CSW Industrials Inc
CSWI305.100USD
+0.430+0.14%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
5.12B总市值
38.40市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
流动资产
现金及现金等价物和短期投资
101.52%37.99M
919.34%225.84M
755.43%213.75M
1873.28%273.22M
27.48%18.85M
20.05%22.16M
69.74%24.99M
2.12%13.85M
-4.71%14.79M
11.05%18.45M
-9.04%14.72M
-21.76%13.56M
-1.01%15.52M
64.74%16.62M
-11.37%16.18M
-63.36%17.33M
-20.37%15.68M
-44.99%10.09M
-54.22%18.26M
99.77%47.30M
92.48%19.69M
-31.19%18.34M
172.73%39.88M
111.16%23.68M
-6.87%10.23M
127.67%26.65M
-44.90%14.62M
-57.66%11.21M
-57.64%10.98M
-49.43%11.71M
30.02%26.54M
7.55%26.48M
19.42%25.93M
-10.93%23.15M
-60.01%20.41M
-54.35%24.62M
-31.91%21.71M
27.09%25.99M
--51.05M
--53.95M
--31.89M
--20.45M
—现金和现金等价物
101.52%37.99M
919.34%225.84M
755.43%213.75M
1873.28%273.22M
27.48%18.85M
20.05%22.16M
69.74%24.99M
2.12%13.85M
-4.71%14.79M
11.05%18.45M
-9.04%14.72M
-21.76%13.56M
-1.01%15.52M
64.74%16.62M
-11.37%16.18M
-63.36%17.33M
-20.37%15.68M
-44.99%10.09M
-54.22%18.26M
99.77%47.30M
92.48%19.69M
-31.19%18.34M
172.73%39.88M
111.16%23.68M
-6.87%10.23M
127.67%26.65M
-44.90%14.62M
-57.66%11.21M
-57.64%10.98M
-49.43%11.71M
30.02%26.54M
7.55%26.48M
19.42%25.93M
-10.93%23.15M
-60.01%20.41M
-54.35%24.62M
-31.91%21.71M
27.09%25.99M
--51.05M
--53.95M
--31.89M
--20.45M
应收款项
25.29%179.41M
9.10%155.65M
9.86%114.83M
7.08%135.26M
12.69%143.19M
16.22%142.66M
1.27%104.52M
0.33%126.32M
-11.68%127.08M
-0.04%122.75M
13.75%103.21M
16.94%125.90M
28.53%143.87M
27.00%122.80M
20.97%90.74M
53.60%107.66M
56.58%111.94M
29.13%96.69M
30.26%75.00M
2.01%70.09M
-1.85%71.49M
13.22%74.88M
14.53%57.58M
11.51%68.71M
11.11%72.84M
4.34%66.14M
-2.20%50.28M
-7.27%61.62M
-8.02%65.56M
5.94%63.38M
3.31%51.41M
13.99%66.45M
21.16%71.27M
13.67%59.83M
7.79%49.76M
3.27%58.30M
-6.52%58.83M
7.55%52.64M
--46.16M
--56.45M
--62.93M
--48.94M
-应收账款及应收票据
25.29%179.41M
9.10%155.65M
9.86%114.83M
7.08%135.26M
12.69%143.19M
16.22%142.66M
1.27%104.52M
0.33%126.32M
-11.68%127.08M
-0.04%122.75M
13.75%103.21M
16.94%125.90M
28.53%143.87M
27.00%122.80M
20.97%90.74M
53.60%107.66M
56.58%111.94M
29.13%96.69M
30.26%75.00M
2.01%70.09M
-1.85%71.49M
13.22%74.88M
14.53%57.58M
11.51%68.71M
11.11%72.84M
4.34%66.14M
-2.20%50.28M
-7.27%61.62M
-8.02%65.56M
5.94%63.38M
3.31%51.41M
13.99%66.45M
21.16%71.27M
13.67%59.83M
7.79%49.76M
3.27%58.30M
-6.52%58.83M
7.55%52.64M
--46.16M
--56.45M
--62.93M
--48.94M
存货
38.83%217.67M
29.27%194.88M
33.94%202.76M
21.51%183.73M
-0.16%156.79M
-6.70%150.75M
-14.91%151.39M
