Dominion Energy Inc
D58.160USD
+1.010+1.77%
收盘 07/10, 16:00（美东）报价延迟15分钟
56.920USD+56.920盘后交易 07/11, 20:00 (美东)
49.61B总市值
24.47市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
33.96%355.00M
68.48%310.00M
1196.35%1.78B
1.46%139.00M
-85.21%265.00M
54.62%184.00M
-15.95%137.00M
-93.97%137.00M
303.60%1.79B
-57.95%119.00M
-9.44%163.00M
846.67%2.27B
-6.92%444.00M
64.53%283.00M
-56.42%180.00M
-64.44%240.00M
-59.98%477.00M
27.41%172.00M
9.26%413.00M
76.70%675.00M
182.46%1.19B
-49.63%135.00M
21.94%378.00M
101.05%382.00M
123.28%422.00M
123.33%268.00M
36.56%310.00M
-26.92%190.00M
-61.11%189.00M
-54.02%120.00M
-9.56%227.00M
-31.03%260.00M
122.94%486.00M
-57.00%261.00M
5.46%251.00M
39.11%377.00M
-20.73%218.00M
90.88%607.00M
9.17%238.00M
-35.32%271.00M
20.61%275.00M
0.63%318.00M
-24.04%218.00M
120.53%419.00M
551.43%228.00M
27.42%316.00M
254.32%287.00M
17.28%190.00M
-73.68%35.00M
--248.00M
--81.00M
--162.00M
--133.00M
—现金和现金等价物
33.96%355.00M
68.48%310.00M
1196.35%1.78B
1.46%139.00M
-85.21%265.00M
54.62%184.00M
-15.95%137.00M
-49.63%137.00M
303.60%1.79B
-57.95%119.00M
-9.44%163.00M
13.33%272.00M
-6.92%444.00M
64.53%283.00M
-56.42%180.00M
-64.44%240.00M
-59.98%477.00M
27.41%172.00M
9.26%413.00M
76.70%675.00M
182.46%1.19B
-49.63%135.00M
21.94%378.00M
101.05%382.00M
123.28%422.00M
123.33%268.00M
36.56%310.00M
-26.92%190.00M
-61.11%189.00M
-54.02%120.00M
-9.56%227.00M
-31.03%260.00M
122.94%486.00M
-57.00%261.00M
5.46%251.00M
39.11%377.00M
-20.73%218.00M
90.88%607.00M
9.17%238.00M
-35.32%271.00M
20.61%275.00M
0.63%318.00M
-24.04%218.00M
120.53%419.00M
551.43%228.00M
27.42%316.00M
254.32%287.00M
17.28%190.00M
-73.68%35.00M
--248.00M
--81.00M
--162.00M
--133.00M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
--2.00B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-0.88%2.37B
0.72%2.53B
-8.32%2.35B
-13.85%2.49B
-15.73%2.39B
-0.91%2.51B
4.70%2.56B
14.79%2.90B
13.17%2.83B
-1.40%2.53B
18.75%2.44B
27.70%2.52B
20.43%2.50B
2.43%2.57B
-5.38%2.06B
-13.11%1.98B
-14.23%2.08B
3.38%2.51B
-6.81%2.18B
8.44%2.27B
-0.57%2.42B
16.59%2.42B
39.74%2.33B
27.57%2.10B
39.29%2.44B
16.46%2.08B
11.10%1.67B
17.78%1.64B
11.53%1.75B
4.69%1.79B
8.05%1.50B
9.07%1.40B
18.22%1.57B
24.62%1.71B
-2.86%1.39B
-11.18%1.28B
-21.97%1.33B
-16.17%1.37B
-2.12%1.43B
-12.03%1.44B
-13.69%1.70B
-11.06%1.63B
-8.61%1.46B
-0.61%1.64B
7.70%1.97B
6.93%1.84B
-4.59%1.60B
-1.85%1.65B
6.95%1.83B
--1.72B
--1.68B
--1.68B
--1.71B
-应收账款及应收票据
-4.80%2.04B
-3.64%2.17B
-8.12%2.08B
-9.62%2.26B
-11.86%2.15B
4.36%2.25B
4.42%2.27B
11.18%2.50B
12.62%2.44B
-2.79%2.16B
17.11%2.17B
29.92%2.25B
17.54%2.16B
-3.31%2.22B
-7.44%1.85B
-15.29%1.73B
-15.43%1.84B
10.07%2.29B
1.52%2.00B
6.92%2.04B
-2.64%2.18B
19.21%2.08B
28.14%1.97B
26.36%1.91B
38.45%2.24B
5.36%1.75B
19.12%1.54B
21.58%1.51B
18.66%1.61B
9.00%1.66B
2.62%1.29B
8.95%1.24B
15.83%1.36B
26.92%1.52B
-2.33%1.26B
-14.54%1.14B
-26.05%1.18B
-20.74%1.20B
-3.73%1.29B
-9.62%1.33B
