DXC Technology Co
DXC12.860USD
-0.750-5.51%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
2.33B总市值
5.99市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
46.73%1.80B
1.89%1.72B
-11.83%1.25B
-16.43%1.32B
-34.12%1.22B
-19.13%1.69B
-37.52%1.41B
-28.66%1.58B
-30.46%1.86B
-28.37%2.09B
-16.27%2.26B
-10.20%2.21B
-9.97%2.67B
-25.52%2.92B
-12.34%2.70B
-55.35%2.46B
-19.33%2.97B
53.09%3.92B
6.91%3.08B
194.91%5.51B
26.91%3.68B
3.43%2.56B
3.60%2.88B
-27.57%1.87B
11.80%2.90B
-15.41%2.48B
4.08%2.78B
2.46%2.58B
105.30%2.59B
163.37%2.93B
153.42%2.67B
151.70%2.52B
7.22%1.26B
-39.29%1.11B
-32.22%1.05B
-54.52%1.00B
-43.26%1.18B
-23.53%1.83B
-19.14%1.55B
-9.88%2.20B
-15.02%2.08B
4.77%2.39B
-8.21%1.92B
26.49%2.44B
18.94%2.44B
3.91%2.28B
13.24%2.10B
92.90%1.93B
87.92%2.05B
144.77%2.20B
89.16%1.85B
-39.98%1.00B
--1.09B
--898.00M
--978.00M
--1.67B
—现金和现金等价物
46.73%1.80B
1.89%1.72B
-11.83%1.25B
-16.43%1.32B
-34.12%1.22B
-19.13%1.69B
-37.52%1.41B
-28.66%1.58B
-30.46%1.86B
-28.37%2.09B
-16.27%2.26B
-10.20%2.21B
-9.97%2.67B
-25.52%2.92B
-12.34%2.70B
-55.35%2.46B
-19.33%2.97B
53.09%3.92B
6.91%3.08B
194.91%5.51B
26.91%3.68B
3.43%2.56B
3.60%2.88B
-27.57%1.87B
11.80%2.90B
-15.41%2.48B
4.08%2.78B
2.46%2.58B
105.30%2.59B
163.37%2.93B
153.42%2.67B
151.70%2.52B
7.22%1.26B
-39.29%1.11B
-32.22%1.05B
-54.52%1.00B
-43.26%1.18B
-23.53%1.83B
-19.14%1.55B
-9.88%2.20B
-15.02%2.08B
4.77%2.39B
-8.21%1.92B
26.49%2.44B
18.94%2.44B
3.91%2.28B
13.24%2.10B
92.90%1.93B
87.92%2.05B
144.77%2.20B
89.16%1.85B
-39.98%1.00B
--1.09B
--898.00M
--978.00M
--1.67B
应收款项
-8.64%2.97B
-11.91%2.76B
-1.34%3.10B
-8.80%3.00B
-5.46%3.25B
-9.32%3.13B
-9.26%3.15B
-11.05%3.29B
-10.72%3.44B
-5.89%3.45B
-9.26%3.47B
-9.51%3.69B
-7.27%3.85B
-11.14%3.67B
-8.89%3.82B
-4.45%4.08B
-5.37%4.16B
-10.59%4.13B
-9.04%4.19B
-18.40%4.27B
-15.23%4.39B
-9.36%4.62B
-6.43%4.61B
-0.70%5.23B
-5.47%5.18B
-9.18%5.10B
-13.18%4.93B
-8.74%5.27B
233.60%5.48B
244.87%5.61B
199.84%5.68B
191.28%5.78B
-10.27%1.64B
-2.57%1.63B
14.38%1.89B
-6.59%1.98B
8.86%1.83B
-31.42%1.67B
-37.88%1.66B
-22.83%2.12B
-39.04%1.68B
-10.97%2.44B
-5.63%2.66B
-4.48%2.75B
-13.75%2.76B
-6.94%2.73B
-8.99%2.82B
-11.44%2.88B
-1.78%3.20B
-10.83%2.94B
-21.77%3.10B
-19.74%3.25B
--3.26B
--3.30B
--3.96B
--4.05B
-应收账款及应收票据
-8.64%2.97B
-11.91%2.76B
-1.34%3.10B
-8.80%3.00B
-5.46%3.25B
-9.32%3.13B
-9.26%3.15B
-11.05%3.29B
-10.72%3.44B
-5.89%3.45B
-9.26%3.47B
-9.51%3.69B
-7.27%3.85B
-11.14%3.67B
-8.89%3.82B
-4.45%4.08B
-5.37%4.16B
-10.59%4.13B
-9.04%4.19B
-18.40%4.27B
-15.23%4.39B
-9.36%4.62B
-6.43%4.61B
-0.70%5.23B
-5.47%5.18B
-9.18%5.10B
-13.18%4.93B
-8.74%5.27B
233.60%5.48B
244.87%5.61B
199.84%5.68B
191.28%5.78B
-10.27%1.64B
-2.57%1.63B
14.38%1.89B
-6.59%1.98B
8.86%1.83B
-31.42%1.67B
-37.88%1.66B
-22.83%2.12B
-39.04%1.68B
-10.97%2.44B
-5.63%2.66B
-4.48%2.75B
-13.75%2.76B
-6.94%2.73B
-8.99%2.82B
-11.44%2.88B
3.39%3.20B
-10.83%2.94B
-21.77%3.10B
-19.74%3.25B
--3.09B
--3.30B
--3.96B
--4.05B
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--163.00M
----
----
----
预付费用
-6.84%477.00M
-15.68%468.00M
-1.61%550.00M
-17.02%541.00M
-9.38%512.00M
-15.01%555.00M
-15.56%559.00M
-2.10%652.00M
-8.43%565.00M
8.83%653.00M
23.97%662.00M
