Cemex SAB de CV
CX8.830USD
+0.180+2.08%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
12.81B总市值
9.03市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
98.76%1.40B
100.98%1.40B
32.55%1.07B
-6.17%697.43M
0.41%704.94M
-26.42%694.94M
22.37%809.34M
12.69%743.31M
-13.74%702.09M
14.51%944.52M
-17.64%661.37M
-38.76%659.60M
-46.73%813.88M
-44.18%824.82M
-26.52%803.05M
-70.46%1.08B
-50.33%1.53B
-10.56%1.48B
17.84%1.09B
708.44%3.65B
521.67%3.08B
222.44%1.65B
103.41%927.46M
-12.52%450.97M
-16.28%494.86M
-9.13%512.33M
-34.80%455.97M
-17.57%515.52M
-15.94%591.07M
-24.60%563.83M
24.72%699.36M
-28.58%625.38M
-45.11%703.15M
-54.86%747.83M
-36.99%560.75M
91.82%875.58M
161.03%1.28B
76.31%1.66B
4.23%889.92M
-54.54%456.45M
-33.46%490.80M
11.24%939.53M
-26.68%853.84M
12.06%1.00B
-1.35%737.58M
3.12%844.61M
20.06%1.16B
14.00%896.12M
19.54%747.67M
-18.87%819.05M
--969.98M
--786.07M
--625.43M
--1.01B
—现金和现金等价物
173.96%1.17B
147.88%1.18B
38.46%863.93M
-20.70%422.28M
-9.63%425.44M
-37.23%475.69M
26.07%623.93M
34.20%532.51M
-3.86%470.79M
27.82%757.81M
-19.24%494.92M
-54.35%396.81M
-62.47%489.70M
-54.70%592.86M
-35.52%612.82M
-74.83%869.25M
-53.93%1.30B
-5.61%1.31B
20.62%950.37M
1054.61%3.45B
830.82%2.83B
360.75%1.39B
155.16%787.89M
-1.82%299.08M
-1.36%304.22M
-4.71%300.94M
-55.85%308.78M
-32.23%304.64M
-26.23%308.43M
-27.36%315.80M
24.72%699.36M
-23.84%449.49M
-32.06%418.10M
-65.85%434.74M
-36.99%560.75M
29.30%590.19M
25.38%615.38M
35.51%1.27B
4.23%889.92M
-54.54%456.45M
-33.46%490.80M
11.24%939.53M
-26.68%853.84M
12.06%1.00B
-1.35%737.58M
3.12%844.61M
20.06%1.16B
14.00%896.12M
19.54%747.67M
-18.87%819.05M
--969.98M
--786.07M
--625.43M
--1.01B
-短期投资
-15.69%235.63M
-0.80%217.51M
12.63%208.83M
30.53%275.15M
20.84%279.50M
17.42%219.25M
11.39%185.41M
-19.78%210.80M
-28.65%231.29M
-19.50%186.72M
-12.50%166.45M
26.41%262.79M
45.21%324.18M
37.41%231.95M
33.48%190.23M
7.91%207.88M
-8.74%223.25M
-36.38%168.81M
2.12%142.52M
26.83%192.65M
28.32%244.63M
25.53%265.35M
-5.17%139.57M
-27.97%151.89M
-32.55%190.64M
-14.77%211.38M
--147.18M
19.90%210.88M
-0.85%282.64M
-20.78%248.03M
----
-38.37%175.89M
-57.18%285.05M
-18.33%313.09M
----
--285.39M
--665.75M
--383.36M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
2.10%2.61B
-8.49%2.41B
-6.99%2.19B
-1.79%2.51B
-4.77%2.56B
10.49%2.64B
10.87%2.36B
9.59%2.55B
13.49%2.68B
4.63%2.39B
5.24%2.13B
7.92%2.33B
8.80%2.36B
14.06%2.28B
1.87%2.02B
7.89%2.16B
23.24%2.17B
11.47%2.00B
8.81%1.98B
3.85%2.00B
-12.53%1.76B
-5.92%1.79B
2.53%1.82B
-2.58%1.93B
1.66%2.02B
0.11%1.91B
-1.45%1.78B
3.36%1.98B
2.32%1.98B
3.42%1.91B
5.58%1.80B
-0.04%1.91B
-0.65%1.94B
-6.73%1.84B
-9.97%1.71B
-10.48%1.91B
-15.04%1.95B
-8.96%1.98B
-10.84%1.90B
-21.90%2.14B
-16.98%2.30B
-18.06%2.17B
-15.88%2.13B
0.35%2.74B
3.35%2.77B
11.04%2.65B
8.75%2.53B
4.56%2.73B
3.77%2.68B
-2.95%2.38B
--2.33B
--2.61B
--2.58B
--2.46B
-应收账款及应收票据
-3.61%1.92B
-8.37%1.78B
-9.67%1.58B
-7.12%1.87B
-5.04%1.99B
1.77%1.94B
6.51%1.75B
11.24%2.02B
12.29%2.10B
6.46%1.91B
8.12%1.64B
