Coty Inc
COTY4.730USD
-0.120-2.47%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
4.13B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
流动资产
现金及现金等价物和短期投资
-6.42%243.50M
-44.53%249.60M
1.29%283.60M
21.83%300.80M
6.20%260.20M
60.26%450.00M
29.81%280.00M
5.83%246.90M
-63.36%245.00M
-46.35%280.80M
-42.77%215.70M
-7.97%233.30M
112.05%668.60M
-4.68%523.40M
-29.64%376.90M
-17.77%253.50M
-75.34%315.30M
90.13%549.10M
52.88%535.70M
-9.43%308.30M
232.86%1.28B
-30.83%288.80M
-17.22%350.40M
2.65%340.40M
-16.64%384.10M
4.35%417.50M
-53.95%423.30M
-38.06%331.60M
-39.92%460.80M
-57.40%400.10M
143.17%919.20M
43.77%535.40M
109.22%767.00M
94.25%939.20M
-9.31%378.00M
7.35%372.40M
-67.96%366.60M
-59.90%483.50M
-58.54%416.80M
-72.03%346.90M
-0.50%1.14B
4.49%1.21B
6.17%1.01B
34.73%1.24B
46.88%1.15B
53.44%1.15B
66.57%946.80M
51.03%920.40M
50.44%782.90M
--752.10M
--568.40M
--609.40M
--520.40M
—现金和现金等价物
-6.42%243.50M
-44.53%249.60M
1.29%283.60M
21.83%300.80M
6.20%260.20M
60.26%450.00M
29.81%280.00M
5.83%246.90M
-63.36%245.00M
-46.35%280.80M
-42.77%215.70M
-7.97%233.30M
112.05%668.60M
-4.68%523.40M
-29.64%376.90M
-17.77%253.50M
-75.34%315.30M
90.13%549.10M
52.88%535.70M
-9.43%308.30M
232.86%1.28B
-30.83%288.80M
-17.22%350.40M
2.65%340.40M
-16.64%384.10M
4.35%417.50M
-53.95%423.30M
-38.06%331.60M
-39.92%460.80M
-57.40%400.10M
143.17%919.20M
43.77%535.40M
109.22%767.00M
94.57%939.20M
-9.13%378.00M
9.11%372.40M
-67.96%366.60M
-59.88%482.70M
-58.51%416.00M
-72.43%341.30M
-0.27%1.14B
4.26%1.20B
5.90%1.00B
34.51%1.24B
46.53%1.15B
53.44%1.15B
66.57%946.80M
51.03%920.40M
50.44%782.90M
--752.10M
--568.40M
--609.40M
--520.40M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-69.23%800.00K
-68.00%800.00K
166.67%5.60M
-96.30%100.00K
--2.60M
--2.50M
--2.10M
--2.70M
----
----
----
----
----
----
----
----
应收款项
19.38%572.90M
18.81%594.30M
31.52%703.50M
22.36%441.60M
19.74%479.90M
15.31%500.20M
10.75%534.90M
-1.01%360.90M
-16.36%400.80M
-14.40%433.80M
-6.72%483.00M
4.77%364.60M
20.37%479.20M
-4.68%506.80M
-0.75%517.80M
-20.93%348.00M
-52.84%398.10M
-52.10%531.70M
-49.67%521.70M
-48.76%440.10M
-30.32%844.20M
-28.05%1.11B
-30.17%1.04B
-44.08%858.90M
-22.10%1.21B
-11.54%1.54B
-7.77%1.48B
4.47%1.54B
12.64%1.56B
20.24%1.74B
109.43%1.61B
115.30%1.47B
108.75%1.38B
108.02%1.45B
-0.57%768.50M
0.49%682.90M
8.35%661.50M
-5.36%697.20M
-4.02%772.90M
2.23%679.60M
-8.17%610.50M
-5.43%736.70M
1.98%805.30M
6.76%664.80M
7.14%664.80M
2.07%779.00M
-5.58%789.70M
7.27%622.70M
-9.43%620.50M
--763.20M
--836.40M
--580.50M
--685.10M
-应收账款及应收票据
19.38%572.90M
18.81%594.30M
31.52%703.50M
22.36%441.60M
19.74%479.90M
15.31%500.20M
10.75%534.90M
-1.01%360.90M
-16.36%400.80M
-14.40%433.80M
-6.72%483.00M
4.77%364.60M
20.37%479.20M
-4.68%506.80M
-0.75%517.80M
-20.93%348.00M
-52.84%398.10M
-52.10%531.70M
-49.67%521.70M
-48.76%440.10M
-30.32%844.20M
-28.05%1.11B
-30.17%1.04B
-44.08%858.90M
-22.10%1.21B