1.06%666.00M
8.82%617.00M
2.39%600.00M
-11.59%534.00M
-1.20%659.00M
-12.23%567.00M
-11.21%586.00M
-9.99%604.00M
-8.38%667.00M
3.03%646.00M
5.43%660.00M
6.51%671.00M
26.17%728.00M
26.41%627.00M
15.93%626.00M
3.28%630.00M
-9.98%577.00M
65.89%496.00M
86.21%540.00M
69.92%610.00M
52.26%641.00M
-25.81%299.00M
-19.67%290.00M
-21.44%359.00M
-11.18%421.00M
38.01%403.00M
0.84%361.00M
-6.54%457.00M
3.49%474.00M
-31.46%292.00M
-7.97%358.00M
19.56%489.00M
-16.88%458.00M
1.43%426.00M
-19.13%389.00M
-20.74%409.00M
0.73%551.00M
-21.20%420.00M
0.84%481.00M
-70.23%516.00M
-73.47%547.00M
--533.00M
--477.00M
--1.73B
--2.06B
其他流动资产
-19.18%118.00M
-18.30%125.00M
-56.90%100.00M
-52.81%109.00M
-42.75%146.00M
-29.82%153.00M
-19.72%232.00M
-14.44%231.00M
-4.85%255.00M
-30.57%218.00M
-12.42%289.00M
-20.82%270.00M
-24.93%268.00M
-33.19%314.00M
-1.49%330.00M
30.65%341.00M
40.55%357.00M
39.88%470.00M
6.35%335.00M
-25.64%261.00M
-19.62%254.00M
5.66%336.00M
-33.40%315.00M
-7.63%351.00M
-29.93%316.00M
-22.06%318.00M
7.26%473.00M
-34.14%380.00M
--451.00M
--408.00M
--441.00M
--577.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
4.44%5.36B
-8.24%5.08B
-6.39%5.01B
-13.60%4.96B
-16.15%5.13B
-20.91%5.53B
-19.90%5.35B
-16.12%5.74B
-17.75%6.12B
-6.80%6.99B
-9.56%6.68B
-9.19%6.85B
-9.28%7.45B
-17.59%7.50B
-11.43%7.38B
-29.58%7.54B
-8.67%8.21B
11.27%9.11B
-1.80%8.34B
30.74%10.71B
-0.87%8.99B
-3.98%8.18B
-3.69%8.49B
-7.10%8.19B
-5.76%9.07B
-10.49%8.52B
-6.62%8.81B
-7.93%8.82B
196.27%9.62B
212.37%9.52B
183.82%9.44B
181.29%9.57B
-4.84%3.25B
-21.06%3.05B
-9.30%3.33B
-29.02%3.40B
-29.74%3.41B
-25.55%3.86B
-27.76%3.67B
-15.10%4.80B
-13.72%4.86B
-4.11%5.19B
-4.71%5.08B
5.39%5.65B
-0.79%5.63B
-3.74%5.41B
-2.58%5.33B
11.69%5.36B
16.18%5.67B
20.27%5.62B
-18.09%5.47B
-38.32%4.80B
--4.88B
--4.67B
--6.68B
--7.78B
非流动资产
固定资产净额
-21.40%1.89B
-25.00%1.92B
-20.31%2.09B
-21.11%2.19B
-16.83%2.40B
-14.48%2.56B
-11.70%2.62B
-14.40%2.77B
-18.53%2.89B
-18.47%3.00B
-23.26%2.97B
-21.81%3.24B
-17.79%3.54B
-23.08%3.68B
-22.26%3.87B
-18.90%4.14B
-13.33%4.31B
-6.55%4.78B
-1.29%4.97B
-2.18%5.11B
56.50%4.97B
60.55%5.12B
53.52%5.04B
55.84%5.22B
-5.47%3.18B
-16.42%3.19B
-12.39%3.28B
0.45%3.35B
272.43%3.36B
315.70%3.81B
280.59%3.75B
229.45%3.33B
-11.90%903.00M
-10.80%917.00M
-5.75%984.00M
-35.04%1.01B
-7.66%1.02B
-39.24%1.03B
-41.77%1.04B
-19.52%1.56B
-45.35%1.11B
-16.61%1.69B
-14.05%1.79B
-8.42%1.94B
-7.01%2.03B
-10.38%2.03B
-10.66%2.09B
-10.39%2.11B
-10.53%2.18B
-8.34%2.26B
-7.45%2.33B
-6.13%2.36B
--2.44B
--2.47B
--2.52B
--2.51B
-固定资产
-10.48%5.30B
-17.66%5.27B
-13.18%5.64B
-18.08%5.68B
-15.46%5.92B
-9.41%6.40B
-4.96%6.49B
-3.03%6.94B
-7.21%7.00B
-8.71%7.07B
-13.93%6.83B
-13.39%7.15B
-10.55%7.54B
-14.72%7.74B
-13.44%7.94B
-9.99%8.26B
-4.09%8.43B
-3.78%9.07B
-0.53%9.17B
-2.05%9.18B
23.20%8.79B
37.89%9.43B
33.69%9.22B
35.90%9.37B
1.25%7.14B
-8.45%6.84B
-4.78%6.90B
5.36%6.89B
89.54%7.05B
98.75%7.47B
82.88%7.24B
65.98%6.54B
-5.10%3.72B
-2.52%3.76B
--3.96B
-23.56%3.94B
1.79%3.92B
-28.34%3.86B
----
-7.81%5.16B
-31.87%3.85B
-2.85%5.38B
-2.35%5.47B
--5.59B
0.00%5.65B
-6.33%5.54B
-5.91%5.61B
----
-8.02%5.65B
-6.69%5.91B
-7.15%5.96B
-8.05%6.02B
--6.14B
--6.34B