-12.03%151.20M
-2.74%157.04M
7.63%161.57M
39.60%177.91M
55.18%171.88M
53.77%161.46M
46.24%150.11M
25.48%127.44M
112.63%110.76M
76.65%105.00M
90.97%102.65M
77.34%101.56M
-1.44%52.09M
9.62%59.44M
4.52%53.75M
13.53%57.27M
8.37%52.85M
17.03%54.22M
19.67%51.43M
10.90%50.44M
-6.83%48.77M
-9.49%46.34M
-1.58%42.97M
-14.30%45.49M
5.93%52.34M
0.98%51.19M
-15.43%43.66M
-2.93%53.08M
-10.25%49.41M
-6.89%50.70M
9.45%51.63M
--54.68M
--55.05M
--54.44M
--47.17M
预付费用
28.92%15.96M
4.10%16.49M
20.70%32.12M
-36.65%17.28M
-37.39%12.38M
-21.89%15.84M
0.45%26.61M
82.50%27.28M
96.30%19.77M
91.13%20.28M
61.99%26.49M
63.86%14.95M
0.24%10.07M
9.56%10.61M
-22.11%16.36M
69.65%9.12M
256.89%10.05M
215.03%9.68M
446.40%21.00M
33.16%5.38M
15.17%2.82M
-56.27%3.07M
-58.78%3.84M
-64.05%4.04M
-51.53%2.44M
-0.66%7.03M
51.25%9.32M
72.22%11.23M
-27.30%5.04M
5.28%7.08M
-53.06%6.16M
-47.82%6.52M
-39.01%6.94M
-43.91%6.72M
32.26%13.13M
4.38%12.50M
317.74%11.38M
75.94%11.98M
--9.93M
--11.97M
--2.72M
--6.81M
其他流动资产
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-81.60%1.91M
-86.13%1.83M
-86.62%1.78M
-68.12%1.75M
48.06%10.37M
19.13%13.18M
14.14%13.28M
--5.50M
--7.01M
--11.07M
--11.63M
流动资产合计
36.17%451.03M
78.89%592.86M
83.24%563.46M
91.28%609.50M
3.93%331.22M
2.59%331.41M
-4.60%307.51M
-2.34%318.65M
-3.70%318.68M
7.63%323.06M
28.57%322.34M
33.25%326.29M
36.37%330.93M
36.98%300.15M
16.17%250.72M
40.04%244.87M
58.16%242.67M
46.03%219.12M
36.06%215.82M
17.14%174.86M
9.80%153.43M
-0.81%150.04M
27.22%158.63M
11.82%149.28M
7.40%139.74M
18.58%151.27M
-5.98%124.69M
-13.15%133.50M
-17.21%130.11M
-13.25%127.57M
-3.99%132.62M
-0.96%153.71M
0.88%157.16M
-5.45%147.05M
-17.44%138.14M
-15.84%155.20M
-4.45%155.79M
15.19%155.52M
--167.33M
--184.43M
--163.05M
--135.01M
非流动资产
固定资产净额
13.51%171.47M
13.24%155.48M
21.03%155.69M
17.61%152.13M
2.20%151.06M
-7.26%137.30M
-12.85%128.65M
-12.90%129.35M
-2.28%147.81M
-3.93%148.05M
-1.80%147.62M
3.65%148.51M
7.80%151.25M
6.83%154.11M
0.26%150.32M
96.76%143.28M
92.70%140.31M
96.11%144.26M
113.32%149.93M
5.24%72.82M
5.09%72.81M
37.14%73.56M
33.31%70.28M
32.13%69.19M
29.66%69.28M
-1.53%53.64M
-4.55%52.72M
-18.19%52.37M
-16.57%53.44M
-4.12%54.47M
-12.32%55.23M
0.77%64.01M
0.83%64.05M
-11.72%56.81M
1.70%63.00M
5.41%63.52M
4.43%63.52M
13.23%64.36M
--61.94M
--60.27M
--60.83M
--56.84M
-固定资产
11.95%288.87M
11.58%268.69M
--259.21M
14.78%262.02M
5.95%258.04M
0.03%240.82M
----
-2.70%228.28M
3.75%243.55M
2.67%240.75M
3.44%236.69M
7.00%234.62M
9.95%234.74M
7.96%234.50M
0.54%228.83M
48.11%219.28M
