ConocoPhillips
COP92.760USD
-2.580-2.71%
收盘 08/01, 16:00（美东）报价延迟15分钟
93.040USD+93.040盘后交易 08/01, 20:00 (美东)
117.10B总市值
12.31市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
19.37%7.24B
-7.45%6.11B
-28.10%6.79B
-11.71%6.02B
-29.60%6.06B
-28.53%6.61B
-9.36%9.45B
-16.70%6.82B
20.51%8.61B
68.85%9.24B
-0.85%10.42B
-7.65%8.18B
3.01%7.14B
-17.06%5.47B
61.16%10.51B
28.54%8.86B
-10.79%6.93B
-18.68%6.60B
-19.49%6.52B
3.28%6.89B
20.21%7.77B
31.69%8.12B
76.45%8.10B
73.50%6.67B
22.67%6.47B
-24.82%6.16B
-52.21%4.59B
-62.54%3.85B
56.86%5.27B
123.99%8.20B
122.18%9.61B
147.28%10.27B
-35.03%3.36B
54.56%3.66B
79.20%4.32B
8.89%4.15B
94.18%5.17B
-53.22%2.37B
-58.27%2.41B
-40.70%3.81B
-65.54%2.66B
-22.34%5.06B
48.91%5.78B
61.40%6.43B
41.97%7.73B
80.15%6.52B
206.23%3.88B
281.61%3.98B
29.18%5.45B
--3.62B
--1.27B
--1.04B
--4.21B
—现金和现金等价物
13.19%6.31B
-0.50%5.61B
-40.87%5.22B
-25.13%4.29B
-20.07%5.57B
-12.74%5.63B
10.24%8.83B
-16.99%5.74B
8.73%6.97B
28.44%6.46B
-18.54%8.01B
4.56%6.91B
126.56%6.41B
68.10%5.03B
294.90%9.83B
127.31%6.61B
-27.56%2.83B
-41.21%2.99B
-65.38%2.49B
-51.07%2.91B
-37.15%3.91B
-13.98%5.09B
93.57%7.19B
83.70%5.94B
24.76%6.22B
-6.48%5.92B
-46.23%3.72B
-57.07%3.23B
60.31%4.98B
75.21%6.33B
68.97%6.91B
163.15%7.53B
-36.11%3.11B
52.45%3.61B
69.50%4.09B
-24.91%2.86B
82.66%4.87B
-53.22%2.37B
-55.38%2.41B
-37.92%3.81B
-64.57%2.66B
-18.96%5.06B
39.27%5.41B
57.12%6.14B
38.69%7.52B
72.64%6.25B
206.23%3.88B
274.43%3.91B
46.26%5.42B
--3.62B
--1.27B
--1.04B
--3.71B
-短期投资
90.14%926.00M
-47.79%507.00M
155.03%1.57B
59.54%1.72B
-70.21%487.00M
-65.13%971.00M
-74.46%616.00M
-15.09%1.08B
123.97%1.64B
524.44%2.79B
255.75%2.41B
-43.49%1.27B
-82.21%730.00M
-87.64%446.00M
-83.18%678.00M
-43.51%2.25B
6.16%4.10B
19.19%3.61B
344.05%4.03B
444.40%3.98B
1452.61%3.87B
1120.97%3.03B
3.77%908.00M
19.61%732.00M
-13.54%249.00M
-86.76%248.00M
-67.54%875.00M
-77.61%612.00M
14.29%288.00M
3646.00%1.87B
1052.14%2.70B
112.02%2.73B
-17.92%252.00M
--50.00M
--234.00M
--1.29B
--307.00M
----
----
----
----
-100.00%0.00
--374.00M
284.00%288.00M
813.04%210.00M
--272.00M
----
--75.00M
-95.47%23.00M
----
--0.00
--0.00
--508.00M
应收款项
17.26%6.40B
22.31%6.70B
-15.09%4.82B
17.13%5.31B
3.06%5.46B
-22.77%5.47B
-22.89%5.67B
-44.43%4.53B
-32.78%5.30B
6.27%7.09B
34.57%7.35B
80.22%8.15B
75.83%7.88B
142.19%6.67B
157.90%5.46B
195.30%4.52B
97.92%4.48B
-19.02%2.75B
-41.40%2.12B
-58.04%1.53B
-41.48%2.26B
-16.38%3.40B
-19.63%3.62B
-7.10%3.65B
-7.71%3.87B
-5.86%4.07B
33.74%4.50B
24.25%3.93B
24.80%4.19B
26.54%4.32B
1.33%3.36B
-4.61%3.16B
-15.05%3.36B
-24.37%3.41B
-25.63%3.32B
-35.97%3.32B
-26.49%3.95B
-33.69%4.51B
-40.10%4.46B
-36.87%5.18B
-37.82%5.38B
-19.79%6.81B
-11.33%7.45B
-2.57%8.20B
-2.78%8.65B
-7.57%8.49B
-8.47%8.40B
9.08%8.42B
-49.10%8.90B
--9.18B
--9.18B
--7.72B
--17.48B
-应收账款及应收票据
17.26%6.40B
22.31%6.70B
-15.09%4.82B
17.13%5.31B
3.06%5.46B
-22.77%5.47B
