Diodes Inc
DIOD48.970USD
+0.060+0.12%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
2.27B总市值
88.93市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
24.62%343.93M
-2.92%316.13M
4.73%319.33M
-17.17%273.90M
-16.85%275.98M
-5.28%325.63M
-20.99%304.92M
7.11%330.66M
6.20%331.91M
-7.12%343.79M
34.04%385.90M
2.89%308.70M
9.81%312.54M
34.99%370.14M
-51.26%287.91M
-40.80%300.04M
4.50%284.62M
4.18%274.21M
161.03%590.66M
109.48%506.86M
-11.54%272.38M
5.90%263.21M
43.62%226.28M
51.57%241.96M
65.31%307.92M
19.28%248.55M
-26.36%157.55M
-43.60%159.63M
-37.42%186.26M
-24.95%208.38M
-16.19%213.96M
19.52%283.02M
6.28%297.64M
-1.93%277.64M
19.66%255.29M
7.42%236.80M
12.55%280.06M
11.15%283.12M
-15.01%213.34M
-12.91%220.44M
7.18%248.84M
16.02%254.73M
11.12%251.01M
18.53%253.12M
15.96%232.16M
39.74%219.56M
34.25%225.90M
26.89%213.55M
13.28%200.21M
--157.12M
--168.27M
--168.29M
--176.73M
—现金和现金等价物
26.13%335.75M
-2.15%308.67M
5.70%311.86M
-17.69%264.71M
-17.62%266.20M
-6.32%315.46M
-22.15%295.05M
7.25%321.62M
6.55%323.15M
-7.39%336.73M
35.09%379.00M
2.47%299.87M
9.79%303.30M
35.64%363.60M
-52.26%280.54M
-41.84%292.65M
2.50%276.25M
3.74%268.06M
169.13%587.64M
113.81%503.21M
-10.51%269.52M
7.19%258.39M
45.30%218.35M
54.43%235.35M
65.10%301.17M
18.27%241.05M
-25.32%150.27M
-42.84%152.40M
-31.20%182.41M
-17.75%203.82M
-8.75%201.23M
38.46%266.61M
11.86%265.12M
13.44%247.80M
16.83%220.53M
-1.05%192.55M
6.71%237.01M
-10.11%218.44M
-20.31%188.75M
-17.36%194.59M
4.95%222.11M
23.58%243.00M
15.98%236.85M
10.26%235.47M
5.71%211.64M
25.15%196.63M
21.36%204.21M
26.89%213.55M
13.28%200.21M
--157.12M
--168.27M
--168.29M
--176.73M
-短期投资
-16.45%8.17M
-26.64%7.46M
-24.40%7.46M
1.61%9.19M
11.56%9.78M
44.13%10.17M
42.89%9.87M
2.37%9.04M
-5.12%8.77M
7.90%7.06M
-6.18%6.91M
19.59%8.83M
10.46%9.24M
6.51%6.54M
144.33%7.36M
102.25%7.39M
192.62%8.37M
27.30%6.14M
-61.98%3.01M
-44.70%3.65M
-57.65%2.86M
-35.66%4.83M
8.90%7.93M
-8.60%6.60M
75.31%6.75M
64.52%7.50M
-42.84%7.28M
-56.00%7.22M
-88.16%3.85M
-84.73%4.56M
-63.36%12.74M
-62.89%16.42M
-24.45%32.52M
-53.87%29.84M
41.41%34.77M
71.20%44.24M
61.11%43.05M
451.64%64.69M
73.57%24.59M
46.38%25.84M
30.21%26.72M
-48.84%11.73M
-34.69%14.16M
--17.66M
--20.52M
--22.92M
--21.69M
----
----
--0.00
----
----
----
应收款项
-22.80%302.24M
-12.48%325.52M
-13.34%358.94M
-2.08%384.96M
6.08%391.51M
0.73%371.93M
9.70%414.19M
-2.01%393.13M
1.94%369.05M
3.00%369.23M
8.28%377.55M
18.30%401.20M
8.98%362.04M
12.01%358.50M
33.20%348.69M
26.25%339.14M
36.29%332.21M
22.95%320.06M
1.69%261.78M
11.90%268.62M
13.25%243.75M
13.97%260.32M
12.87%257.42M
20.06%240.06M
23.59%215.23M
14.14%228.41M
-1.04%228.06M
-10.34%199.95M
-15.04%174.14M
-7.87%200.11M
-3.69%230.46M
-3.00%223.01M
-5.33%204.97M
-0.59%217.22M
18.18%239.28M
11.26%229.91M
21.89%216.51M
16.07%218.50M
