Clearwater Paper Corp
CLW22.120USD
-0.130-0.58%
收盘 08/04, 16:00（美东）报价延迟15分钟
22.120USD+22.120盘后交易 (美东)
356.33M总市值
2.06市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
17.93%46.70M
-20.29%44.00M
89.52%79.60M
-67.79%35.50M
-5.04%39.60M
230.54%55.20M
-21.79%42.00M
116.93%110.20M
-40.00%41.70M
-54.12%16.70M
113.10%53.70M
82.73%50.80M
14.12%69.50M
-36.25%36.40M
-29.81%25.20M
-41.47%27.80M
26.35%60.90M
-6.09%57.10M
79.50%35.90M
507.81%47.50M
15.31%48.20M
400.00%60.80M
-11.05%20.00M
-89.74%7.81M
-21.54%41.80M
0.80%12.16M
42.86%22.48M
798.21%76.15M
525.40%53.28M
-24.58%12.06M
-31.58%15.74M
2461.33%8.48M
-9.32%8.52M
617.91%15.99M
292.51%23.00M
-98.59%331.00K
-86.85%9.39M
-94.54%2.23M
-92.42%5.86M
72.46%23.42M
-12.29%71.47M
-50.87%40.80M
-17.45%77.33M
-87.65%13.58M
0.37%81.48M
-12.16%83.04M
187.53%93.67M
94.34%109.93M
118.14%81.18M
90.82%94.54M
--32.58M
--56.56M
--37.22M
--49.54M
—现金和现金等价物
17.93%46.70M
-20.29%44.00M
89.52%79.60M
-67.79%35.50M
-5.04%39.60M
230.54%55.20M
-21.79%42.00M
116.93%110.20M
-40.00%41.70M
-54.12%16.70M
113.10%53.70M
82.73%50.80M
14.12%69.50M
-36.25%36.40M
-29.81%25.20M
-41.47%27.80M
26.35%60.90M
-6.09%57.10M
79.50%35.90M
507.81%47.50M
15.31%48.20M
400.00%60.80M
-11.05%20.00M
-89.74%7.81M
-21.54%41.80M
0.80%12.16M
42.86%22.48M
798.21%76.15M
525.40%53.28M
-24.58%12.06M
-31.58%15.74M
2461.33%8.48M
-9.32%8.52M
617.91%15.99M
310.00%23.00M
-97.53%331.00K
-18.05%9.39M
-92.52%2.23M
-79.47%5.61M
-1.19%13.42M
-49.00%11.46M
23.93%29.80M
15.44%27.33M
-35.12%13.58M
1805.17%22.48M
152.07%24.04M
88.21%23.68M
6.98%20.93M
-93.15%1.18M
-61.14%9.54M
--12.58M
--19.56M
--17.21M
--24.54M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.50%250.00K
--10.00M
1.69%60.00M
-81.36%11.00M
-28.57%50.00M
-100.00%0.00
-26.25%59.00M
-30.59%59.00M
250.00%70.00M
140.54%89.00M
300.00%80.00M
240.00%85.00M
--20.00M
--37.00M
--20.00M
--25.00M
应收款项
-35.14%165.90M
2.48%177.40M
2.28%188.70M
-0.17%172.70M
30.11%255.80M
-7.09%173.10M
-2.28%184.50M
-3.73%173.00M
5.59%196.60M
8.13%186.30M
12.78%188.80M
12.74%179.70M
29.31%186.20M
27.72%172.30M
4.23%167.40M
-11.20%159.40M
-24.96%144.00M
-34.86%134.90M
0.75%160.60M
9.02%179.50M
7.86%191.90M
18.29%207.10M
4.99%159.40M
12.84%164.65M
39.53%177.91M
11.91%175.07M
-6.48%151.82M
-3.06%145.92M
-6.44%127.51M
7.09%156.44M
3.55%162.35M
5.99%150.52M
-5.23%136.28M
7.77%146.08M
1.87%156.78M
-7.69%142.02M
1.92%143.81M
1.20%135.55M
13.86%153.90M
-14.89%153.86M
-19.56%141.09M
-23.03%133.95M
-20.20%135.17M
2.20%180.78M
-1.63%175.40M
3.88%174.03M
-3.20%169.38M
-5.66%176.90M
-3.73%178.31M
-13.68%167.53M
--174.97M
--187.50M
--185.21M
--194.09M
-应收账款及应收票据
-33.74%157.50M
1.80%175.00M
3.56%186.10M