-11.97%1.59B
-10.68%1.51B
-10.67%1.34B
-2.51%1.48B
2.67%1.80B
4.57%1.70B
-0.73%1.50B
1.34%1.51B
14.23%1.76B
--1.62B
--1.51B
--1.49B
--1.54B
-其他应收款
34.02%323.00M
38.76%358.00M
-9.86%265.00M
-40.35%238.00M
-39.45%241.00M
-31.20%258.00M
6.91%294.00M
44.04%399.00M
16.72%398.00M
7.45%375.00M
33.50%275.00M
12.15%277.00M
42.68%341.00M
64.62%349.00M
18.39%206.00M
6.01%247.00M
-3.63%239.00M
-37.65%212.00M
-52.07%174.00M
23.94%233.00M
22.17%248.00M
2.72%340.00M
175.00%363.00M
41.35%188.00M
49.26%203.00M
162.70%331.00M
-37.74%132.00M
-13.07%133.00M
-34.93%136.00M
-31.15%126.00M
59.40%212.00M
10.07%153.00M
36.60%209.00M
8.28%183.00M
-7.64%133.00M
31.13%139.00M
35.40%153.00M
42.02%169.00M
15.20%144.00M
-34.16%106.00M
-32.34%113.00M
-15.60%119.00M
21.36%125.00M
21.05%161.00M
128.77%167.00M
46.88%141.00M
-39.05%103.00M
-27.72%133.00M
-57.80%73.00M
--96.00M
--169.00M
--184.00M
--173.00M
存货
2.68%1.76B
3.89%1.76B
5.14%1.72B
-3.72%1.76B
-1.55%1.72B
11.13%1.70B
-7.53%1.63B
15.28%1.83B
15.48%1.75B
-6.32%1.53B
10.86%1.77B
2.99%1.58B
2.44%1.51B
5.23%1.63B
1.79%1.59B
-11.35%1.54B
-11.99%1.48B
-4.08%1.55B
-13.06%1.56B
0.64%1.74B
1.21%1.68B
13.96%1.62B
23.71%1.80B
20.64%1.72B
21.21%1.66B
-3.99%1.42B
-4.72%1.46B
-2.72%1.43B
-5.92%1.37B
-3.08%1.48B
0.73%1.53B
8.73%1.47B
11.43%1.45B
13.06%1.52B
15.73%1.52B
7.22%1.35B
6.28%1.30B
-4.40%1.35B
-5.42%1.31B
-0.08%1.26B
21.13%1.23B
19.90%1.41B
14.46%1.39B
9.27%1.26B
-2.50%1.01B
-6.59%1.18B
-3.74%1.21B
-7.75%1.15B
-16.81%1.04B
--1.26B
--1.26B
--1.25B
--1.25B
预付费用
----
28.05%315.00M
----
----
----
-16.33%246.00M
----
----
----
-10.37%294.00M
----
----
----
6.15%328.00M
-32.59%426.00M
-23.60%450.00M
----
4.39%309.00M
86.98%632.00M
--589.00M
----
11.70%296.00M
--338.00M
----
----
1.92%265.00M
----
----
----
34.02%260.00M
----
----
----
-2.02%194.00M
3.52%147.00M
19.17%143.00M
-3.68%157.00M
18.56%198.00M
-19.32%142.00M
-46.43%120.00M
-24.54%163.00M
-13.02%167.00M
--176.00M
--224.00M
--216.00M
-41.10%192.00M
----
----
----
--326.00M
----
----
----
其他流动资产
-21.00%1.67B
-17.15%1.26B
-24.11%1.58B
-17.83%2.25B
-28.91%2.11B
-40.85%1.52B
-41.07%2.08B
-19.47%2.74B
0.51%2.97B
5.71%2.57B
76.56%3.53B
180.71%3.40B
161.56%2.95B
181.06%2.43B
123.58%2.00B
42.37%1.21B
-1.91%1.13B
-20.48%866.00M
-15.88%895.00M
-39.66%852.00M
-15.43%1.15B
20.07%1.09B
-1.94%1.06B
12.15%1.41B
54.66%1.36B
73.75%907.00M
73.60%1.08B
95.19%1.26B
42.63%880.00M
84.45%522.00M
95.31%625.00M
-19.48%645.00M
38.96%617.00M
-31.31%283.00M
-37.74%320.00M
-41.15%801.00M
-73.67%444.00M
-59.41%412.00M
-67.94%514.00M
-6.52%1.36B
52.58%1.69B
-35.27%1.01B
12.73%1.60B
14.56%1.46B
-13.33%1.10B
46.27%1.57B
51.92%1.42B
86.09%1.27B
69.32%1.27B
--1.07B
--936.00M
--683.00M
--753.00M
流动资产合计
-60.43%6.41B
-74.00%6.61B
-67.62%7.99B
34.79%10.75B
68.55%16.19B
158.22%25.43B
183.70%24.68B
-29.95%7.98B
14.58%9.61B
35.51%9.85B
-6.44%8.70B
64.50%11.39B
25.83%8.38B
5.56%7.27B
-53.11%9.30B
13.05%6.92B
1.93%6.66B