9.36%1.81B
9.69%1.87B
9.92%1.79B
-0.77%1.52B
3.05%1.66B
9.75%1.70B
4.70%1.63B
0.78%1.53B
-3.00%1.61B
-9.75%1.55B
-4.60%1.56B
2.18%1.52B
-5.00%1.66B
-5.09%1.72B
-5.67%1.63B
-4.05%1.49B
1.04%1.75B
3.72%1.81B
5.20%1.73B
6.54%1.55B
1.69%1.73B
0.39%1.75B
-4.56%1.65B
-9.99%1.46B
-8.33%1.70B
-13.66%1.74B
-10.10%1.73B
-11.52%1.62B
-15.19%1.86B
-7.18%2.01B
-10.40%1.92B
-8.27%1.83B
0.38%2.19B
-0.58%2.17B
10.12%2.14B
8.18%1.99B
-0.25%2.18B
0.53%2.18B
-5.82%1.94B
--1.84B
--2.19B
--2.17B
--2.06B
-其他应收款
22.25%690.26M
-8.81%633.34M
0.75%611.03M
18.36%632.26M
-3.78%564.63M
45.35%694.49M
25.75%606.46M
3.77%534.18M
17.98%586.84M
-2.11%477.80M
-3.53%482.28M
3.10%514.77M
5.59%497.39M
32.38%488.10M
10.88%499.91M
27.82%499.27M
121.76%471.08M
56.24%368.71M
49.19%450.86M
46.58%390.62M
-28.54%212.43M
-13.83%235.99M
4.34%302.22M
15.87%266.49M
72.60%297.29M
57.92%273.88M
14.51%289.64M
25.26%229.98M
-10.38%172.24M
-11.55%173.43M
0.04%252.95M
-13.84%183.60M
-9.16%192.20M
-21.67%196.08M
-9.87%252.86M
-24.60%213.10M
-24.91%211.58M
-0.31%250.32M
-6.73%280.55M
-48.60%282.63M
-52.69%281.78M
-50.43%251.09M
-44.08%300.80M
0.23%549.84M
20.74%595.64M
15.14%506.53M
10.92%537.93M
29.32%548.56M
21.04%493.33M
12.16%439.92M
--484.99M
--424.17M
--407.58M
--392.21M
存货
-1.04%1.62B
-13.55%1.56B
-17.01%1.48B
-10.19%1.56B
-10.24%1.64B
1.85%1.80B
7.23%1.79B
10.35%1.73B
21.52%1.82B
26.85%1.77B
32.36%1.67B
29.67%1.57B
32.49%1.50B
29.76%1.39B
29.88%1.26B
29.76%1.21B
21.90%1.13B
10.55%1.07B
-1.86%970.62M
-8.10%934.20M
-14.70%929.02M
-12.83%971.32M
-8.53%989.03M
-4.29%1.02B
6.69%1.09B
8.52%1.11B
12.70%1.08B
7.14%1.06B
1.05%1.02B
3.11%1.03B
9.82%959.49M
6.02%991.38M
5.57%1.01B
-5.37%995.86M
-15.33%873.67M
-14.24%935.05M
-19.59%956.92M
-14.24%1.05B
-15.83%1.03B
-17.58%1.09B
-12.55%1.19B
-8.47%1.23B
-5.95%1.23B
3.50%1.32B
8.65%1.36B
2.10%1.34B
1.71%1.30B
-0.89%1.28B
-4.07%1.25B
-0.50%1.31B
--1.28B
--1.29B
--1.31B
--1.32B
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-17.33%156.49M
--109.85M
--242.31M
--288.51M
7.44%189.30M
----
----
----
2.88%176.19M
----
----
6.66%275.26M
--171.25M
--173.24M
--214.52M
--258.06M
其他流动资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---1.00
----
----
----
----
----
----
----
----
----
----
----
-10.80%99.04M
----
----
----
--111.03M
----
----
----
----
----
----
----
----
-13.79%280.58M
-17.01%333.04M
--371.64M
----
--325.45M
--401.32M
----
----
----
----
----
流动资产合计
-2.27%5.66B
4.18%5.40B
0.21%5.02B
17.76%5.98B
10.12%5.79B
0.65%5.18B
10.60%5.01B
6.19%5.08B
9.07%5.26B
10.84%5.15B
7.11%4.53B
6.05%4.78B
-3.50%4.82B
-1.29%4.65B
-0.22%4.23B
-32.96%4.51B
-18.43%5.00B
-1.45%4.71B
-7.52%4.23B
87.75%6.73B
59.63%6.12B
24.64%4.78B
33.79%4.58B
-1.90%3.58B
3.95%3.84B
7.22%3.83B
-5.78%3.42B
1.06%3.65B
-5.34%3.69B
-14.81%3.57B
-14.93%3.63B
-19.91%3.61B
-11.40%3.90B
-15.76%4.20B
-0.49%4.27B
0.60%4.51B
-1.17%4.40B
1.69%4.98B
-10.85%4.29B
-16.07%4.49B
-14.33%4.45B
-5.90%4.90B
-9.17%4.81B
2.25%5.35B
2.36%5.20B
3.46%5.21B
7.69%5.30B
2.93%5.23B
2.90%5.08B
-4.49%5.03B