-11.54%1.54B
-7.77%1.48B
4.47%1.54B
12.64%1.56B
20.24%1.74B
109.43%1.61B
115.30%1.47B
108.75%1.38B
108.02%1.45B
-0.57%768.50M
0.49%682.90M
8.35%661.50M
-5.36%697.20M
-4.02%772.90M
2.23%679.60M
-8.17%610.50M
-5.43%736.70M
1.98%805.30M
6.76%664.80M
7.14%664.80M
2.07%779.00M
-5.58%789.70M
7.27%622.70M
-9.43%620.50M
--763.20M
--836.40M
--580.50M
--685.10M
存货
-5.58%717.30M
-8.99%705.80M
-7.44%782.50M
-10.46%764.10M
-4.81%759.70M
7.98%775.50M
24.99%845.40M
29.01%853.40M
24.10%798.10M
21.94%718.20M
2.38%676.40M
1.64%661.50M
6.35%643.10M
-5.93%589.00M
-9.21%660.70M
-4.04%650.80M
-37.00%604.70M
-38.36%626.10M
-36.77%727.70M
-21.15%678.20M
-18.89%959.90M
-12.78%1.02B
-8.02%1.15B
-25.14%860.10M
-5.96%1.18B
0.80%1.16B
6.76%1.25B
9.15%1.15B
21.68%1.26B
13.85%1.16B
90.04%1.17B
86.04%1.05B
78.60%1.03B
100.59%1.01B
5.26%616.70M
1.43%565.80M
12.80%579.10M
-3.95%505.90M
-8.27%585.90M
-9.65%557.80M
-12.82%513.40M
-5.93%526.70M
-3.91%638.70M
1.51%617.40M
-3.54%588.90M
-10.04%559.90M
-10.66%664.70M
-6.19%608.20M
-0.34%610.50M
--622.40M
--744.00M
--648.30M
--612.60M
预付费用
-17.25%380.50M
-42.06%383.80M
-19.30%440.20M
-21.03%437.20M
4.83%459.80M
49.86%662.40M
30.04%545.50M
41.22%553.60M
14.91%438.60M
-15.02%442.00M
-8.67%419.50M
-17.28%392.00M
-16.55%381.70M
14.46%520.10M
18.35%459.30M
15.14%473.90M
-17.94%457.40M
-18.57%454.40M
-31.18%388.10M
3.37%411.60M
-5.07%557.40M
-0.73%558.00M
2.30%563.90M
-34.06%398.20M
-3.77%587.20M
1.41%562.10M
5.31%551.20M
23.78%603.90M
60.41%610.20M
56.94%554.30M
123.20%523.40M
135.93%487.90M
93.49%380.40M
115.23%353.20M
39.00%234.50M
15.79%206.80M
28.25%196.60M
-10.08%164.10M
-10.12%168.70M
-10.30%178.60M
-29.68%153.30M
0.55%182.50M
11.99%187.70M
4.46%199.10M
10.66%218.00M
-21.87%181.50M
-21.02%167.60M
-13.40%190.60M
-1.65%197.00M
--232.30M
--212.20M
--220.10M
--200.30M
其他流动资产
-38.85%15.90M
-43.28%19.00M
-36.60%23.90M
-46.34%19.80M
-18.75%26.00M
6.35%33.50M
6.50%37.70M
20.98%36.90M
1.27%32.00M
-19.44%31.50M
-22.20%35.40M
-46.40%30.50M
-26.00%31.60M
-30.43%39.10M
14.90%45.50M
30.21%56.90M
29.00%42.70M
10.85%56.20M
27.74%39.60M
9.25%43.70M
-8.31%33.10M
84.36%50.70M
3.68%31.00M
30.72%40.00M
40.47%36.10M
7.42%27.50M
17.72%29.90M
-13.31%30.60M
-86.00%25.70M
-83.14%25.60M
-76.91%25.40M
-68.05%35.30M
97.42%183.60M
80.29%151.80M
29.72%110.00M
27.45%110.50M
61.74%93.00M
39.40%84.20M
35.68%84.80M
36.75%86.70M
-23.03%57.50M
-19.57%60.40M
-16.56%62.50M
-14.78%63.40M
-7.09%74.70M
-7.28%75.10M
-7.30%74.90M
-7.00%74.40M
-6.07%80.40M
--81.00M
--80.80M
--80.00M
--85.60M
流动资产合计
-2.80%1.93B
-19.37%1.95B
-0.44%2.23B
-4.30%1.96B
3.71%1.99B
27.03%2.42B
22.60%2.24B
21.99%2.05B
-13.14%1.91B
-12.49%1.91B
-11.17%1.83B
-5.68%1.68B
21.23%2.20B
-1.76%2.18B
-70.47%2.06B
-72.55%1.78B
-50.50%1.82B
-26.65%2.22B
122.69%6.98B
98.58%6.50B
7.95%3.67B
-18.61%3.02B
-16.24%3.13B
-10.41%3.27B
-12.99%3.40B
-4.25%3.71B
-11.99%3.74B
1.94%3.65B
4.39%3.91B
-0.77%3.88B
101.62%4.25B