12.96%6.89B
216.30%19.83B
6.93%6.12B
9.39%6.54B
18.12%6.10B
9.94%6.27B
24.23%5.73B
39.57%5.97B
19.08%5.16B
42.76%5.70B
17.87%4.61B
-0.09%4.28B
2.02%4.33B
5.13%3.99B
-5.60%3.91B
15.47%4.29B
1.41%4.25B
-7.86%3.80B
-6.94%4.14B
-26.56%3.71B
-25.40%4.19B
-24.29%4.12B
-19.94%4.45B
-7.76%5.05B
-5.47%5.62B
4.53%5.45B
-5.15%5.56B
6.41%5.48B
15.56%5.94B
11.97%5.21B
24.43%5.86B
2.57%5.15B
--5.14B
--4.65B
--4.71B
--5.02B
非流动资产
固定资产净额
17.53%71.17B
17.15%68.86B
16.49%65.42B
-4.78%63.36B
-6.30%60.56B
12.36%58.78B
-10.71%56.16B
8.62%66.54B
7.49%64.63B
-12.48%52.31B
7.72%62.89B
3.44%61.26B
2.91%60.12B
3.33%59.77B
2.81%58.39B
-12.88%59.23B
-13.32%58.42B
1.13%57.85B
-17.02%56.79B
0.55%67.98B
0.51%67.40B
4.84%57.20B
26.30%68.43B
23.82%67.61B
23.88%67.05B
1.49%54.56B
2.60%54.19B
5.52%54.60B
6.73%54.13B
7.59%53.76B
8.02%52.81B
18.47%51.75B
18.99%50.72B
20.24%49.96B
22.89%48.89B
12.97%43.68B
14.50%42.62B
14.57%41.55B
14.04%39.78B
14.11%38.67B
12.37%37.23B
11.16%36.27B
9.49%34.88B
7.39%33.89B
7.18%33.13B
6.03%32.63B
1.07%31.86B
2.05%31.55B
2.05%30.91B
--30.77B
--31.52B
--30.92B
--30.29B
-固定资产
14.13%97.57B
13.70%94.84B
13.03%91.16B
-6.71%88.70B
-7.82%85.50B
10.18%83.42B
-11.16%80.65B
7.21%95.09B
6.48%92.75B
-12.48%75.71B
7.14%90.78B
3.99%88.69B
3.66%87.11B
4.27%86.50B
3.68%84.74B
-11.64%85.29B
-11.86%84.03B
1.12%82.96B
-15.37%81.73B
1.24%96.53B
1.46%95.34B
7.14%82.04B
26.76%96.58B
24.70%95.34B
24.25%93.97B
2.35%76.58B
3.50%76.19B
5.95%76.46B
6.93%75.63B
7.57%74.82B
7.80%73.61B
19.30%72.16B
19.57%70.73B
20.39%69.56B
22.26%68.28B
11.10%60.49B
12.20%59.15B
12.39%57.78B
11.85%55.85B
11.81%54.45B
10.47%52.72B
9.45%51.41B
8.31%49.93B
6.87%48.70B
6.85%47.72B
5.97%46.97B
1.65%46.10B
1.96%45.57B
1.85%44.66B
--44.32B
--45.35B
--44.69B
--43.85B
-累计折旧
5.87%26.41B
5.46%25.98B
5.11%25.74B
-11.22%25.34B
-11.31%24.94B
5.30%24.64B
-12.19%24.49B
4.06%28.55B
4.21%28.12B
-12.47%23.40B
5.84%27.89B
5.23%27.43B
5.36%26.99B
6.44%26.73B
5.66%26.35B
-8.69%26.07B
-8.34%25.61B
1.08%25.11B
-11.38%24.94B
2.94%28.55B
3.82%27.95B
12.83%24.84B
27.90%28.14B
26.90%27.73B
25.18%26.92B
4.52%22.02B
5.80%22.00B
7.05%21.85B
7.45%21.50B
7.52%21.07B
7.24%20.80B
21.46%20.41B
21.06%20.01B
20.77%19.59B
20.71%19.39B
6.51%16.81B
6.69%16.53B
7.17%16.22B
6.77%16.07B
6.54%15.78B
6.15%15.49B
5.54%15.14B
5.67%15.05B
5.69%14.81B
6.13%14.60B
5.85%14.34B
2.96%14.24B
1.78%14.01B
1.39%13.75B
--13.55B
--13.83B
--13.77B
--13.56B
商誉及其他无形资产
0.00%4.14B
3.75%5.28B
0.00%4.14B
-43.21%4.14B
-43.21%4.14B
2.66%5.09B
-43.21%4.14B
-0.03%7.29B
-0.03%7.29B
-39.48%4.96B
-1.49%7.29B
-1.46%7.30B
-1.14%7.30B
0.53%8.19B
0.14%7.41B
-17.23%7.41B
-17.49%7.38B
0.82%8.15B
-24.22%7.39B
-9.30%8.95B
-9.15%8.95B
14.12%8.08B
52.25%9.76B
53.99%9.86B
53.74%9.85B
-0.14%7.08B
0.08%6.41B
0.09%6.41B
0.09%6.41B
1.04%7.09B
0.00%6.41B
94.26%6.40B
94.26%6.40B
113.02%7.02B
94.44%6.41B
0.00%3.29B
0.00%3.29B
-8.85%3.29B
8.21%3.29B
8.21%3.29B
8.14%3.29B
-0.88%3.61B