-22.89%5.67B
-44.43%4.53B
-32.78%5.30B
6.27%7.09B
34.57%7.35B
80.22%8.15B
75.83%7.88B
142.19%6.67B
157.90%5.46B
195.30%4.52B
97.92%4.48B
-19.02%2.75B
-41.40%2.12B
-58.04%1.53B
-41.48%2.26B
-16.38%3.40B
-19.63%3.62B
-7.10%3.65B
-7.71%3.87B
-5.86%4.07B
33.74%4.50B
24.25%3.93B
24.80%4.19B
26.54%4.32B
1.33%3.36B
-4.61%3.16B
-15.05%3.36B
-24.37%3.41B
-25.63%3.32B
-35.97%3.32B
-26.49%3.95B
-33.69%4.51B
-40.10%4.46B
-36.87%5.18B
-37.82%5.38B
-19.79%6.81B
-11.33%7.45B
-2.57%8.20B
-2.78%8.65B
-7.57%8.49B
-8.47%8.40B
9.08%8.42B
-49.10%8.90B
--9.18B
--9.18B
--7.72B
--17.48B
存货
27.79%1.84B
29.40%1.81B
12.82%1.50B
17.07%1.45B
14.71%1.44B
14.68%1.40B
8.16%1.33B
0.16%1.24B
7.16%1.26B
0.91%1.22B
17.55%1.23B
8.44%1.23B
6.92%1.17B
20.56%1.21B
0.87%1.04B
15.89%1.14B
51.24%1.10B
-2.34%1.00B
8.27%1.03B
-9.83%982.00M
-28.40%726.00M
1.89%1.03B
-22.92%955.00M
-0.37%1.09B
-3.70%1.01B
-5.00%1.01B
21.11%1.24B
7.26%1.09B
-4.01%1.05B
4.13%1.06B
-7.67%1.02B
-11.39%1.02B
2.33%1.10B
-9.43%1.02B
-3.06%1.11B
-9.95%1.15B
-13.06%1.07B
-15.55%1.12B
-14.06%1.14B
-1.08%1.28B
0.98%1.23B
11.47%1.33B
4.89%1.33B
13.84%1.29B
7.77%1.22B
23.73%1.19B
7.82%1.27B
-3.74%1.13B
-81.34%1.13B
--965.00M
--1.18B
--1.18B
--6.07B
预付费用
88.01%1.43B
20.77%1.03B
19.38%881.00M
4.79%963.00M
-20.36%759.00M
-28.94%852.00M
-49.14%738.00M
-28.87%919.00M
-31.39%953.00M
-19.37%1.20B
-12.11%1.45B
71.35%1.29B
214.25%1.39B
227.53%1.49B
187.13%1.65B
11.54%754.00M
-71.59%442.00M
-76.48%454.00M
55.83%575.00M
-69.45%676.00M
472.06%1.56B
1121.52%1.93B
-81.83%369.00M
625.57%2.21B
-58.79%272.00M
-79.18%158.00M
188.09%2.03B
-91.76%305.00M
-75.66%660.00M
206.05%759.00M
9.64%705.00M
1101.30%3.70B
963.53%2.71B
875.00%248.00M
793.06%643.00M
141.85%308.00M
-83.70%255.00M
98.78%-32.00M
-89.46%72.00M
-142.92%-736.00M
-3.99%1.56B
-193.24%-2.63B
-92.41%683.00M
-81.08%1.72B
-81.40%1.63B
-70.20%2.82B
433.87%9.00B
359.87%9.06B
169.84%8.76B
--9.48B
--1.69B
--1.97B
--3.25B
其他流动资产
--0.00
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-3.58%1.21B
86.77%1.51B
95.37%1.90B
294.76%1.66B
-41.61%1.26B
-58.53%809.00M
-47.08%971.00M
-76.73%420.00M
47.13%2.15B
-6.47%1.95B
-15.01%1.83B
1.63%1.80B
-23.01%1.46B
0.10%2.09B
40.83%2.16B
--1.78B
--1.90B
--2.08B
--1.53B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--748.00M
--2.47B
--5.00B
--6.05B
流动资产合计
23.21%16.91B
9.19%15.65B
-18.61%13.98B
1.73%13.73B
-14.86%13.72B
-23.57%14.33B
-16.00%17.18B
-28.41%13.50B
-8.36%16.12B
16.82%18.75B
1.35%20.45B
9.83%18.86B
20.34%17.59B
33.02%16.05B
82.48%20.18B
55.36%17.17B
11.18%14.61B
-28.66%12.07B
-27.32%11.06B
-30.04%11.05B
-3.94%13.14B
27.41%16.91B
3.36%15.22B
36.11%15.80B
3.76%13.68B
-19.61%13.27B
-13.16%14.72B
-41.61%11.61B
22.92%13.19B
91.80%16.51B
75.85%16.95B
114.70%19.88B
-1.88%10.73B
-2.05%8.61B
-0.24%9.64B
-22.48%9.26B
0.87%10.93B
-41.67%8.79B
-40.54%9.66B
-36.59%11.94B
-46.86%10.84B