84.77%3.58B
97.26%3.75B
101.45%3.91B
3.42%2.11B
4.42%1.94B
-23.94%1.90B
-28.68%1.94B
-24.52%2.04B
-33.34%1.86B
-7.42%2.50B
-1.05%2.72B
2.12%2.70B
15.22%2.78B
17.67%2.70B
12.16%2.75B
8.26%2.64B
13.02%2.42B
8.90%2.29B
--2.45B
--2.44B
--2.14B
--2.10B
非流动资产
固定资产净额
-3.81%936.80M
-8.34%912.70M
0.99%980.20M
-2.54%974.20M
-1.31%973.90M
0.56%995.70M
0.25%970.60M
-3.55%999.60M
-9.61%986.80M
-7.66%990.20M
-15.79%968.20M
-16.19%1.04B
-14.31%1.09B
-20.93%1.07B
-17.08%1.15B
-14.89%1.24B
-30.50%1.27B
-31.07%1.36B
-29.32%1.39B
9.03%1.45B
13.91%1.83B
21.02%1.97B
19.04%1.96B
-20.71%1.33B
-4.74%1.61B
-1.31%1.63B
0.87%1.65B
2.98%1.68B
8.57%1.69B
16.11%1.65B
145.43%1.63B
155.57%1.63B
156.86%1.56B
191.37%1.42B
37.66%665.70M
27.67%638.60M
27.89%605.70M
-2.72%486.90M
-6.75%483.60M
-7.42%500.20M
-10.12%473.60M
-5.48%500.50M
1.05%518.60M
7.91%540.30M
12.71%526.90M
11.66%529.50M
10.96%513.20M
7.49%500.70M
3.27%467.50M
--474.20M
--462.50M
--465.80M
--452.70M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
74.94%2.68B
--2.58B
--2.36B
----
13.66%1.53B
----
----
----
-2.97%1.35B
----
----
----
--1.39B
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
17.13%1.04B
--1.02B
--941.20M
----
5.37%890.80M
----
----
----
-0.13%845.40M
----
----
----
--846.50M
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
-7.83%7.00B
-6.78%7.23B
-0.26%7.60B
-4.04%7.47B
-2.94%7.60B
-0.09%7.76B
1.40%7.62B
-0.40%7.79B
-4.13%7.83B
-5.41%7.77B
-10.30%7.51B
-8.90%7.82B
-3.97%8.16B
-5.01%8.21B
-0.87%8.37B
2.82%8.58B
-31.24%8.50B
-28.00%8.65B
-28.90%8.45B
-4.05%8.35B
-19.76%12.36B
-22.99%12.01B
-29.23%11.88B
-48.51%8.70B
-12.62%15.41B
-10.46%15.59B
-2.57%16.79B
-0.53%16.89B
3.25%17.63B
7.46%17.42B
307.34%17.23B
298.35%16.98B
301.52%17.08B
378.47%16.21B
23.79%4.23B
23.76%4.26B
39.02%4.25B
9.56%3.39B
9.21%3.42B
8.31%3.44B
-4.40%3.06B
-11.77%3.09B
-11.02%3.13B
-9.14%3.18B
-8.83%3.20B
-0.37%3.50B
-0.48%3.52B
-0.70%3.50B
-13.34%3.51B
--3.52B
--3.53B
--3.52B
--4.05B
其他非流动资产
-11.41%601.10M
-24.60%567.60M
-13.78%616.30M
-22.85%582.90M
-26.80%678.50M
1.84%752.80M
7.98%714.80M
2.41%755.50M
20.39%926.90M
-5.32%739.20M
-16.15%662.00M
-9.42%737.70M
1.06%769.90M
3.53%780.70M
-18.62%789.50M
87.30%814.40M
73.29%761.80M
108.49%754.10M
215.07%970.10M
104.23%434.80M
31.30%439.60M
7.58%361.70M
-26.00%307.90M
-47.68%212.90M
-36.87%334.80M
-33.23%336.20M
-9.13%416.10M
14.98%406.90M
35.73%530.30M
41.31%503.50M
141.38%457.90M
80.75%353.90M
46.82%390.70M
-48.35%356.30M
-13.02%189.70M
-10.18%195.80M
242.91%266.10M
802.88%689.80M
176.08%218.10M
149.14%218.00M
-6.95%77.60M
-11.06%76.40M
42.09%79.00M
66.35%87.50M
44.54%83.40M
92.17%85.90M
8.17%55.60M
-3.84%52.60M
-54.39%57.70M
--44.70M
--51.40M
--54.70M
--126.50M
非流动资产合计
-7.70%9.54B
-7.76%9.77B
-0.88%10.28B
-4.63%10.12B
-4.21%10.34B
0.43%10.59B
2.53%10.37B
1.68%10.61B
-2.48%10.79B
-6.28%10.55B
-15.53%10.12B
-12.38%10.43B
-6.26%11.06B
-5.75%11.26B
10.87%11.98B