--213.49M
49.88%217.21M
61.91%227.59M
7.57%148.05M
----
--144.92M
19.50%140.57M
18.98%137.63M
18.57%137.14M
----
2.26%117.63M
-8.04%115.68M
-6.86%115.66M
--116.44M
-7.48%115.03M
0.88%125.80M
1.13%124.18M
----
4.20%124.32M
--124.70M
--122.79M
--123.39M
--119.31M
----
----
----
-累计折旧
9.74%117.39M
9.37%113.22M
--103.52M
11.08%109.89M
11.74%106.98M
11.66%103.52M
----
14.87%98.93M
14.67%95.74M
15.31%92.70M
13.46%89.08M
13.30%86.12M
14.09%83.48M
10.21%80.39M
1.09%78.51M
1.03%76.01M
--73.18M
2.23%72.94M
10.50%77.67M
9.93%75.23M
----
--71.36M
8.28%70.28M
8.09%68.44M
9.05%67.85M
----
8.56%64.91M
2.47%63.31M
3.47%62.22M
--61.97M
-2.50%59.79M
1.00%61.79M
1.45%60.14M
----
6.90%61.33M
--61.18M
--59.27M
--59.03M
--57.37M
----
----
----
商誉及其他无形资产
61.24%901.83M
9.89%622.00M
13.51%622.20M
6.52%589.23M
0.50%559.30M
0.78%566.01M
-3.11%548.14M
4.34%553.14M
7.15%556.52M
6.88%561.64M
6.11%565.72M
6.23%530.11M
2.85%519.37M
4.71%525.50M
6.25%533.13M
267.49%499.00M
268.99%504.99M
264.00%501.86M
253.01%501.76M
-4.86%135.79M
-5.46%136.86M
0.81%137.87M
10.86%142.14M
9.28%142.72M
9.29%144.76M
1.44%136.76M
-6.29%128.21M
-22.72%130.61M
-22.17%132.46M
-3.82%134.82M
-7.28%136.82M
12.85%169.00M
10.32%170.18M
-10.42%140.18M
-7.22%147.56M
9.94%149.76M
11.54%154.27M
91.67%156.48M
--159.05M
--136.22M
--138.30M
--81.64M
其他非流动资产
29.54%11.59M
1.42%8.73M
0.08%8.84M
-16.96%8.44M
-11.38%8.94M
-19.62%8.60M
-26.39%8.83M
-38.33%10.17M
-38.33%10.09M
-29.54%10.70M
-24.41%12.00M
3.90%16.49M
0.59%16.36M
14.05%15.19M
21.52%15.88M
93.44%15.87M
97.15%16.27M
1303.69%13.32M
71.11%13.06M
1.03%8.20M
-25.96%8.25M
-76.90%949.00K
-35.63%7.63M
-43.82%8.12M
-51.28%11.14M
-82.85%4.11M
-50.13%11.86M
-11.31%14.45M
41.52%22.88M
49.63%23.96M
47.94%23.79M
2.57%16.30M
1.42%16.16M
142.30%16.01M
-20.59%16.08M
25.27%15.89M
244.18%15.94M
-49.30%6.61M
--20.25M
--12.68M
--4.63M
--13.03M
非流动资产合计
50.82%1.08B
10.43%786.20M
14.75%786.73M
8.25%749.80M
0.68%719.31M
-1.18%711.92M
-5.47%685.62M
-0.35%692.66M
3.99%714.42M
3.62%720.40M
3.72%725.34M
5.62%695.11M
3.84%686.99M
5.27%695.21M
5.20%699.33M
203.56%658.15M
203.58%661.57M
201.28%660.40M
199.35%664.75M
-2.38%216.81M
-4.12%217.92M
8.86%219.20M
15.18%222.07M
12.50%222.10M
8.87%227.29M
-5.57%201.37M
-10.68%192.79M
-20.81%197.43M
-16.62%208.77M
-15.17%213.25M
-4.77%215.84M
8.79%249.31M
7.13%250.39M
6.18%251.38M
-6.05%226.64M
9.56%229.17M
9.70%233.72M
56.25%236.74M
--241.24M
--209.17M
--213.05M
--151.51M
总资产
46.20%1.54B
32.18%1.38B
35.95%1.35B
34.41%1.36B
1.69%1.05B
-0.01%1.04B
-5.21%993.13M