-5.93%160.30M
23.54%237.70M
-6.88%171.90M
0.84%179.70M
-4.43%170.40M
5.60%192.40M
7.39%184.60M
10.48%178.20M
13.93%178.30M
26.79%182.20M
32.13%171.90M
11.55%161.30M
-3.28%156.50M
-14.72%143.70M
-30.76%130.10M
-9.11%144.60M
2.45%161.80M
-0.87%168.50M
11.78%187.90M
9.33%159.10M
13.48%157.93M
43.16%169.97M
22.14%168.09M
2.43%145.52M
2.37%139.17M
-9.23%118.73M
-3.06%137.62M
-3.41%142.06M
1.16%135.95M
-8.57%130.81M
5.26%141.97M
5.77%147.07M
-12.66%134.38M
1.40%143.06M
0.69%134.88M
3.84%139.05M
-13.65%153.86M
-16.29%141.09M
-20.76%133.95M
-15.71%133.91M
5.73%178.18M
-0.50%168.56M
8.19%169.05M
3.07%158.87M
-4.03%168.52M
-1.17%169.40M
-12.99%156.25M
--154.14M
--175.59M
--171.39M
--179.58M
存货
-32.44%283.90M
-20.90%259.30M
-19.32%258.00M
-20.61%264.60M
23.44%420.20M
-5.12%327.80M
-1.30%319.80M
1.99%333.30M
18.32%340.40M
22.60%345.50M
16.67%324.00M
14.11%326.80M
1.70%287.70M
-3.86%281.80M
5.47%277.70M
11.70%286.40M
20.23%282.90M
21.87%293.10M
-6.43%263.30M
-9.21%256.40M
-18.26%235.30M
-15.88%240.50M
5.69%281.40M
7.26%282.39M
9.78%287.86M
10.21%285.91M
0.08%266.24M
2.11%263.27M
7.77%262.21M
7.78%259.43M
3.11%266.04M
2.26%257.83M
-2.26%243.31M
-1.12%240.70M
0.96%258.03M
-3.65%252.13M
0.26%248.93M
-10.07%243.42M
-10.83%255.57M
-7.35%261.68M
-6.26%248.28M
0.53%270.67M
7.03%286.63M
11.45%282.46M
5.39%264.87M
8.23%269.25M
15.69%267.79M
12.92%253.44M
5.77%251.33M
1.66%248.78M
--231.47M
--224.44M
--237.62M
--244.72M
预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.67%6.76M
-2.67%7.87M
2.24%10.74M
----
-21.30%6.46M
-20.42%8.09M
4.62%10.50M
-55.15%5.52M
-4.20%8.21M
20.28%10.16M
-6.35%10.04M
--12.31M
--8.57M
--8.45M
--10.72M
其他流动资产
-25.68%13.60M
-5.97%18.90M
7.30%19.10M
23.81%13.00M
36.57%18.30M
3.61%20.10M
-10.10%17.80M
-13.93%10.50M
5.51%13.40M
14.12%19.40M
17.16%19.80M
22.00%12.20M
17.59%12.70M
11.11%17.00M
11.92%16.90M
16.28%10.00M
20.00%10.80M
22.40%15.30M
202.00%15.10M
-8.51%8.60M
-22.13%9.00M
-8.61%12.50M
47.10%5.00M
30.83%9.40M
42.13%11.56M
56.49%13.68M
-60.76%3.40M
11.40%7.18M
3.38%8.13M
-18.89%8.74M
-0.24%8.66M
19.14%6.45M
-20.78%7.87M
-7.47%10.78M
-25.16%8.68M
-76.04%5.41M
-57.03%9.93M
-49.76%11.65M
-56.52%11.60M
-9.11%22.60M
-25.54%23.11M
-40.19%23.18M
-31.65%26.68M
-16.72%24.86M
21.83%31.04M
46.89%38.76M
127.81%39.04M
20.11%29.86M
-4.40%25.48M
-6.91%26.39M
--17.14M
--24.86M
--26.65M
--28.34M
流动资产合计
-30.49%510.10M
-13.29%499.60M
-3.32%545.40M
16.73%731.90M
23.95%733.90M
1.46%576.20M
-3.79%564.10M
10.10%627.00M
6.47%592.10M
11.90%567.90M
20.34%586.30M
17.76%569.50M
11.53%556.10M
1.42%507.50M
2.59%487.20M
-1.71%483.60M
2.93%498.60M
-3.94%500.40M
1.95%474.90M
5.98%492.00M
-6.69%484.40M
7.00%520.90M
4.92%465.80M