--4.92B
--5.08B
--4.93B
--5.27B
非流动资产
固定资产净额
3.94%11.91B
-8.34%11.42B
-9.83%11.24B
-5.25%11.25B
-4.45%11.46B
7.04%12.46B
10.47%12.47B
8.54%11.88B
7.63%11.99B
2.51%11.64B
-0.34%11.28B
-0.98%10.94B
-0.52%11.14B
1.73%11.35B
-0.79%11.32B
3.05%11.05B
0.87%11.20B
0.81%11.16B
-3.69%11.41B
-8.48%10.72B
-7.13%11.11B
-7.89%11.07B
-4.85%11.85B
1.27%11.72B
4.04%11.96B
-0.88%12.02B
5.40%12.45B
-2.21%11.57B
-2.79%11.49B
5.38%12.13B
6.36%11.82B
1.99%11.83B
-0.30%11.82B
-6.81%11.51B
-10.92%11.11B
-7.56%11.60B
-10.95%11.86B
-7.72%12.35B
-9.39%12.47B
-15.58%12.55B
-14.54%13.32B
-14.17%13.38B
-12.81%13.76B
-5.46%14.87B
-1.00%15.58B
-4.30%15.59B
-4.69%15.79B
-4.86%15.72B
-5.01%15.74B
-5.17%16.29B
--16.56B
--16.53B
--16.57B
--17.18B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--20.79B
--20.79B
--21.65B
--21.48B
----
----
----
----
----
----
----
-1.00%23.79B
--23.94B
--23.76B
--23.49B
--24.03B
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--8.32B
--8.24B
--8.33B
--8.10B
----
----
----
----
----
----
----
9.47%7.50B
--7.37B
--7.23B
--6.92B
--6.85B
商誉及其他无形资产
1.73%9.56B
-0.64%9.46B
-1.78%9.36B
-0.73%9.37B
-0.18%9.40B
1.78%9.52B
2.56%9.53B
-1.30%9.44B
-2.55%9.42B
-4.28%9.36B
-4.81%9.29B
-1.07%9.56B
-5.17%9.66B
-4.26%9.77B
-4.78%9.76B
-6.76%9.67B
-10.88%10.19B
-10.72%10.21B
-11.53%10.25B
-12.88%10.37B
-3.83%11.43B
-3.86%11.43B
-2.90%11.59B
-1.40%11.90B
-0.84%11.89B
-2.03%11.89B
-0.17%11.94B
0.70%12.07B
-0.04%11.99B
1.79%12.14B
0.06%11.96B
-2.55%11.98B
-4.49%11.99B
-6.60%11.93B
-6.88%11.95B
-4.67%12.30B
-4.00%12.56B
-2.31%12.77B
-2.22%12.83B
--12.90B
--13.08B
--13.07B
-2.25%13.12B
----
----
----
-0.17%13.42B
----
----
-1.00%13.46B
--13.45B
--13.61B
--13.47B
--13.60B
长期贷款
-20.79%143.81M
-34.63%143.04M
-35.35%144.44M
-2.81%203.19M
-14.65%181.57M
2.25%218.84M
18.86%223.43M
33.61%209.07M
23.62%212.73M
18.86%214.02M
16.19%187.98M
-5.06%156.48M
5.67%172.08M
16.59%180.05M
-9.60%161.78M
3.38%164.82M
-1.73%162.84M
-7.55%154.43M
-4.07%178.97M
-19.66%159.43M
-22.40%165.71M
-19.10%167.05M
-9.28%186.56M
18.91%198.46M
29.70%213.56M
15.73%206.48M
--205.65M
-2.52%166.90M
0.31%164.66M
11.90%178.42M
----
--171.22M
-37.30%164.14M
--159.45M
----
----
-9.61%261.81M
----
----
--277.91M
--289.64M
--284.12M
----
----
----
----
----
----
----
-7.26%396.30M
----
--393.76M
--392.58M
--427.34M
其他非流动资产
79.08%646.63M
86.59%678.80M
85.57%673.31M
43.62%364.83M
14.30%361.08M
-5.56%363.79M
-11.74%362.84M
-49.80%254.03M
-40.10%315.90M
-30.04%385.22M
-26.91%411.10M
-34.07%505.98M
-27.70%527.41M
-25.00%550.65M
-24.01%562.44M
10.84%767.40M
20.89%729.48M
20.96%734.25M
17.96%740.15M
19.81%692.38M
7.90%603.40M
35.36%607.01M
1.57%627.44M
-11.43%577.88M
-21.40%559.21M
-42.52%448.44M
-18.08%617.75M
-37.89%652.47M
-26.72%711.45M
-4.76%780.15M
-2.60%754.12M
16.98%1.05B
8.10%970.88M
-9.28%819.12M
-13.95%774.22M
-52.02%898.01M
-52.15%898.16M
-52.01%902.95M
-52.13%899.77M
-88.84%1.87B
-88.93%1.88B
-88.97%1.88B
-3.35%1.88B
4.48%16.77B
7.03%16.95B
1568.67%17.06B
91.75%1.94B
573.63%16.05B