-1.39%3.04B
-2.59%3.04B
-2.62%3.05B
-0.55%3.65B
-1.72%3.09B
-0.51%3.13B
-0.41%3.13B
--3.67B
--3.14B
--3.14B
--3.14B
其他非流动资产
9.40%14.47B
4.35%12.15B
-1.59%13.77B
-1.55%14.07B
-6.46%13.22B
3.66%11.64B
0.39%13.99B
9.85%14.30B
0.21%14.14B
-14.15%11.23B
0.26%13.93B
-3.97%13.02B
2.63%14.11B
2.31%13.08B
1.94%13.90B
-1.03%13.55B
0.97%13.75B
20.80%12.79B
34.70%13.63B
37.89%13.69B
39.89%13.61B
136.17%10.59B
101.90%10.12B
95.22%9.93B
81.67%9.73B
4.21%4.48B
1.33%5.01B
4.95%5.09B
14.88%5.36B
10.31%4.30B
18.89%4.95B
17.99%4.85B
20.09%4.66B
5.26%3.90B
15.14%4.16B
4.18%4.11B
-2.09%3.88B
20.10%3.70B
9.65%3.61B
16.86%3.94B
15.26%3.97B
19.67%3.08B
-4.57%3.30B
5.04%3.37B
3.83%3.44B
-16.00%2.58B
11.24%3.45B
1.52%3.21B
6.35%3.31B
--3.07B
--3.10B
--3.16B
--3.12B
非流动资产合计
14.37%98.15B
14.53%95.80B
13.00%91.83B
-8.59%89.67B
-10.35%85.82B
-11.90%83.64B
-14.31%81.26B
6.28%98.09B
3.52%95.72B
2.84%94.94B
4.78%94.84B
1.37%92.29B
2.70%92.47B
3.71%92.32B
6.85%90.51B
-6.73%91.04B
-7.74%90.04B
-8.91%89.02B
-11.85%84.71B
2.64%97.60B
3.73%97.59B
34.33%97.73B
30.95%96.09B
29.44%95.09B
28.75%94.08B
0.69%72.75B
2.78%73.38B
4.96%73.47B
6.57%73.07B
7.26%72.25B
8.51%71.40B
22.31%69.99B
22.89%68.57B
23.69%67.36B
25.39%65.80B
11.14%57.23B
11.36%55.79B
11.80%54.46B
12.05%52.48B
12.09%51.49B
11.07%50.10B
10.32%48.71B
8.21%46.83B
7.93%45.94B
7.48%45.11B
5.89%44.16B
2.47%43.28B
2.06%42.56B
2.18%41.97B
--41.70B
--42.23B
--41.70B
--41.07B
总资产
2.50%104.56B
-6.11%102.42B
-5.78%99.82B
-5.32%100.42B
-3.15%102.00B
4.09%109.08B
2.33%105.94B
2.30%106.06B
4.44%105.33B
5.23%104.80B
3.74%103.53B
5.83%103.68B
4.29%100.85B
3.84%99.59B
-4.53%99.80B
-5.56%97.96B
-7.13%96.70B
-7.63%95.91B
2.13%104.53B
2.88%103.73B
4.07%104.13B
33.25%103.82B
29.43%102.36B
29.13%100.82B
29.35%100.05B
1.74%77.91B
4.90%79.08B
5.65%78.08B
6.18%77.35B
6.95%76.58B
8.32%75.39B
20.42%73.90B
22.43%72.85B
22.10%71.61B
22.97%69.60B
9.70%61.37B
7.88%59.51B
7.95%58.65B
8.26%56.60B
8.63%55.94B
9.03%55.16B
8.45%54.33B
7.82%52.28B
6.35%51.50B
7.36%50.59B
6.96%50.10B
3.42%48.49B
4.33%48.43B
2.22%47.12B
--46.84B
--46.89B
--46.42B
--46.09B
负债
流动负债
-其他应付款
6.07%2.22B
20.32%2.08B
8.52%1.80B
23.44%2.10B
24.58%2.09B
2.18%1.73B
-10.59%1.66B
-47.74%1.70B
1.76%1.68B
-21.75%1.70B
14.33%1.85B
-7.45%3.26B
-50.14%1.65B
-48.69%2.17B
-37.83%1.62B
17.93%3.52B
67.73%3.31B
52.11%4.22B
34.37%2.60B
57.14%2.98B
22.30%1.97B
62.38%2.77B
-21.85%1.94B
-23.86%1.90B
-28.96%1.61B
32.79%1.71B
158.87%2.48B
152.17%2.49B
88.86%2.27B
10.47%1.29B
-21.99%958.00M
-6.70%989.00M
0.84%1.20B
-5.44%1.17B
6.69%1.23B
-45.97%1.06B
-17.95%1.19B
254.02%1.23B
121.77%1.15B
278.76%1.96B
103.07%1.45B
-48.52%348.00M
-66.23%519.00M
-63.05%518.00M
-43.26%716.00M
-20.00%676.00M
17.69%1.54B
25.74%1.40B
-2.62%1.26B
--845.00M
--1.31B
--1.11B
--1.30B
应计费用
-30.25%897.00M
-2.79%1.04B
15.92%1.35B
-13.73%861.00M
24.01%1.29B
18.26%1.07B
-1.52%1.17B
-0.40%998.00M
7.13%1.04B
-22.24%909.00M
0.08%1.19B
0.50%1.00B
