Crawford & Co
CRDa10.650USD
+0.220+2.11%
收盘 07/16, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/17, 09:30 (美东)
525.71M总市值
17.27市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
26.93%57.37M
-5.06%55.41M
6.36%52.34M
-1.55%46.74M
4.37%45.20M
26.86%58.36M
48.67%49.21M
2.65%47.48M
-11.90%43.30M
-13.57%46.01M
-10.37%33.10M
3.46%46.25M
15.06%49.16M
19.20%53.23M
-24.23%36.93M
-25.43%44.71M
-48.59%42.72M
-13.79%44.66M
5.72%48.74M
53.15%59.96M
67.31%83.11M
-2.48%51.80M
-13.57%46.10M
-15.48%39.15M
-22.33%49.67M
-1.65%53.12M
-27.22%53.34M
-22.75%46.32M
-7.04%63.96M
-33.78%54.01M
2.27%73.29M
1.01%59.96M
28.29%68.80M
7.23%81.57M
22.86%71.66M
-4.95%59.37M
31.30%53.63M
45.01%76.07M
30.37%58.33M
30.84%62.45M
-15.81%40.84M
-30.94%52.46M
-12.51%44.74M
1.18%47.73M
-18.37%48.51M
6.74%75.95M
-22.97%51.14M
3.34%47.18M
25.32%59.43M
--71.16M
--66.39M
--45.66M
--47.42M
—现金和现金等价物
26.93%57.37M
-5.06%55.41M
6.36%52.34M
-1.55%46.74M
4.37%45.20M
26.86%58.36M
48.67%49.21M
2.65%47.48M
-11.90%43.30M
-13.57%46.01M
-10.37%33.10M
3.46%46.25M
15.06%49.16M
19.20%53.23M
-24.23%36.93M
-25.43%44.71M
-48.59%42.72M
-13.79%44.66M
5.72%48.74M
53.15%59.96M
67.31%83.11M
-2.48%51.80M
-13.57%46.10M
-15.48%39.15M
-22.33%49.67M
-1.65%53.12M
-27.22%53.34M
-22.75%46.32M
-7.04%63.96M
-33.78%54.01M
2.27%73.29M
1.01%59.96M
28.29%68.80M
7.23%81.57M
22.86%71.66M
-4.95%59.37M
31.30%53.63M
45.01%76.07M
30.37%58.33M
30.84%62.45M
-15.81%40.84M
-30.94%52.46M
-12.51%44.74M
1.18%47.73M
-18.37%48.51M
6.74%75.95M
-22.97%51.14M
3.34%47.18M
25.32%59.43M
--71.16M
--66.39M
--45.66M
--47.42M
应收款项
7.56%275.54M
10.15%278.48M
-5.64%270.46M
-9.63%269.86M
-12.23%256.17M
-8.56%252.81M
-2.87%286.64M
6.74%298.62M
11.51%291.86M
7.11%276.48M
10.71%295.11M
15.64%279.77M
8.22%261.74M
13.28%258.12M
12.00%266.55M
2.14%241.93M
-0.64%241.87M
-5.03%227.86M
-5.21%237.99M
-9.66%236.87M
-3.87%243.42M
-1.46%239.93M
0.79%251.09M
-2.31%262.19M
-18.47%253.22M
-16.30%243.49M
-14.72%249.11M
-6.42%268.38M
12.23%310.58M
12.25%290.90M
2.85%292.10M
-0.23%286.80M
1.87%276.72M
-3.12%259.16M
-3.20%284.02M
-4.60%287.46M
-9.75%271.64M
-6.48%267.51M
-8.07%293.42M
-2.31%301.33M
2.97%300.98M
5.44%286.04M
-1.56%319.18M
-2.59%308.45M
-3.83%292.31M
-6.32%271.29M
3.96%324.22M
-0.65%316.67M
5.91%303.96M
--289.59M
--311.87M
--318.75M
--287.00M
-应收账款及应收票据
6.47%134.14M
8.15%142.06M
-13.09%131.35M
-16.52%133.85M
-13.32%125.98M
-6.91%131.36M
10.03%151.14M
24.13%160.33M
15.00%145.35M
4.94%141.11M
0.46%137.36M
3.62%129.16M
0.14%126.39M
9.26%134.46M
10.66%136.73M
3.07%124.65M
4.11%126.21M
-4.02%123.06M
-5.91%123.56M
-11.83%120.94M
-7.35%121.23M
-2.21%128.22M
2.24%131.33M
-4.29%137.18M
-24.61%130.84M
-53.66%131.12M
-55.47%128.46M
-49.36%143.33M
-36.41%173.55M
10.78%282.92M
3.10%288.44M
-0.07%283.02M
2.08%272.94M
-2.99%255.38M
-3.74%279.77M
-5.14%283.20M
-10.33%267.39M
-7.06%263.25M
-7.86%290.64M
-2.02%298.56M
3.34%298.20M
6.43%283.26M
-2.71%315.45M
-3.77%304.73M
-5.06%288.58M
-8.10%266.14M
3.96%324.22M
-0.65%316.67M
5.91%303.96M
--289.59M
--311.87M
--318.75M
--287.00M
-其他应收款
7.05%136.60M
12.41%131.08M
2.85%135.00M
1.55%131.12M
-7.14%127.60M