-5.74%464.26M
15.07%519.14M
11.48%486.82M
-1.95%443.95M
16.36%492.53M
13.93%451.13M
5.59%436.68M
1.41%452.79M
5.85%423.29M
-3.90%395.98M
5.27%413.56M
4.58%446.50M
-14.61%399.89M
-16.22%412.06M
-18.04%392.85M
-18.80%426.94M
-7.84%468.32M
-12.31%491.81M
-16.72%479.33M
-8.62%525.81M
-12.14%508.14M
2.64%560.87M
5.17%575.58M
22.83%575.40M
15.22%578.33M
10.36%546.46M
3.77%547.28M
--468.47M
--501.93M
--495.14M
--527.42M
非流动资产
固定资产净额
-36.01%1.03B
4.76%1.03B
1.13%1.06B
1.83%1.01B
60.48%1.61B
-2.14%983.10M
1.72%1.05B
-2.86%993.80M
-3.89%1.00B
-5.22%1.00B
-4.56%1.03B
-7.80%1.02B
-12.00%1.04B
-14.12%1.06B
-13.80%1.08B
-12.42%1.11B
-8.18%1.18B
-5.50%1.23B
-5.70%1.25B
-6.01%1.27B
-5.93%1.29B
-4.64%1.31B
4.85%1.33B
11.76%1.35B
16.87%1.37B
27.08%1.37B
--1.27B
18.85%1.21B
18.19%1.17B
12.31%1.08B
----
10.92%1.01B
12.37%991.06M
9.90%959.51M
----
9.34%914.95M
7.08%881.98M
7.42%873.11M
----
-4.74%836.76M
-5.68%823.67M
-7.21%812.77M
-8.33%810.99M
0.65%878.42M
0.57%873.28M
0.48%875.96M
0.83%884.70M
3.78%872.76M
8.30%868.37M
13.46%871.75M
--877.38M
--840.98M
--801.82M
--768.34M
-固定资产
-34.91%2.37B
-21.27%2.36B
-22.12%2.37B
-22.81%2.29B
23.13%3.64B
1.88%2.99B
3.09%3.04B
0.12%2.97B
-0.16%2.96B
-0.84%2.94B
--2.95B
--2.97B
--2.96B
--2.96B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
6.33%2.69B
----
----
----
6.25%2.53B
----
----
----
5.20%2.38B
----
----
----
-4.24%2.26B
----
----
----
3.61%2.36B
4.38%2.33B
5.98%2.31B
7.73%2.29B
--2.28B
--2.24B
--2.18B
--2.13B
-累计折旧
-34.05%1.34B
-34.00%1.33B
-34.39%1.31B
-35.19%1.28B
4.04%2.04B
3.97%2.01B
3.83%1.99B
1.69%1.98B
1.87%1.96B
1.60%1.93B
--1.92B
--1.95B
--1.92B
--1.90B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-1.78%1.45B
----
----
----
5.36%1.48B
4.74%1.46B
4.63%1.44B
4.49%1.42B
--1.40B
--1.40B
--1.38B
--1.36B
商誉及其他无形资产
-5.36%51.20M
--52.40M
--52.90M
--52.20M
--54.10M
----
----
----
----
----
----
----
----
----
----
----
-6.15%47.30M
-6.25%48.00M
-6.15%48.80M
-7.80%49.60M
-9.33%50.40M
-10.75%51.20M
-12.09%52.00M
-78.99%53.80M
-79.62%55.58M
-79.12%57.37M
-78.62%59.15M
-8.18%256.02M
-2.85%272.80M
-2.87%274.75M
-2.83%276.70M
23.71%278.81M
23.91%280.80M
24.15%282.87M
24.31%284.77M
-2.15%225.37M
-2.14%226.60M
-2.13%227.84M
-2.12%229.08M
-12.80%230.32M
-12.86%231.56M
-12.92%232.80M
-13.42%234.04M
-2.90%264.12M
-2.90%265.74M
-2.96%267.34M
-2.52%270.31M
-0.87%272.00M
-0.84%273.69M
-0.78%275.49M
--277.29M
--274.39M
--276.02M
--277.65M
其他非流动资产
-38.69%52.30M
-56.81%52.00M
-67.42%18.70M
-49.23%59.00M
-24.31%85.30M
2.03%120.40M
-32.23%57.40M
5.35%116.20M
-1.83%112.70M
1.99%118.00M
-30.06%84.70M
-11.69%110.30M
412.50%114.80M
440.65%115.70M
458.06%121.10M
578.80%124.90M
19.15%22.40M