16.36%11.91B
-19.35%11.80B
-16.71%11.94B
-23.65%10.80B
-29.12%10.23B
-15.66%14.64B
-18.33%14.34B
-24.94%14.15B
-23.92%14.44B
-12.59%17.35B
-10.27%17.56B
-2.44%18.85B
0.07%18.98B
4.35%19.85B
8.81%19.57B
279.96%19.32B
272.10%18.97B
271.20%19.03B
293.38%17.98B
23.47%5.09B
22.46%5.10B
41.95%5.13B
24.61%4.57B
10.52%4.12B
9.32%4.16B
-5.25%3.61B
-10.95%3.67B
-8.78%3.73B
-6.05%3.81B
-5.57%3.81B
2.07%4.12B
0.94%4.09B
0.20%4.05B
-12.84%4.04B
--4.04B
--4.05B
--4.04B
--4.63B
总资产
-6.91%11.47B
-9.92%11.72B
-0.80%12.52B
-4.57%12.08B
-3.02%12.32B
4.51%13.02B
5.60%12.62B
4.50%12.66B
-4.25%12.71B
-7.29%12.45B
-14.89%11.95B
-11.51%12.12B
-2.59%13.27B
-5.13%13.43B
-21.04%14.04B
-18.16%13.69B
-25.60%13.62B
-18.44%14.16B
2.87%17.78B
-5.54%16.73B
-11.79%18.31B
-18.38%17.36B
-23.50%17.28B
-21.74%17.71B
-12.66%20.76B
-9.28%21.27B
-4.16%22.59B
0.36%22.63B
4.35%23.77B
7.10%23.45B
227.70%23.57B
220.49%22.55B
224.18%22.77B
236.18%21.89B
16.83%7.19B
16.89%7.04B
15.01%7.02B
1.92%6.51B
-4.20%6.16B
-8.70%6.02B
-6.14%6.11B
-6.98%6.39B
-4.50%6.43B
1.89%6.59B
2.84%6.51B
5.88%6.87B
3.69%6.73B
4.63%6.47B
-6.05%6.33B
--6.49B
--6.49B
--6.18B
--6.74B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
89.36%17.80M
-16.35%17.40M
42.15%17.20M
----
526.67%9.40M
342.55%20.80M
3933.33%12.10M
50.00%1.20M
50.00%1.50M
327.27%4.70M
--300.00K
--800.00K
--1.00M
--1.10M
----
----
----
----
----
----
----
----
应计费用
-11.85%962.70M
4.01%1.24B
-4.25%1.17B
2.43%1.07B
-1.20%1.09B
1.26%1.19B
3.90%1.23B
-5.02%1.04B
-9.84%1.11B
-11.11%1.18B
-9.04%1.18B
0.10%1.10B
4.37%1.23B
-8.51%1.33B
0.70%1.30B
-1.40%1.10B
-11.19%1.17B
-8.50%1.45B
-4.04%1.29B
-6.47%1.11B
-11.11%1.32B
-8.83%1.59B
-22.67%1.34B
-35.56%1.19B
-20.94%1.49B
-13.38%1.74B
-4.92%1.74B
5.10%1.84B
24.40%1.88B
34.92%2.01B
142.71%1.83B
145.68%1.75B
101.95%1.51B
83.25%1.49B
-9.01%753.00M
0.20%714.30M
24.89%749.20M
1.65%811.90M
-2.67%827.60M
0.11%712.90M
-14.68%599.90M
-2.80%798.70M
9.07%850.30M
6.24%712.10M
-20.71%703.10M
-20.93%821.70M
-26.83%779.60M
-31.73%670.30M
-22.72%886.80M
--1.04B
--1.07B
--981.80M
--1.15B
短期借款与租赁负债
113.64%9.40M
61.80%14.40M
-91.91%3.30M
-94.82%3.00M
-93.56%4.40M
-86.93%8.90M
24.77%40.80M
151.74%57.90M
-86.78%68.30M
186.13%68.10M
-92.18%32.70M
-4.96%23.00M
166.65%516.50M
-88.17%23.80M
114.02%418.20M
-87.15%24.20M
4.20%193.70M
7.02%201.20M
5.39%195.40M
-2.84%188.30M
-5.49%185.90M
-26.48%188.00M
-7.62%185.40M
-11.47%193.80M
-15.07%196.70M
-13.59%255.70M
-10.12%200.70M
4.69%218.90M
20.00%231.60M
58.49%295.90M
42.59%223.30M
29.23%209.10M
44.57%193.00M
118.11%186.70M
273.75%156.60M
461.81%161.80M
276.06%133.50M
-87.62%85.60M
-93.87%41.90M
-13.77%28.80M
255.00%35.50M
2284.83%691.60M
2068.25%683.00M
-16.71%33.40M
-76.30%10.00M
-88.26%29.00M
-84.84%31.50M
-78.91%40.10M
-76.00%42.20M
--247.00M
--207.80M
--190.10M
--175.80M
-短期借款
240.00%5.10M
-75.00%1.50M
-100.00%0.00
--0.00
--1.50M
--6.00M
--6.00M
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