1.15%968.00M
3.18%1.17B
3.40%1.19B
-1.38%997.00M
-12.12%957.00M
-11.76%1.13B
-9.26%1.15B
-9.97%1.01B
13.79%1.09B
53.59%1.28B
--1.26B
--1.12B
--957.00M
-1.42%836.00M
----
----
----
6.27%848.00M
5.38%843.00M
29.23%725.00M
33.62%779.00M
54.95%798.00M
44.67%800.00M
--561.00M
--583.00M
-9.01%515.00M
--553.00M
----
----
-7.06%566.00M
----
----
----
-4.25%609.00M
----
----
----
--636.00M
----
----
----
短期借款与租赁负债
-35.30%4.15B
-61.57%4.22B
-32.93%5.92B
-47.07%4.96B
-18.71%6.42B
62.65%10.99B
51.44%8.83B
66.65%9.37B
54.92%7.90B
114.26%6.76B
-13.34%5.83B
9.78%5.63B
-6.53%5.10B
3.21%3.15B
28.12%6.73B
50.26%5.12B
6.75%5.45B
-7.67%3.06B
-27.48%5.25B
-30.56%3.41B
-6.97%5.11B
-17.86%3.31B
20.01%7.24B
-13.77%4.91B
-13.05%5.49B
-36.78%4.03B
3.21%6.04B
-17.26%5.70B
25.87%6.32B
31.09%6.38B
-2.99%5.85B
43.85%6.88B
4.50%5.02B
-8.81%4.86B
47.64%6.03B
21.69%4.79B
-4.38%4.80B
28.53%5.33B
-3.25%4.08B
-0.33%3.93B
73.89%5.02B
20.43%4.15B
28.78%4.22B
-2.33%3.94B
-28.66%2.89B
-25.65%3.45B
-7.87%3.28B
10.02%4.04B
26.98%4.05B
--4.63B
--3.56B
--3.67B
--3.19B
-短期借款
-48.87%2.08B
-43.26%2.50B
-12.40%4.10B
-37.07%3.16B
14.95%4.08B
28.72%4.41B
59.19%4.68B
63.15%5.03B
39.17%3.55B
47.93%3.42B
-24.25%2.94B
1.72%3.08B
-9.48%2.55B
106.61%2.31B
52.17%3.88B
395.58%3.03B
28.54%2.81B
31.92%1.12B
5.50%2.55B
-76.01%611.00M
-9.20%2.19B
154.19%849.00M
-17.55%2.42B
-7.21%2.55B
-11.09%2.41B
-89.87%334.00M
-4.08%2.94B
-3.11%2.75B
3.27%2.71B
4.53%3.30B
-1.19%3.06B
-17.57%2.83B
-13.24%2.63B
-10.09%3.15B
21.21%3.10B
31.08%3.44B
-5.38%3.03B
26.45%3.51B
-2.81%2.56B
-14.87%2.62B
62.27%3.20B
44.01%2.77B
22.56%2.63B
46.32%3.08B
-1.55%1.97B
-20.11%1.93B
55.21%2.15B
37.58%2.10B
89.50%2.00B
--2.41B
--1.38B
--1.53B
--1.06B
-短期租赁负债
----
8.77%62.00M
----
----
----
--57.00M
----
----
----
----
----
----
----
12.50%36.00M
----
----
--34.00M
18.52%32.00M
----
----
----
-99.25%27.00M
--30.00M
--15.00M
--14.00M
--3.62B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
4.88%2.73B
18.15%2.66B
20.15%2.51B
28.49%2.94B
11.75%2.60B
-7.74%2.25B
-27.21%2.09B
-45.62%2.29B
-6.05%2.33B
-22.49%2.44B
7.17%2.87B
1.25%4.20B
-37.22%2.48B
-37.34%3.15B
-19.34%2.68B
11.17%4.15B
51.13%3.95B
55.73%5.03B
33.60%3.32B
54.13%3.73B
17.48%2.62B
89.00%3.23B
0.20%2.48B
-2.89%2.42B
-2.02%2.23B
32.79%1.71B
137.09%2.48B
127.76%2.49B
88.86%2.27B
-3.09%1.29B
-14.82%1.05B
3.30%1.09B
0.84%1.20B
7.79%1.33B
6.69%1.23B
-45.97%1.06B
-17.95%1.19B
254.02%1.23B
121.77%1.15B
278.76%1.96B
103.07%1.45B
-48.52%348.00M
-66.23%519.00M
-63.05%518.00M
-43.26%716.00M
-20.00%676.00M
17.69%1.54B
25.74%1.40B
-2.62%1.26B
--845.00M
--1.31B
--1.11B
--1.30B
流动负债总额
-43.07%8.78B
-62.05%9.29B
-49.93%10.83B
-17.73%11.51B
20.81%15.42B
81.98%24.48B
77.73%21.63B
6.23%13.99B
20.61%12.76B
55.08%13.45B
-7.95%12.17B
12.76%13.17B
-10.60%10.58B
-20.01%8.67B
-24.70%13.22B
22.43%11.68B
13.28%11.84B
9.08%10.84B
44.04%17.56B
0.36%9.54B
6.87%10.45B
29.99%9.94B
32.34%12.19B
6.56%9.50B