--6.42B
--6.55B
-累计折旧
-3.02%3.41B
-12.75%3.35B
-8.36%3.55B
-16.06%3.50B
-14.50%3.52B
-5.68%3.84B
0.21%3.87B
6.36%4.17B
2.83%4.11B
0.12%4.07B
-5.08%3.87B
-4.93%3.92B
-2.98%4.00B
-5.42%4.06B
-2.98%4.07B
1.18%4.12B
7.94%4.12B
-0.51%4.29B
0.38%4.20B
-1.88%4.07B
-3.54%3.82B
18.14%4.32B
15.68%4.18B
17.07%4.15B
7.38%3.96B
-0.14%3.65B
3.37%3.62B
10.47%3.54B
30.89%3.69B
28.75%3.66B
17.51%3.50B
9.52%3.21B
-2.70%2.82B
0.50%2.84B
--2.98B
-18.59%2.93B
5.62%2.89B
-23.34%2.83B
----
-1.61%3.60B
-24.31%2.74B
5.10%3.69B
4.57%3.68B
--3.66B
4.41%3.62B
-3.81%3.51B
-2.84%3.52B
----
-6.37%3.47B
-5.64%3.65B
-6.96%3.62B
-9.24%3.66B
--3.70B
--3.87B
--3.90B
--4.04B
商誉及其他无形资产
-18.56%2.17B
-19.30%2.30B
-14.97%2.52B
-14.70%2.54B
-14.35%2.66B
-12.85%2.85B
-13.93%2.97B
-19.44%2.98B
-22.20%3.11B
-22.07%3.28B
-20.27%3.45B
-18.29%3.70B
-14.71%4.00B
-11.59%4.20B
-11.27%4.32B
-40.41%4.53B
-39.55%4.68B
-60.84%4.75B
-59.67%4.87B
-50.26%7.60B
-42.80%7.75B
-15.46%12.14B
-13.85%12.08B
6.44%15.27B
-8.47%13.54B
-16.72%14.36B
-18.31%14.02B
-8.15%14.35B
305.54%14.80B
383.92%17.25B
360.72%17.16B
420.45%15.62B
57.08%3.65B
70.53%3.56B
78.31%3.73B
9.16%3.00B
23.43%2.32B
-24.68%2.09B
-26.39%2.09B
-4.58%2.75B
-31.41%1.88B
0.84%2.77B
11.34%2.84B
13.38%2.88B
-34.82%2.74B
2.57%2.75B
-13.33%2.55B
-12.56%2.54B
42.09%4.21B
-10.15%2.68B
-4.95%2.94B
-45.32%2.91B
--2.96B
--2.99B
--3.09B
--5.32B
其他非流动资产
3.41%3.79B
-5.36%3.73B
2.60%3.87B
-3.95%3.64B
-1.24%3.66B
-19.13%3.94B
-18.16%3.77B
-21.18%3.79B
-26.90%3.71B
6.63%4.87B
1.41%4.61B
3.28%4.81B
13.17%5.07B
-8.51%4.57B
-2.32%4.54B
3.90%4.66B
4.31%4.48B
20.11%4.99B
18.92%4.65B
15.15%4.48B
13.53%4.30B
48.50%4.16B
41.38%3.91B
49.14%3.89B
36.56%3.78B
-6.57%2.80B
-2.05%2.77B
-2.50%2.61B
222.58%2.77B
290.23%3.00B
260.33%2.83B
86.10%2.68B
-11.99%859.00M
-23.96%768.00M
-20.49%784.00M
42.19%1.44B
9.17%976.00M
1.00%1.01B
13.86%986.00M
6.19%1.01B
-9.33%894.00M
-3.57%1.00B
6.78%866.00M
12.12%953.00M
85.69%986.00M
49.21%1.04B
-10.39%811.00M
-1.28%850.00M
-41.13%531.00M
-28.42%695.00M
-11.96%905.00M
5.00%861.00M
--902.00M
--971.00M
--1.03B
--820.00M
非流动资产合计
-10.23%7.84B
-14.99%7.96B
-9.22%8.50B
-12.14%8.39B
-10.13%8.74B
-16.87%9.36B
-15.36%9.36B
-19.07%9.55B
-23.41%9.72B
-9.55%11.26B
-13.13%11.06B
-11.46%11.80B
-8.22%12.69B
-14.31%12.45B
-26.55%12.73B
-22.46%13.33B
-18.74%13.83B
-32.16%14.53B
-17.56%17.33B
-29.53%17.19B
-17.01%17.02B
5.24%21.42B
4.78%21.03B
20.07%24.39B
-15.61%20.51B
-15.43%20.35B
-15.46%20.07B
-6.15%20.31B
348.69%24.30B
357.96%24.06B
332.11%23.74B
296.86%21.64B
25.25%5.42B
27.28%5.25B
33.36%5.49B
2.50%5.45B
-19.40%4.32B
-24.49%4.13B
-25.07%4.12B
-7.81%5.32B
-6.87%5.37B
-6.03%5.47B
0.94%5.50B
4.81%5.77B
-16.81%5.76B
3.12%5.82B
-11.89%5.45B
-10.14%5.51B
9.82%6.92B
-12.21%5.64B
-6.98%6.18B
-29.16%6.13B
--6.31B
--6.43B
--6.64B
--8.65B
总资产
-4.80%13.21B
-12.48%13.03B
-8.19%13.50B
-12.69%13.35B
-12.46%13.87B
-18.42%14.89B
-17.07%14.71B
-17.99%15.29B
-21.32%15.85B
-8.52%18.25B
-11.82%17.74B
-10.64%18.65B
-8.62%20.14B
-15.58%19.95B
-21.64%20.11B
-25.19%20.87B
-15.26%22.04B
-20.15%23.63B
-13.03%25.67B
-14.38%27.89B
-12.06%26.01B
2.52%29.60B
2.20%29.52B
11.85%32.58B
-12.82%29.57B
-14.03%28.87B
-12.94%28.88B