645.73%15.83B
-53.85%1.02B
--1.01B
--2.38B
--2.12B
--2.22B
非流动资产合计
4.04%23.14B
-3.61%22.57B
-4.89%22.28B
-2.51%22.01B
-2.02%22.24B
4.84%23.42B
6.87%23.43B
3.48%22.58B
2.43%22.70B
-0.85%22.34B
-2.24%21.92B
-2.02%21.82B
-3.27%22.17B
-1.42%22.53B
-3.30%22.43B
-1.04%22.27B
-3.87%22.91B
-4.06%22.85B
-6.43%23.19B
-9.71%22.50B
-5.17%23.84B
-4.97%23.82B
-3.79%24.78B
-0.39%24.93B
0.88%25.13B
-2.80%25.07B
1.99%25.76B
-2.18%25.02B
-2.34%24.92B
3.36%25.79B
2.32%25.26B
-1.16%25.58B
-3.50%25.51B
-8.31%24.95B
-9.56%24.68B
-9.04%25.88B
-10.34%26.44B
-7.91%27.21B
-9.37%27.29B
-10.07%28.45B
-9.35%29.49B
-9.48%29.55B
-8.11%30.11B
-0.44%31.64B
3.03%32.53B
0.97%32.65B
1.47%32.77B
-6.51%31.78B
-5.68%31.57B
-6.02%32.33B
--32.30B
--33.99B
--33.48B
--34.40B
总资产
2.74%28.80B
-2.19%27.97B
-3.99%27.30B
1.22%27.99B
0.26%28.04B
4.05%28.60B
7.51%28.43B
3.97%27.66B
3.61%27.96B
1.15%27.49B
-0.76%26.45B
-0.66%26.60B
-3.31%26.99B
-1.40%27.18B
-2.83%26.65B
-8.39%26.78B
-6.84%27.91B
-3.62%27.56B
-6.60%27.43B
2.54%29.23B
3.42%29.96B
-1.05%28.60B
0.62%29.36B
-0.58%28.51B
1.27%28.97B
-1.58%28.90B
1.02%29.18B
-1.78%28.68B
-2.74%28.61B
0.74%29.37B
-0.22%28.89B
-3.94%29.19B
-4.63%29.41B
-9.46%29.15B
-8.33%28.95B
-7.73%30.39B
-9.14%30.84B
-6.54%32.20B
-9.58%31.58B
-10.93%32.94B
-10.04%33.94B
-8.99%34.45B
-8.26%34.93B
-0.06%36.98B
2.93%37.73B
1.31%37.85B
2.29%38.07B
-5.29%37.01B
-4.58%36.65B
-5.81%37.36B
--37.22B
--39.07B
--38.41B
--39.67B
负债
流动负债
-其他应付款
6.68%1.41B
-9.01%1.27B
-13.82%1.20B
2.23%1.23B
-1.05%1.32B
16.41%1.39B
20.77%1.39B
15.88%1.21B
28.75%1.34B
18.79%1.20B
10.55%1.15B
9.50%1.04B
6.63%1.04B
12.84%1.01B
4.20%1.04B
-0.21%950.04M
15.89%973.18M
-3.64%892.10M
-5.68%1.00B
-5.53%952.00M
-26.28%839.72M
-15.59%925.83M
1.28%1.06B
-3.38%1.01B
11.33%1.14B
8.55%1.10B
77.25%1.05B
4.10%1.04B
-1.23%1.02B
12.54%1.01B
13.29%591.41M
0.12%1.00B
-2.00%1.04B
-21.72%897.87M
-56.84%522.04M
26.71%1.00B
40.11%1.06B
54.09%1.15B
-3.25%1.21B
-84.06%789.72M
-84.07%754.44M
-85.98%744.41M
-10.22%1.25B
--4.95B
6.81%4.74B
701.95%5.31B
-2.34%1.39B
----
2067.49%4.43B
236.46%662.22M
--1.43B
--770.51M
--204.53M
--196.82M
应计费用
-23.41%319.15M
-15.96%378.75M
-5.72%309.02M
5.61%345.93M
38.52%416.69M
44.61%450.68M
2.28%327.77M
-4.37%327.55M
-10.70%300.82M
-11.63%311.64M
-1.14%320.45M
0.52%342.52M
-1.14%336.86M
3.62%352.64M
20.19%324.13M
9.69%340.73M
27.87%340.75M
29.47%340.33M
-1.96%269.69M
5.13%310.63M
-6.99%266.49M
-9.98%262.87M
2.43%275.08M
2.64%295.48M
10.16%286.50M
1.88%292.01M
--268.56M
-2.47%287.88M
-6.81%260.08M
5.66%286.62M
----
7.55%295.18M
2.37%279.08M
66.41%271.27M
----
-43.44%274.46M
-41.07%272.62M
-67.74%163.02M
----
--485.28M
--462.59M
--505.39M
----
----
----
----
----
----
----
22.84%657.78M
----
--548.85M
--452.85M
--535.49M
现行拨备
47.98%533.49M
-15.22%497.85M
-17.79%513.20M
-17.93%481.70M
-28.83%360.51M
8.41%587.24M
39.55%624.26M
58.06%586.92M
25.93%506.58M
18.83%541.69M
-0.66%447.33M
-7.69%371.34M
-2.32%402.26M
-6.33%455.85M
-24.97%450.29M
-26.66%402.27M
-10.76%411.81M
2.04%486.65M
