.65M
-769.20%-28.61M
-278.74%-12.94M
-23298.97%-22.70M
-316.92%-1.73M
119.39%4.28M
268.04%7.24M
-101.28%-97.00K
-14.83%798.00K
-73.31%1.95M
-453.99%-4.31M
500.63%7.60M
160.14%937.00K
547.49%7.30M
189.88%1.22M
-51.84%-1.90M
-36.55%-1.56M
-74.14%-1.63M
-42.55%-1.35M
-44.69%-1.25M
-62.77%-1.14M
-87.07%-937.19K
-127.80%-949.84K
-154.00%-863.94K
-184.06%-701.00K
-233.27%-500.98K
-350.77%-416.97K
-860.42%-340.13K
-1965.79%-246.78K
-963.05%-150.32K
-675.65%-92.50K
-243.43%-35.41K
--13.23K
--17.42K
--16.07K
--24.69K
198.64%20.37K
--40.74K
--6.82K
----
总权益
-0.82%131.17M
3.35%129.28M
4.70%131.07M
7.27%127.48M
17.52%132.25M
50.58%125.10M
131.72%125.19M
43.72%118.84M
62.58%112.54M
-27.19%83.08M
-55.79%54.02M
-34.89%82.69M
-44.10%69.22M
-8.73%114.11M
-3.24%122.19M
18.34%127.00M
-6.85%123.82M
16.23%125.03M
18.54%126.28M
29.92%107.32M
73.57%132.92M
39.77%107.57M
39.04%106.53M
9.67%82.60M
1.27%76.58M
-0.70%76.96M
-3.85%76.62M
-4.77%75.32M
-9.51%75.62M
-8.14%77.50M
-2.57%79.68M
-4.26%79.09M
2.41%83.57M
-2.59%84.37M
-5.91%81.79M
-0.04%82.61M
-2.44%81.60M
11.32%86.62M
13.77%86.92M
15.27%82.65M
17.56%83.64M
--77.81M
--76.40M
--71.70M
--71.15M
15.22%72.58M
15.10%74.15M
--62.99M
--64.42M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