4.68%9.78B
-20.64%7.65B
7.63%9.21B
-6.15%8.92B
19.09%9.34B
18.74%9.64B
-5.18%8.56B
30.77%9.50B
4.31%7.84B
-0.05%8.12B
33.81%9.03B
7.87%7.27B
-6.27%7.52B
12.80%8.12B
-10.99%6.75B
-7.00%6.74B
26.30%8.02B
2.92%7.20B
17.45%7.58B
-1.82%7.24B
-8.91%6.35B
-9.91%6.99B
-1.66%6.45B
8.39%7.38B
4.78%6.97B
--7.76B
--6.56B
--6.81B
--6.65B
非流动负债
长期拨备
----
25.40%7.07B
--6.58B
--6.78B
----
11.44%5.64B
----
----
----
-54.62%5.06B
----
--10.10B
----
-6.21%11.15B
----
----
----
-5.37%11.89B
----
----
----
174.53%12.57B
--7.59B
--7.60B
--4.99B
5.75%4.58B
----
----
----
-0.44%4.33B
----
----
----
130.42%4.35B
18.04%2.15B
7.12%1.94B
16.47%1.92B
-35.58%1.89B
18.83%1.82B
19.60%1.81B
10.03%1.65B
49.06%2.93B
-47.41%1.53B
-47.60%1.51B
-56.60%1.50B
-43.40%1.97B
81.30%2.92B
105.77%2.89B
146.78%3.44B
--3.47B
--1.61B
--1.41B
--1.40B
长期借款与租赁负债
13.93%39.95B
12.86%37.52B
12.23%37.10B
-6.64%36.62B
-12.68%35.06B
-3.86%33.25B
-13.38%33.06B
2.52%39.22B
9.54%40.16B
-7.59%34.58B
9.74%38.16B
10.62%38.26B
10.26%36.66B
8.91%37.43B
7.79%34.77B
-5.77%34.59B
-3.64%33.25B
17.24%34.37B
-4.82%32.26B
-0.75%36.70B
-7.28%34.50B
-5.89%29.31B
5.31%33.90B
15.15%36.98B
19.58%37.21B
0.63%31.14B
4.22%32.19B
6.50%32.12B
0.08%31.12B
2.37%30.95B
7.59%30.89B
21.66%30.16B
28.57%31.10B
28.82%30.23B
23.50%28.71B
7.52%24.79B
13.27%24.19B
7.63%23.47B
12.48%23.25B
12.61%23.05B
4.37%21.35B
12.80%21.80B
11.42%20.67B
13.47%20.47B
18.41%20.46B
14.71%19.33B
8.19%18.55B
6.12%18.04B
1.16%17.28B
--16.85B
--17.14B
--17.00B
--17.08B
-长期借款
13.93%39.95B
12.86%37.52B
12.23%37.10B
-6.64%36.62B
-12.68%35.06B
-3.86%33.25B
-13.38%33.06B
2.52%39.22B
9.54%40.16B
-7.59%34.58B
9.74%38.16B
10.62%38.26B
10.26%36.66B
10.57%37.43B
7.79%34.77B
-5.77%34.59B
-3.64%33.25B
17.13%33.85B
-3.70%32.26B
0.34%36.70B
-6.23%34.50B
-7.21%28.90B
4.09%33.50B
13.89%36.58B
18.24%36.80B
0.63%31.14B
4.22%32.19B
6.50%32.12B
0.08%31.12B
2.37%30.95B
7.59%30.89B
21.66%30.16B
28.57%31.10B
28.82%30.23B
23.50%28.71B
7.52%24.79B
13.27%24.19B
7.63%23.47B
12.48%23.25B
12.61%23.05B
4.37%21.35B
12.80%21.80B
11.42%20.67B
13.47%20.47B
18.41%20.46B
14.71%19.33B
8.19%18.55B
6.12%18.04B
1.16%17.28B
--16.85B
--17.14B
--17.00B
--17.08B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
24.94%516.00M
----
----
----
--413.00M
--394.00M
--404.00M
--418.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
-74.09%442.00M
----
----
----
-27.83%1.71B
----
----
----
1.55%2.36B
--2.57B
--2.61B
----
7.78%2.33B
----
----
----
2.27%2.16B
----
----
----
--2.11B
----
----
----
----
----
----
----
169.44%1.30B
----
----
----
-73.73%481.00M
--1.29B
--1.30B
--1.83B
--1.83B
----
----
----
衍生品负债
----
-4.98%305.00M
----
----
----
-48.64%321.00M
----
----
----
--625.00M
--1.19B
----
----
----
----
----
----
----
-19.73%537.00M
76.00%748.00M
241.20%853.00M
----
1758.33%669.00M
767.35%425.00M
509.76%250.00M
258.82%122.00M
-32.08%36.00M
6.52%49.00M
28.13%41.00M
41.67%34.00M
-61.03%53.00M
-77.23%46.00M