-7.65%116.61M
-2.52%131.25M
-8.99%129.12M
5.36%137.41M
6.36%126.27M
5.60%134.65M
22.85%141.88M
14.02%130.42M
14.68%118.72M
19.60%127.51M
8.61%115.49M
5.04%114.38M
-0.35%103.53M
-7.83%106.61M
-12.06%106.33M
-7.93%108.90M
-4.06%103.89M
-2.20%115.67M
-0.86%120.92M
-11.02%118.27M
--108.29M
--118.27M
--121.97M
--132.91M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
-10.19%39.93M
-30.66%40.33M
-10.36%39.57M
21.91%35.39M
33.37%44.46M
102.10%58.17M
24.24%44.15M
-20.05%29.03M
-13.67%33.34M
-16.76%28.78M
-3.97%35.53M
10.92%36.31M
26.47%38.61M
17.25%34.58M
38.89%37.00M
17.70%32.74M
30.09%30.53M
25.62%29.49M
9.85%26.64M
24.71%27.82M
7.45%23.47M
-3.14%23.48M
-14.73%24.25M
-25.12%22.30M
-11.39%21.84M
-4.77%24.24M
7.40%28.44M
19.02%29.79M
2.04%24.65M
6.02%25.45M
4.60%26.48M
-21.87%25.02M
-12.76%24.16M
-9.76%24.01M
-2.88%25.32M
8.11%32.03M
-15.25%27.69M
-8.55%26.60M
-7.03%26.07M
7.22%29.63M
35.65%32.68M
29.65%29.09M
7.38%28.04M
10.28%27.63M
-11.76%24.09M
-13.77%22.44M
6.52%26.11M
1.99%25.06M
17.40%27.30M
--26.02M
--24.52M
--24.57M
--23.25M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
7.81%372.84M
1.32%374.23M
-4.64%362.37M
-6.17%352.00M
-6.15%345.82M
5.15%369.35M
4.47%379.99M
3.53%375.13M
5.43%368.50M
1.55%351.27M
6.83%363.74M
13.45%362.33M
10.91%349.51M
14.54%345.92M
8.65%340.48M
-1.62%319.37M
-9.96%315.12M
-4.19%302.00M
-2.51%313.37M
0.31%324.64M
7.78%350.00M
-1.76%315.21M
-2.86%321.44M
-6.05%323.64M
-18.65%324.74M
-13.37%320.85M
-15.56%330.89M
-7.34%344.49M
7.98%399.19M
1.55%370.37M
2.85%391.88M
-1.87%371.78M
4.74%369.68M
-1.47%364.73M
0.84%381.00M
-3.70%378.86M
-5.75%352.96M
0.71%370.18M
-3.61%377.82M
2.50%393.42M
2.63%374.50M
-0.57%367.58M
-2.37%391.96M
-1.31%383.82M
-6.60%364.90M
-4.42%369.68M
-0.32%401.48M
-0.02%388.90M
9.23%390.69M
--386.76M
--402.77M
--388.98M
--357.67M
非流动资产
固定资产净额
-15.11%91.46M
-10.77%99.36M
-10.48%103.56M
-12.21%103.54M
-11.89%107.74M
-8.08%111.36M
-7.28%115.69M
-9.45%117.94M
-4.48%122.28M
-8.98%121.14M
-7.52%124.77M
-7.32%130.25M
-11.55%128.01M
-8.67%133.09M
-5.07%134.91M
2.26%140.54M
3.64%144.74M
8.92%145.72M
13.11%142.12M
2.75%137.43M
2.56%139.65M
289.99%133.78M
257.69%125.64M
269.68%133.76M
225.22%136.17M
-17.67%34.30M
7.49%35.13M
27.72%36.18M
53.73%41.87M
40.73%41.66M
11.57%32.68M
-12.33%28.33M
-22.50%27.24M
-22.20%29.61M
-28.79%29.29M
-21.19%32.31M
-16.01%35.14M
-6.87%38.05M
-1.85%41.13M
-3.91%41.00M
-2.51%41.84M
-10.56%40.86M
-0.75%41.91M
0.32%42.67M
-1.80%42.92M
-0.79%45.68M
-4.08%42.22M
-7.51%42.53M
-1.44%43.71M
--46.05M
--44.02M
--45.98M
--44.35M
-固定资产
----
----
----
----
----
----
----
----
----
-6.61%198.87M
----
----
----
--212.95M
----
----
----
----
----
----
----
--219.23M
----
----
----
----
----
----
----
11.16%139.50M
----
----
----
-10.61%125.49M
-10.78%131.94M
-9.32%134.39M
-6.14%136.16M
-2.02%140.38M
-4.27%147.88M
-3.93%148.21M
-3.20%145.07M
-7.76%143.27M
2.93%154.48M
-0.01%154.27M
-2.73%149.86M
-0.02%155.33M
-2.10%150.09M
-2.42%154.28M
-2.98%154.06M
--155.36M
--153.30M
--158.11M
--158.80M
-累计折旧
----
----
----
----
----
----
----
----
----
-2.67%77.72M
----
----
----
--79.86M
----
----