-0.99%1.01B
1.49%1.03B
4.83%1.04B
10.28%1.05B
13.11%1.02B
12.57%1.02B
13.17%995.36M
7.89%950.04M
130.56%903.02M
143.50%904.24M
138.19%879.52M
131.31%880.58M
5.46%391.67M
1.18%371.36M
4.71%369.25M
19.91%380.69M
12.22%371.38M
8.31%367.03M
3.47%352.63M
-8.89%317.48M
-17.89%330.92M
-16.85%338.88M
-14.46%340.82M
-4.47%348.46M
4.85%403.02M
4.63%407.55M
1.57%398.43M
-10.72%364.78M
-2.34%384.38M
3.57%389.51M
36.90%392.26M
--408.57M
--393.60M
--376.10M
--286.52M
负债
流动负债
-其他应付款
----
--0.00
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
40.68%80.77M
39.97%81.19M
22.31%71.34M
56.96%87.31M
14.22%57.41M
0.70%58.01M
2.29%58.33M
7.93%55.63M
-16.13%50.27M
-3.57%57.60M
15.40%57.02M
31.24%51.54M
50.12%59.94M
43.32%59.74M
16.09%49.41M
19.28%39.27M
47.88%39.93M
24.23%41.68M
32.67%42.56M
2.34%32.92M
16.28%27.00M
14.02%33.55M
10.11%32.08M
22.49%32.17M
0.79%23.22M
25.21%29.43M
17.93%29.14M
-18.03%26.27M
-25.27%23.04M
5.00%23.50M
4.62%24.71M
58.17%32.04M
80.80%30.83M
6.13%22.38M
29.84%23.62M
10.46%20.26M
29.27%17.05M
31.80%21.09M
--18.19M
--18.34M
--13.19M
--16.00M
短期借款与租赁负债
----
--0.00
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
0.00%561.00K
-96.78%561.00K
-87.53%561.00K
-95.86%561.00K
--561.00K
--17.44M
--4.50M
--13.56M
其他流动负债
----
--0.00
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
29.97%157.90M
27.08%147.20M
21.23%134.72M
41.48%159.45M
14.13%121.48M
7.22%115.84M
1.60%111.13M
0.73%112.70M
-12.62%106.44M
-7.98%108.04M
11.13%109.38M
30.53%111.88M
32.80%121.81M
41.88%117.40M
28.23%98.43M
49.30%85.71M
70.01%91.73M
39.90%82.75M
44.07%76.76M
13.22%57.41M
20.35%53.95M
20.28%59.15M
20.05%53.28M
20.74%50.71M
-1.12%44.83M
9.63%49.17M
1.26%44.38M
-14.75%42.00M
-7.38%45.34M
16.51%44.85M
18.96%43.83M
58.81%49.27M
71.42%48.95M
21.98%38.50M
24.88%36.84M
-34.64%31.02M
-25.26%28.56M
-18.07%31.56M
--29.50M
--47.46M
--38.21M
--38.52M
非流动负债
长期拨备
-2.81%1.07M
-2.78%1.08M
-3.99%1.08M
-3.95%1.09M
-3.92%1.10M
-3.80%1.11M
-13.77%1.13M
3.74%1.14M
8.30%1.15M
12.76%1.16M
-23.39%1.31M
-34.31%1.10M
-36.68%1.06M
-39.41%1.03M
-7.98%1.71M
-9.88%1.67M
-10.39%1.67M
-9.79%1.69M
-9.52%1.85M
-9.08%1.85M
-2.86%1.87M
-5.01%1.88M
14.53%2.05M
7.72%2.04M
-0.93%1.92M
-1.93%1.98M
121.14%1.79M
84.23%1.89M
55.03%1.94M
37.77%2.02M
-37.77%809.00K
-31.76%1.03M
-21.99%1.25M
-16.15%1.46M
-22.11%1.30M
-8.45%1.50M
-93.11%1.60M
-92.26%1.75M
--1.67M
--1.64M
--23.30M
--22.55M
长期借款与租赁负债
-5.31%161.42M
-71.78%58.12M
-69.05%58.17M
-74.05%54.26M
-35.44%170.47M
-33.27%205.92M
-43.67%187.94M
-36.26%209.11M