-80.00%32.00M
-22.58%24.00M
-46.46%136.00M
--202.00M
--160.00M
-84.73%31.00M
-83.40%254.00M
----
----
70.59%203.00M
--1.53B
3563.89%1.32B
2528.26%1.21B
--119.00M
----
-64.36%36.00M
-69.54%46.00M
----
--68.00M
--101.00M
--151.00M
其他非流动负债
5.44%17.50B
11.91%17.62B
2.95%16.88B
1.07%17.55B
-3.20%16.59B
6.59%15.75B
-0.26%16.39B
1.45%17.36B
-2.59%17.14B
-17.54%14.77B
-10.01%16.43B
-7.79%17.11B
-4.25%17.60B
-1.43%17.91B
-5.94%18.26B
-4.80%18.56B
-4.77%18.38B
-1.27%18.18B
0.52%19.41B
1.12%19.49B
1.35%19.30B
55.51%18.41B
59.09%19.32B
59.13%19.28B
57.46%19.04B
-1.96%11.84B
51.54%12.14B
53.43%12.11B
54.96%12.09B
54.83%12.07B
16.76%8.01B
31.67%7.89B
28.14%7.80B
29.66%7.80B
24.15%6.86B
4.75%6.00B
5.20%6.09B
5.14%6.01B
54.77%5.53B
62.34%5.72B
68.19%5.79B
23.28%5.72B
-32.02%3.57B
-31.24%3.53B
-38.16%3.44B
-16.28%4.64B
13.21%5.25B
20.09%5.13B
30.53%5.57B
--5.54B
--4.64B
--4.27B
--4.26B
非流动负债总额
9.95%65.06B
10.34%62.93B
9.19%61.46B
-2.85%61.84B
-7.85%59.17B
-10.44%57.04B
-10.36%56.28B
2.31%63.65B
5.01%64.21B
2.72%63.69B
5.80%62.79B
4.73%62.22B
5.73%61.14B
5.80%62.00B
0.75%59.35B
-6.17%59.40B
-5.08%57.83B
-2.09%58.60B
-2.16%58.91B
0.59%63.31B
-2.80%60.93B
24.12%59.85B
21.78%60.21B
28.13%62.94B
30.65%62.68B
1.35%48.22B
2.30%49.44B
4.08%49.12B
0.30%47.97B
1.98%47.58B
8.90%48.33B
22.11%47.20B
25.96%47.83B
26.34%46.66B
21.33%44.38B
6.33%38.65B
9.37%37.97B
4.99%36.93B
10.86%36.58B
11.66%36.35B
7.15%34.72B
12.72%35.17B
8.05%32.99B
9.49%32.55B
11.89%32.40B
10.68%31.20B
8.33%30.54B
8.51%29.73B
6.42%28.96B
--28.19B
--28.19B
--27.40B
--27.21B
总负债
-1.01%73.83B
-11.40%72.22B
-7.22%72.29B
-5.53%73.34B
-3.10%74.58B
5.67%81.51B
3.94%77.92B
2.99%77.64B
7.32%76.97B
9.15%77.14B
3.29%74.96B
6.05%75.38B
2.95%71.72B
1.77%70.67B
-5.10%72.57B
-2.42%71.08B
-2.39%69.67B
-0.50%69.44B
5.62%76.47B
0.56%72.84B
-1.49%71.37B
24.92%69.79B
23.43%72.40B
24.81%72.44B
26.42%72.45B
-2.36%55.87B
3.11%58.66B
2.37%58.04B
2.95%57.31B
4.46%57.22B
6.52%56.89B
23.48%56.70B
22.38%55.67B
21.59%54.77B
23.28%53.41B
6.57%45.92B
6.43%45.49B
6.32%45.05B
6.78%43.32B
8.26%43.09B
10.29%42.74B
10.92%42.37B
9.69%40.57B
7.25%39.80B
7.85%38.75B
6.23%38.20B
6.44%36.99B
8.49%37.11B
6.09%35.93B
--35.96B
--34.75B
--34.21B
--33.87B
所有者权益
普通股权益
2.78%24.42B
2.76%24.38B
0.56%23.85B
0.44%23.81B
0.47%23.76B
0.52%23.73B
1.02%23.72B
1.18%23.70B
9.21%23.65B
9.23%23.61B
8.84%23.48B
9.63%23.43B
1.63%21.66B
1.66%21.61B
-1.63%21.57B
-10.90%21.37B
-10.84%21.31B
-10.77%21.26B
-0.91%21.93B
16.09%23.98B
14.73%23.90B
89.26%23.82B
103.75%22.13B
91.62%20.66B
101.96%20.83B
27.60%12.59B
10.96%10.86B
23.69%10.78B
19.55%10.32B
15.38%9.87B
13.93%9.79B
6.83%8.72B
27.31%8.63B
27.99%8.55B
30.06%8.59B
24.96%8.16B
9.85%6.78B
13.68%6.68B
14.13%6.61B
11.41%6.53B
6.66%6.17B
1.61%5.88B
1.56%5.79B
3.73%5.86B
1.01%5.79B
2.26%5.78B
2.28%5.70B
2.65%5.65B
5.49%5.73B
--5.66B
--5.57B
--5.50B
--5.43B
优先股权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-47.86%134.00M