-6.70%29.13B
291.56%33.92B
304.50%33.58B
276.19%33.18B
252.44%31.22B
11.98%8.66B
3.92%8.30B
13.27%8.82B
-12.45%8.86B
-24.31%7.74B
-25.01%7.99B
-26.36%7.79B
-11.42%10.12B
-10.26%10.22B
-5.10%10.65B
-1.86%10.57B
5.10%11.42B
1.23%11.39B
-0.30%11.23B
-7.52%10.77B
-0.55%10.87B
0.55%11.25B
1.46%11.26B
-12.55%11.65B
-33.50%10.93B
--11.19B
--11.10B
--13.32B
--16.43B
负债
流动负债
-其他应付款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.71%-182.00M
----
----
----
---191.00M
----
----
----
应计费用
-3.31%1.93B
-14.43%1.84B
-10.65%1.94B
-15.64%1.86B
-17.05%2.00B
-12.40%2.15B
-24.11%2.17B
-28.78%2.20B
-30.33%2.40B
-33.26%2.45B
-24.09%2.86B
-18.84%3.09B
-14.89%3.45B
-8.74%3.67B
-4.90%3.77B
8.06%3.81B
19.61%4.06B
6.03%4.03B
9.33%3.96B
-10.29%3.52B
-15.10%3.39B
-3.11%3.80B
-8.61%3.62B
-2.17%3.93B
3.61%3.99B
-6.76%3.92B
-2.10%3.96B
10.58%4.01B
212.40%3.85B
289.17%4.20B
278.93%4.05B
227.23%3.63B
22.42%1.23B
-2.26%1.08B
1.52%1.07B
-26.56%1.11B
-16.90%1.01B
-32.83%1.10B
-25.18%1.05B
-6.09%1.51B
-28.05%1.21B
-10.01%1.65B
-15.61%1.41B
-13.55%1.61B
-18.86%1.69B
-5.63%1.83B
-16.20%1.67B
-7.78%1.86B
-2.35%2.08B
2.92%1.94B
3.70%1.99B
-2.65%2.02B
--2.13B
--1.88B
--1.92B
--2.07B
短期借款与租赁负债
224.72%880.00M
-70.80%193.00M
-66.37%226.00M
-45.10%381.00M
-45.80%271.00M
-24.28%661.00M
-19.42%672.00M
-23.23%694.00M
-44.44%500.00M
23.65%873.00M
11.95%834.00M
10.65%904.00M
-22.88%900.00M
-11.19%706.00M
-54.07%745.00M
-51.43%817.00M
-8.54%1.17B
-49.72%795.00M
10.27%1.62B
11.32%1.68B
-34.29%1.28B
0.06%1.58B
-9.09%1.47B
-34.50%1.51B
1.25%1.94B
-27.29%1.58B
-26.45%1.62B
91.77%2.31B
159.89%1.92B
207.79%2.17B
177.08%2.20B
71.86%1.20B
3.94%738.00M
-7.11%706.00M
-9.26%794.00M
-23.16%700.00M
-19.59%710.00M
37.18%760.00M
53.78%875.00M
32.99%911.00M
29.66%883.00M
-13.03%554.00M
124.02%569.00M
181.89%685.00M
63.70%681.00M
175.76%637.00M
-74.29%254.00M
-80.67%243.00M
-71.21%416.00M
-10.81%231.00M
25.54%988.00M
192.33%1.26B
--1.45B
--259.00M
--787.00M
--430.00M
-短期借款
--702.00M
----
----
-57.02%150.00M
-100.00%0.00
-9.48%363.00M
-5.18%348.00M
-10.97%349.00M
-69.89%109.00M
80.63%401.00M
58.19%367.00M
65.40%392.00M
69.95%362.00M
98.21%222.00M
-74.22%232.00M
-75.49%237.00M
-60.70%213.00M
-86.16%112.00M
31.00%900.00M
37.36%967.00M
-21.90%542.00M
1.13%809.00M
-15.50%687.00M
-13.83%704.00M
-19.58%694.00M
-39.44%800.00M
-37.51%813.00M
10.11%817.00M
33.59%863.00M
112.38%1.32B
94.47%1.30B
34.66%742.00M
--646.00M
--622.00M
--669.00M
--551.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
-30.90%123.00M
-32.12%131.00M
-19.39%158.00M
-23.08%160.00M
-17.21%178.00M
-16.09%193.00M
-16.60%196.00M
-22.10%208.00M
-25.61%215.00M
-24.34%230.00M
-29.64%235.00M
-25.83%267.00M
-27.39%289.00M
-29.47%304.00M
-24.09%334.00M
-16.67%360.00M
-10.36%398.00M
-9.26%431.00M
-9.84%440.00M
-9.62%432.00M
-7.88%444.00M
-12.04%475.00M
-15.28%488.00M
-14.80%478.00M
-21.75%482.00M
-25.41%540.00M
-16.76%576.00M
297.87%561.00M
1564.86%616.00M
1911.11%724.00M
1312.24%692.00M
116.92%141.00M
--37.00M
--36.00M
--49.00M
--65.00M
----
----
----
----
----
----
----
----
----
----
----
----
-4.71%182.00M
----
----
----
--191.00M
----
----
----
递延负债
-12.01%762.00M
-12.06%744.00M
-19.38%703.00M