33.09%600.16M
47.11%548.46M
14.35%461.46M
9.58%476.90M
3.51%450.93M
-16.21%372.81M
-10.09%403.55M
-16.08%435.22M
-32.43%435.63M
2.49%444.93M
4.75%448.84M
10.21%518.60M
13.99%644.70M
-9.31%434.11M
0.02%428.50M
-6.52%470.54M
--565.58M
-5.99%478.64M
-17.67%428.40M
-7.63%503.34M
----
--509.15M
--520.32M
--544.93M
----
----
----
----
----
----
----
-10.82%638.19M
----
--543.42M
--601.41M
--715.61M
短期借款与租赁负债
202.84%918.41M
167.32%905.68M
54.19%458.46M
64.29%505.53M
-10.28%303.27M
2.03%338.80M
-4.87%297.33M
-32.04%307.70M
-15.26%338.03M
-9.35%332.07M
-7.64%312.54M
26.42%452.75M
-57.74%398.90M
-53.81%366.33M
-28.29%338.39M
-88.00%358.13M
19.74%943.85M
56.77%793.13M
-44.04%471.92M
184.23%2.98B
-1.79%788.26M
-63.63%505.93M
198.94%843.25M
612.35%1.05B
69.47%802.62M
208.04%1.39B
-84.75%282.08M
-82.27%147.35M
-9.76%473.62M
-44.64%451.60M
197.42%1.85B
102.15%831.25M
175.52%524.82M
2688.95%815.77M
-32.45%621.77M
11.28%411.20M
-51.22%190.48M
-98.50%29.25M
-47.84%920.50M
--369.51M
--390.51M
--1.95B
143.77%1.76B
----
----
----
22.96%723.94M
----
----
17.30%470.78M
--588.77M
--116.49M
--111.26M
--401.35M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
188.92%65.55M
----
----
----
195.13%22.69M
----
----
----
12.23%7.69M
----
----
----
--6.85M
----
----
----
----
----
----
----
----
----
----
--25.29M
-短期租赁负债
0.70%278.14M
-4.73%279.20M
-1.33%269.02M
9.68%271.25M
5.27%276.21M
11.96%293.05M
5.75%272.64M
-2.61%247.31M
-0.82%262.39M
-2.04%261.76M
2.18%257.82M
-2.95%253.93M
-1.07%264.56M
-5.53%267.20M
-13.77%252.33M
-6.97%261.64M
-4.97%267.43M
1.02%282.83M
11.84%292.62M
29.03%281.26M
49.45%281.41M
41.68%279.99M
26.49%261.63M
--217.98M
--188.30M
--197.63M
--206.84M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--11.97M
其他流动负债
15.53%1.94B
-10.85%1.76B
-15.05%1.71B
-4.37%1.71B
-8.69%1.68B
13.92%1.98B
26.02%2.02B
26.98%1.79B
27.96%1.84B
18.80%1.74B
7.17%1.60B
4.39%1.41B
3.97%1.44B
6.07%1.46B
-6.73%1.49B
-9.87%1.35B
6.44%1.38B
-1.71%1.38B
5.88%1.60B
8.69%1.50B
-15.65%1.30B
-8.44%1.40B
1.94%1.51B
-7.21%1.38B
4.80%1.54B
0.20%1.53B
20.05%1.48B
3.61%1.49B
0.52%1.47B
11.74%1.53B
13.65%1.24B
-2.93%1.44B
-1.41%1.46B
-17.09%1.37B
-10.09%1.09B
13.89%1.48B
16.53%1.49B
28.00%1.65B
-3.25%1.21B
-73.78%1.30B
-73.08%1.27B
-75.72%1.29B
-10.22%1.25B
--4.95B
6.81%4.74B
308.39%5.31B
-2.34%1.39B
----
450.07%4.43B
42.52%1.30B
--1.43B
--1.31B
--805.94M
--912.42M
流动负债总额
3.06%6.60B
-4.56%6.37B
-10.21%6.09B
6.17%6.09B
8.10%6.40B
18.56%6.67B
22.33%6.79B
4.56%5.74B
7.42%5.92B
4.29%5.63B
3.10%5.55B
6.26%5.49B
-4.37%5.51B
-0.44%5.39B
0.51%5.38B
-30.01%5.16B
23.62%5.76B
18.05%5.42B
-1.02%5.35B
42.35%7.38B
-10.36%4.66B
-20.51%4.59B
12.80%5.41B
14.44%5.18B
7.24%5.20B
18.34%5.77B
-16.02%4.79B
-7.48%4.53B
5.57%4.85B
3.52%4.88B
44.23%5.71B
13.12%4.89B
12.38%4.59B
15.47%4.71B
-6.34%3.96B
-1.84%4.33B
-7.62%4.09B
-30.78%4.08B
-22.32%4.23B
-11.02%4.41B
-6.53%4.43B
11.03%5.90B
19.05%5.44B
7.22%4.95B
6.81%4.74B
20.69%5.31B
9.30%4.57B
8.59%4.62B
10.35%4.43B
-3.03%4.40B
--4.18B
--4.25B