----
----
----
----
----
--85.45M
----
----
----
----
----
----
----
2.03%97.84M
----
----
----
-6.30%95.89M
-3.84%102.65M
-4.78%102.08M
-2.14%101.02M
-0.08%102.33M
-5.17%106.75M
-3.94%107.20M
-3.47%103.23M
-6.59%102.41M
4.37%112.58M
-0.14%111.60M
-3.10%106.94M
0.30%109.64M
-1.30%107.86M
-0.33%111.75M
-3.58%110.36M
--109.31M
--109.28M
--112.13M
--114.45M
商誉及其他无形资产
1.96%261.93M
2.93%262.77M
2.77%262.03M
1.93%258.58M
2.19%256.90M
3.09%255.28M
2.95%254.97M
-11.43%253.69M
-12.06%251.39M
-14.58%247.64M
5.52%247.67M
32.55%286.42M
31.90%285.86M
38.88%289.90M
22.57%234.73M
10.87%216.09M
7.63%216.72M
-6.05%208.73M
-20.22%191.50M
-20.63%194.90M
-19.58%201.36M
-12.57%222.17M
-8.26%240.03M
-7.64%245.57M
-11.62%250.39M
-10.48%254.12M
-14.18%261.65M
-12.31%265.90M
-6.14%283.31M
9.34%283.89M
14.75%304.88M
10.96%303.21M
10.23%301.86M
-7.43%259.64M
-19.72%265.70M
-17.57%273.26M
-18.96%273.84M
-1.00%280.47M
15.96%330.97M
16.69%331.49M
19.15%337.92M
-1.50%283.32M
-0.24%285.41M
-2.07%284.07M
-1.33%283.59M
-0.24%287.64M
-0.32%286.09M
1.08%290.08M
0.05%287.43M
--288.32M
--287.00M
--286.98M
--287.27M
其他非流动资产
0.34%66.04M
6.62%67.40M
-4.84%72.84M
-4.42%71.69M
-10.90%65.81M
-11.54%63.22M
-9.29%76.55M
-7.41%75.01M
-10.20%73.86M
-14.65%71.46M
-12.44%84.39M
-14.34%81.02M
-14.45%82.25M
-13.26%83.73M
4.05%96.38M
4.67%94.58M
6.06%96.15M
8.64%96.53M
4.81%92.63M
-0.99%90.36M
-2.46%90.66M
-3.59%88.86M
-14.88%88.37M
-14.05%91.27M
-2.70%92.95M
0.16%92.17M
16.77%103.82M
22.13%106.19M
11.65%95.53M
12.38%92.02M
-1.03%88.91M
-10.75%86.95M
-8.24%85.56M
-13.54%81.88M
-13.83%89.84M
-7.18%97.43M
-11.51%93.24M
-2.93%94.70M
17.08%104.26M
19.59%104.97M
19.28%105.38M
12.07%97.56M
-23.44%89.05M
-27.12%87.77M
-27.39%88.34M
-31.06%87.05M
7.63%116.32M
10.32%120.44M
11.32%121.66M
--126.28M
--108.08M
--109.17M
--109.29M
非流动资产合计
-2.56%419.42M
-0.08%429.53M
-1.96%438.43M
-2.87%433.82M
-3.82%430.45M
-2.36%429.85M
-2.11%447.20M
-10.26%446.64M
-9.79%447.53M
-13.12%440.24M
-1.97%456.83M
10.30%497.69M
8.42%496.12M
12.36%506.72M
9.33%466.01M
6.75%451.22M
6.01%457.61M
1.39%450.98M
-6.12%426.25M
-10.18%422.70M
-9.97%431.68M
16.87%444.80M
13.34%454.05M
15.27%470.60M
13.97%479.50M
-8.85%380.59M
-6.07%400.60M
-2.44%408.27M
1.46%420.71M
12.51%417.57M
10.82%426.47M
3.84%418.49M
3.09%414.66M
-10.19%371.13M
-19.22%384.83M
-15.59%403.00M
-17.09%402.23M
-2.02%413.23M
14.41%476.36M
15.19%477.46M
16.94%485.13M
0.32%421.74M
-6.36%416.37M
-8.51%414.51M
-8.38%414.86M
-8.74%420.38M
1.26%444.63M
2.47%453.05M
2.70%452.79M
--460.65M
--439.10M
--442.13M
--440.91M
总资产
2.06%792.26M
0.57%803.75M
-3.19%800.79M
-4.38%785.81M
-4.87%776.28M
0.97%799.20M
0.81%827.19M
-4.45%821.77M
-3.50%816.02M
-7.17%791.51M
1.74%820.57M
11.61%860.03M
9.43%845.63M
13.23%852.64M
9.04%806.50M
3.11%770.59M
-1.14%772.73M
-0.92%752.98M
-4.63%739.62M
-5.91%747.34M
-2.81%781.67M
8.35%760.01M
6.02%775.49M
5.51%794.24M
-1.91%804.25M
-10.98%701.44M
-10.61%731.49M
-4.75%752.77M
4.53%819.90M
7.08%787.94M
6.86%818.35M
1.08%790.27M
3.86%784.34M
-6.07%735.86M
-10.34%765.83M
-10.22%781.86M
-12.15%755.19M
-0.75%783.41M
5.67%854.19M
9.09%870.88M
10.24%859.63M