-24.40%762.00M
-17.84%866.00M
-12.69%846.00M
0.58%872.00M
7.46%1.01B
0.09%1.05B
-3.20%969.00M
-7.07%867.00M
-9.11%938.00M
-2.41%1.05B
-9.17%1.00B
-4.21%933.00M
0.19%1.03B
5.68%1.08B
3.09%1.10B
-38.00%974.00M
-35.99%1.03B
-37.36%1.02B
-30.67%1.07B
8.95%1.57B
5.16%1.61B
-0.67%1.63B
1.18%1.54B
8.83%1.44B
31.44%1.53B
216.80%1.64B
236.42%1.52B
146.74%1.32B
102.08%1.16B
1.77%518.00M
-2.16%453.00M
22.32%537.00M
-10.70%576.00M
11.38%509.00M
-25.92%463.00M
-29.65%439.00M
-4.02%645.00M
-26.76%457.00M
4.69%625.00M
5.23%624.00M
6.84%672.00M
-0.95%624.00M
-5.09%597.00M
-2.31%593.00M
3.11%629.00M
1.78%630.00M
-2.02%629.00M
2.88%607.00M
-30.68%610.00M
--619.00M
--642.00M
--590.00M
--880.00M
其他流动负债
-12.01%762.00M
-12.06%744.00M
-19.38%703.00M
-24.40%762.00M
-17.84%866.00M
-12.69%846.00M
0.58%872.00M
7.46%1.01B
0.09%1.05B
-3.20%969.00M
-7.07%867.00M
-9.11%938.00M
-2.41%1.05B
-9.17%1.00B
-4.21%933.00M
0.19%1.03B
5.68%1.08B
3.09%1.10B
-38.00%974.00M
-35.99%1.03B
-37.36%1.02B
-30.67%1.07B
8.95%1.57B
5.16%1.61B
-0.67%1.63B
1.18%1.54B
8.83%1.44B
31.44%1.53B
216.80%1.64B
236.42%1.52B
146.74%1.32B
102.08%1.16B
1.77%518.00M
-2.16%453.00M
22.32%537.00M
-10.70%576.00M
11.38%509.00M
-25.92%463.00M
-29.65%439.00M
-4.02%645.00M
-26.76%457.00M
4.69%625.00M
5.23%624.00M
6.84%672.00M
39.29%624.00M
-5.09%597.00M
-2.31%593.00M
3.11%629.00M
4.67%448.00M
-2.02%629.00M
2.88%607.00M
-30.68%610.00M
--428.00M
--642.00M
--590.00M
--880.00M
流动负债总额
0.39%4.41B
-23.64%3.79B
-15.24%4.00B
-19.06%4.09B
-15.29%4.39B
-19.59%4.96B
-19.45%4.72B
-19.18%5.06B
-24.31%5.19B
-8.29%6.17B
-13.99%5.87B
-15.51%6.26B
-15.91%6.85B
-18.65%6.73B
-21.22%6.82B
-11.04%7.41B
3.23%8.15B
-5.85%8.27B
-3.54%8.66B
-10.85%8.32B
-16.48%7.89B
3.07%8.78B
5.40%8.97B
0.26%9.34B
-4.05%9.45B
-11.58%8.52B
-9.78%8.51B
15.12%9.31B
233.97%9.85B
262.88%9.64B
249.39%9.44B
192.83%8.09B
13.11%2.95B
2.71%2.66B
-0.26%2.70B
-21.79%2.76B
-26.82%2.61B
-18.93%2.59B
-10.33%2.71B
3.58%3.53B
2.95%3.56B
-5.68%3.19B
6.45%3.02B
10.78%3.41B
3.37%3.46B
2.89%3.38B
-29.34%2.84B
-30.17%3.08B
-26.17%3.35B
-3.10%3.29B
-1.45%4.01B
4.16%4.41B
--4.54B
--3.39B
--4.07B
--4.23B
非流动负债
长期拨备
-8.51%387.00M
----
----
----
-8.64%423.00M
----
----
----
-21.53%463.00M
----
----
----
-25.60%590.00M
----
----
----
4.20%793.00M
----
----
----
-3.67%761.00M
----
----
----
--790.00M
----
----
----
----
----
----
----
14.77%342.00M
----
----
--222.00M
3.83%298.00M
----
----
----
--287.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期借款与租赁负债
-19.35%3.29B
-6.32%3.90B
-1.58%4.04B
-5.61%3.98B
-4.41%4.07B
-0.62%4.16B
2.45%4.10B
-0.24%4.22B
-4.53%4.26B
-9.17%4.19B
-15.98%4.00B
-7.52%4.23B
-7.48%4.46B
-22.49%4.61B
-44.61%4.77B
-58.01%4.58B
-46.82%4.82B
-22.85%5.95B
6.43%8.61B
32.53%10.90B
90.45%9.07B
46.15%7.71B
72.17%8.09B
102.96%8.22B
-11.99%4.76B
-4.28%5.28B
-15.78%4.70B
-31.34%4.05B
162.72%5.41B
168.22%5.51B
139.25%5.58B
151.60%5.90B
6.51%2.06B
7.65%2.06B
45.87%2.33B
37.38%2.35B
18.29%1.93B
-12.03%1.91B
-27.82%1.60B
-22.20%1.71B
-25.92%1.64B
-0.64%2.17B
-9.56%2.21B
-10.85%2.19B
-11.65%2.21B
-8.92%2.18B
2.04%2.45B
68.45%2.46B
68.10%2.50B
-2.91%2.40B
-3.19%2.40B
-39.58%1.46B
--1.49B
--2.47B
--2.48B
--2.42B
-长期借款