-20.79%15.07B
-27.95%16.25B
-16.66%18.84B
-15.82%20.40B
-20.70%19.02B
42.94%22.56B
33.64%22.60B
-34.62%24.23B
--23.99B
--15.78B
--16.91B
--37.07B
非流动资产
固定资产净额
34.92%94.32B
34.71%94.36B
7.88%70.72B
7.29%70.23B
7.40%69.91B
7.10%70.04B
2.97%65.56B
2.26%65.45B
0.69%65.09B
0.76%65.40B
12.32%63.67B
10.90%64.01B
10.94%64.64B
59.58%64.91B
37.36%56.69B
40.36%57.72B
43.36%58.27B
-5.77%40.68B
-7.51%41.27B
-9.39%41.12B
-11.53%40.65B
-5.54%43.16B
-0.26%44.62B
-2.00%45.38B
-0.12%45.94B
0.03%45.70B
-4.14%44.74B
-1.15%46.31B
-15.51%46.00B
-21.68%45.68B
-24.30%46.67B
-26.44%46.85B
-17.52%54.44B
-12.21%58.33B
-14.17%61.65B
-14.39%63.69B
-11.08%66.00B
-11.93%66.45B
-5.23%71.83B
-1.37%74.39B
0.26%74.22B
3.59%75.44B
6.55%75.79B
8.62%75.42B
9.04%74.03B
8.27%72.83B
-3.37%71.13B
-2.51%69.44B
-20.65%67.89B
--67.26B
--73.61B
--71.23B
--85.56B
-固定资产
21.74%177.26B
21.48%175.43B
9.49%150.21B
9.75%148.14B
9.66%145.60B
9.37%144.41B
6.72%137.19B
4.46%134.98B
2.65%132.78B
1.84%132.03B
5.44%128.55B
4.81%129.22B
5.72%129.35B
26.01%129.65B
21.92%121.91B
25.43%123.29B
27.36%122.35B
4.31%102.89B
-4.43%100.00B
-6.76%98.30B
-14.92%96.07B
-10.81%98.64B
-6.07%104.63B
-7.91%105.42B
0.18%112.91B
0.15%110.60B
0.56%111.40B
5.15%114.47B
-6.73%112.71B
-15.96%110.43B
-17.71%110.78B
-21.07%108.86B
-13.39%120.84B
-3.98%131.41B
-7.94%134.63B
-6.96%137.93B
-3.43%139.52B
-6.41%136.86B
--146.25B
--148.24B
--144.48B
5.85%146.23B
----
----
----
9.49%138.15B
0.77%134.53B
1.41%130.26B
-15.76%127.41B
--126.18B
--133.50B
--128.45B
--151.25B
-累计折旧
9.57%82.94B
9.02%81.07B
10.96%79.48B
12.06%77.91B
11.83%75.70B
11.60%74.36B
10.41%71.63B
6.62%69.53B
4.61%67.69B
2.93%66.63B
-0.54%64.87B
-0.55%65.21B
0.98%64.71B
4.05%64.73B
11.06%65.22B
14.68%65.57B
15.62%64.08B
12.14%62.21B
-2.15%58.73B
-4.77%57.18B
-17.24%55.42B
-14.52%55.48B
-9.98%60.01B
-11.92%60.04B
0.39%66.97B
0.23%64.90B
3.98%66.66B
9.92%68.17B
0.47%66.71B
-11.40%64.75B
-12.15%64.11B
-16.47%62.02B
-9.69%66.40B
3.78%73.08B
-1.93%72.98B
0.53%74.24B
4.65%73.52B
-0.53%70.41B
--74.42B
--73.85B
--70.26B
8.37%70.79B
----
----
----
10.87%65.32B
5.86%63.40B
6.30%60.82B
-9.40%59.52B
--58.92B
--59.89B
--57.22B
--65.69B
商誉及其他无形资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--10.00M
--11.00M
--4.07B
长期贷款
27.37%5.01B
2.69%1.26B
25.85%4.19B
39.30%4.20B
64.04%3.93B
67.35%1.23B
84.65%3.33B
67.39%3.02B
58.85%2.40B
--732.00M
599.22%1.80B
1508.59%1.80B
715.68%1.51B
-100.00%0.00
126.32%258.00M
-176.65%-128.00M
10.78%185.00M
-47.95%114.00M
-47.95%114.00M
-37.69%167.00M
-37.69%167.00M
-34.63%219.00M
-34.63%219.00M
-32.83%268.00M
-32.83%268.00M
-27.33%335.00M
-27.33%335.00M
-23.56%399.00M
-23.56%399.00M
-20.65%461.00M
-20.65%461.00M
-18.31%522.00M
-18.31%522.00M
-16.52%581.00M
-16.52%581.00M
-14.80%639.00M
-14.80%639.00M
-13.43%696.00M
-42.10%696.00M
-41.04%750.00M
-41.82%750.00M
-96.82%804.00M
-12.52%1.20B
-11.67%1.27B