--4.02B
--4.54B
非流动负债
长期拨备
-11.86%586.08M
-22.15%544.74M
-23.95%558.74M
-1.24%674.38M
-5.80%664.91M
2.06%699.71M
5.73%734.66M
-16.70%682.86M
-20.53%705.85M
-28.47%685.57M
-30.53%694.87M
-35.13%819.80M
-31.70%888.18M
-25.94%958.50M
-25.28%1.00B
18.70%1.26B
26.02%1.30B
26.70%1.29B
15.75%1.34B
19.64%1.06B
12.24%1.03B
9.88%1.02B
20.00%1.16B
-22.67%889.97M
-20.40%919.41M
-24.46%929.59M
-19.95%963.72M
-4.60%1.15B
-3.04%1.16B
7.11%1.23B
6.73%1.20B
23.26%1.21B
18.75%1.19B
9.86%1.15B
6.01%1.13B
-5.63%978.70M
-9.83%1.00B
-3.41%1.05B
-7.07%1.06B
--1.04B
--1.11B
--1.08B
6.02%1.14B
----
----
----
3.21%1.08B
----
----
-5.67%1.04B
--1.05B
--1.08B
--1.07B
--1.10B
长期借款与租赁负债
-19.69%5.10B
-24.07%4.96B
-13.91%5.34B
-2.19%6.12B
-0.56%6.35B
-1.20%6.53B
-10.31%6.20B
-8.78%6.26B
-13.93%6.39B
-13.88%6.61B
-5.33%6.92B
-11.61%6.86B
-5.20%7.42B
-11.77%7.67B
-20.24%7.31B
-17.12%7.76B
-31.39%7.83B
-14.79%8.69B
-1.54%9.16B
6.74%9.36B
23.37%11.41B
15.59%10.20B
-5.82%9.30B
-12.74%8.77B
-7.28%9.25B
-16.31%8.83B
9.64%9.88B
-2.24%10.05B
-9.05%9.98B
-7.12%10.55B
-20.59%9.01B
-21.66%10.28B
-22.97%10.97B
-26.87%11.35B
-22.82%11.35B
-11.10%13.12B
-5.42%14.24B
8.46%15.53B
-0.77%14.70B
6.57%14.76B
4.21%15.06B
--14.32B
-12.56%14.81B
--13.85B
4.45%14.45B
-100.00%0.00
3.56%16.94B
-100.00%0.00
-18.94%13.83B
-6.96%16.10B
--16.36B
--17.08B
--17.07B
--17.30B
-长期借款
-19.69%5.10B
-24.07%4.96B
-13.91%5.34B
-2.19%6.12B
-0.56%6.35B
-1.20%6.53B
-10.31%6.20B
-8.78%6.26B
-13.93%6.39B
-13.88%6.61B
-5.33%6.92B
-11.61%6.86B
-5.20%7.42B
-11.77%7.67B
-20.24%7.31B
-17.12%7.76B
-31.39%7.83B
-14.79%8.69B
-1.54%9.16B
6.74%9.36B
23.37%11.41B
15.59%10.20B
-5.82%9.30B
-12.74%8.77B
-7.28%9.25B
-16.31%8.83B
9.64%9.88B
-2.24%10.05B
-9.05%9.98B
-7.12%10.55B
-20.59%9.01B
-21.66%10.28B
-22.97%10.97B
-26.87%11.35B
-22.82%11.35B
-11.10%13.12B
-5.42%14.24B
8.46%15.53B
-0.77%14.70B
6.57%14.76B
4.21%15.06B
--14.32B
-12.56%14.81B
--13.85B
4.45%14.45B
----
3.56%16.94B
----
-18.94%13.83B
-6.96%16.10B
--16.36B
--17.08B
--17.07B
--17.30B
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--9.95M
--56.00M
--46.65M
----
----
----
----
----
----
----
-36.29%61.33M
----
--86.43M
--91.84M
--96.27M
员工福利
-11.86%586.08M
-22.15%544.74M
-23.95%558.74M
-1.24%674.38M
-5.80%664.91M
2.06%699.71M
5.73%734.66M
-16.70%682.86M
-20.53%705.85M
-28.47%685.57M
-30.53%694.87M
-35.13%819.80M
-31.70%888.18M
-25.94%958.50M
-25.28%1.00B
18.70%1.26B
26.02%1.30B
26.70%1.29B
15.75%1.34B
19.64%1.06B
12.24%1.03B
9.88%1.02B
20.00%1.16B
-22.67%889.97M
-20.40%919.41M
-24.46%929.59M
-19.95%963.72M
-4.60%1.15B
-3.04%1.16B
7.11%1.23B
6.73%1.20B
23.26%1.21B
18.75%1.19B
9.86%1.15B
6.01%1.13B
-5.63%978.70M
-9.83%1.00B
-3.41%1.05B
-7.07%1.06B
--1.04B
--1.11B
--1.08B
6.02%1.14B
----
----
----
3.21%1.08B
----
----
-5.67%1.04B
--1.05B
--1.08B
--1.07B
--1.10B
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--18.21M
--28.86M
--27.22M
-28.14%28.01M
----
----
----
-89.61%38.98M
----
----
37.94%748.07M
--375.31M
--232.79M
--491.43M
--542.32M
其他非流动负债