-20.55%2.84B
-4.34%3.46B
2.43%3.62B
-2.10%3.55B
-1.02%3.58B
3.52%3.62B
5.81%3.53B
3.84%3.62B
-0.96%3.61B
-8.12%3.50B
-14.52%3.34B
-3.19%3.49B
-3.65%3.65B
-21.30%3.81B
-47.34%3.90B
-62.79%3.60B
-52.72%3.79B
-26.88%4.84B
6.72%7.42B
36.60%9.69B
68.13%8.01B
25.36%6.61B
47.92%6.95B
75.09%7.09B
-11.99%4.76B
-4.28%5.28B
-15.78%4.70B
-31.34%4.05B
162.72%5.41B
168.22%5.51B
139.25%5.58B
151.60%5.90B
6.51%2.06B
7.65%2.06B
45.87%2.33B
37.38%2.35B
18.29%1.93B
-12.03%1.91B
-27.82%1.60B
-22.20%1.71B
-25.92%1.64B
-0.64%2.17B
-9.56%2.21B
-10.85%2.19B
-11.65%2.21B
-8.92%2.18B
2.04%2.45B
68.45%2.46B
68.10%2.50B
-2.91%2.40B
-3.19%2.40B
-39.58%1.46B
--1.49B
--2.47B
--2.48B
--2.42B
-长期租赁负债
-10.66%444.00M
-19.56%436.00M
-26.44%420.00M
-26.92%437.00M
-23.30%497.00M
-21.56%542.00M
-14.39%571.00M
-19.41%598.00M
-20.49%648.00M
-14.16%691.00M
-22.62%667.00M
-23.58%742.00M
-21.48%815.00M
-27.67%805.00M
-27.68%862.00M
-19.62%971.00M
-2.35%1.04B
1.46%1.11B
4.65%1.19B
7.00%1.21B
--1.06B
--1.10B
--1.14B
--1.13B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-5.37%635.00M
-14.47%597.00M
-8.64%645.00M
-17.36%619.00M
-14.85%671.00M
-13.18%698.00M
-10.52%706.00M
-7.07%749.00M
-8.58%788.00M
-8.84%804.00M
1.81%789.00M
34.78%806.00M
38.59%862.00M
32.43%882.00M
11.19%775.00M
-18.42%598.00M
-15.37%622.00M
-10.84%666.00M
197.86%697.00M
137.22%733.00M
187.11%735.00M
173.63%747.00M
-22.26%234.00M
-11.97%309.00M
-67.80%256.00M
-68.11%273.00M
-62.66%301.00M
-45.24%351.00M
177.97%795.00M
176.13%856.00M
157.51%806.00M
85.80%641.00M
-17.82%286.00M
--310.00M
--313.00M
--345.00M
-1.69%348.00M
----
----
----
--354.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-8.51%387.00M
----
----
----
-8.64%423.00M
----
----
----
-21.53%463.00M
----
----
----
-25.60%590.00M
----
----
----
4.20%793.00M
----
----
----
-3.67%761.00M
----
----
----
--790.00M
----
----
----
----
----
----
----
14.77%342.00M
----
----
--222.00M
3.83%298.00M
----
----
----
--287.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.00M
--3.00M
200.00%3.00M
200.00%3.00M
-100.00%0.00
-100.00%0.00
--1.00M
--1.00M
--1.00M
--3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-11.10%1.37B
-13.17%1.37B
-7.49%1.46B
-10.03%1.41B
-9.41%1.54B
-12.08%1.58B
-10.26%1.57B
-13.34%1.56B
-14.91%1.70B
-22.52%1.80B
-22.92%1.75B
-18.54%1.81B
-13.99%2.00B
14.75%2.32B
12.61%2.28B
10.30%2.22B
11.15%2.32B
-4.40%2.02B
29.12%2.02B
16.93%2.01B
19.98%2.09B
14.90%2.11B
-17.58%1.57B
-16.80%1.72B
-30.74%1.74B
-35.52%1.84B
-31.90%1.90B
-19.01%2.07B
180.07%2.52B
170.85%2.85B
162.46%2.79B
131.70%2.55B
11.41%898.00M
28.73%1.05B
26.85%1.06B
-23.91%1.10B
-5.18%806.00M
-41.19%818.00M
-21.02%838.00M
19.69%1.45B
-30.27%850.00M
-2.59%1.39B
-37.07%1.06B
-29.71%1.21B
-30.06%1.22B
-24.76%1.43B
-15.36%1.69B
-12.51%1.72B
-11.79%1.74B
26.62%1.90B
30.54%1.99B
34.01%1.97B
--1.98B
--1.50B
--1.53B
--1.47B
非流动负债总额
-17.27%5.30B
-8.71%5.99B
-3.90%6.26B
-7.18%6.16B
-6.24%6.41B
-7.95%6.57B
-6.03%6.52B
-9.64%6.63B
-13.56%6.84B
-12.36%7.13B
-15.55%6.94B
-9.09%7.34B
-7.80%7.91B
-13.14%8.14B
-33.03%8.21B
-44.79%8.07B
-33.91%8.58B
-20.02%9.37B
5.06%12.26B
21.67%14.63B
54.62%12.98B
30.26%11.71B
36.82%11.67B
50.31%12.02B