4.56%202.47M
10.01%206.64M
1.15%177.63M
-2.09%188.25M
0.96%193.64M
3.28%187.84M
1.95%175.60M
26.43%192.27M
22.16%191.79M
21.26%181.88M
23.30%172.24M
--152.07M
--157.00M
--149.99M
--139.69M
-应收账款及应收票据
-22.80%302.24M
-12.48%325.52M
-13.34%358.94M
-2.08%384.96M
6.08%391.51M
0.73%371.93M
9.70%414.19M
-2.01%393.13M
1.94%369.05M
3.00%369.23M
8.28%377.55M
18.30%401.20M
8.98%362.04M
12.01%358.50M
33.20%348.69M
26.25%339.14M
36.29%332.21M
22.95%320.06M
1.69%261.78M
11.90%268.62M
13.25%243.75M
13.97%260.32M
12.87%257.42M
20.06%240.06M
23.59%215.23M
14.14%228.41M
-1.04%228.06M
-10.34%199.95M
-15.04%174.14M
-7.87%200.11M
-3.69%230.46M
-3.00%223.01M
-5.33%204.97M
-0.59%217.22M
18.18%239.28M
11.26%229.91M
21.89%216.51M
16.07%218.50M
4.56%202.47M
10.01%206.64M
1.15%177.63M
-2.09%188.25M
0.96%193.64M
3.28%187.84M
1.95%175.60M
26.43%192.27M
22.16%191.79M
21.26%181.88M
23.30%172.24M
--152.07M
--157.00M
--149.99M
--139.69M
存货
9.71%471.04M
21.85%474.95M
40.25%482.04M
41.69%461.54M
25.57%429.36M
8.19%389.77M
-8.30%343.69M
-12.28%325.73M
-7.59%341.94M
3.34%360.28M
16.37%374.81M
22.10%371.35M
27.61%370.05M
13.53%348.62M
23.74%322.09M
18.88%304.13M
24.89%289.97M
29.85%307.06M
12.77%260.29M
14.74%255.83M
7.21%232.18M
9.76%236.47M
5.32%230.81M
0.08%222.97M
-8.43%216.57M
-0.49%215.44M
3.66%219.15M
7.25%222.79M
23.63%236.50M
11.90%216.51M
3.51%211.41M
-1.02%207.73M
-6.67%191.30M
-4.61%193.48M
3.31%204.25M
7.48%209.88M
9.39%204.98M
11.43%202.83M
4.54%197.70M
6.83%195.27M
6.05%187.38M
0.90%182.03M
-2.68%189.12M
-2.14%182.78M
-3.02%176.69M
17.68%180.40M
22.90%194.32M
35.61%186.79M
35.50%182.20M
--153.29M
--158.12M
--137.73M
--134.47M
预付费用
2.47%102.48M
4.61%101.50M
-17.30%96.92M
-9.87%97.11M
31.43%100.02M
15.51%97.02M
-10.85%117.19M
-14.27%107.75M
-27.36%76.10M
-21.64%84.00M
30.28%131.46M
29.70%125.69M
18.11%104.76M
52.71%107.19M
-1.04%100.91M
1.81%96.90M
84.26%88.70M
40.53%70.19M
133.99%101.96M
103.70%95.18M
16.64%48.14M
17.68%49.95M
1.80%43.58M
29.16%46.73M
10.31%41.27M
13.71%42.45M
-6.22%42.80M
-19.01%36.18M
-17.47%37.41M
-16.00%37.33M
12.17%45.64M
7.22%44.67M
5.45%45.33M
-3.61%44.44M
6.00%40.69M
-12.99%41.66M
-7.46%42.99M
-8.73%46.10M
-26.36%38.39M
-12.35%47.88M
-5.64%46.45M
6.67%50.51M
19.18%52.13M
38.75%54.63M
7.80%49.23M
150.17%47.35M
51.30%43.74M
60.92%39.37M
110.61%45.67M
--18.93M
--28.91M
--24.47M
--21.68M
其他流动资产
19.41%5.20M
100.03%6.05M
101.39%5.22M
-5.51%2.95M
57.84%4.36M
-30.71%3.03M
-62.08%2.59M
-59.37%3.12M
1.88%2.76M
35.66%4.37M
59.16%6.84M
238.58%7.68M
-95.06%2.71M
-93.86%3.22M
--4.29M
--2.27M
--54.85M
--52.46M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
13.89%11.19M
15.21%11.32M
16.70%11.30M
7.44%11.29M
-40.47%9.83M
-53.89%9.82M
-16.34%9.68M
5.18%10.51M
165.53%16.51M
254.73%21.30M
116.05%11.58M
--9.99M
--6.22M
--6.01M
--5.36M