860.00%4.80M
-100.00%0.00
-100.00%0.00
--0.00
400.00%500.00K
1300.00%1.40M
142.86%1.70M
-100.00%0.00
-98.82%100.00K
-99.82%100.00K
-91.14%700.00K
-54.35%4.20M
-19.05%8.50M
302.22%54.30M
139.39%7.90M
148.65%9.20M
208.82%10.50M
8.87%13.50M
--3.30M
-81.31%3.70M
--3.40M
--12.40M
----
--19.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--24.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
315.79%15.80M
--25.30M
--6.10M
----
--3.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
85.64%33.60M
169.61%82.50M
49.53%32.00M
-59.26%4.40M
103.37%18.10M
500.00%30.60M
791.67%21.40M
730.77%10.80M
423.53%8.90M
-26.09%5.10M
-58.62%2.40M
-77.19%1.30M
-69.09%1.70M
43.75%6.90M
16.00%5.80M
14.00%5.70M
14.58%5.50M
200.00%4.80M
--5.00M
--5.00M
--4.80M
--1.60M
流动负债总额
-4.71%2.36B
-3.68%2.75B
-6.74%2.64B
-4.93%2.60B
-10.19%2.48B
-2.22%2.85B
8.33%2.83B
6.67%2.74B
-13.73%2.76B
0.47%2.92B
-15.01%2.61B
6.22%2.57B
24.56%3.20B
-2.72%2.90B
-16.48%3.07B
-32.64%2.42B
-16.85%2.57B
-15.10%2.98B
13.61%3.68B
3.18%3.59B
-13.78%3.09B
-9.09%3.51B
-14.61%3.24B
-14.07%3.48B
-9.21%3.58B
-7.00%3.87B
-3.99%3.79B
6.32%4.04B
21.00%3.94B
32.44%4.16B
109.70%3.95B
105.02%3.80B
88.28%3.26B
83.19%3.14B
11.60%1.88B
21.56%1.86B
34.62%1.73B
-23.03%1.71B
-27.77%1.69B
-4.45%1.53B
-14.68%1.29B
33.91%2.23B
46.96%2.34B
9.16%1.60B
-3.62%1.51B
-17.39%1.66B
-21.83%1.59B
-23.51%1.46B
-24.63%1.56B
--2.01B
--2.03B
--1.91B
--2.07B
非流动负债
长期拨备
-0.36%274.90M
-5.51%267.40M
4.51%285.30M
-1.96%275.20M
-8.19%275.90M
-4.29%283.00M
-1.34%273.00M
-3.94%280.70M
-23.75%300.50M
-26.22%295.70M
-32.64%276.70M
-30.53%292.20M
0.08%394.10M
-3.35%400.80M
1.31%410.80M
5.07%420.60M
-32.00%393.80M
-28.92%414.70M
-28.86%405.50M
-10.59%400.30M
11.75%579.10M
12.28%583.40M
6.96%570.00M
-16.05%447.70M
-11.98%518.20M
-9.05%519.60M
-5.53%532.90M
-15.55%533.30M
-9.18%588.70M
-7.20%571.30M
147.41%564.10M
148.52%631.50M
212.84%648.20M
204.00%615.60M
10.14%228.00M
23.05%254.10M
-11.87%207.20M
-21.72%202.50M
-21.47%207.00M
-24.22%206.50M
-4.39%235.10M
2.90%258.70M
6.68%263.60M
12.93%272.50M
-3.00%245.90M
-1.41%251.40M
-1.40%247.10M
-1.87%241.30M
26.50%253.50M
--255.00M
--250.60M
--245.90M
--200.40M
长期借款与租赁负债
-2.76%4.02B
-8.75%3.59B
-4.18%4.16B
-8.20%4.06B
-7.69%4.13B
-8.06%3.93B
-5.20%4.34B
-5.81%4.42B
-3.13%4.48B
-16.60%4.28B
-16.88%4.58B
-17.26%4.69B
-15.35%4.62B
-5.56%5.13B
-34.62%5.51B
-30.93%5.67B
-43.10%5.46B
-29.32%5.43B
6.49%8.42B
9.91%8.21B
28.18%9.60B
1.69%7.69B
1.57%7.91B
2.26%7.47B
-1.80%7.49B
5.81%7.56B
3.28%7.79B
5.45%7.30B
10.40%7.63B
13.26%7.14B
79.10%7.54B
75.99%6.93B
72.83%6.91B
76.65%6.31B
53.07%4.21B
51.03%3.94B
12.56%4.00B
31.60%3.57B
7.66%2.75B
-20.07%2.61B
29.83%3.55B
5.17%2.71B
-1.55%2.55B
25.87%3.26B
9.78%2.74B
16.22%2.58B
12.95%2.60B
14.09%2.59B
8.26%2.49B
--2.22B
--2.30B
--2.27B
--2.30B
-长期借款
-2.72%3.80B
-8.03%3.39B
-3.93%3.93B
-8.00%3.84B
-7.64%3.90B
-8.25%3.68B
-5.04%4.10B