-0.09%789.32M
-4.46%808.33M
-5.18%798.34M
-7.55%779.76M
-6.77%790.06M
0.50%846.11M
1.30%841.95M
5.62%843.48M
--847.41M
--841.87M
--831.11M
--798.58M
负债
流动负债
-其他应付款
5.67%21.33M
-16.32%27.81M
6.88%24.10M
24.72%19.33M
47.33%20.19M
163.50%33.24M
54.65%22.55M
-18.46%15.50M
-3.12%13.70M
-4.60%12.61M
38.65%14.58M
70.53%19.01M
39.88%14.14M
16.08%13.22M
5.76%10.51M
-9.51%11.15M
-4.55%10.11M
0.70%11.39M
-33.16%9.94M
-11.42%12.32M
-22.99%10.59M
-63.71%11.31M
-51.25%14.87M
-53.88%13.91M
-50.58%13.76M
7.01%31.16M
30.23%30.51M
20.67%30.15M
9.93%27.83M
8.22%29.12M
-11.36%23.43M
-9.05%24.99M
-6.73%25.32M
-1.87%26.91M
-2.15%26.43M
5.40%27.47M
2.89%27.14M
-2.29%27.43M
-4.19%27.01M
-9.38%26.07M
-9.21%26.38M
-3.75%28.07M
-39.87%28.19M
-41.88%28.76M
-42.64%29.06M
-6.13%29.16M
2.02%46.88M
-7.59%49.49M
-2.07%50.66M
--31.07M
--45.95M
--53.56M
--51.73M
应计费用
3.14%115.89M
-0.46%139.47M
-16.45%122.65M
-11.76%124.48M
-10.29%112.36M
3.34%140.11M
10.37%146.80M
0.39%141.08M
-7.27%125.25M
-21.59%135.58M
-6.30%133.00M
22.56%140.53M
19.56%135.08M
41.46%172.90M
30.47%141.95M
23.20%114.66M
20.08%112.98M
22.29%122.22M
4.81%108.80M
-8.60%93.06M
2.05%94.09M
1.04%99.95M
-5.39%103.80M
5.82%101.83M
-14.95%92.20M
-12.04%98.92M
-1.44%109.72M
1.25%96.22M
17.44%108.41M
2.80%112.45M
0.30%111.32M
-15.75%95.04M
-10.90%92.31M
-3.55%109.39M
6.09%110.99M
0.57%112.80M
-0.46%103.61M
-3.83%113.42M
3.13%104.61M
3.28%112.16M
8.72%104.08M
-11.28%117.94M
-15.52%101.44M
-12.15%108.59M
-12.12%95.73M
-5.74%132.93M
-0.17%120.07M
2.62%123.61M
11.55%108.94M
--141.02M
--120.28M
--120.45M
--97.67M
短期借款与租赁负债
113.37%41.30M
20.31%17.82M
91.33%32.44M
-20.05%24.43M
-50.44%19.35M
-45.23%14.81M
-55.02%16.95M
-23.19%30.55M
21.05%39.05M
152.69%27.05M
2282.81%37.70M
461.49%39.78M
750.09%32.26M
482.69%10.70M
-48.59%1.58M
-82.26%7.08M
-90.47%3.79M
-93.56%1.84M
-90.85%3.08M
8.93%39.92M
26.02%39.82M
22.60%28.55M
4.20%33.62M
22.14%36.65M
25.88%31.60M
-7.65%23.28M
706.78%32.26M
406.40%30.01M
275.51%25.10M
2391.30%25.21M
-57.16%4.00M
-71.95%5.93M
-73.14%6.69M
-95.38%1.01M
11.46%9.33M
305.92%21.13M
79.57%24.89M
692.66%21.92M
-82.25%8.37M
-89.58%5.21M
-83.63%13.86M
-92.29%2.77M
40.41%47.18M
127.39%49.95M
59.68%84.67M
154.20%35.88M
81.88%33.60M
2.36%21.97M
135.72%53.03M
--14.11M
--18.47M
--21.46M
--22.50M
-短期租赁负债
----
----
----
----
----
----
----
----
----
-6.82%82.00K
----
----
----
-67.04%88.00K
----
----
----
1680.00%267.00K
276.92%49.00K
58.33%38.00K
-7.32%38.00K
-83.15%15.00K
-92.22%13.00K
-88.06%24.00K
-92.64%41.00K
-84.41%89.00K
-55.11%167.00K
-62.98%201.00K
-14.04%557.00K
-41.85%571.00K
-71.97%372.00K
-69.10%543.00K
-63.33%648.00K
-49.87%982.00K
-26.60%1.33M
-6.79%1.76M
-5.46%1.77M
156.75%1.96M
123.76%1.81M
121.24%1.89M
112.87%1.87M
-12.80%763.00K
-8.60%808.00K
0.59%852.00K
4.15%878.00K
4.42%875.00K
27.19%884.00K
446.45%847.00K
123.02%843.00K
--838.00K
--695.00K
--155.00K
--378.00K
递延负债
-4.03%35.72M
1.66%36.13M
2.69%35.44M
6.61%36.19M
14.48%37.22M
21.37%35.54M
15.52%34.51M
15.10%33.95M
2.02%32.52M
-8.83%29.28M
-2.19%29.88M
3.98%29.50M
6.97%31.87M
17.94%32.12M
12.59%30.55M
1.77%28.36M
-4.70%29.80M
-3.73%27.23M