13.83%21.40M
-25.43%21.70M
22.33%18.40M
55.44%18.80M
28.70%18.80M
84.81%29.10M
-40.74%15.04M
-49.80%12.10M
-36.04%14.61M
-27.70%15.75M
110.12%25.38M
124.12%24.09M
153.94%22.84M
180.97%21.78M
58.68%12.08M
76.52%10.75M
66.09%8.99M
60.91%7.75M
-52.82%7.61M
-60.69%6.09M
-66.61%5.42M
-42.03%4.82M
-42.12%16.14M
-25.01%15.49M
-6.36%16.22M
-42.36%8.31M
171.87%27.88M
98.67%20.66M
42.86%17.32M
39.59%14.41M
6.79%10.26M
3.07%10.40M
14.79%12.12M
--10.33M
--9.60M
--10.09M
--10.56M
非流动资产合计
-35.19%1.13B
2.79%1.13B
2.36%1.13B
58.27%1.76B
56.75%1.74B
-1.70%1.10B
-0.85%1.11B
-2.06%1.11B
-3.69%1.11B
-4.51%1.12B
-7.12%1.12B
-8.19%1.13B
-7.73%1.16B
-9.81%1.18B
-9.25%1.20B
-7.52%1.23B
-7.72%1.25B
-5.26%1.30B
-6.12%1.33B
-5.78%1.33B
-5.54%1.36B
-4.55%1.38B
5.04%1.41B
-4.76%1.42B
-2.15%1.44B
4.82%1.44B
350.34%1.34B
13.93%1.49B
14.47%1.47B
9.90%1.38B
2.04%298.48M
13.75%1.31B
15.07%1.28B
13.11%1.25B
25.06%292.52M
5.97%1.15B
4.10%1.11B
4.20%1.11B
-77.79%233.89M
-7.45%1.08B
-7.67%1.07B
-8.51%1.06B
-9.93%1.05B
1.33%1.17B
0.63%1.16B
0.11%1.16B
0.38%1.17B
2.67%1.16B
5.93%1.15B
9.73%1.16B
--1.16B
--1.12B
--1.09B
--1.06B
总资产
-33.80%1.64B
-2.73%1.63B
0.44%1.68B
43.28%2.49B
45.36%2.48B
-0.64%1.68B
-1.86%1.67B
1.96%1.74B
-0.45%1.71B
0.44%1.69B
0.79%1.70B
-0.84%1.70B
-2.18%1.71B
-6.70%1.68B
-6.13%1.69B
-5.96%1.72B
-4.92%1.75B
-4.90%1.80B
-4.12%1.80B
-2.88%1.83B
-5.85%1.84B
-1.63%1.90B
5.01%1.88B
-5.00%1.88B
1.90%1.96B
6.42%1.93B
-0.78%1.79B
14.52%1.98B
14.35%1.92B
8.83%1.81B
7.00%1.80B
11.71%1.73B
9.95%1.68B
11.05%1.66B
10.28%1.68B
-0.24%1.55B
-2.29%1.53B
-2.72%1.50B
-3.28%1.53B
-7.57%1.55B
-9.18%1.56B
-11.24%1.54B
-9.50%1.58B
-3.16%1.68B
1.27%1.72B
1.73%1.74B
6.82%1.74B
6.54%1.73B
7.32%1.70B
7.74%1.71B
--1.63B
--1.63B
--1.58B
--1.58B
负债
流动负债
-其他应付款
--0.00
200.00%100.00K
0.00%100.00K
----
----
---100.00K
--100.00K
----
----
----
----
-12.24%4.30M
-4.07%11.80M
-14.55%4.70M
--17.70M
--4.90M
--12.30M
--5.50M
----
-100.00%0.00
----
----
-6.34%20.70M
-9.06%12.75M
16.09%23.25M
10.81%14.61M
8.59%22.10M
4.63%14.02M
-0.43%20.03M
2.84%13.18M
1.92%20.35M
7.80%13.40M
3.23%20.12M
3.30%12.82M
2.20%19.97M
-3.22%12.43M
-1.80%19.49M
-2.50%12.41M
-2.73%19.54M
-6.88%12.85M
7.62%19.85M
-42.24%12.72M
8.77%20.09M
-38.38%13.79M
-3.50%18.44M
-2.95%22.03M
28.44%18.47M
-13.03%22.39M
26.73%19.11M
-11.83%22.70M
--14.38M
--25.74M
--15.08M
--25.75M
应计费用
--83.80M
-16.52%85.90M
-11.99%93.20M
47.39%118.80M
----
45.54%102.90M
23.00%105.90M
19.76%80.60M
54.30%79.00M
50.75%70.70M
118.53%86.10M
34.60%67.30M
-17.02%51.20M
-0.64%46.90M
-53.32%39.40M
-39.39%50.00M
-34.29%61.70M
-33.99%47.20M
18.54%84.40M
34.92%82.50M
55.42%93.90M
27.24%71.50M
-1.19%71.20M
-3.93%61.15M
-9.71%60.42M