-5.40%4.17B
-2.13%4.22B
-17.72%4.01B
-17.85%4.31B
-18.36%4.41B
-16.70%4.32B
-5.08%4.88B
-35.46%5.25B
-31.56%5.40B
-43.50%5.18B
-28.94%5.14B
9.15%8.13B
5.66%7.89B
22.45%9.17B
-4.32%7.23B
-4.31%7.45B
2.26%7.47B
-1.80%7.49B
5.81%7.56B
3.28%7.79B
5.45%7.30B
10.40%7.63B
13.26%7.14B
79.10%7.54B
75.99%6.93B
72.83%6.91B
76.65%6.31B
53.07%4.21B
51.03%3.94B
12.56%4.00B
31.60%3.57B
7.66%2.75B
-20.07%2.61B
29.83%3.55B
5.17%2.71B
-1.55%2.55B
25.87%3.26B
9.78%2.74B
16.22%2.58B
12.95%2.60B
14.09%2.59B
8.26%2.49B
--2.22B
--2.30B
--2.27B
--2.30B
-长期租赁负债
-3.35%224.80M
-19.20%203.30M
-8.35%223.90M
-11.64%218.70M
-8.57%232.60M
-5.13%251.60M
-7.81%244.30M
-12.30%247.50M
-17.21%254.40M
5.11%265.20M
2.79%265.00M
4.79%282.20M
9.59%307.30M
-14.01%252.30M
-10.86%257.80M
-15.15%269.30M
-34.64%280.40M
-35.40%293.40M
-36.84%289.20M
--317.40M
--429.00M
--454.20M
--457.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.81%49.00M
--47.50M
--44.00M
----
--47.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
--33.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-0.36%274.90M
-5.51%267.40M
4.51%285.30M
-1.96%275.20M
-8.19%275.90M
-4.29%283.00M
-1.34%273.00M
-3.94%280.70M
-23.75%300.50M
-26.22%295.70M
-32.64%276.70M
-30.53%292.20M
0.08%394.10M
-3.35%400.80M
1.31%410.80M
5.07%420.60M
-32.00%393.80M
-28.92%414.70M
-28.86%405.50M
-10.59%400.30M
11.75%579.10M
12.28%583.40M
6.96%570.00M
-16.05%447.70M
-11.98%518.20M
-9.05%519.60M
-5.53%532.90M
-2.90%533.30M
-2.47%588.70M
-3.04%571.30M
147.41%564.10M
138.16%549.20M
191.31%603.60M
190.96%589.20M
10.14%228.00M
11.67%230.60M
-11.87%207.20M
-21.72%202.50M
-21.47%207.00M
-24.22%206.50M
-4.39%235.10M
2.90%258.70M
6.68%263.60M
12.93%272.50M
-3.00%245.90M
-1.41%251.40M
-1.40%247.10M
-1.87%241.30M
26.50%253.50M
--255.00M
--250.60M
--245.90M
--200.40M
其他非流动负债
9.16%659.20M
-3.61%603.50M
7.77%664.40M
2.72%622.60M
0.38%603.90M
3.93%626.10M
-1.69%616.50M
-4.13%606.10M
-17.35%601.60M
-17.45%602.40M
-11.56%627.10M
-15.50%632.20M
-4.89%727.90M
-12.99%729.70M
-0.20%709.10M
1.82%748.20M
-18.55%765.30M
-10.19%838.60M
-24.81%710.50M
-13.11%734.80M
4.84%939.60M
3.15%933.80M
1.00%944.90M
-8.26%845.70M
-17.65%896.20M
-20.82%905.30M
-17.15%935.50M
6.15%921.80M
30.35%1.09B
41.04%1.14B
142.87%1.13B
161.17%868.40M
117.71%834.90M
109.84%810.60M
14.23%464.90M
-28.22%332.50M
-3.33%383.50M
-12.28%386.30M
-17.18%407.00M
-7.58%463.20M
-12.23%396.70M
-11.94%440.40M
-0.91%491.40M
4.16%501.20M
-41.25%452.00M
-30.22%500.10M
-38.24%495.90M
-35.62%481.20M
53.85%769.40M
--716.70M
--803.00M
--747.40M
--500.10M
非流动负债总额
-4.03%5.44B
-9.78%5.01B
-3.97%5.65B
-7.73%5.47B
-5.96%5.66B
-4.56%5.55B
-3.51%5.88B
-4.47%5.93B
-4.09%6.02B
-15.24%5.82B
-18.99%6.09B
-24.46%6.20B
-20.36%6.28B
-12.92%6.86B
-29.54%7.52B
-17.15%8.21B
-29.98%7.89B
-15.85%7.88B
11.42%10.68B
2.83%9.91B
16.41%11.26B
-4.38%9.37B
-5.95%9.58B
-0.92%9.64B
-6.28%9.68B
-0.68%9.79B
0.17%10.19B
3.23%9.73B