-21.11%264.06M
-2.19%308.59M
13.22%333.64M
20.92%328.05M
17.24%334.73M
5.70%315.49M
-6.04%294.69M
1039.29%271.30M
1058.62%285.50M
1069.80%298.49M
1251.43%313.65M
4.42%23.81M
-27.81%24.64M
-17.42%25.52M
110.25%23.21M
7.68%22.81M
76.69%34.13M
31.71%30.90M
-72.12%11.04M
-59.75%21.18M
-71.01%19.32M
-67.71%23.46M
-14.44%39.60M
-26.76%52.62M
-20.66%66.63M
-18.49%72.65M
-56.24%46.29M
-6.38%71.84M
-7.40%83.98M
578.09%89.12M
--105.76M
--76.74M
--90.69M
--13.14M
-长期借款
-17.39%95.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-45.24%115.00M
-34.39%166.00M
-44.56%153.00M
-35.67%173.00M
-23.10%210.00M
0.31%253.00M
19.80%275.97M
25.97%268.93M
18.40%273.07M
4.32%252.21M
-9.63%230.35M
2023.06%213.50M
2161.79%230.63M
2238.94%241.78M
2333.10%254.92M
-5.29%10.06M
-52.03%10.20M
-66.54%10.34M
-5.09%10.48M
-49.87%10.62M
10.04%21.26M
31.71%30.90M
-72.12%11.04M
-59.75%21.18M
-71.01%19.32M
-67.71%23.46M
-14.44%39.60M
-26.76%52.62M
-20.66%66.63M
-18.49%72.65M
-56.24%46.29M
-6.38%71.84M
-7.40%83.98M
578.09%89.12M
--105.76M
--76.74M
--90.69M
--13.14M
-长期租赁负债
19.74%66.42M
45.58%58.12M
66.47%58.17M
50.26%54.26M
2.61%55.47M
-28.18%39.92M
-39.41%34.94M
-38.93%36.11M
-12.33%54.06M
-12.15%55.59M
-10.36%57.67M
2.28%59.12M
12.38%61.66M
11.58%63.27M
9.54%64.34M
320.18%57.80M
279.82%54.86M
273.60%56.71M
361.33%58.74M
12.87%13.76M
12.17%14.44M
--15.18M
--12.73M
--12.19M
--12.88M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-2.81%1.07M
-2.78%1.08M
-3.99%1.08M
-3.95%1.09M
-3.92%1.10M
-3.80%1.11M
-13.77%1.13M
3.74%1.14M
8.30%1.15M
12.76%1.16M
-23.39%1.31M
-34.31%1.10M
-36.68%1.06M
-39.41%1.03M
-7.98%1.71M
-9.88%1.67M
-10.39%1.67M
-9.79%1.69M
-9.52%1.85M
-9.08%1.85M
-2.86%1.87M
-5.01%1.88M
14.53%2.05M
7.72%2.04M
-0.93%1.92M
-1.93%1.98M
121.14%1.79M
84.23%1.89M
55.03%1.94M
37.77%2.02M
-37.77%809.00K
-31.76%1.03M
-21.99%1.25M
-16.15%1.46M
-22.11%1.30M
-8.45%1.50M
-93.11%1.60M
-92.26%1.75M
--1.67M
--1.64M
--23.30M
--22.55M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-65.15%535.00K
-68.01%538.00K
----
-23.57%467.00K
--1.54M
--1.68M
----
--611.00K
----
----
----
其他非流动负债
-2.77%86.34M
-5.99%81.31M
8.41%93.09M
14.02%95.24M
6.23%88.80M
4.60%86.49M
-2.95%85.87M
3.23%83.53M
5.63%83.59M
5.93%82.69M
6.85%88.48M
-1.49%80.92M
-3.71%79.14M
-5.77%78.06M
-5.30%82.81M
877.56%82.14M
839.03%82.19M
956.35%82.84M
914.60%87.45M
-3.93%8.40M
3.21%8.75M
-3.09%7.84M
18.51%8.62M
35.21%8.75M
28.27%8.48M
20.09%8.09M
58.21%7.27M
0.53%6.47M
-15.71%6.61M
-54.61%6.74M
-63.34%4.60M
-52.70%6.43M
-37.49%7.84M
9.42%14.84M