8.45%2.00B
5.33%1.97B
2.06%1.94B
10.89%2.04B
-0.77%1.84B
3.75%1.87B
7.78%1.90B
-7.05%1.84B
-10.91%1.86B
-17.58%1.80B
-23.27%1.76B
-16.00%1.98B
-10.48%2.08B
-4.50%2.19B
-1.68%2.30B
18.75%2.36B
20.05%2.33B
18.15%2.29B
13.19%2.34B
18.24%1.99B
12.55%1.94B
12.51%1.94B
19.54%2.06B
-11.18%1.68B
-9.61%1.72B
-16.63%1.72B
-31.67%1.73B
-9.40%1.89B
-8.35%1.90B
2.93%2.07B
-21.13%2.53B
9.60%2.09B
7.67%2.08B
-3.22%2.01B
66.02%3.20B
-36.37%1.90B
-38.82%1.93B
-36.88%2.08B
-40.66%1.93B
-56.17%2.99B
-54.07%3.16B
-84.41%3.29B
-12.88%3.25B
-66.69%6.83B
5.46%6.87B
657.75%21.10B
16.48%3.73B
401.67%20.50B
74.34%6.51B
-27.35%2.78B
--3.21B
--4.09B
--3.74B
--3.83B
非流动负债总额
-10.35%8.55B
-14.69%8.38B
-8.16%8.73B
0.76%9.49B
-0.44%9.53B
0.95%9.82B
-4.87%9.50B
-7.65%9.42B
-12.12%9.58B
-13.65%9.73B
-9.16%9.99B
-12.26%10.20B
-6.90%10.90B
-10.37%11.27B
-16.17%11.00B
-10.89%11.63B
-22.38%11.70B
-9.14%12.57B
-0.08%13.12B
6.35%13.05B
18.60%15.08B
12.36%13.83B
-1.52%13.13B
-3.75%12.27B
0.23%12.72B
-8.28%12.31B
6.93%13.33B
-4.53%12.75B
-9.57%12.69B
-6.43%13.42B
-19.54%12.47B
-17.24%13.35B
-18.91%14.03B
-23.52%14.35B
-13.03%15.50B
-15.67%16.13B
-11.70%17.30B
-1.17%18.76B
-8.33%17.82B
-7.48%19.13B
-8.09%19.59B
-10.02%18.98B
-12.13%19.44B
0.88%20.68B
4.77%21.32B
2.25%21.10B
5.63%22.12B
-9.36%20.50B
-9.31%20.35B
-9.85%20.63B
--20.94B
--22.62B
--22.44B
--22.89B
总负债
-4.96%15.14B
-10.59%14.74B
-9.01%14.82B
2.81%15.58B
2.82%15.94B
7.40%16.49B
4.84%16.29B
-3.38%15.16B
-5.56%15.50B
-7.84%15.35B
-5.13%15.54B
-6.57%15.69B
-6.06%16.41B
-7.38%16.66B
-11.34%16.38B
-17.80%16.79B
-11.52%17.47B
-2.36%17.99B
-0.35%18.47B
17.04%20.42B
10.19%19.74B
1.86%18.42B
2.27%18.54B
1.02%17.45B
2.17%17.92B
-1.19%18.09B
-0.28%18.13B
-5.32%17.27B
-5.84%17.54B
-3.97%18.30B
-6.56%18.18B
-10.82%18.25B
-12.93%18.62B
-16.55%19.06B
-11.75%19.45B
-13.08%20.46B
-10.95%21.39B
-8.19%22.84B
-11.39%22.04B
-8.17%23.54B
-7.81%24.02B
-5.79%24.88B
-6.79%24.88B
2.05%25.63B
5.13%26.05B
5.49%26.41B
6.24%26.69B
-6.52%25.12B
-6.33%24.78B
-8.72%25.03B
--25.12B
--26.87B
--26.45B
--27.42B
所有者权益
普通股权益
0.00%7.70B
0.00%7.70B
0.00%7.70B
0.16%7.70B
0.16%7.70B
0.16%7.70B
-1.42%7.70B
-1.58%7.69B
-1.58%7.69B
-1.58%7.69B
0.00%7.81B
0.00%7.81B
-1.05%7.81B
-1.05%7.81B
-1.05%7.81B
-24.81%7.81B
-23.98%7.89B
-23.95%7.89B
-24.28%7.89B
0.29%10.39B
0.33%10.38B
45.57%10.38B
0.90%10.42B
33.40%10.36B
42.04%10.35B
-10.66%7.13B
40.33%10.33B
-1.89%7.76B
-8.46%7.29B
17.15%7.98B
19.77%7.36B
20.64%7.91B
14.55%7.96B
-1.61%6.81B
-11.77%6.15B
-7.18%6.56B
-8.39%6.95B
0.08%6.92B
-2.51%6.97B
--7.07B
--7.58B
--6.92B
4.71%7.15B
----
----
----
-25.64%6.83B
----
----
4.31%9.59B
--9.18B
--9.17B
--8.82B
--9.20B
留存收益
28.71%6.17B
28.24%5.85B
18.49%5.25B
6.77%5.20B
1.05%4.79B
2.04%4.56B
4.29%4.43B
12.06%4.87B
23.17%4.74B
24.70%4.47B
25.34%4.25B
36.09%4.34B
7.90%3.85B
8.69%3.59B
28.59%3.39B
3719.51%3.19B
120.43%3.57B
98.40%3.30B
62.56%2.63B
-95.90%83.59M
-12.40%1.62B
12.85%1.66B
-0.02%1.62B
16.89%2.04B
25.45%1.85B
22.19%1.47B
415.23%1.62B
35.89%1.74B
46.61%1.47B