-6.47%27.13M
-6.88%27.87M
-8.13%31.27M
-8.63%28.29M
-12.17%29.01M
-14.28%29.93M
-8.47%34.03M
-18.08%30.96M
-10.71%33.02M
-8.57%34.92M
-7.84%37.18M
0.90%37.79M
-12.31%36.99M
-11.47%38.19M
-8.22%40.34M
-19.54%37.46M
-9.73%42.18M
-5.45%43.14M
-11.49%43.95M
3.32%46.55M
-8.74%46.73M
-4.85%45.62M
4.30%49.66M
-9.80%45.05M
-7.22%51.20M
-12.03%47.95M
-8.62%47.61M
-11.40%49.95M
-7.78%55.19M
1.33%54.51M
-4.48%52.10M
--56.38M
--59.84M
--53.79M
--54.55M
其他流动负债
-0.62%57.06M
-7.03%63.94M
4.35%59.54M
12.29%55.52M
24.21%57.41M
64.16%68.78M
28.35%57.06M
1.95%49.45M
0.44%46.22M
-7.60%41.90M
8.27%44.45M
22.76%48.50M
15.31%46.02M
17.39%45.34M
10.76%41.06M
-1.68%39.51M
-4.66%39.91M
-2.46%38.62M
-15.52%37.07M
-8.32%40.19M
-12.41%41.86M
-36.26%39.60M
-30.93%43.88M
-32.63%43.84M
-26.50%47.79M
-7.16%62.13M
5.16%63.53M
3.00%65.07M
-0.99%65.02M
3.96%66.92M
-11.94%60.41M
-10.53%63.17M
-7.65%65.66M
-12.99%64.37M
-21.73%68.61M
-17.82%70.61M
-21.14%71.10M
-15.59%73.98M
-6.48%87.66M
-5.92%85.92M
-1.13%90.16M
-6.93%87.64M
-19.94%93.73M
-23.14%91.32M
-22.53%91.19M
-9.20%94.17M
3.11%117.07M
3.43%118.82M
3.56%117.72M
--103.71M
--113.53M
--114.88M
--113.67M
流动负债总额
8.35%286.20M
0.15%299.73M
-2.52%283.37M
-5.92%272.22M
-7.74%264.13M
7.09%299.29M
3.56%290.68M
-2.74%289.34M
1.79%286.29M
-8.02%279.49M
12.60%280.69M
28.10%297.48M
19.59%281.26M
25.15%303.86M
12.55%249.28M
-1.03%232.23M
-1.34%235.20M
2.76%242.79M
-9.52%221.48M
-4.22%234.65M
-1.69%238.38M
4.86%236.26M
1.73%244.79M
3.80%244.99M
-0.50%242.48M
-12.19%225.31M
3.03%240.63M
6.56%236.02M
9.82%243.70M
11.42%256.59M
-6.10%233.55M
-13.47%221.49M
-9.13%221.91M
-10.86%230.29M
-3.73%248.73M
-0.64%255.97M
-6.24%244.21M
-0.47%258.35M
-14.17%258.36M
-12.30%257.62M
-17.98%260.46M
-18.22%259.56M
-8.97%301.01M
-7.84%293.74M
-4.16%317.54M
-0.25%317.39M
6.65%330.68M
3.46%318.74M
19.81%331.33M
--318.17M
--310.08M
--308.06M
--276.55M
非流动负债
长期拨备
-12.67%20.47M
-12.17%21.08M
-7.63%23.06M
-8.04%23.22M
-8.63%23.44M
-7.36%24.01M
144.36%24.97M
100.75%25.25M
67.02%25.65M
44.84%25.91M
-72.30%10.22M
-71.56%12.58M
-70.10%15.36M
-66.80%17.89M
-34.77%36.88M
-24.26%44.22M
-15.16%51.37M
-18.24%53.89M
-20.47%56.54M
-19.05%58.39M
-17.18%60.55M
-11.32%65.91M
15.79%71.09M
-5.77%72.13M
-10.36%73.11M
-14.61%74.32M
-32.72%61.40M
-20.09%76.54M
-18.75%81.55M
-17.25%87.03M
-17.57%91.27M
-16.35%95.78M
-14.99%100.37M
-13.60%105.17M
-3.82%110.72M
-9.78%114.51M
-11.42%118.06M
-14.48%121.73M
50.02%115.12M
48.72%126.93M
36.20%133.28M
38.25%142.34M
-38.03%76.74M
-36.78%85.35M
-30.43%97.86M
-38.79%102.96M
27.56%123.83M
32.87%135.00M
23.79%140.66M
--168.22M
--97.08M
--101.61M
--113.63M
长期借款与租赁负债
-6.54%266.47M
-1.92%267.13M
-1.95%276.41M
-4.85%280.30M
-3.46%285.12M
-8.12%272.36M
-7.95%281.90M
-3.20%294.58M
2.92%295.34M
17.30%296.44M
34.11%306.24M
44.68%304.32M
37.16%286.97M
23.29%252.72M
5.40%228.35M
-15.44%210.34M
-26.02%209.22M
-12.95%204.99M
-7.47%216.65M
-1.91%248.76M
6.49%282.79M
40.89%235.47M
29.58%234.13M
29.98%253.61M
9.64%265.55M
-16.63%167.13M
-26.58%180.68M
-19.10%195.12M
2.08%242.20M
7.20%200.46M
19.90%246.08M
11.18%241.20M
10.74%237.27M
-17.02%187.00M