-26.18%12.54M
-17.70%13.60M
-61.46%12.55M
-55.16%13.57M
--16.98M
--16.53M
--32.56M
--30.25M
非流动负债总额
-4.44%247.76M
-52.32%139.43M
-44.76%151.26M
-48.91%149.50M
-25.42%259.27M
-25.27%292.41M
-35.13%273.81M
-28.45%292.64M
-16.00%347.65M
-0.58%391.27M
11.82%422.12M
15.71%408.97M
12.56%413.87M
3.21%393.55M
-5.88%377.50M
997.10%353.44M
1001.06%367.69M
1043.13%381.32M
1065.21%401.10M
-5.88%32.22M
-26.40%33.39M
-16.13%33.36M
78.58%34.42M
19.57%34.23M
74.98%45.37M
31.72%39.77M
-56.39%19.28M
-51.96%28.63M
-65.43%25.93M
-65.49%30.20M
-25.46%44.20M
-31.50%59.59M
-23.62%75.01M
-14.80%87.49M
-51.94%59.29M
-6.74%86.98M
-20.32%98.21M
136.62%102.69M
--123.36M
--93.27M
--123.25M
--43.40M
总负债
6.54%405.66M
-29.79%286.63M
-25.71%285.98M
-23.78%308.95M
-16.15%380.75M
-18.24%408.25M
-27.57%384.94M
-22.18%405.34M
-15.23%454.10M
-2.28%499.31M
11.68%531.50M
18.60%520.86M
16.60%535.68M
10.10%510.95M
-0.40%475.93M
389.99%439.16M
425.97%459.42M
401.68%464.07M
444.87%477.86M
5.52%89.63M
-3.17%87.35M
4.00%92.50M
37.77%87.70M
20.27%84.94M
26.57%90.20M
18.51%88.95M
-27.68%63.66M
-35.12%70.62M
-42.51%71.27M
-40.43%75.05M
-8.43%88.03M
-7.76%108.85M
-2.21%123.97M
-6.15%125.99M
-37.11%96.13M
-16.15%118.00M
-21.49%126.77M
63.88%134.25M
--152.86M
--140.73M
--161.47M
--81.92M
所有者权益
普通股权益
253.34%509.28M
264.92%501.46M
270.57%498.08M
276.53%494.71M
12.07%144.13M
11.27%137.42M
11.06%134.41M
10.94%131.39M
10.43%128.61M
9.21%123.50M
9.08%121.02M
8.89%118.44M
8.15%116.47M
7.85%113.09M
6.99%110.95M
112.86%108.77M
113.92%107.69M
116.25%104.85M
119.83%103.70M
3.80%51.10M
4.87%50.34M
3.62%48.49M
3.14%47.17M
10.28%49.23M
9.67%48.01M
9.22%46.79M
8.87%45.73M
9.63%44.64M
11.18%43.77M
10.25%42.84M
11.25%42.01M
17.20%40.72M
14.17%39.37M
22.38%38.86M
23.35%37.76M
18.92%34.74M
340.85%34.48M
305.94%31.75M
--30.61M
--29.21M
--7.82M
--7.82M
留存收益
19.89%741.40M
20.92%705.03M
21.60%674.04M
18.81%651.14M
18.70%618.38M
18.19%583.08M
18.21%554.29M
20.20%548.04M
19.96%520.97M
21.05%493.32M
21.34%468.91M
19.83%455.96M
19.01%434.27M
16.21%407.52M
13.75%386.45M
12.12%380.52M
12.26%364.90M
11.30%350.67M
12.36%339.73M
14.24%339.40M
11.95%325.04M
13.51%315.08M
14.73%302.36M
14.90%297.09M
19.29%290.35M
18.81%277.59M
15.94%263.54M
-1.07%258.56M
-4.19%243.40M
-4.64%233.65M
-6.19%227.31M
8.04%261.35M
6.72%254.05M
4.73%245.03M
4.40%242.30M
5.13%241.89M
9.60%238.05M
12.06%233.96M
--232.09M
--230.10M
--217.19M
--208.78M
资本公积
253.62%509.10M
265.23%501.29M
270.89%497.91M
276.86%494.54M
12.08%143.97M
11.28%137.25M
11.08%134.25M
10.95%131.22M