4.44%10.32B
10.27%9.86B
101.63%10.17B
98.88%9.43B
107.64%9.88B
108.11%8.94B
44.45%5.04B
38.53%4.74B
13.11%4.76B
25.85%4.30B
5.66%3.49B
-15.19%3.42B
20.31%4.21B
0.38%3.41B
-4.17%3.31B
18.97%4.03B
-1.44%3.50B
5.43%3.40B
1.75%3.45B
2.60%3.39B
9.54%3.55B
--3.23B
--3.39B
--3.31B
--3.24B
总负债
-4.24%7.80B
-7.71%7.76B
-4.87%8.28B
-6.85%8.07B
-7.29%8.14B
-3.78%8.40B
0.04%8.71B
-1.21%8.66B
-7.34%8.78B
-10.57%8.73B
-17.83%8.70B
-17.49%8.77B
-9.33%9.48B
-10.12%9.77B
-26.20%10.59B
-21.27%10.63B
-27.16%10.45B
-15.64%10.86B
11.98%14.35B
2.92%13.50B
8.26%14.35B
-5.71%12.88B
-8.30%12.82B
-4.78%13.12B
-7.09%13.25B
-2.55%13.66B
-0.99%13.98B
4.12%13.78B
8.54%14.27B
16.03%14.02B
103.82%14.12B
100.61%13.23B
102.48%13.14B
101.00%12.08B
33.75%6.93B
33.29%6.60B
18.15%6.49B
6.56%6.01B
-8.18%5.18B
-12.15%4.95B
9.78%5.49B
11.38%5.64B
11.96%5.64B
16.01%5.63B
-2.11%5.00B
-3.34%5.06B
-7.09%5.04B
-6.97%4.85B
-3.80%5.11B
--5.24B
--5.42B
--5.22B
--5.31B
所有者权益
普通股权益
0.24%11.33B
0.44%11.33B
0.75%11.33B
3.76%11.32B
3.76%11.30B
3.75%11.28B
3.67%11.25B
0.86%10.91B
1.06%10.89B
1.20%10.88B
1.60%10.85B
4.14%10.81B
3.61%10.78B
2.98%10.75B
2.27%10.68B
-0.68%10.38B
-0.34%10.40B
-0.67%10.44B
-1.25%10.44B
-1.63%10.46B
-2.28%10.44B
-2.21%10.51B
-1.25%10.57B
-1.21%10.63B
-1.48%10.68B
-1.88%10.74B
-3.72%10.71B
-4.04%10.76B
-4.88%10.84B
-4.87%10.95B
466.92%11.12B
448.93%11.21B
459.13%11.40B
472.99%11.51B
-1.67%1.96B
-0.29%2.04B
5.91%2.04B
5.59%2.01B
8.77%2.00B
6.09%2.05B
0.31%1.93B
-0.01%1.90B
-2.67%1.83B
-0.87%1.93B
29.73%1.92B
25.72%1.90B
27.59%1.88B
29.83%1.95B
-2.63%1.48B
--1.51B
--1.48B
--1.50B
--1.52B
留存收益
-8.25%-5.20B
0.28%-4.79B
3.42%-4.82B
1.79%-4.90B
4.37%-4.80B
6.31%-4.81B
7.10%-4.99B
9.25%-4.99B
3.72%-5.02B
2.64%-5.13B
2.93%-5.37B
4.51%-5.50B
6.37%-5.21B
5.68%-5.27B
-3.69%-5.53B
-3.73%-5.76B
-16.46%-5.57B
-23.82%-5.59B
-18.78%-5.33B
-22.18%-5.55B
-174.56%-4.78B
-160.78%-4.51B
-483.75%-4.49B
-625.20%-4.54B
-297.31%-1.74B
-378.61%-1.73B
-63.43%-769.10M
-36.37%-626.20M
-183.94%-438.40M
-3787.76%-361.40M
-1171.89%-470.60M
-1141.08%-459.20M
-2473.33%-154.40M
-52.88%9.80M
45.75%-37.00M
80.92%-37.00M
97.21%-6.00M
107.16%20.80M
83.60%-68.20M
54.53%-193.90M
47.11%-214.90M
-89.80%-290.40M
-76.56%-415.80M
-29.60%-426.40M
-153.94%-406.30M
15.19%-153.00M
22.43%-235.50M
15.71%-329.00M
-384.85%-160.00M
---180.40M
---303.60M
---390.30M
---33.00M
资本公积
0.24%11.32B
0.44%11.32B
0.75%11.32B
3.76%11.31B
3.75%11.29B
3.75%11.27B
3.67%11.24B
0.86%10.90B
1.06%10.89B
1.20%10.87B
1.60%10.84B
4.14%10.81B
3.61%10.77B
2.97%10.74B
2.26%10.67B
-0.68%10.38B
-0.34%10.40B
-0.67%10.43B
-1.25%10.43B
-1.63%10.45B
-2.28%10.43B
-2.21%10.50B
-1.25%10.57B
-1.21%10.62B
-1.48%10.67B
-1.88%10.73B
-3.72%10.70B
-4.04%10.75B
-4.88%10.84B
-4.87%10.94B
467.69%11.11B
449.61%11.20B
459.83%11.39B
473.73%11.50B
-1.68%1.96B
-0.29%2.04B
5.92%2.03B
5.60%2.00B
8.78%1.99B
6.10%2.04B
0.30%1.92B
-0.01%1.90B
-2.68%1.83B
-0.87%1.93B
29.82%1.92B