-18.07%205.25M
-13.03%216.94M
-7.56%214.25M
46.30%225.37M
77.42%250.52M
76.44%249.45M
128.20%231.77M
51.37%154.05M
-7.06%141.20M
-6.95%141.37M
-33.22%101.57M
-33.17%101.77M
-26.56%151.93M
-27.53%151.94M
-28.47%152.09M
--152.29M
--206.88M
--209.64M
--212.61M
-长期借款
-2.63%205.27M
3.08%200.31M
2.20%205.92M
-1.32%209.41M
0.23%210.82M
-8.25%194.34M
-8.28%201.49M
-1.02%212.22M
5.01%210.34M
28.90%211.81M
58.01%219.68M
81.89%214.41M
73.52%200.30M
47.03%164.31M
11.50%139.03M
-24.27%117.88M
-38.36%115.43M
-24.70%111.76M
-19.95%124.68M
-6.32%155.65M
4.91%187.27M
-11.20%148.41M
-13.79%155.76M
-14.84%166.16M
-26.30%178.51M
-16.63%167.13M
-26.58%180.68M
-19.10%195.12M
2.08%242.20M
7.20%200.46M
19.90%246.08M
11.18%241.20M
10.74%237.27M
-17.02%187.00M
-18.07%205.25M
-13.03%216.94M
-7.56%214.25M
46.30%225.37M
77.42%250.52M
76.44%249.45M
128.20%231.77M
51.37%154.05M
-7.06%141.20M
-6.95%141.37M
-33.22%101.57M
-33.17%101.77M
-26.56%151.93M
-27.53%151.94M
-28.47%152.09M
--152.29M
--206.88M
--209.64M
--212.61M
-长期租赁负债
-17.64%61.19M
-14.38%66.81M
-12.34%70.49M
-13.93%70.89M
-12.59%74.30M
-7.80%78.03M
-7.10%80.41M
-8.40%82.36M
-1.92%84.99M
-4.28%84.63M
-3.10%86.56M
-2.77%89.91M
-7.60%86.66M
-5.17%88.41M
-2.87%89.32M
-0.69%92.47M
-1.82%93.78M
7.08%93.23M
17.34%91.96M
6.47%93.11M
9.74%95.52M
--87.06M
--78.37M
--87.45M
--87.04M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-0.11%23.78M
-5.29%23.56M
-6.88%23.78M
-6.69%23.77M
-4.88%23.81M
0.54%24.87M
3.31%25.54M
4.09%25.47M
3.48%25.03M
4.00%24.74M
2.83%24.72M
2.29%24.47M
-0.80%24.19M
-1.45%23.79M
0.48%24.04M
0.31%23.92M
1.41%24.38M
0.23%24.14M
0.34%23.92M
0.42%23.85M
17.94%24.04M
10.90%24.08M
4.89%23.84M
4.15%23.75M
-15.36%20.39M
-3.56%21.71M
-7.02%22.73M
-7.56%22.80M
-3.56%24.08M
-13.02%22.52M
-6.82%24.44M
-4.89%24.67M
-5.46%24.97M
-2.66%25.88M
-3.09%26.23M
-3.22%25.94M
-2.85%26.41M
-0.43%26.59M
-1.74%27.07M
-1.08%26.80M
0.31%27.19M
-0.70%26.71M
2.27%27.54M
2.50%27.09M
-6.61%27.11M
1.72%26.89M
0.82%26.93M
-2.88%26.43M
7.29%29.02M
--26.44M
--26.71M
--27.21M
--27.05M
员工福利
-12.67%20.47M
-12.17%21.08M
-7.63%23.06M
-8.04%23.22M
-8.63%23.44M
-7.36%24.01M
144.36%24.97M
100.75%25.25M
67.02%25.65M
44.84%25.91M
-72.30%10.22M
-71.56%12.58M
-70.10%15.36M
-66.80%17.89M
-34.77%36.88M
-24.26%44.22M
-15.16%51.37M
-18.24%53.89M
-20.47%56.54M
-19.05%58.39M
-17.18%60.55M
-11.32%65.91M
15.79%71.09M
-5.77%72.13M
-10.36%73.11M
-14.61%74.32M
-32.72%61.40M
-20.09%76.54M
-18.75%81.55M
-17.25%87.03M
-17.57%91.27M
-16.35%95.78M
-14.99%100.37M
-13.60%105.17M
-3.82%110.72M
-9.78%114.51M
-11.42%118.06M
-14.48%121.73M
50.02%115.12M
48.72%126.93M
36.20%133.28M
38.25%142.34M
-38.03%76.74M
-36.78%85.35M
-30.43%97.86M
-38.79%102.96M
27.56%123.83M
32.87%135.00M
23.79%140.66M
--168.22M
--97.08M
--101.61M
--113.63M
其他非流动负债
-3.84%80.57M
-7.25%81.35M
-10.71%81.83M
-4.98%83.58M
-9.49%83.79M
-4.87%87.71M
26.74%91.64M
19.31%87.96M
12.99%92.58M
8.91%92.20M
-33.76%72.31M
-34.45%73.72M
-34.85%81.93M
-28.42%84.66M
-8.43%109.16M
-1.47%112.46M
8.17%125.76M
-4.15%118.28M
-4.40%119.21M
-9.51%114.13M
-6.68%116.27M
-3.64%123.40M
9.73%124.69M
-1.68%126.12M