0.31%56.20M
6.44%72.06M
4.25%63.65M
3.32%66.91M
-1.28%56.02M
-11.50%67.70M
-9.06%61.06M
-11.49%64.76M
-19.98%56.75M
1.69%76.50M
-13.25%67.14M
-0.99%73.17M
11.55%70.92M
0.07%75.23M
4.30%77.39M
8.90%73.90M
-7.63%63.58M
13.14%75.17M
6.57%74.20M
8.77%67.86M
-0.45%68.83M
-14.17%66.44M
3.22%69.63M
0.65%62.39M
19.81%69.15M
--77.41M
--67.45M
--61.98M
--57.72M
短期借款与租赁负债
-88.46%600.00K
-33.33%600.00K
-25.00%600.00K
722.22%7.40M
477.78%5.20M
0.00%900.00K
-11.11%800.00K
-10.00%900.00K
-10.00%900.00K
-43.75%900.00K
-43.75%900.00K
-37.50%1.00M
-41.18%1.00M
-5.88%1.60M
-5.88%1.60M
-5.88%1.60M
6.25%1.70M
-97.07%1.70M
-90.50%1.70M
-97.14%1.70M
-99.32%1.60M
-72.80%58.10M
-85.19%17.90M
-40.60%59.40M
47.74%236.38M
26.75%213.58M
-22.04%120.83M
-9.09%100.00M
48.15%160.00M
29.62%168.50M
14.81%155.00M
745.37%110.00M
--108.00M
2064.86%130.00M
--135.00M
--13.01M
----
--6.00M
----
----
----
----
----
--47.05M
----
----
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
--0.00
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-22.04%120.83M
-9.09%100.00M
48.15%160.00M
29.62%168.50M
14.81%155.00M
745.37%110.00M
--108.00M
2064.86%130.00M
--135.00M
--13.01M
----
--6.00M
----
----
----
----
----
--47.05M
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
21.43%1.70M
21.60%1.70M
15.86%1.60M
17.22%1.60M
--1.40M
--1.40M
--1.38M
--1.36M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
200.00%100.00K
0.00%100.00K
----
----
---100.00K
--100.00K
----
----
----
----
-12.24%4.30M
-4.07%11.80M
-14.55%4.70M
--17.70M
--4.90M
--12.30M
--5.50M
----
-100.00%0.00
----
----
-6.34%20.70M
-9.06%12.75M
16.09%23.25M
10.81%14.61M
8.59%22.10M
4.63%14.02M
-0.43%20.03M
2.84%13.18M
1.92%20.35M
7.80%13.40M
3.23%20.12M
3.30%12.82M
2.20%19.97M
-3.22%12.43M
-1.80%19.49M
-2.50%12.41M
-2.73%19.54M
-6.88%12.85M
7.62%19.85M
-42.24%12.72M
8.77%20.09M
-38.38%13.79M
-3.50%18.44M
-2.95%22.03M
28.44%18.47M
-13.03%22.39M
26.73%19.11M
-11.83%22.70M
--14.38M
--25.74M
--15.08M
--25.75M
流动负债总额
-38.79%259.10M
-0.40%300.20M
12.03%320.40M
57.95%412.10M
60.65%423.30M
13.52%301.40M
-8.33%286.00M
-11.59%260.90M
-12.25%263.50M
3.67%265.50M
22.79%312.00M
14.87%295.10M
17.35%300.30M
8.84%256.10M
3.80%254.10M
7.22%256.90M
3.39%255.90M
-18.97%235.30M
-12.70%244.80M
-18.78%239.60M
-54.48%247.50M
-43.64%290.40M
-37.59%280.40M
-34.26%294.99M
3.52%543.72M
21.09%515.22M
7.17%449.30M
17.78%448.71M
54.48%525.22M
24.99%425.47M
14.39%419.25M
55.90%380.97M
57.52%340.00M
64.93%340.40M
60.81%366.52M
-3.36%244.37M
-3.04%215.85M
-3.73%206.38M
1.87%227.93M
-9.39%252.87M
-2.86%222.62M
0.08%214.38M
12.19%223.74M
30.88%279.06M
36.80%229.17M
20.55%214.22M
14.13%199.43M
17.76%213.22M
3.50%167.53M