25.81%1.90B
27.68%1.88B
29.92%1.94B
-2.63%1.48B
--1.51B
--1.47B
--1.50B
--1.52B
减：库存股
0.00%1.80B
24.24%1.80B
24.24%1.80B
24.24%1.80B
24.24%1.80B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.00%1.45B
0.31%1.45B
0.31%1.45B
0.31%1.45B
0.31%1.45B
0.00%1.44B
0.00%1.44B
0.00%1.44B
0.00%1.44B
0.00%1.44B
0.00%1.44B
0.00%1.44B
0.00%1.44B
2.58%1.44B
7.72%1.44B
7.72%1.44B
88.15%1.44B
130.18%1.41B
52.02%1.34B
74.60%1.34B
33.18%766.30M
6.12%610.60M
1089.86%880.50M
11878.13%766.60M
9033.33%575.40M
9332.79%575.40M
-30.78%74.00M
-94.01%6.40M
-94.03%6.30M
-94.22%6.10M
1.33%106.90M
--106.90M
--105.50M
--105.50M
--105.50M
不影响留存收益的损益
-17.99%-840.80M
-58.09%-959.00M
13.24%-674.50M
-20.03%-795.10M
-3.31%-712.60M
21.03%-606.60M
21.00%-777.40M
7.73%-662.40M
-32.58%-689.80M
-37.11%-768.10M
-113.98%-984.10M
-123.02%-717.90M
-22.14%-520.30M
-71.58%-560.20M
0.48%-459.90M
29.44%-321.90M
10.97%-426.00M
-321.29%-326.50M
-151.96%-462.10M
-675.85%-456.20M
-31800.00%-478.50M
-330.65%-77.50M
-265.52%-183.40M
-137.03%-58.80M
-100.28%-1.50M
-88.16%33.60M
-54.50%110.80M
3509.09%158.80M
376.77%536.10M
200.14%283.90M
205.00%243.50M
101.84%4.40M
22.80%-193.70M
0.53%-283.50M
18.94%-231.90M
12.52%-239.70M
23.18%-250.90M
-39.84%-285.00M
-80.62%-286.10M
-221.97%-274.00M
-444.33%-326.60M
-238.54%-203.80M
-110.92%-158.40M
28.25%-85.10M
53.63%-60.00M
36.09%-60.20M
31.97%-75.10M
19.43%-118.60M
-91.14%-129.40M
---94.20M
---110.40M
---147.20M
---67.70M
非控制性权益
-4.76%180.20M
-1.97%184.20M
-0.37%186.70M
-0.91%184.60M
0.96%189.20M
-1.21%187.90M
-2.04%187.40M
-2.61%186.30M
-3.50%187.40M
-3.50%190.20M
-4.73%191.30M
-5.06%191.30M
-6.77%194.20M
-9.55%197.10M
-10.56%200.80M
-10.12%201.50M
-9.00%208.30M
2101.01%217.90M
2313.98%224.50M
3349.23%224.20M
4668.75%228.90M
59.68%9.90M
66.07%9.30M
18.18%6.50M
1500.00%4.80M
1133.33%6.20M
300.00%5.60M
83.33%5.50M
-98.56%300.00K
-103.51%-600.00K
-90.73%1.40M
-96.26%3.00M
-76.93%20.90M
-82.13%17.10M
-85.37%15.10M
-20.75%80.20M
-18.45%90.60M
-11.22%95.70M
2.08%103.20M
-13.36%101.20M
-10.76%111.10M
-12.07%107.80M
-17.94%101.10M
-3.87%116.80M
-6.04%124.50M
4.61%122.60M
12.92%123.20M
12.60%121.50M
22.80%132.50M
--117.20M
--109.10M
--107.90M
--107.90M
总权益
-12.11%3.68B
-13.96%3.97B
8.27%4.23B
0.36%4.01B
6.54%4.18B
23.94%4.61B
20.52%3.91B
19.48%4.00B
3.48%3.92B
1.44%3.72B
-5.84%3.24B
9.26%3.35B
19.63%3.79B
11.33%3.67B
0.54%3.44B
-5.16%3.06B
-19.96%3.17B
-26.47%3.30B
-23.27%3.43B
-29.71%3.23B
-47.20%3.96B
-41.12%4.48B
-48.17%4.46B
-48.13%4.59B
-21.02%7.50B
-19.27%7.61B
-8.89%8.61B
-4.96%8.86B
-1.36%9.50B
-3.89%9.43B
3452.69%9.45B
2015.74%9.32B
1703.48%9.63B
1856.17%9.81B
-72.78%266.10M
-58.88%440.40M
-13.04%534.00M
-33.05%501.50M
24.44%977.70M
11.49%1.07B
-59.15%614.10M
-58.50%749.10M
-53.53%785.70M
-40.54%960.60M
23.68%1.50B
44.57%1.81B
58.52%1.69B
67.39%1.62B
-14.46%1.22B
--1.25B
--1.07B
--965.10M
--1.42B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