-6.13%124.59M
-6.63%128.06M
-18.59%113.64M
-11.06%128.28M
-11.98%132.72M
-13.91%137.15M
-14.08%139.59M
-13.87%144.22M
-11.64%150.78M
-9.15%159.31M
-3.58%162.46M
-8.35%167.44M
-10.10%170.63M
-10.70%175.34M
22.66%168.49M
27.42%182.70M
21.96%189.81M
20.20%196.36M
-27.14%137.36M
-28.79%143.38M
-25.79%155.63M
-30.53%163.36M
21.60%188.53M
26.96%201.36M
24.58%209.70M
--235.15M
--155.04M
--158.61M
--168.33M
非流动负债总额
-5.93%347.04M
-3.22%348.48M
-4.10%358.24M
-4.88%363.88M
-4.90%368.90M
-7.35%360.08M
-1.32%373.54M
1.19%382.54M
5.15%387.91M
15.19%388.64M
12.16%378.54M
17.11%378.04M
10.13%368.90M
4.37%337.39M
0.49%337.51M
-11.09%322.81M
-16.15%334.98M
-10.50%323.26M
-7.65%335.86M
-5.66%363.06M
1.07%399.49M
20.12%361.18M
21.17%363.67M
16.78%384.85M
3.64%395.26M
-12.69%300.69M
-23.58%300.14M
-16.10%329.54M
-3.51%381.37M
-0.56%344.38M
6.81%392.75M
2.18%392.78M
2.69%395.24M
-13.58%346.31M
-12.24%367.71M
-11.05%384.39M
-8.70%384.89M
14.35%400.71M
50.42%419.01M
51.76%432.15M
63.91%421.58M
32.16%350.41M
-18.18%278.56M
-19.40%284.76M
-28.91%257.20M
-31.57%265.13M
-5.93%340.46M
-4.06%353.30M
-5.03%361.79M
--387.44M
--361.93M
--368.25M
--380.94M
总负债
0.03%633.24M
-1.69%648.20M
-3.41%641.60M
-5.32%636.11M
-6.10%633.04M
-1.31%659.37M
0.76%664.22M
-0.54%671.88M
3.70%674.20M
4.19%668.13M
12.35%659.24M
21.71%675.52M
14.03%650.16M
13.28%641.24M
5.28%586.79M
-7.14%555.03M
-10.61%570.18M
-5.25%566.06M
-8.40%557.34M
-5.10%597.72M
0.02%637.87M
13.58%597.45M
12.52%608.46M
11.37%629.84M
2.03%637.74M
-12.48%526.00M
-13.66%540.77M
-7.93%565.56M
1.28%625.07M
4.23%600.97M
1.60%626.31M
-4.07%614.27M
-1.90%617.14M
-12.51%576.60M
-8.99%616.44M
-7.16%640.36M
-7.76%629.10M
8.05%659.05M
16.87%677.37M
19.23%689.77M
18.67%682.04M
4.71%609.97M
-13.65%579.57M
-13.92%578.49M
-17.08%574.73M
-17.44%582.52M
-0.13%671.15M
-0.63%672.03M
5.42%693.12M
--705.62M
--672.00M
--676.31M
--657.49M
所有者权益
普通股权益
4.23%137.80M
3.58%136.39M
2.96%136.40M
3.60%134.53M
3.39%132.20M
3.86%131.67M
4.51%132.48M
3.20%129.85M
1.90%127.87M
0.58%126.77M
-0.01%126.77M
1.50%125.83M
2.84%125.48M
4.55%126.04M
6.10%126.78M
4.97%123.97M
4.31%122.02M
3.32%120.55M
3.13%119.49M
3.39%118.10M
4.47%116.98M
2.23%116.67M
1.71%115.86M
2.24%114.23M
2.14%111.97M
4.60%114.13M
4.61%113.91M
4.01%111.72M
4.38%109.62M
4.82%109.11M
5.84%108.90M
6.73%107.41M
6.10%105.03M
7.13%104.09M
6.24%102.89M
5.38%100.64M
5.08%98.98M
3.58%97.16M
1.28%96.85M
2.01%95.51M
2.26%94.20M
-0.05%93.80M
3.32%95.62M
2.31%93.63M
3.14%92.12M
4.77%93.85M
3.44%92.55M
3.81%91.51M
2.33%89.31M
--89.58M
--89.47M
--88.16M
--87.27M
留存收益
6.10%241.18M
4.11%237.95M
0.50%235.90M
2.17%231.26M
2.93%227.31M
7.26%228.56M
2.01%234.72M
-8.78%226.35M
-13.22%220.85M
-20.00%213.09M
-17.61%230.09M
-9.45%248.13M
-4.71%254.48M
0.42%266.37M
8.03%279.27M
16.00%274.03M
15.15%267.07M
6.29%265.25M
-0.81%258.50M
-8.55%236.23M
-11.42%231.93M
-8.79%249.55M
-2.02%260.62M
-1.36%258.33M
-2.19%261.81M
1.45%273.61M
-3.73%265.99M
-3.08%261.89M
0.45%267.68M
3.11%269.69M
7.43%276.30M
8.24%270.22M
9.03%266.48M
9.37%261.56M
-12.57%257.20M
-17.13%249.66M
-18.69%244.42M
-20.57%239.16M
-2.37%294.19M
2.18%301.25M