-11.41%1.29B
1565.39%25.26B
-12.15%1.37B
-9.83%1.44B
-9.91%1.46B
--1.52B
--1.56B
--1.60B
--1.61B
其他非流动资产
16.85%3.02B
20.17%2.91B
28.47%2.80B
34.22%2.73B
26.99%2.59B
66.55%2.42B
-13.12%2.18B
-22.43%2.03B
-26.45%2.04B
-43.83%1.45B
5.51%2.51B
7.37%2.62B
12.46%2.77B
48.25%2.59B
-1.82%2.38B
2.95%2.44B
6.48%2.46B
16.64%1.75B
81.95%2.42B
131.19%2.37B
1.80%2.31B
14.72%1.50B
13.97%1.33B
-10.39%1.03B
49.24%2.27B
22.44%1.30B
11.25%1.17B
10.74%1.15B
41.28%1.52B
-4.57%1.06B
-3.94%1.05B
-1.15%1.03B
3.06%1.08B
11.27%1.12B
24.52%1.09B
15.20%1.05B
23.64%1.05B
37.21%1.00B
-16.24%877.00M
-16.85%908.00M
-13.14%846.00M
-22.48%731.00M
15.31%1.05B
22.56%1.09B
10.06%974.00M
6.43%943.00M
0.67%908.00M
0.22%891.00M
-11.06%885.00M
--886.00M
--902.00M
--889.00M
--995.00M
非流动资产合计
31.51%107.35B
31.30%107.13B
8.17%82.72B
8.09%82.26B
8.37%81.63B
8.68%81.59B
2.80%76.47B
1.70%76.10B
-0.52%75.33B
0.63%75.08B
10.82%74.38B
9.68%74.83B
9.62%75.72B
47.59%74.61B
28.84%67.12B
31.23%68.23B
33.13%69.08B
-5.69%50.55B
-5.49%52.10B
-6.25%51.99B
-10.25%51.89B
-5.48%53.60B
-1.27%55.12B
-3.26%55.46B
0.48%57.81B
-0.25%56.71B
-3.58%55.83B
-1.37%57.33B
-25.51%57.54B
-29.96%56.85B
-31.59%57.91B
-33.03%58.13B
-13.11%77.25B
-8.49%81.16B
-12.09%84.64B
-13.26%86.80B
-10.38%88.90B
-12.59%88.69B
-6.28%96.28B
-2.68%100.06B
-0.42%99.20B
2.46%101.47B
5.69%102.73B
8.97%102.81B
6.50%99.63B
6.31%99.03B
-2.39%97.20B
-2.83%94.34B
-25.65%93.55B
--93.16B
--99.59B
--97.10B
--125.81B
总资产
30.32%124.25B
28.00%122.78B
3.25%96.70B
7.13%95.99B
4.27%95.35B
2.23%95.92B
-1.25%93.65B
-4.36%89.61B
-2.00%91.44B
3.49%93.83B
8.63%94.84B
9.71%93.69B
11.49%93.31B
44.78%90.66B
38.23%87.30B
35.46%85.40B
28.69%83.69B
-11.20%62.62B
-10.21%63.16B
-11.53%63.05B
-9.04%65.03B
0.76%70.51B
-0.31%70.34B
3.37%71.26B
1.09%71.50B
-4.61%69.98B
-5.75%70.56B
-11.63%68.94B
-19.60%70.73B
-18.28%73.36B
-20.60%74.86B
-18.79%78.00B
-11.88%87.97B
-7.91%89.77B
-11.01%94.28B
-14.24%96.05B
-9.28%99.83B
-16.35%97.48B
-10.96%105.95B
-7.93%112.00B
-8.32%110.04B
-1.29%116.54B
-0.65%118.99B
4.02%121.65B
1.91%120.03B
0.78%118.06B
3.81%119.76B
2.58%116.95B
-27.69%117.78B
--117.14B
--115.37B
--114.01B
--162.88B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
36.58%2.45B
29.06%2.58B
-25.34%1.79B
-21.74%1.84B
-21.54%1.80B
-34.84%2.00B
-38.24%2.40B
-19.15%2.35B
-4.82%2.29B
4.77%3.07B
16.95%3.88B
50.99%2.91B
38.62%2.40B
95.21%2.93B
109.87%3.32B
22.91%1.93B
-4.93%1.74B
-26.97%1.50B
45.76%1.58B
-53.14%1.57B
37.11%1.82B
21.63%2.06B
-28.73%1.08B
156.44%3.34B
2.46%1.33B
14.95%1.69B
25.50%1.52B
-24.23%1.30B
-33.25%1.30B
21.15%1.47B
-27.51%1.21B
45.60%1.72B
40.61%1.95B
-25.69%1.22B
143.73%1.67B
313.74%1.18B
174.61%1.38B
176.08%1.64B
-37.64%686.00M
-141.24%-553.00M
-257.47%-1.85B
-185.52%-2.15B
-56.33%1.10B
-53.93%1.34B
-59.17%1.18B
-19.17%2.51B
13.01%2.52B
28.46%2.91B
-7.74%2.88B
--3.11B
--2.23B
--2.27B
--3.13B
短期借款与租赁负债