-17.94%8.40B
-16.28%8.99B
-24.05%8.53B
-25.81%8.00B
188.47%10.23B
211.18%10.74B
196.12%11.23B
178.91%10.78B
14.57%3.55B
8.55%3.45B
27.84%3.79B
8.29%3.87B
-16.14%3.10B
-22.59%3.18B
-22.61%2.97B
-10.12%3.57B
-7.31%3.69B
-0.27%4.11B
-17.16%3.83B
-15.06%3.97B
-16.01%3.98B
-11.53%4.12B
-2.55%4.63B
23.38%4.67B
24.17%4.74B
4.39%4.66B
5.28%4.75B
-14.37%3.79B
--3.82B
--4.46B
--4.51B
--4.42B
总负债
-10.09%9.71B
-15.14%9.78B
-8.66%10.27B
-12.32%10.25B
-10.15%10.80B
-13.35%11.53B
-12.18%11.24B
-14.03%11.69B
-18.55%12.03B
-10.52%13.30B
-14.84%12.80B
-12.16%13.60B
-11.75%14.76B
-15.72%14.87B
-28.14%15.03B
-32.55%15.48B
-19.86%16.73B
-13.95%17.64B
1.32%20.92B
7.45%22.95B
16.96%20.88B
17.03%20.50B
21.13%20.65B
23.38%21.36B
-11.13%17.85B
-14.06%17.52B
-17.53%17.05B
-8.26%17.31B
209.13%20.08B
233.66%20.38B
218.28%20.67B
184.72%18.87B
13.90%6.50B
5.93%6.11B
14.43%6.49B
-6.67%6.63B
-21.39%5.70B
-20.99%5.77B
-17.20%5.67B
-3.79%7.10B
-2.54%7.26B
-2.71%7.30B
-8.18%6.85B
-4.80%7.38B
-7.98%7.45B
-5.56%7.50B
-14.82%7.46B
-5.42%7.75B
-3.16%8.09B
1.16%7.94B
2.09%8.76B
-5.31%8.20B
--8.36B
--7.85B
--8.59B
--8.66B
所有者权益
普通股权益
1.03%7.68B
-2.17%7.66B
-7.64%7.65B
-12.16%7.62B
-16.68%7.60B
-19.06%7.83B
-14.93%8.28B
-10.62%8.68B
-9.31%9.12B
-6.87%9.67B
-8.58%9.73B
-9.39%9.71B
-6.54%10.06B
-3.40%10.39B
-0.93%10.65B
-0.15%10.72B
0.44%10.76B
0.44%10.75B
-0.44%10.75B
-1.71%10.73B
-5.19%10.72B
-5.66%10.70B
-8.90%10.80B
-8.02%10.92B
-7.44%11.30B
-7.03%11.35B
-2.55%11.85B
-2.09%11.87B
349.50%12.21B
353.51%12.20B
356.15%12.16B
359.63%12.13B
4.98%2.72B
3.10%2.69B
8.37%2.67B
8.56%2.64B
6.33%2.59B
3.08%2.61B
-1.17%2.46B
-4.26%2.43B
-1.02%2.43B
6.57%2.53B
5.11%2.49B
9.63%2.54B
5.72%2.46B
1.84%2.38B
0.98%2.37B
-0.94%2.31B
-0.26%2.33B
0.04%2.33B
1.08%2.35B
1.52%2.34B
--2.33B
--2.33B
--2.32B
--2.30B
留存收益
10.11%-3.45B
1.25%-3.71B
8.98%-3.77B
14.20%-3.81B
17.71%-3.84B
8.76%-3.76B
1.61%-4.14B
-4.86%-4.45B
-4.83%-4.67B
18.49%-4.12B
19.41%-4.21B
15.98%-4.24B
16.53%-4.45B
-11.58%-5.06B
7.21%-5.22B
6.33%-5.04B
-2.97%-5.33B
-178.44%-4.53B
-237.59%-5.63B
-1190.28%-5.39B
-1183.05%-5.18B
-694.16%-1.63B
-1326.47%-1.67B
--494.00M
-63.26%478.00M
-67.15%274.00M
23.64%136.00M
100.00%0.00
865.29%1.30B
27900.00%834.00M
885.71%110.00M
-640.00%-74.00M
-615.15%-170.00M
-101.60%-3.00M
-106.57%-14.00M
-101.05%-10.00M
-96.44%33.00M
-83.02%187.00M
-85.34%213.00M
-40.23%954.00M
-41.71%928.00M
-59.76%1.10B
-46.38%1.45B
-38.83%1.60B
-37.91%1.59B
10.72%2.74B
32.97%2.71B
34.55%2.61B
32.85%2.56B
16.67%2.47B
-42.41%2.04B
-69.93%1.94B
--1.93B
--2.12B
--3.54B
--6.45B
资本公积
1.03%7.68B
-2.17%7.66B
-7.64%7.65B
-12.16%7.62B
-16.69%7.60B
-19.06%7.83B
-14.93%8.28B
-10.62%8.68B
-9.31%9.12B
-6.87%9.67B
-8.58%9.73B
-9.38%9.71B
-6.54%10.06B
-3.40%10.38B
-0.93%10.65B
-0.15%10.71B
0.44%10.76B
0.44%10.75B
-0.44%10.75B
-1.71%10.73B
-5.19%10.71B
-5.66%10.70B
-8.90%10.79B
-8.02%10.92B
-7.44%11.30B
-7.03%11.34B
-2.55%11.85B
-2.10%11.87B
376.02%12.21B
380.54%12.20B
383.42%12.16B
387.41%12.12B
5.17%2.56B
3.17%2.54B
8.78%2.52B
8.98%2.49B
6.69%2.44B
3.36%2.46B
-1.15%2.31B
-4.24%2.28B
-0.78%2.29B
7.20%2.38B
5.79%2.34B
10.43%2.38B
6.32%2.30B
2.30%2.22B
1.38%2.21B
-0.69%2.16B
-0.05%2.17B
0.14%2.17B
1.16%2.18B