流动资产合计
1.97%1.22B
3.10%1.22B
6.75%1.26B
5.18%1.22B
7.08%1.20B
2.21%1.19B
-7.36%1.18B
-4.46%1.16B
-2.63%1.12B
-2.19%1.16B
19.99%1.28B
16.51%1.21B
9.69%1.15B
15.99%1.19B
-12.42%1.06B
-7.46%1.04B
31.88%1.05B
26.42%1.02B
59.19%1.21B
48.88%1.13B
1.98%796.45M
10.22%809.96M
17.83%763.03M
22.33%756.65M
23.12%780.99M
10.95%734.84M
-7.69%647.57M
-18.45%618.54M
-14.19%634.32M
-9.62%662.32M
-5.14%701.48M
5.59%758.43M
-0.71%739.25M
-2.37%732.78M
11.53%739.51M
5.39%718.25M
10.86%744.53M
9.28%750.55M
-4.69%663.09M
-0.97%681.55M
4.39%671.60M
5.65%686.80M
3.49%695.73M
7.05%688.19M
5.15%643.38M
32.29%650.09M
29.65%672.26M
32.15%642.89M
28.03%611.89M
--491.41M
--518.51M
--486.49M
--477.94M
非流动资产
固定资产净额
-7.18%718.72M
-7.41%738.11M
-4.88%749.51M
-5.84%755.49M
-4.71%774.35M
2.10%797.15M
5.99%788.00M
12.05%802.33M
27.38%812.61M
23.57%780.71M
24.31%743.50M
22.86%716.04M
11.18%637.93M
7.91%631.82M
18.84%598.10M
15.87%582.80M
12.31%573.80M
10.79%585.48M
-5.05%503.28M
-6.26%502.98M
0.63%510.89M
18.27%528.47M
16.73%530.05M
16.59%536.57M
8.10%507.70M
-2.69%446.83M
1.80%454.09M
7.77%460.24M
15.89%469.65M
14.22%459.17M
7.32%446.05M
0.44%427.07M
-6.02%405.25M
-8.50%401.99M
12.02%415.62M
24.49%425.18M
32.56%431.19M
--439.34M
18.85%371.04M
9.28%341.54M
3.00%325.28M
----
-5.06%312.18M
-5.66%312.54M
-6.61%315.82M
----
33.35%328.80M
45.98%331.29M
48.76%338.17M
----
--246.58M
--226.94M
--227.33M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--835.72M
----
----
4.99%577.40M
----
----
----
18.25%549.97M
----
----
----
--465.11M
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--464.69M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
17.87%243.86M
18.27%248.95M
-4.25%202.21M
-6.73%202.99M
-6.52%206.89M
-5.98%210.50M
-5.21%211.19M
-6.18%217.63M
-7.17%221.34M
-8.41%223.89M
-10.22%222.79M
-11.55%231.97M
-10.08%238.42M
-9.10%244.44M
-8.02%248.16M
-2.94%262.26M
-2.12%265.15M
3.10%268.92M
2.40%269.80M
0.52%270.22M
0.63%270.88M
-3.53%260.84M
-4.33%263.47M
-3.92%268.81M
-6.47%269.18M
-6.97%270.37M
-6.54%275.40M
-6.11%279.77M
-4.46%287.80M
-4.49%290.63M
-5.53%294.66M
-5.97%297.99M
-7.37%301.24M
-7.60%304.29M
155.17%311.89M
156.92%316.89M
165.84%325.20M
160.83%329.32M
-6.65%122.23M
-9.26%123.34M
-10.17%122.33M
49.04%126.26M
-9.46%130.93M
-4.64%135.94M
-6.10%136.17M
-35.67%84.71M
22.75%144.61M
57.28%142.55M
55.87%145.02M
--131.70M
--117.82M
--90.64M
--93.04M
其他非流动资产
-2.77%168.88M
1.41%175.07M
10.58%175.22M
13.31%182.12M
33.77%173.70M
41.46%172.63M
32.36%158.45M
31.29%160.72M
-5.23%129.85M
-6.53%122.03M
-9.14%119.71M
16.11%122.42M
35.62%137.02M
29.19%130.56M
193.57%131.76M
181.29%105.43M
140.30%101.04M
151.97%101.07M
-15.73%44.88M
-28.10%37.48M
-23.74%42.05M
-46.03%40.11M
-41.30%53.26M
-33.36%52.13M
-30.72%55.14M
-2.90%74.33M
-7.79%90.73M
-18.21%78.22M
-16.46%79.58M