-45.37%608.00M
-3.63%1.03B
49.15%1.31B
49.26%1.31B
-15.49%1.11B
157.55%1.07B
32.68%881.00M
30.03%879.00M
13.53%1.32B
-65.25%417.00M
-27.83%664.00M
-43.90%676.00M
68.36%1.16B
93.86%1.20B
90.87%920.00M
725.34%1.21B
446.83%689.00M
489.52%619.00M
298.35%482.00M
28.07%146.00M
11.50%126.00M
-6.25%105.00M
27.37%121.00M
28.09%114.00M
-66.47%113.00M
-95.65%112.00M
-92.86%95.00M
-97.66%89.00M
-69.22%337.00M
136.46%2.58B
-0.37%1.33B
185.35%3.80B
-47.33%1.09B
-23.69%1.09B
663.43%1.34B
864.49%1.33B
977.20%2.08B
684.07%1.43B
-89.63%175.00M
-91.71%138.00M
-88.73%193.00M
-69.10%182.00M
195.10%1.69B
200.36%1.66B
26.72%1.71B
-38.32%589.00M
-75.50%572.00M
-86.74%554.00M
-80.71%1.35B
--955.00M
--2.33B
--4.18B
--7.00B
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
66.67%280.00M
----
----
----
93.10%168.00M
----
----
----
--87.00M
--86.00M
--80.00M
--80.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
31.15%13.33B
21.18%12.12B
4.13%10.77B
8.13%10.32B
-12.03%10.16B
-22.12%10.01B
-26.14%10.34B
-21.84%9.55B
-0.61%11.55B
6.87%12.85B
33.96%14.00B
49.89%12.22B
61.80%11.62B
124.02%12.02B
125.19%10.45B
98.54%8.15B
18.26%7.18B
-23.81%5.37B
-21.91%4.64B
-54.37%4.11B
-17.57%6.08B
-4.76%7.04B
-19.71%5.94B
35.52%9.00B
3.67%7.37B
-21.30%7.39B
3.79%7.40B
-33.13%6.64B
-5.54%7.11B
36.01%9.40B
-5.39%7.13B
35.08%9.93B
-14.72%7.53B
-25.36%6.91B
-9.05%7.54B
-15.87%7.35B
-7.72%8.82B
-19.77%9.26B
-41.40%8.29B
-46.06%8.73B
-44.13%9.56B
-23.74%11.54B
-13.43%14.14B
-3.13%16.19B
-6.54%17.12B
-13.27%15.13B
-6.03%16.34B
-8.96%16.71B
-49.73%18.32B
--17.44B
--17.38B
--18.36B
--36.43B
非流动负债
长期拨备
12.79%9.14B
10.72%9.11B
12.21%8.28B
12.13%8.23B
10.60%8.11B
10.09%8.23B
8.29%7.38B
7.64%7.34B
6.25%7.33B
8.22%7.47B
-0.97%6.82B
-4.20%6.82B
-5.63%6.90B
-3.09%6.91B
-5.87%6.88B
0.92%7.12B
6.29%7.31B
-0.08%7.13B
-7.13%7.31B
-8.25%7.05B
-27.08%6.88B
-24.53%7.13B
-15.43%7.87B
-18.58%7.68B
-1.94%9.43B
-0.35%9.45B
-3.69%9.31B
-6.82%9.44B
-7.65%9.62B
-13.59%9.48B
-21.36%9.67B
-18.00%10.13B
-15.78%10.42B
-7.49%10.98B
-6.48%12.29B
-7.92%12.35B
-6.87%12.37B
-12.82%11.87B
9.32%13.14B
7.83%13.42B
7.97%13.28B
10.28%13.61B
0.13%12.02B
4.00%12.44B
3.20%12.30B
0.40%12.34B
3.12%12.01B
7.81%11.96B
-9.04%11.92B
--12.29B
--11.64B
--11.10B
--13.11B
长期借款与租赁负债
33.93%23.18B
30.38%23.29B
-6.56%16.99B
9.48%17.04B
13.35%17.30B
10.09%17.86B
11.57%18.18B
-4.48%15.56B
-13.19%15.27B
-8.60%16.23B
-13.07%16.30B
-13.35%16.30B
-9.06%17.59B
21.71%17.75B
25.78%18.75B
26.62%18.80B
30.25%19.34B
-1.06%14.59B
1.40%14.90B
0.07%14.85B
0.06%14.85B
-0.77%14.74B
-1.36%14.70B
-0.30%14.84B
-11.20%14.84B
-13.26%14.86B
-24.25%14.90B
-24.33%14.88B
-34.06%16.71B
-34.59%17.13B
-28.08%19.67B
-28.07%19.67B
-7.44%25.34B
11.65%26.19B
10.67%27.35B
10.32%27.35B
22.66%27.38B
4.78%23.45B
26.76%24.72B
26.66%24.79B
14.49%22.32B
6.22%22.38B
-7.57%19.50B
-7.54%19.57B
-4.06%19.49B
1.46%21.07B
12.32%21.10B