-3.25%177.70M
--174.73M
--181.06M
--161.86M
--183.67M
非流动负债
长期拨备
-5.12%51.90M
-5.26%52.20M
-5.75%52.50M
-7.91%52.40M
-4.37%54.70M
-4.67%55.10M
-4.30%55.70M
-20.20%56.90M
-20.67%57.20M
-20.60%57.80M
-20.92%58.20M
-12.73%71.30M
-8.15%72.10M
-8.54%72.80M
-8.57%73.60M
11.61%81.70M
5.51%78.50M
5.71%79.60M
5.09%80.50M
-0.73%73.20M
-0.67%74.40M
-1.58%75.30M
-2.03%76.60M
8.82%73.74M
7.77%74.90M
7.86%76.51M
7.90%78.19M
-13.62%67.76M
-12.51%69.50M
-11.97%70.93M
-11.42%72.47M
-8.78%78.44M
-8.12%79.44M
-8.03%80.58M
-8.14%81.81M
-24.26%85.99M
-24.71%86.47M
-24.94%87.61M
-24.82%89.06M
9.26%113.53M
9.35%114.83M
8.67%116.72M
7.88%118.46M
-44.56%103.91M
-46.58%105.02M
-46.22%107.40M
-46.22%109.81M
-4.98%187.41M
-1.31%196.58M
-0.27%199.71M
--204.16M
--197.22M
--199.20M
--200.25M
长期借款与租赁负债
-71.13%328.50M
-36.33%281.60M
-44.89%281.60M
102.43%1.14B
101.47%1.14B
-21.70%442.30M
-14.95%511.00M
-0.02%564.80M
-4.25%564.80M
-8.55%564.90M
-5.77%600.80M
-16.50%564.90M
-17.63%589.90M
-19.50%617.70M
-15.17%637.60M
-17.83%676.50M
-17.49%716.20M
-17.16%767.30M
-19.14%751.60M
-11.78%823.30M
17.00%868.00M
24.47%926.20M
38.46%929.50M
39.07%933.27M
29.95%741.87M
30.39%744.13M
17.66%671.29M
17.67%671.10M
0.13%570.91M
0.13%570.72M
0.13%570.52M
0.13%570.33M
0.13%570.14M
0.13%569.95M
0.13%569.75M
-0.95%569.56M
-0.98%569.37M
-1.01%569.18M
0.13%568.99M
0.00%575.00M
-11.54%575.00M
-11.54%575.00M
-12.58%568.22M
-11.54%575.00M
0.00%650.00M
0.00%650.00M
24.06%650.00M
24.08%650.00M
24.09%650.00M
24.10%650.00M
--523.93M
--523.87M
--523.81M
--523.75M
-长期借款
-71.13%328.50M
-36.33%281.60M
-39.09%281.60M
102.43%1.14B
101.47%1.14B
-21.70%442.30M
-18.16%462.30M
-0.02%564.80M
-4.25%564.80M
-8.55%564.90M
-11.40%564.90M
-16.50%564.90M
-17.63%589.90M
-13.77%617.70M
-8.56%637.60M
-11.68%676.50M
-11.35%716.20M
-17.05%716.30M
-19.28%697.30M
-11.62%766.00M
20.28%807.90M
28.60%863.50M
28.69%863.90M
29.15%866.70M
17.65%671.68M
17.66%671.48M
17.66%671.29M
17.67%671.10M
0.13%570.91M
0.13%570.72M
0.13%570.52M
0.13%570.33M
0.13%570.14M
0.13%569.95M
0.13%569.75M
-0.95%569.56M
-0.98%569.37M
-1.01%569.18M
0.13%568.99M
0.00%575.00M
-11.54%575.00M
-11.54%575.00M
-12.58%568.22M
-11.54%575.00M
0.00%650.00M
0.00%650.00M
24.06%650.00M
24.08%650.00M
24.09%650.00M
24.10%650.00M
--523.93M
--523.87M
--523.81M
--523.75M
-长期租赁负债
----
----
----
----
----
----
35.65%48.70M
----
----
----
--35.90M
----
----
----
----
----
----
-18.66%51.00M
-17.23%54.30M
-13.93%57.30M
-14.38%60.10M
-13.69%62.70M
--65.60M
--66.57M
--70.19M
--72.65M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
8.14%3.07M
-27.57%2.26M
10.83%3.11M
0.54%2.79M
11.03%2.84M
21.39%3.12M
12.41%2.81M
13.80%2.77M
67.89%2.56M