-14.47%76.55M
15.20%98.40M
15.86%95.64M
20.57%95.27M
12.41%89.49M
50.28%85.42M
40.49%82.55M
41.54%79.02M
41.75%79.61M
15.06%56.84M
19.75%58.76M
23.40%55.83M
8.27%56.16M
-12.47%49.40M
-10.55%49.06M
-8.70%45.24M
-3.33%51.88M
40.18%56.44M
-1.57%54.85M
0.11%49.55M
--53.66M
--40.26M
--55.72M
--49.50M
非流动资产合计
-2.03%1.13B
-1.54%1.16B
-2.65%1.13B
-3.40%1.14B
-0.76%1.15B
4.76%1.18B
6.60%1.16B
10.30%1.18B
14.84%1.16B
11.90%1.13B
11.04%1.09B
12.62%1.07B
7.81%1.01B
5.37%1.01B
19.57%978.03M
17.25%950.49M
14.10%939.99M
15.20%955.47M
-3.40%817.96M
-5.46%810.68M
-0.98%823.82M
4.79%829.42M
3.24%846.78M
4.80%857.50M
-0.60%832.01M
-4.21%791.53M
-2.25%820.22M
-0.30%818.23M
4.40%837.04M
3.84%826.35M
3.22%839.11M
-0.48%820.70M
-4.03%801.76M
-6.19%795.77M
47.78%812.93M
57.48%824.62M
65.94%835.40M
365.01%848.28M
11.69%550.11M
5.24%523.64M
1.25%503.43M
33.55%182.42M
-7.05%492.51M
-5.89%497.54M
-6.67%497.23M
-26.31%136.59M
30.94%529.86M
41.62%528.69M
44.04%532.75M
--185.36M
--404.66M
--373.30M
--369.87M
总资产
0.01%2.36B
0.79%2.39B
2.10%2.39B
0.85%2.36B
3.09%2.36B
3.47%2.37B
-0.95%2.34B
2.45%2.34B
5.55%2.29B
4.28%2.29B
15.70%2.36B
14.66%2.29B
8.80%2.17B
10.86%2.19B
0.46%2.04B
2.88%1.99B
22.84%1.99B
20.74%1.98B
26.27%2.03B
20.01%1.94B
0.45%1.62B
7.40%1.64B
9.68%1.61B
12.35%1.61B
9.63%1.61B
2.53%1.53B
-4.73%1.47B
-9.01%1.44B
-4.52%1.47B
-2.61%1.49B
-0.76%1.54B
2.35%1.58B
-2.46%1.54B
-4.40%1.53B
27.96%1.55B
28.02%1.54B
34.46%1.58B
35.59%1.60B
2.10%1.21B
1.64%1.21B
3.02%1.18B
1.45%1.18B
-1.15%1.19B
1.21%1.19B
-0.35%1.14B
26.32%1.16B
30.22%1.20B
36.26%1.17B
35.01%1.14B
--920.06M
--923.17M
--859.79M
--847.81M
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
2.16%158.09M
2.86%175.67M
-17.46%152.58M
-16.88%158.02M
-7.58%154.75M
-17.50%170.78M
-12.93%184.85M
-3.04%190.12M
6.73%167.45M
19.36%207.01M
27.66%212.31M
16.31%196.08M
7.77%156.89M
16.16%173.44M
80.86%166.30M
83.55%168.59M
91.87%145.59M
71.39%149.31M
-1.47%91.95M
2.66%91.85M
2.36%75.88M
5.46%87.11M
1.40%93.33M
1.41%89.47M
-13.83%74.13M
-16.81%82.61M
-2.54%92.04M
-0.36%88.22M
14.91%86.03M
38.76%99.30M
31.60%94.44M
15.69%88.54M
2.97%74.87M
-8.02%71.56M
-21.89%71.76M
-0.55%76.53M
16.31%72.71M
28.73%77.80M
40.49%91.87M
21.89%76.96M
17.60%62.51M
-0.41%60.44M
-6.44%65.39M
0.10%63.13M
-7.66%53.16M
47.51%60.68M
78.68%69.89M
76.85%63.07M
90.77%57.56M
--41.14M
--39.12M
--35.66M
--30.18M
短期借款与租赁负债
-35.42%32.45M
-27.88%32.56M
21.61%37.20M
-20.56%27.74M
40.15%50.25M
18.82%45.16M
-31.33%30.59M
-0.96%34.91M
-8.40%35.85M
7.16%38.00M
30.61%44.55M
-55.15%35.25M
-54.48%39.14M
-78.19%35.46M
-60.39%34.11M
1.66%78.60M
75.87%85.99M
243.34%162.57M
73.88%86.09M
66.68%77.31M
17.12%48.89M
25.04%47.35M
28.38%49.51M
65.74%46.38M
58.47%41.74M
74.95%37.87M
102.28%38.57M
56.38%27.98M
65.28%26.34M
50.77%21.64M
85.12%19.07M
73.91%17.89M