12.42%21.17B
-4.86%20.32B
--20.77B
--18.78B
--18.83B
--21.36B
-长期借款
33.93%23.18B
30.38%23.29B
-6.56%16.99B
9.48%17.04B
13.35%17.30B
10.09%17.86B
11.57%18.18B
-4.48%15.56B
-13.19%15.27B
-8.60%16.23B
-13.07%16.30B
-13.35%16.30B
-9.06%17.59B
26.56%17.75B
25.78%18.75B
26.62%18.80B
30.25%19.34B
-0.92%14.03B
5.39%14.90B
4.98%14.85B
4.90%14.85B
-4.71%14.16B
-5.09%14.14B
-4.95%14.15B
-15.30%14.15B
-13.26%14.86B
-24.25%14.90B
-24.33%14.88B
-34.06%16.71B
-34.59%17.13B
-28.08%19.67B
-28.07%19.67B
-7.44%25.34B
11.65%26.19B
10.67%27.35B
10.32%27.35B
22.66%27.38B
4.78%23.45B
26.76%24.72B
26.66%24.79B
14.49%22.32B
6.22%22.38B
-7.57%19.50B
-7.54%19.57B
-4.06%19.49B
1.46%21.07B
12.32%21.10B
12.42%21.17B
-4.86%20.32B
--20.77B
--18.78B
--18.83B
--21.36B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-4.44%559.00M
----
----
----
--585.00M
--556.00M
--693.00M
--685.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
3.31%999.00M
1.29%1.02B
-1.15%945.00M
0.92%990.00M
-3.97%967.00M
-6.05%1.01B
-12.05%956.00M
-9.17%981.00M
-7.19%1.01B
-6.85%1.07B
-6.45%1.09B
-16.73%1.08B
-29.08%1.08B
-32.06%1.15B
-30.04%1.16B
-18.22%1.30B
-2.11%1.53B
-4.72%1.70B
-7.00%1.66B
-6.10%1.59B
-8.27%1.56B
0.96%1.78B
1.77%1.79B
-4.79%1.69B
-6.99%1.70B
-4.85%1.76B
-7.78%1.75B
-29.01%1.77B
-27.70%1.83B
-27.35%1.85B
-22.99%1.90B
-1.34%2.50B
1.64%2.53B
11.64%2.55B
-13.72%2.47B
-11.09%2.53B
-16.31%2.49B
-22.87%2.29B
29.07%2.86B
21.49%2.85B
24.44%2.98B
20.54%2.96B
-22.06%2.22B
-26.79%2.35B
-26.81%2.39B
-26.51%2.46B
-11.64%2.85B
11.49%3.20B
-18.89%3.27B
--3.35B
--3.22B
--2.87B
--4.03B
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%23.00M
20.00%36.00M
-2.70%36.00M
-20.00%28.00M
-43.90%23.00M
-30.23%30.00M
60.87%37.00M
20.69%35.00M
0.00%41.00M
26.47%43.00M
-28.13%23.00M
-12.12%29.00M
10.81%41.00M
-26.09%34.00M
-52.94%32.00M
-67.33%33.00M
-76.43%37.00M
-68.06%46.00M
-4.23%68.00M
36.49%101.00M
127.54%157.00M
--144.00M
--71.00M
--74.00M
--69.00M
----
----
----
----
----
----
----
----
其他非流动负债
12.76%11.03B
11.85%11.14B
11.21%10.08B
11.60%9.96B
9.74%9.78B
10.38%9.96B
9.88%9.06B
7.69%8.92B
7.06%8.91B
8.48%9.03B
-1.39%8.25B
-6.28%8.29B
-7.86%8.32B
-0.31%8.32B
-6.83%8.36B
1.68%8.84B
5.54%9.03B
-0.35%8.35B
-1.10%8.97B
-1.60%8.70B
-18.97%8.56B
-21.09%8.38B
-14.40%9.07B
-16.81%8.84B
-1.65%10.56B
-0.91%10.61B
-4.14%10.60B
-7.99%10.62B
-9.72%10.74B
-14.09%10.71B
-20.27%11.06B
-16.59%11.54B
-14.14%11.90B
-8.65%12.47B
-7.56%13.87B
-7.97%13.84B
-7.34%13.86B
-9.81%13.65B
10.91%15.01B
6.51%15.04B
5.42%14.95B
6.99%15.13B
-15.69%13.53B
-12.55%14.12B
-12.97%14.19B
-18.34%14.14B
-6.55%16.05B
-3.76%16.15B
-15.73%16.30B
--17.32B
--17.17B
--16.78B
--19.34B
非流动负债总额
27.40%45.69B
25.16%45.86B
1.36%36.05B
10.45%35.92B
11.70%35.86B
11.10%36.64B
11.99%35.57B
4.00%32.53B
-1.11%32.10B
-0.77%32.98B
-2.99%31.76B
-5.16%31.27B
-2.66%32.47B
21.28%33.23B
18.05%32.74B