-47.86%134.00M
-47.86%134.00M
0.00%257.00M
0.00%257.00M
0.00%257.00M
0.00%257.00M
--257.00M
--257.00M
--257.00M
--257.00M
留存收益
-41.92%2.10B
-8.70%2.04B
-2.62%3.98B
-20.06%3.60B
-19.33%3.62B
-42.00%2.23B
-12.68%4.09B
0.54%4.51B
-18.67%4.49B
-28.48%3.84B
2.67%4.68B
1.11%4.48B
18.04%5.52B
28.26%5.37B
13.06%4.56B
-1.03%4.43B
-27.61%4.67B
-44.71%4.19B
-45.00%4.04B
-37.11%4.48B
-17.31%6.46B
-17.82%7.58B
-19.63%7.34B
-19.23%7.12B
-12.53%7.81B
16.17%9.22B
28.22%9.13B
27.13%8.82B
27.07%8.92B
15.79%7.94B
4.12%7.12B
5.36%6.94B
6.98%7.02B
6.13%6.85B
5.40%6.84B
4.89%6.58B
5.04%6.57B
5.96%6.46B
4.60%6.49B
4.23%6.28B
0.60%6.25B
-1.42%6.09B
2.02%6.20B
3.20%6.02B
4.23%6.21B
6.79%6.18B
-9.98%6.08B
-14.77%5.84B
-13.50%5.96B
--5.79B
--6.75B
--6.85B
--6.89B
资本公积
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-9.83%156.00M
--162.00M
--152.00M
--153.00M
--173.00M
不影响留存收益的损益
91.28%-152.00M
9.83%-156.00M
-5.69%-1.65B
-7.73%-1.69B
-11.44%-1.74B
88.99%-173.00M
-13.90%-1.56B
-12.18%-1.57B
-8.98%-1.56B
-7.82%-1.57B
14.98%-1.37B
14.88%-1.40B
14.06%-1.44B
15.08%-1.46B
19.84%-1.62B
17.17%-1.64B
17.20%-1.67B
4.24%-1.72B
-13.45%-2.02B
-17.65%-1.98B
-16.58%-2.02B
-5.47%-1.79B
-16.91%-1.78B
-9.43%-1.68B
-11.61%-1.73B
-157.97%-1.70B
-142.04%-1.52B
-125.51%-1.54B
-111.02%-1.55B
17.52%-659.00M
-33.33%-628.00M
-38.34%-682.00M
-58.75%-735.00M
-68.57%-799.00M
5.99%-471.00M
-27.72%-493.00M
-13.20%-463.00M
-13.94%-474.00M
-20.14%-501.00M
-21.77%-386.00M
-36.79%-409.00M
-28.40%-416.00M
22.20%-417.00M
34.37%-317.00M
63.54%-299.00M
63.06%-324.00M
-5.72%-536.00M
-6.15%-483.00M
-99.51%-820.00M
---877.00M
---507.00M
---455.00M
---411.00M
非控制性权益
--3.36B
--2.94B
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
-100.00%0.00
-81.16%326.00M
-83.41%334.00M
-83.27%339.00M
-83.13%344.00M
157.82%1.73B
194.30%2.01B
193.62%2.03B
5.05%2.04B
-65.70%671.00M
-65.31%684.00M
-70.68%690.00M
-12.88%1.94B
-11.97%1.96B
-11.65%1.97B
3.93%2.35B
-0.31%2.23B
80.06%2.22B
86.00%2.23B
99.47%2.26B
138.27%2.23B
80.41%1.23B
177.14%1.20B
180.25%1.14B
133.33%938.00M
--684.00M
--433.00M
--405.00M
--402.00M
----
----
----
----
-100.00%0.00
0.00%57.00M
0.00%60.00M
--57.00M
--60.00M
--57.00M
--60.00M
总权益
12.04%30.72B
9.52%30.19B
-1.77%27.53B
-4.77%27.07B
-3.30%27.42B
-0.33%27.57B
-1.91%28.03B
0.46%28.43B
-2.66%28.36B
-4.35%27.66B
4.92%28.57B
5.26%28.30B
7.74%29.13B
9.29%28.92B
-2.97%27.23B
-12.95%26.88B
-17.45%27.04B
-22.25%26.46B
-6.31%28.07B
8.82%30.88B
18.67%32.75B
54.36%34.03B
46.66%29.96B
41.65%28.38B
37.71%27.60B
13.83%22.05B
10.40%20.43B
16.45%20.04B
16.65%20.04B
15.02%19.37B
14.27%18.50B
11.34%17.20B
22.59%17.18B
23.81%16.84B
21.96%16.19B
20.20%15.45B
12.88%14.02B
13.76%13.60B
13.40%13.28B
9.86%12.86B
4.93%12.42B
0.49%11.96B
1.81%11.71B
3.39%11.70B
5.79%11.83B
9.35%11.90B
-5.24%11.50B
-7.31%11.32B
-8.51%11.19B
--10.88B
--12.13B
--12.21B
--12.23B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