54.89%15.94M
39.62%14.36M
3846.36%10.30M
951.07%10.29M
957.55%10.29M
866.35%10.28M
-87.01%261.00K
-60.64%979.00K
-60.80%973.00K
-81.70%1.06M
-63.47%2.01M
-44.82%2.49M
-33.15%2.48M
-23.79%5.81M
-22.56%5.50M
348.90%4.51M
-64.70%3.71M
--7.63M
--7.10M
--1.00M
--10.52M
-短期借款
-36.55%31.04M
-22.75%31.43M
21.32%35.70M
-21.90%26.34M
41.20%48.93M
12.14%40.69M
-16.53%29.43M
30.19%33.73M
23.62%34.65M
100.80%36.28M
124.72%35.26M
-56.99%25.91M
-58.55%28.03M
-87.15%18.07M
-77.82%15.69M
-5.39%60.24M
404.77%67.62M
953.54%140.56M
314.06%70.75M
311.98%63.67M
8.65%13.40M
30.12%13.34M
39.10%17.09M
262.09%15.45M
176.09%12.33M
917.26%10.25M
--12.28M
--4.27M
--4.47M
--1.01M
----
----
----
----
----
----
----
----
-87.01%261.00K
-60.64%979.00K
-60.80%973.00K
-81.70%1.06M
-63.47%2.01M
-44.82%2.49M
-33.15%2.48M
-23.79%5.81M
-22.56%5.50M
348.90%4.51M
-64.70%3.71M
--7.63M
--7.10M
--1.00M
--10.52M
-短期租赁负债
-36.54%33.00K
-23.08%40.00K
40.00%49.00K
32.43%49.00K
73.33%52.00K
73.33%52.00K
25.00%35.00K
311.11%37.00K
200.00%30.00K
100.00%30.00K
133.33%28.00K
-25.00%9.00K
0.00%10.00K
-89.93%15.00K
-96.76%12.00K
-97.98%12.00K
-98.78%10.00K
-83.50%149.00K
-58.71%370.00K
-36.98%593.00K
-19.17%818.00K
--903.00K
--896.00K
--941.00K
--1.01M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-5.40%356.90M
-4.55%375.60M
-14.97%352.78M
-12.59%360.95M
-3.35%377.28M
-9.02%393.50M
-18.89%414.91M
-17.41%412.96M
-15.78%390.35M
-8.17%432.53M
15.05%511.54M
8.64%499.98M
7.08%463.49M
-7.60%471.03M
38.28%444.63M
41.46%460.20M
63.88%432.84M
78.66%509.76M
8.00%321.53M
18.13%325.33M
3.11%264.12M
12.32%285.32M
13.68%297.70M
15.86%275.41M
6.56%256.14M
2.78%254.02M
16.29%261.87M
9.52%237.71M
27.95%240.38M
33.33%247.16M
30.47%225.19M
20.51%217.04M
8.53%187.87M
3.18%185.37M
-8.00%172.61M
3.84%180.10M
11.29%173.10M
20.36%179.66M
11.32%187.62M
3.29%173.44M
4.85%155.55M
-4.87%149.27M
-8.07%168.54M
-4.64%167.91M
-6.64%148.36M
38.23%156.92M
37.50%183.34M
54.48%176.08M
44.46%158.92M
--113.52M
--133.34M
--113.98M
--110.00M
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--30.52M
----
----
----
----
----
----
----
14.87%37.62M
----
----
----
83.44%32.75M
----
----
----
--17.85M
----
----
----
长期借款与租赁负债
1.57%46.77M
8.91%48.21M
-14.66%43.17M
-49.27%42.88M
-62.19%46.04M
-73.69%44.27M
-81.40%50.59M
-66.06%84.53M
-43.07%121.76M
-41.56%168.24M
10.71%271.93M
-1.61%249.07M
-40.54%213.89M
-8.68%287.87M
-30.31%245.62M
-17.06%253.13M
408.64%359.73M
242.83%315.22M
199.05%352.46M
73.98%305.20M
-68.17%70.72M
-50.60%91.95M
-15.81%117.86M
8.21%175.43M
11.14%222.19M
-24.79%186.14M
-54.36%139.99M
-57.71%162.12M
-50.08%199.92M
-40.09%247.49M
-24.66%306.69M
-4.14%383.34M
-8.97%400.49M
-8.95%413.13M
335.30%407.05M
301.16%399.89M
273.68%439.95M
222.29%453.74M
-36.62%93.51M
-38.73%99.68M
-28.84%117.73M
-22.98%140.79M