20.14%32.98B
20.97%33.35B
-3.58%27.40B
-4.89%27.73B
-5.97%27.45B
-11.48%27.57B
-6.88%28.42B
-6.17%29.16B
-6.07%29.19B
-5.33%31.15B
-7.97%30.52B
-16.05%31.08B
-17.30%31.08B
-26.64%32.90B
-30.38%33.16B
-26.39%37.02B
-26.13%37.58B
-13.09%44.85B
-1.06%47.64B
-5.30%50.29B
-6.31%50.88B
0.25%51.60B
-8.69%48.15B
7.98%53.11B
9.10%54.30B
4.43%51.47B
4.55%52.73B
-5.21%49.18B
-2.98%49.77B
-1.87%49.29B
-1.63%50.44B
3.55%51.89B
4.26%51.30B
-15.46%50.23B
--51.27B
--50.11B
--49.20B
--59.41B
总负债
28.23%59.02B
24.31%57.98B
1.99%46.82B
9.92%46.25B
5.42%46.02B
1.79%46.65B
0.32%45.91B
-3.26%42.07B
-0.98%43.66B
1.26%45.83B
5.95%45.76B
5.75%43.49B
8.76%44.09B
38.10%45.26B
33.41%43.19B
30.34%41.13B
20.48%40.54B
-7.60%32.77B
-7.77%32.37B
-17.37%31.55B
-12.65%33.65B
-6.47%35.46B
-8.77%35.10B
1.25%38.19B
-3.73%38.52B
-10.91%37.92B
-12.85%38.48B
-20.61%37.71B
-23.61%40.01B
-21.97%42.56B
-23.65%44.15B
-18.41%47.51B
-13.33%52.37B
-4.98%54.55B
-5.81%57.83B
-7.63%58.22B
-0.99%60.43B
-10.68%57.40B
-3.05%61.39B
-4.44%63.03B
-8.09%61.03B
-1.98%64.27B
-7.18%63.33B
-3.02%65.96B
-3.12%66.40B
-4.59%65.56B
1.08%68.22B
0.67%68.02B
-28.48%68.54B
--68.72B
--67.49B
--67.56B
--95.84B
所有者权益
普通股权益
26.51%77.58B
26.46%77.55B
0.27%61.45B
0.35%61.40B
0.33%61.32B
0.26%61.32B
0.28%61.28B
0.20%61.19B
0.32%61.12B
0.93%61.16B
1.09%61.11B
1.17%61.07B
1.04%60.93B
28.53%60.60B
28.26%60.45B
28.16%60.36B
28.17%60.30B
0.32%47.15B
0.34%47.13B
0.33%47.10B
0.32%47.05B
0.22%47.00B
0.20%46.97B
0.38%46.94B
0.50%46.90B
0.55%46.90B
0.56%46.88B
0.40%46.76B
0.28%46.66B
0.25%46.64B
0.25%46.61B
0.28%46.58B
0.31%46.53B
0.32%46.52B
0.36%46.50B
0.40%46.45B
0.50%46.38B
0.62%46.38B
0.68%46.33B
0.69%46.26B
0.83%46.15B
0.83%46.09B
0.80%46.02B
0.87%45.94B
0.72%45.77B
0.81%45.71B
1.12%45.66B
1.14%45.55B
1.09%45.44B
--45.34B
--45.15B
--45.03B
--44.95B
留存收益
9.57%66.72B
9.45%64.87B
11.43%63.46B
12.30%62.31B
11.54%60.90B
11.77%59.27B
11.07%56.95B
13.02%55.48B
20.14%54.59B
30.38%53.03B
33.86%51.28B
32.27%49.09B
27.62%45.44B
15.51%40.67B
5.10%38.31B
-0.63%37.12B
-5.16%35.61B
-11.40%35.21B
-7.69%36.45B
1.58%37.35B
5.66%37.55B
16.85%39.74B
21.51%39.48B
18.74%36.77B
19.79%35.53B
15.72%34.01B
15.52%32.49B
10.47%30.97B
-6.73%29.66B
-6.84%29.39B
-11.81%28.13B
-15.69%28.03B
-8.17%31.80B
-13.36%31.55B
-21.80%31.90B
-22.28%33.25B
-21.05%34.63B
-18.18%36.41B
-10.26%40.79B
-2.00%42.78B
3.39%43.87B
8.12%44.50B
14.99%45.45B
15.18%43.65B
15.73%42.43B
16.48%41.16B
13.70%39.53B
12.27%37.90B
-28.51%36.66B
--35.34B
--34.76B
--33.76B
--51.29B
资本公积
26.52%77.55B
26.47%77.53B
0.27%61.43B
0.35%61.38B
0.33%61.30B
0.26%61.30B
0.28%61.26B
0.20%61.17B
0.32%61.10B
0.93%61.14B
1.09%61.09B
1.17%61.05B
1.04%60.91B
28.53%60.58B
28.27%60.43B
28.16%60.34B
28.18%60.28B
0.32%47.13B
0.34%47.11B
0.33%47.08B
0.32%47.03B
0.22%46.98B
0.20%46.95B
0.38%46.92B
0.50%46.88B
0.55%46.88B
0.56%46.86B
0.40%46.75B
0.28%46.64B
0.25%46.62B