10.44%128.45M
9.22%123.34M
9.09%120.86M
8.90%118.27M
8.16%116.31M
7.87%112.92M
7.00%110.79M
113.22%108.60M
114.28%107.53M
116.63%104.69M
120.23%103.54M
3.81%50.94M
4.88%50.18M
3.63%48.33M
3.15%47.01M
10.32%49.07M
9.71%47.85M
9.25%46.63M
8.90%45.58M
9.66%44.48M
11.22%43.61M
10.29%42.68M
11.30%41.85M
17.27%40.56M
14.23%39.21M
22.48%38.70M
23.47%37.60M
19.02%34.59M
339.53%34.33M
304.57%31.60M
--30.46M
--29.06M
--7.81M
--7.81M
减：库存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-4.32%32.60M
-56.79%34.31M
-55.83%35.87M
----
--34.08M
--79.40M
--81.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
-7.96%-10.74M
-32.88%-12.13M
-47.81%-12.73M
-9.29%-9.05M
-55.17%-9.95M
-8.53%-9.13M
-2.11%-8.61M
18.25%-8.29M
9.63%-6.41M
-65.73%-8.41M
-39.22%-8.43M
-68.12%-10.13M
-26.51%-7.10M
15.38%-5.07M
8.74%-6.06M
33.40%-6.03M
44.83%-5.61M
47.61%-6.00M
8.07%-6.64M
0.80%-9.05M
5.62%-10.17M
-6.68%-11.45M
30.82%-7.22M
-5.57%-9.12M
-22.27%-10.77M
-43.53%-10.73M
-51.78%-10.44M
-26.03%-8.64M
-0.01%-8.81M
28.37%-7.47M
34.14%-6.88M
29.22%-6.86M
4.61%-8.81M
-35.55%-10.44M
-49.24%-10.44M
-50.29%-9.69M
-6.52%-9.23M
25.21%-7.70M
---7.00M
---6.45M
---8.67M
---10.29M
员工持股计划债务担保
27.05%130.11M
27.69%122.13M
26.75%115.37M
26.62%106.64M
23.27%102.41M
15.60%95.64M
10.02%91.02M
3.68%84.22M
7.99%83.07M
78.12%82.73M
--82.73M
--81.23M
--76.92M
36.31%46.45M
----
----
----
-54.79%34.08M
----
----
----
50.86%75.38M
9.58%49.32M
48.20%50.76M
371.98%50.76M
1436.41%49.96M
2141.38%45.01M
3202.70%34.25M
953.28%10.75M
221.66%3.25M
106.58%2.01M
82.25%1.04M
83.63%1.02M
--1.01M
--972.00K
--569.00K
-79.50%556.00K
-100.00%0.00
--0.00
--0.00
--2.71M
--2.71M
非控制性权益
4.18%20.43M
4.30%20.19M
5.62%20.19M
6.03%20.18M
3.73%19.61M
4.83%19.36M
9.85%19.12M
8.75%19.04M
21.84%18.91M
20.48%18.46M
13.19%17.40M
17.33%17.50M
13.24%15.52M
--15.32M
--15.38M
--14.92M
--13.71M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
68.75%1.13B
72.02%1.09B
74.98%1.06B
73.34%1.05B
15.68%669.77M
16.71%635.08M
17.83%608.19M
21.06%605.96M
20.07%579.00M
12.33%544.14M
8.87%516.17M
7.91%500.54M
8.41%482.24M
16.60%484.41M
17.73%474.11M
53.58%463.87M
56.62%444.83M
50.12%415.45M
37.45%402.72M
5.45%302.04M
2.59%284.01M
4.95%276.74M
15.43%292.99M
10.04%286.44M
3.44%276.83M
-0.78%263.69M
-2.54%253.83M
-11.51%260.30M
-5.63%267.61M
-2.45%265.76M
-3.06%260.44M
10.43%294.17M
7.93%283.58M
5.59%272.44M
5.06%268.64M
5.34%266.38M
22.41%262.74M
26.10%258.01M
--255.71M
--252.86M
--214.63M
--204.60M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