69.33%2.57M
63.74%2.50M
45.23%2.43M
-3.18%1.52M
-11.71%1.52M
-10.61%1.52M
-37.83%1.68M
-43.96%1.57M
-36.27%1.72M
-36.27%1.71M
1.43%2.70M
-95.88%2.81M
-96.45%2.69M
-96.46%2.68M
-96.62%2.66M
-13.30%68.16M
-2.63%75.94M
-3.31%75.52M
--78.70M
--78.63M
--77.99M
--78.11M
员工福利
-5.12%51.90M
-5.26%52.20M
-5.75%52.50M
-7.91%52.40M
-4.37%54.70M
-4.67%55.10M
-4.30%55.70M
-20.20%56.90M
-20.67%57.20M
-20.60%57.80M
-20.92%58.20M
-12.73%71.30M
-8.15%72.10M
-8.54%72.80M
-8.57%73.60M
11.61%81.70M
5.51%78.50M
5.71%79.60M
5.09%80.50M
-0.73%73.20M
-0.67%74.40M
-1.58%75.30M
-2.03%76.60M
8.82%73.74M
7.77%74.90M
7.86%76.51M
7.90%78.19M
-13.62%67.76M
-12.51%69.50M
-11.97%70.93M
-11.42%72.47M
-8.78%78.44M
-8.12%79.44M
-8.03%80.58M
-8.14%81.81M
-24.26%85.99M
-24.71%86.47M
-24.94%87.61M
-24.82%89.06M
9.26%113.53M
9.35%114.83M
8.67%116.72M
7.88%118.46M
-44.56%103.91M
-46.58%105.02M
-46.22%107.40M
-46.22%109.81M
-4.98%187.41M
-1.31%196.58M
-0.27%199.71M
--204.16M
--197.22M
--199.20M
--200.25M
其他非流动负债
-5.13%51.80M
-5.62%52.10M
-5.76%52.40M
-7.91%52.40M
-4.55%54.60M
-4.33%55.20M
-4.30%55.60M
-20.20%56.90M
-20.67%57.20M
-20.74%57.70M
-21.06%58.10M
-12.84%71.30M
-8.04%72.10M
-8.54%72.80M
-30.37%73.60M
-14.61%81.80M
-18.25%78.40M
-12.91%79.60M
12.57%105.70M
10.37%95.80M
10.20%95.90M
3.07%91.40M
4.63%93.90M
8.21%86.80M
6.83%87.03M
2.02%88.67M
0.52%89.75M
-16.40%80.22M
-16.31%81.46M
-11.33%86.92M
-11.10%89.28M
-8.53%95.96M
-7.92%97.33M
-8.85%98.02M
-10.12%100.44M
-23.41%104.91M
-25.13%105.70M
-27.13%107.54M
-25.76%111.74M
6.34%136.97M
8.10%141.18M
10.55%147.58M
9.12%150.51M
-39.66%128.80M
-41.17%130.59M
-41.57%133.49M
-45.92%137.93M
-13.15%213.47M
-10.00%221.97M
-7.80%228.48M
--255.07M
--245.78M
--246.63M
--247.81M
非流动负债总额
-60.98%544.90M
-28.35%497.10M
-29.68%504.20M
70.61%1.41B
68.86%1.40B
-16.71%693.80M
-12.50%717.00M
-1.39%827.60M
-4.69%827.00M
-7.13%833.00M
-11.35%819.40M
-13.44%839.30M
-13.82%867.70M
-13.12%897.00M
-10.65%924.30M
-11.14%969.60M
-10.35%1.01B
-11.11%1.03B
-11.22%1.03B
-6.02%1.09B
14.88%1.12B
18.43%1.16B
27.71%1.17B
28.53%1.16B
21.67%977.76M
21.73%980.81M
12.98%912.43M
4.83%903.26M
-6.01%803.61M
-5.31%805.72M
-4.76%807.57M
3.54%861.68M
3.26%855.00M
3.13%850.94M
2.83%847.95M
-0.77%832.24M
-2.89%827.99M
-4.07%825.12M
-3.88%824.58M
-2.31%838.68M
-8.93%852.62M
-8.27%860.10M
-8.77%857.87M
-16.06%858.55M
-9.44%936.19M
-9.63%937.63M
2.45%940.30M
11.27%1.02B
12.49%1.03B
12.89%1.04B
--917.83M
--919.25M
--918.96M
--919.01M
总负债
-55.82%804.00M
-19.89%797.30M
-17.79%824.60M
67.58%1.82B
66.88%1.82B
-9.40%995.20M
-11.35%1.00B
-4.05%1.09B
-6.64%1.09B
-4.74%1.10B
-3.99%1.13B
-7.51%1.13B
-7.51%1.17B
-9.05%1.15B
-7.89%1.18B
-7.83%1.23B