0.25%46.59B
0.28%46.56B
0.31%46.51B
0.32%46.51B
0.36%46.48B
0.40%46.43B
0.50%46.37B
0.62%46.36B
0.68%46.31B
0.69%46.24B
0.83%46.14B
0.83%46.07B
0.80%46.00B
0.87%45.93B
0.72%45.75B
0.81%45.69B
1.12%45.64B
1.14%45.53B
1.09%45.42B
--45.32B
--45.13B
--45.02B
--44.94B
减：库存股
8.50%72.67B
8.40%71.15B
7.21%69.18B
7.57%68.00B
8.19%66.97B
9.06%65.64B
12.33%64.53B
15.69%63.22B
18.26%61.90B
18.20%60.19B
16.00%57.44B
13.19%54.64B
9.80%52.34B
7.66%50.92B
5.07%49.52B
2.44%48.28B
1.15%47.67B
1.92%47.30B
3.23%47.13B
4.95%47.13B
7.96%47.13B
8.16%46.41B
8.76%45.66B
9.39%44.91B
8.04%43.66B
7.52%42.91B
7.77%41.98B
8.09%41.05B
9.15%40.41B
8.13%39.91B
5.90%38.95B
3.27%37.98B
0.65%37.02B
0.34%36.91B
0.00%36.78B
0.00%36.78B
0.00%36.78B
0.00%36.78B
0.00%36.78B
0.00%36.78B
0.00%36.78B
0.00%36.78B
0.00%36.78B
0.00%36.78B
0.00%36.78B
0.00%36.78B
-0.18%36.78B
0.23%36.78B
9.21%36.78B
--36.78B
--36.84B
--36.70B
--33.68B
不影响留存收益的损益
-8.06%-6.39B
-14.10%-6.47B
1.95%-5.84B
-0.61%-5.96B
1.83%-5.92B
5.45%-5.67B
-1.64%-5.96B
-11.52%-5.92B
-25.35%-6.03B
-21.21%-6.00B
-14.48%-5.87B
-7.99%-5.31B
5.35%-4.81B
5.14%-4.95B
9.58%-5.12B
15.54%-4.92B
17.33%-5.08B
2.59%-5.22B
-0.21%-5.67B
0.03%-5.83B
-3.91%-6.14B
11.64%-5.36B
-3.90%-5.65B
-3.37%-5.83B
-10.11%-5.91B
-9.88%-6.06B
-2.83%-5.44B
11.12%-5.64B
9.90%-5.37B
10.90%-5.52B
2.79%-5.29B
-18.08%-6.34B
-15.84%-5.96B
0.86%-6.19B
11.12%-5.44B
-47.51%-5.37B
-12.14%-5.15B
-228.44%-6.25B
-1147.01%-6.13B
-245.76%-3.64B
-354.66%-4.59B
-195.00%-1.90B
-78.43%585.00M
35.76%2.50B
-48.19%1.80B
-51.02%2.00B
-37.50%2.71B
-52.54%1.84B
-12.44%3.48B
--4.09B
--4.34B
--3.88B
--3.97B
非控制性权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-40.98%72.00M
-44.80%69.00M
-27.91%93.00M
-45.56%98.00M
-29.07%122.00M
-35.57%125.00M
-39.15%129.00M
-15.49%180.00M
-30.65%172.00M
-23.02%194.00M
-25.87%212.00M
-25.78%213.00M
-22.01%248.00M
-21.25%252.00M
-17.10%286.00M
-17.77%287.00M
-10.67%318.00M
-11.60%320.00M
-10.85%345.00M
-5.93%349.00M
-10.78%356.00M
-9.95%362.00M
-8.73%387.00M
-12.50%371.00M
-8.70%399.00M
-8.64%402.00M
-9.98%424.00M
-10.17%424.00M
-14.15%437.00M
--440.00M
--471.00M
--472.00M
--509.00M
总权益
32.26%65.24B
31.49%64.80B
4.47%49.88B
4.66%49.74B
3.23%49.33B
2.66%49.28B
-2.72%47.74B
-5.32%47.53B
-2.92%47.78B
5.72%48.00B
11.25%49.08B
13.38%50.20B
14.05%49.22B
52.12%45.41B
43.31%44.12B
40.59%44.28B
37.49%43.16B
-14.84%29.85B
-12.65%30.78B
-4.78%31.49B
-4.83%31.39B
9.31%35.05B
9.85%35.24B
5.93%33.07B
7.37%32.98B
4.10%32.06B
4.45%32.08B
2.37%31.22B
-13.72%30.72B
-12.56%30.80B
-15.76%30.71B
-19.38%30.50B
-9.66%35.60B
-12.12%35.23B
-18.18%36.46B
-22.75%37.83B
-19.59%39.41B
-23.32%40.08B
-19.95%44.55B
-12.06%48.97B
-8.60%49.01B
-0.42%52.27B
8.00%55.66B
13.80%55.69B
8.90%53.62B
8.39%52.49B
7.64%51.54B
5.36%48.93B
-26.55%49.24B
--48.43B
--47.88B
--46.44B
--67.04B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