-27.01%147.53M
-22.28%162.70M
-22.61%165.44M
314.22%182.80M
369.39%202.12M
390.42%209.34M
399.20%213.79M
--44.13M
--43.06M
--42.69M
--42.83M
-长期借款
-2.51%19.15M
15.22%19.56M
-8.51%20.72M
-65.21%18.99M
-78.09%19.64M
-88.49%16.98M
-90.98%22.64M
-76.26%54.58M
-53.45%89.64M
-44.47%147.47M
15.22%251.17M
3.23%229.91M
-41.12%192.54M
-7.84%265.57M
-34.09%218.00M
-21.10%222.71M
610.71%327.01M
347.48%288.18M
276.13%330.77M
98.90%282.27M
-75.44%46.01M
-65.40%64.40M
-37.18%87.94M
-12.46%141.92M
-6.28%187.38M
-24.79%186.14M
-54.36%139.99M
-57.71%162.12M
-50.08%199.92M
-40.09%247.49M
-24.66%306.69M
-4.14%383.34M
-8.97%400.49M
-8.95%413.13M
335.30%407.05M
301.16%399.89M
273.68%439.95M
222.29%453.74M
-36.62%93.51M
-38.73%99.68M
-28.84%117.73M
-22.98%140.79M
-27.01%147.53M
-22.28%162.70M
-22.61%165.44M
314.22%182.80M
369.39%202.12M
390.42%209.34M
399.20%213.79M
--44.13M
--43.06M
--42.69M
--42.83M
-长期租赁负债
4.60%27.62M
4.98%28.65M
-19.63%22.46M
-20.24%23.90M
-17.81%26.40M
31.42%27.29M
34.60%27.94M
56.36%29.96M
50.44%32.13M
-6.85%20.77M
-24.84%20.76M
-37.02%19.16M
-34.74%21.36M
-17.57%22.29M
27.32%27.62M
32.66%30.42M
32.41%32.72M
-1.83%27.04M
-27.49%21.70M
-31.56%22.93M
-29.02%24.71M
--27.55M
--29.92M
--33.51M
--34.82M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--30.52M
----
----
----
----
----
----
----
14.87%37.62M
----
----
----
83.44%32.75M
----
----
----
--17.85M
----
----
----
其他非流动负债
-23.36%74.69M
-18.74%86.51M
-4.26%98.45M
-3.39%96.04M
2.88%97.45M
16.12%106.46M
19.24%102.83M
14.29%99.41M
-0.92%94.73M
-8.89%91.68M
-13.59%86.24M
-14.60%86.98M
-9.98%95.61M
-3.00%100.62M
7.14%99.80M
7.49%101.85M
22.38%106.21M
11.70%103.73M
-5.07%93.15M
2.40%94.75M
-11.93%86.79M
2.29%92.86M
12.57%98.12M
5.38%92.53M
3.81%98.54M
-4.37%90.78M
2.30%87.17M
5.98%87.81M
18.30%94.92M
16.65%94.92M
-12.29%85.21M
-8.76%82.86M
-9.15%80.24M
-9.74%81.37M
30.24%97.15M
17.76%90.81M
11.92%88.33M
14.22%90.15M
-4.53%74.59M
3.76%77.11M
9.96%78.92M
0.08%78.93M
23.37%78.13M
27.60%74.32M
20.68%71.77M
87.89%78.87M
79.17%63.33M
64.27%58.25M
71.37%59.47M
--41.97M
--35.35M
--35.46M
--34.70M
非流动负债总额
-17.18%127.61M
-13.83%141.74M
-7.90%153.29M
-24.81%148.53M
-32.87%154.08M
-39.72%164.48M
-57.14%166.43M
-46.26%197.54M
-32.87%229.54M
-35.15%272.86M
2.14%388.32M
-5.69%367.61M
-31.68%341.95M
-7.24%420.74M
-17.37%380.17M
-6.35%389.77M
187.89%500.52M
125.34%453.57M
95.76%460.07M
44.72%416.20M
-48.80%173.86M
-31.75%201.28M
-7.28%235.01M
4.11%287.60M
5.73%339.56M
-19.77%294.92M
-39.73%253.46M
-44.17%276.25M
-36.90%321.17M
-29.68%367.59M
-21.61%420.51M
-5.38%494.78M
-9.20%508.96M
-9.28%522.71M
219.11%536.42M
195.76%522.91M
185.05%560.55M
162.23%576.17M
-25.51%168.10M
-25.41%176.80M
-17.10%196.65M
-16.03%219.72M
-14.99%225.67M
-11.42%237.03M
-13.19%237.21M
203.89%261.67M
234.88%265.45M