4.33%300.58M
5.58%301.09M
8.28%301.35M
9.87%294.84M
13.52%288.11M
15.87%285.17M
16.49%278.31M
20.39%268.35M
18.59%253.80M
--246.10M
--238.91M
--222.90M
--214.01M
资本公积
6.42%88.44M
5.48%87.12M
4.54%87.34M
5.47%85.46M
5.07%83.10M
5.67%82.59M
6.62%83.55M
4.48%81.03M
4.35%79.09M
5.29%78.16M
6.23%78.36M
9.51%77.55M
10.31%75.80M
10.47%74.23M
11.20%73.77M
8.84%70.81M
7.45%68.72M
6.00%67.19M
5.78%66.34M
7.36%65.06M
9.65%63.95M
7.82%63.39M
6.72%62.72M
6.92%60.60M
6.72%58.32M
10.58%58.79M
10.59%58.77M
10.02%56.68M
11.96%54.65M
10.52%53.17M
12.47%53.14M
14.09%51.51M
11.58%48.81M
14.72%48.11M
13.00%47.25M
12.56%45.15M
12.23%43.74M
8.59%41.94M
3.18%41.81M
3.60%40.11M
4.31%38.98M
-1.70%38.62M
7.04%40.52M
5.11%38.72M
6.74%37.37M
10.51%39.28M
7.98%37.86M
8.67%36.84M
6.02%35.01M
--35.55M
--35.06M
--33.90M
--33.02M
不影响留存收益的损益
-1.67%-218.39M
0.68%-217.13M
-4.34%-211.37M
-4.67%-214.40M
-4.52%-214.79M
-1.53%-218.62M
-4.44%-202.58M
-8.63%-204.84M
-11.85%-205.50M
-19.33%-215.32M
-4.48%-193.97M
-3.48%-188.57M
1.36%-183.73M
9.26%-180.44M
4.79%-185.66M
12.74%-182.24M
10.40%-186.27M
3.89%-198.86M
8.07%-195.00M
1.32%-208.84M
1.65%-207.88M
4.41%-206.91M
-9.33%-212.12M
-10.47%-211.63M
-12.71%-211.37M
-10.16%-216.45M
1.65%-194.02M
7.01%-191.57M
9.97%-187.54M
7.22%-196.48M
8.60%-197.28M
3.65%-206.03M
6.30%-208.30M
4.88%-211.77M
4.51%-215.84M
6.09%-213.82M
3.10%-222.29M
-0.30%-222.63M
-29.30%-226.05M
-29.78%-227.69M
-26.24%-229.40M
-23.85%-221.96M
14.05%-174.83M
11.22%-175.44M
8.34%-181.72M
10.16%-179.21M
-24.26%-203.40M
-22.43%-197.60M
-20.14%-198.25M
---199.48M
---163.68M
---161.39M
---165.01M
非控制性权益
-5.60%-1.56M
7.16%-1.66M
-5.15%-1.74M
-14.97%-1.68M
-6.85%-1.48M
-53.39%-1.79M
-6.58%-1.65M
-66.44%-1.46M
-84.44%-1.39M
-105.11%-1.17M
-124.96%-1.55M
-320.57%-879.00K
-187.02%-752.00K
-5063.64%-568.00K
2.96%-689.00K
-105.07%-209.00K
-109.45%-262.00K
-100.34%-11.00K
-126.58%-710.00K
18.60%4.13M
-32.31%2.77M
-21.84%3.25M
-44.79%2.67M
-32.68%3.48M
-19.09%4.09M
-10.47%4.16M
17.43%4.84M
17.57%5.17M
26.87%5.06M
-13.70%4.64M
-19.88%4.12M
-12.47%4.39M
-19.87%3.99M
-49.51%5.38M
-56.52%5.14M
-58.28%5.02M
-59.24%4.98M
66.12%10.66M
78.59%11.83M
76.40%12.03M
87.25%12.21M
-16.98%6.42M
-11.74%6.62M
-10.94%6.82M
18.60%6.52M
38.00%7.73M
45.38%7.50M
49.24%7.66M
14.16%5.50M
--5.60M
--5.16M
--5.13M
--4.82M
总权益
11.02%159.02M
11.24%155.55M
-2.32%159.19M
-0.13%149.71M
0.99%143.24M
13.34%139.83M
1.01%162.97M
-18.76%149.90M
-27.45%141.83M
-41.64%123.38M
-26.57%161.33M
-14.40%184.51M
-3.50%195.48M
13.09%211.40M
20.53%219.71M
44.07%215.55M
40.86%202.56M
14.99%186.93M
9.13%182.29M
-8.99%149.62M
-13.64%143.80M
-7.34%162.57M
-12.42%167.03M
-12.18%164.40M
-14.54%166.51M
-6.16%175.45M
-0.69%190.72M
6.37%187.21M
16.53%194.83M
17.39%186.96M
28.55%192.04M
24.38%176.00M
32.60%167.19M
28.08%159.26M
-15.51%149.39M
-21.87%141.50M
-29.00%126.09M
-30.67%124.35M
-22.70%176.82M
-17.62%181.11M
-13.38%177.59M
-13.58%179.35M
30.75%228.76M
29.38%219.84M
36.36%205.03M
46.36%207.53M
3.00%174.96M
9.77%169.92M
6.57%150.36M
--141.80M
--169.86M
--154.80M
--141.09M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