1.12%1.21B
304.26%314.59M
118.78%1.28B
209.06%1.00B
123.68%1.19B
-81.90%77.82M
60.84%586.33M
-25.80%325.15M
-36.22%533.07M
-70.90%429.88M
--364.54M
--438.21M
--835.78M
-34.52%1.48B
----
----
----
28.66%2.26B
----
----
-66.95%577.88M
--1.75B
--1.34B
--1.49B
--1.75B
资本公积
0.00%7.38B
0.00%7.38B
0.00%7.38B
0.17%7.38B
0.17%7.38B
0.17%7.38B
-1.48%7.38B
-1.65%7.37B
-1.65%7.37B
-1.65%7.37B
0.00%7.49B
0.00%7.49B
-1.10%7.49B
-1.10%7.49B
-1.10%7.49B
-25.59%7.49B
-24.74%7.58B
-24.70%7.58B
-25.04%7.58B
0.30%10.07B
0.34%10.06B
45.20%10.06B
0.93%10.11B
33.12%10.04B
41.75%10.03B
-10.61%6.93B
--10.01B
-1.87%7.54B
-8.44%7.08B
17.62%7.75B
----
21.13%7.68B
15.01%7.73B
-1.39%6.59B
----
-6.98%6.34B
-8.19%6.72B
0.55%6.68B
-2.04%6.72B
--6.82B
--7.32B
--6.65B
5.50%6.86B
----
----
----
--6.51B
----
----
4.32%9.26B
----
--8.84B
--8.51B
--8.87B
不影响留存收益的损益
28.41%-507.32M
-23.38%-614.62M
-129.78%-770.23M
-107.01%-798.53M
-147.98%-708.63M
-46.79%-498.17M
78.44%-335.20M
76.75%-385.75M
81.44%-285.76M
74.59%-339.38M
-13.46%-1.55B
-13.40%-1.66B
-4.52%-1.54B
46.71%-1.34B
44.14%-1.37B
52.30%-1.46B
54.12%-1.47B
23.05%-2.51B
9.97%-2.45B
-8.12%-3.07B
-19.51%-3.21B
-606.96%-3.26B
-10.28%-2.72B
-966.42%-2.84B
-451.63%-2.69B
117.42%642.58M
-269.13%-2.47B
24.39%327.47M
115.29%763.81M
-53.43%295.54M
-22.06%1.46B
-80.96%263.26M
-63.67%354.79M
-11.81%634.67M
95.35%1.87B
72.05%1.38B
34.06%976.51M
6.13%719.70M
257.68%959.46M
-92.09%803.44M
-93.05%728.41M
-93.41%678.12M
-76.75%268.24M
--10.16B
-2.76%10.48B
928.50%10.28B
2787.93%1.15B
----
1026.87%10.78B
73.62%999.79M
--39.96M
--1.00B
--956.77M
--575.86M
非控制性权益
-6.26%296.85M
-15.13%296.19M
-14.26%301.14M
-5.66%313.40M
-1.09%316.66M
10.37%348.98M
-13.85%351.23M
-21.09%332.20M
-29.74%320.16M
-30.75%316.20M
-8.15%407.67M
-6.91%420.99M
0.89%455.65M
-48.65%456.61M
-49.39%443.86M
-67.85%452.23M
-68.31%451.65M
-36.07%889.21M
-41.66%876.98M
-6.32%1.41B
-7.61%1.43B
-11.32%1.39B
-4.36%1.50B
-4.17%1.50B
-0.32%1.54B
-0.72%1.57B
0.00%1.57B
5.17%1.57B
5.34%1.55B
9.04%1.58B
12.45%1.57B
6.00%1.49B
22.40%1.47B
23.00%1.45B
18.27%1.40B
20.49%1.41B
2.56%1.20B
3.40%1.18B
2.08%1.18B
-2.24%1.17B
-1.58%1.17B
-1.99%1.14B
0.98%1.16B
5.83%1.19B
9.22%1.19B
-0.02%1.16B
1.79%1.15B
62.08%1.13B
55.80%1.09B
59.99%1.16B
--1.13B
--695.52M
--698.89M
--726.69M
总权益
12.87%13.66B
9.24%13.23B
2.75%12.48B
-0.72%12.41B
-2.92%12.10B
-0.18%12.11B
11.31%12.14B
14.52%12.50B
17.84%12.46B
15.39%12.13B
6.21%10.91B
9.26%10.92B
1.31%10.58B
9.84%10.52B
14.74%10.27B
13.42%9.99B
2.19%10.44B
-5.90%9.57B
-17.29%8.95B
-20.34%8.81B
-7.57%10.22B
-5.91%10.17B
-2.08%10.82B
-3.00%11.06B
-0.15%11.05B
-2.24%10.81B
3.21%11.05B
4.13%11.40B
2.62%11.07B
9.65%11.06B
12.77%10.71B
10.23%10.95B
14.16%10.79B
7.85%10.09B
-0.43%9.50B
5.67%9.93B
-4.75%9.45B
-2.27%9.35B
-5.09%9.54B
-17.18%9.40B
-15.01%9.92B
-16.37%9.57B
-11.70%10.05B
-4.51%11.35B
-1.66%11.67B
-7.19%11.45B
-5.92%11.38B
-2.57%11.89B
-0.72%11.87B
0.70%12.33B
--12.10B
--12.20B
--11.96B
--12.25B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