238.42%267.58M
247.96%273.26M
--86.11M
--79.27M
--79.07M
--78.53M
总负债
-8.82%484.51M
-7.28%517.33M
-12.95%506.07M
-16.55%509.48M
-14.28%531.36M
-20.90%557.98M
-35.40%581.34M
-29.63%610.49M
-23.04%619.89M
-20.90%705.39M
9.10%899.86M
2.07%867.59M
-13.71%805.44M
-7.43%891.77M
5.53%824.80M
14.62%849.97M
113.11%933.36M
97.97%963.33M
46.72%781.60M
31.71%741.54M
-26.48%437.98M
-11.36%486.60M
3.37%532.72M
9.54%563.01M
6.08%595.70M
-10.71%548.94M
-20.19%515.33M
-27.80%513.96M
-19.41%561.55M
-13.18%614.75M
-8.93%645.71M
1.25%711.82M
-5.02%696.83M
-6.32%708.09M
99.32%709.03M
100.72%703.01M
108.30%733.65M
104.84%755.83M
-9.76%355.72M
-13.51%350.24M
-8.65%352.20M
-11.85%368.99M
-12.16%394.21M
-8.73%404.94M
-10.78%385.57M
109.69%418.58M
111.09%448.78M
129.82%443.66M
129.23%432.18M
--199.62M
--212.60M
--193.05M
--188.53M
所有者权益
普通股权益
3.66%566.36M
2.59%560.83M
2.77%554.21M
2.28%550.27M
2.84%546.34M
2.90%546.68M
3.34%539.30M
4.52%537.99M
4.85%531.26M
4.61%531.28M
4.38%521.85M
4.69%514.75M
4.99%506.70M
4.65%507.84M
4.90%499.94M
4.75%491.68M
4.27%482.61M
4.96%485.29M
5.31%476.57M
4.48%469.38M
4.04%462.83M
6.45%462.37M
5.28%452.56M
5.57%449.25M
5.93%444.87M
3.41%434.37M
5.19%429.85M
5.43%425.54M
6.48%419.95M
8.41%420.06M
5.76%408.63M
5.66%403.61M
4.16%394.40M
2.92%387.49M
4.93%386.39M
5.38%381.99M
6.36%378.64M
8.60%376.49M
9.31%368.23M
9.75%362.50M
9.78%356.00M
8.07%346.67M
4.10%336.86M
3.49%330.31M
3.09%324.29M
3.07%320.79M
5.80%323.60M
5.62%319.17M
5.59%314.56M
--311.25M
--305.87M
--302.20M
--297.89M
留存收益
1.51%1.71B
2.63%1.72B
3.70%1.71B
6.00%1.70B
11.19%1.69B
15.69%1.68B
21.68%1.65B
26.12%1.60B
27.72%1.52B
29.66%1.45B
28.99%1.36B
29.18%1.27B
28.25%1.19B
25.76%1.12B
22.48%1.05B
18.25%982.87M
14.49%927.50M
12.42%888.05M
15.56%858.31M
17.94%831.16M
21.20%810.13M
24.07%789.96M
22.33%742.77M
22.29%704.71M
21.26%668.42M
19.53%636.71M
7.78%607.19M
4.99%576.28M
2.89%551.21M
0.47%532.69M
6.50%563.34M
5.90%548.89M
4.52%535.71M
3.10%530.22M
1.91%528.95M
0.40%518.30M
2.28%512.55M
4.95%514.28M
9.66%519.05M
13.73%516.22M
14.80%501.14M
14.94%490.01M
12.67%473.34M
11.66%453.92M
9.72%436.53M
6.64%426.33M
6.17%420.12M
4.99%406.50M
4.56%397.87M
--399.80M
--395.72M
--387.17M
--380.51M
资本公积
3.89%529.23M
2.72%523.74M
2.91%517.13M
2.40%513.31M
2.99%509.40M
3.05%509.86M
3.53%502.48M
4.79%501.30M
5.15%494.60M
4.90%494.77M
4.66%485.35M
4.98%478.37M
5.30%470.36M
4.90%471.65M
5.17%463.75M
5.00%455.68M
4.48%446.70M
5.23%449.60M
5.60%440.94M
4.71%433.99M
4.24%427.54M
6.84%427.26M
5.61%417.58M
5.91%414.45M
6.28%410.16M
3.51%399.92M
5.41%395.41M
5.67%391.33M
6.79%385.93M
8.96%386.34M
6.11%375.13M
6.01%370.34M
4.41%361.39M
3.05%354.57M
5.27%353.54M
5.76%349.36M
6.82%346.13M
9.25%344.09M
10.06%335.83M
10.51%330.34M
10.54%324.02M
8.73%314.94M
4.32%305.14M
3.69%298.92M
3.26%293.14M