1.64%2.17B
--2.17B
--2.17B
--2.16B
--2.14B
减：库存股
8.22%237.00M
7.80%235.00M
7.34%234.00M
7.37%233.00M
17.11%219.00M
17.20%218.00M
17.84%218.00M
18.58%217.00M
8.09%187.00M
8.77%186.00M
8.82%185.00M
8.93%183.00M
9.49%173.00M
9.62%171.00M
9.68%170.00M
9.09%168.00M
3.95%158.00M
3.31%156.00M
3.33%155.00M
3.36%154.00M
11.76%152.00M
12.69%151.00M
42.86%150.00M
71.26%149.00M
60.00%136.00M
61.45%134.00M
72.13%105.00M
64.15%87.00M
-82.90%85.00M
-83.27%83.00M
-87.70%61.00M
-89.21%53.00M
2.47%497.00M
4.42%496.00M
4.86%496.00M
4.69%491.00M
8.74%485.00M
6.98%475.00M
8.49%473.00M
8.06%469.00M
6.70%446.00M
7.51%444.00M
6.08%436.00M
6.63%434.00M
4.24%418.00M
4.56%413.00M
4.85%411.00M
4.09%407.00M
2.82%401.00M
1.54%395.00M
0.77%392.00M
0.51%391.00M
--390.00M
--389.00M
--389.00M
--389.00M
不影响留存收益的损益
-4.10%-762.00M
3.10%-719.00M
14.34%-663.00M
1.62%-727.00M
5.43%-732.00M
-0.82%-742.00M
-6.91%-774.00M
-31.26%-739.00M
-101.04%-774.00M
-91.17%-736.00M
-50.21%-724.00M
-32.16%-563.00M
-27.48%-385.00M
5.41%-385.00M
14.23%-482.00M
28.88%-426.00M
49.92%-302.00M
-131.25%-407.00M
-31.31%-562.00M
-70.66%-599.00M
-147.13%-603.00M
62.07%-176.00M
-12.04%-428.00M
-12.50%-351.00M
-520.69%-244.00M
-293.22%-464.00M
-445.71%-382.00M
-4557.14%-312.00M
135.80%58.00M
58.74%-118.00M
39.13%-70.00M
104.14%7.00M
-45.95%-162.00M
-169.81%-286.00M
-27.78%-115.00M
-325.33%-169.00M
-628.57%-111.00M
-175.18%-106.00M
-149.72%-90.00M
-75.88%75.00M
-92.47%21.00M
114.09%141.00M
112.96%181.00M
121.84%311.00M
120.61%279.00M
9.98%-1.00B
-23.85%-1.40B
-17.98%-1.42B
-23.88%-1.35B
-27.67%-1.11B
-42.60%-1.13B
-86.27%-1.21B
---1.09B
---871.00M
---791.00M
---648.00M
非控制性权益
2.35%261.00M
1.16%262.00M
-20.31%255.00M
-22.15%253.00M
-21.05%255.00M
-20.31%259.00M
-0.31%320.00M
0.31%325.00M
0.00%323.00M
3.17%325.00M
3.22%321.00M
4.85%324.00M
-3.58%323.00M
-7.35%315.00M
-11.14%311.00M
-11.46%309.00M
-2.62%335.00M
-3.41%340.00M
9.38%350.00M
14.80%349.00M
6.50%344.00M
5.39%352.00M
-5.04%320.00M
-11.11%304.00M
-7.71%323.00M
-8.49%334.00M
-8.17%337.00M
0.59%342.00M
25.90%350.00M
26.74%365.00M
29.23%367.00M
30.27%340.00M
3871.43%278.00M
4014.29%288.00M
28300.00%284.00M
987.50%261.00M
-75.00%7.00M
-72.00%7.00M
-96.88%1.00M
-11.11%24.00M
-12.50%28.00M
-7.41%25.00M
-15.79%32.00M
42.11%27.00M
28.00%32.00M
35.00%27.00M
72.73%38.00M
-62.00%19.00M
-54.55%25.00M
-64.29%20.00M
-61.40%22.00M
-13.79%50.00M
--55.00M
--56.00M
--57.00M
--58.00M
总权益
13.83%3.49B
-3.39%3.25B
-6.66%3.24B
-13.88%3.10B
-19.74%3.07B
-32.03%3.37B
-29.76%3.47B
-28.64%3.60B
-28.93%3.82B
-2.65%4.95B
-2.89%4.94B
-6.26%5.05B
1.26%5.38B
-15.15%5.09B
6.99%5.08B
8.98%5.39B
3.49%5.31B
-34.13%6.00B
-46.44%4.75B
-55.94%4.94B
-56.26%5.13B
-19.86%9.10B
-25.07%8.87B
-5.05%11.22B
-15.26%11.72B
-13.98%11.36B
-5.36%11.84B
-4.30%11.81B
538.83%13.84B
501.73%13.20B
437.94%12.51B
453.84%12.35B
6.59%2.17B
-1.30%2.19B
10.14%2.33B
-26.05%2.23B
-31.47%2.03B
-33.74%2.22B
-43.24%2.11B
-25.36%3.01B
-24.82%2.96B
-9.93%3.35B
12.42%3.72B
29.76%4.04B
24.81%3.94B
12.30%3.73B
14.66%3.31B
14.08%3.11B
11.50%3.16B
2.19%3.32B
-39.08%2.88B
-64.90%2.73B
--2.83B
--3.25B
--4.74B
--7.77B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