3.24%289.67M
6.29%292.50M
6.12%288.28M
6.15%283.88M
--280.57M
--275.20M
--271.65M
--267.42M
减：库存股
0.03%338.10M
0.03%338.10M
0.03%338.10M
0.11%338.05M
0.15%337.99M
0.15%337.99M
0.15%337.99M
0.17%337.67M
0.18%337.49M
0.18%337.49M
0.18%337.49M
0.29%337.11M
0.29%336.89M
0.29%336.89M
759.31%336.89M
769.45%336.13M
773.47%335.91M
789.40%335.91M
3.80%39.20M
2.36%38.66M
1.82%38.46M
0.00%37.77M
0.00%37.77M
0.00%37.77M
0.00%37.77M
0.00%37.77M
30.13%37.77M
30.13%37.77M
30.13%37.77M
30.13%37.77M
163.63%29.02M
163.63%29.02M
163.63%29.02M
163.63%29.02M
--11.01M
--11.01M
--11.01M
--11.01M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
4.81%-141.90M
-2.44%-146.72M
28.49%-115.58M
2.83%-135.17M
-26.82%-149.07M
-11.69%-143.23M
-11.87%-161.63M
-48.02%-139.10M
-90.19%-117.55M
-153.84%-128.23M
-147.90%-144.48M
-68.29%-93.97M
13.71%-61.80M
31.37%-50.52M
39.98%-58.28M
52.87%-55.84M
34.57%-71.62M
31.93%-73.61M
23.96%-97.11M
-5.58%-118.49M
-2.46%-109.47M
-6.18%-108.14M
-39.42%-127.70M
-37.48%-112.22M
-64.78%-106.85M
-22.00%-101.85M
-2.11%-91.60M
15.84%-81.63M
36.33%-64.84M
25.90%-83.48M
15.16%-89.71M
0.36%-97.00M
-24.79%-101.84M
-33.47%-112.67M
-36.32%-105.73M
-45.05%-97.35M
-6.16%-81.61M
-23.41%-84.42M
-31.81%-77.56M
-48.92%-67.12M
-63.68%-76.87M
-54.15%-68.40M
-79.37%-58.85M
-9.74%-45.07M
-9.55%-46.97M
-31.07%-44.37M
3.71%-32.81M
-4.45%-41.07M
-23.23%-42.87M
---33.86M
---34.07M
---39.32M
---34.79M
非控制性权益
-7.35%70.62M
6.83%73.65M
3.62%71.72M
13.40%77.22M
8.56%76.22M
-0.49%68.94M
3.65%69.22M
6.17%68.10M
12.30%70.21M
5.79%69.27M
9.39%66.78M
6.17%64.14M
14.90%62.52M
25.20%65.48M
16.33%61.05M
15.64%60.41M
-4.98%54.41M
12.82%52.30M
11.08%52.48M
10.72%52.24M
17.76%57.26M
0.85%46.36M
5.50%47.24M
16.79%47.18M
17.86%48.62M
8.38%45.97M
7.55%44.78M
-1.07%40.40M
-8.20%41.26M
-4.58%42.41M
-7.08%41.64M
-14.80%40.84M
-5.81%44.94M
-6.72%44.45M
-6.15%44.81M
10.58%47.93M
12.10%47.71M
13.75%47.65M
11.89%47.75M
4.07%43.34M
3.36%42.56M
2.34%41.89M
0.60%42.67M
-3.84%41.65M
-4.02%41.18M
-5.36%40.94M
-1.46%42.42M
159.32%43.31M
174.08%42.90M
--43.26M
--43.05M
--16.70M
--15.65M
总权益
2.58%1.87B
3.28%1.87B
7.07%1.88B
6.99%1.85B
9.55%1.82B
14.33%1.81B
20.25%1.76B
22.09%1.73B
22.47%1.67B
21.51%1.58B
20.18%1.46B
24.01%1.42B
28.67%1.36B
28.21%1.30B
-2.71%1.22B
-4.40%1.14B
-10.60%1.06B
-11.85%1.02B
16.15%1.25B
13.74%1.20B
16.22%1.18B
17.94%1.15B
13.09%1.08B
13.91%1.05B
11.81%1.02B
11.84%977.43M
6.43%952.45M
6.40%922.82M
7.77%909.81M
6.51%873.92M
6.10%894.88M
3.27%867.31M
-0.25%844.18M
-2.67%820.47M
-1.64%843.41M
-1.76%839.86M
2.85%846.28M
4.05%843.00M
7.99%857.47M
9.50%854.94M
8.98%822.83M
8.94%810.17M
5.40%794.03M
7.27%780.80M
5.98%755.03M
3.23%743.68M
6.02%753.34M
9.17%727.91M
8.07%712.46M
--720.44M
--710.56M
--666.75M
--659.27M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