-7.87%1.26B
-12.69%1.27B
-11.51%1.28B
-8.60%1.33B
-9.91%1.37B
-2.94%1.45B
6.17%1.45B
7.69%1.46B
14.50%1.52B
21.51%1.50B
11.00%1.36B
8.80%1.35B
11.20%1.33B
3.34%1.23B
1.02%1.23B
15.42%1.24B
14.48%1.20B
15.50%1.19B
15.39%1.21B
-1.37%1.08B
-2.92%1.04B
-4.00%1.03B
-2.69%1.05B
-4.05%1.09B
-7.73%1.08B
-6.72%1.07B
-5.10%1.08B
-7.97%1.14B
-2.99%1.17B
-5.21%1.15B
4.32%1.14B
12.34%1.24B
11.14%1.20B
10.21%1.22B
--1.09B
--1.10B
--1.08B
--1.10B
所有者权益
普通股权益
-51.84%6.50M
-62.97%5.00M
-22.82%11.50M
-9.27%13.70M
-23.74%13.50M
-45.34%13.50M
-47.72%14.90M
-41.24%15.10M
-23.04%17.70M
2.49%24.70M
20.76%28.50M
18.43%25.70M
19.17%23.00M
36.93%24.10M
42.16%23.60M
56.11%21.70M
63.55%19.30M
69.22%17.60M
69.38%16.60M
56.99%13.90M
40.70%11.80M
44.93%10.40M
53.03%9.80M
54.92%8.86M
110.65%8.39M
195.35%7.18M
450.73%6.41M
285700.00%5.72M
-98.86%3.98M
-99.30%2.43M
-99.66%1.16M
-100.00%2.00K
1.87%349.59M
1.83%347.76M
2.05%347.08M
1.18%345.17M
2.00%343.16M
2.55%341.50M
1.80%340.10M
2.17%341.13M
1.98%336.43M
1.71%333.01M
2.31%334.08M
1.85%333.87M
3.48%329.89M
3.33%327.42M
-0.11%326.55M
3.03%327.80M
2.01%318.79M
3.27%316.86M
--326.90M
--318.17M
--312.52M
--306.83M
留存收益
29.82%877.30M
24.63%874.50M
28.68%880.80M
2.22%681.70M
7.22%675.80M
16.83%701.70M
18.67%684.50M
14.45%666.90M
12.15%630.30M
9.74%600.60M
8.69%576.80M
11.80%582.70M
8.24%562.00M
-4.13%547.30M
-5.03%530.70M
-2.82%521.20M
0.85%519.20M
16.01%570.90M
16.01%558.80M
11.78%536.30M
4.90%514.80M
0.19%492.10M
-1.16%481.70M
-28.93%479.78M
-23.40%490.75M
-22.49%491.18M
-21.17%487.34M
25.64%675.11M
9.44%640.67M
9.76%633.71M
8.49%618.25M
-4.14%537.33M
4.61%585.41M
7.17%577.38M
9.52%569.86M
10.18%560.52M
15.22%559.62M
14.61%538.75M
12.06%520.31M
3.49%508.74M
0.07%485.68M
-0.59%470.08M
-0.50%464.32M
28.09%491.57M
31.00%485.32M
31.79%472.87M
29.74%466.64M
12.93%383.78M
15.49%370.46M
19.89%358.80M
--359.68M
--339.83M
--320.77M
--299.28M
资本公积
-51.85%6.50M
-62.96%5.00M
-22.82%11.50M
-9.27%13.70M
-23.73%13.50M
-45.34%13.50M
-47.72%14.90M
-41.25%15.10M
-23.04%17.70M
2.49%24.70M
20.76%28.50M
18.43%25.70M
19.17%23.00M
36.93%24.10M
42.17%23.60M
56.12%21.70M
63.56%19.30M
69.23%17.60M
69.39%16.60M
57.01%13.90M
40.71%11.80M
44.95%10.40M
53.05%9.80M
54.94%8.85M
110.70%8.39M
195.51%7.17M
451.51%6.40M
--5.71M
-98.86%3.98M
-99.30%2.43M
-99.67%1.16M
-100.00%0.00
1.87%349.59M
1.83%347.76M
2.05%347.08M
1.18%345.16M
2.00%343.15M
2.55%341.49M
1.80%340.10M
2.17%341.13M
1.98%336.43M
1.71%333.01M
2.31%334.07M
1.85%333.87M
3.48%329.88M
3.33%327.42M
-0.11%326.55M
3.03%327.79M
2.01%318.79M
3.27%316.85M
--326.90M
--318.17M
--312.52M
--306.83M
减：库存股
--12.70M
--8.50M
--3.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
9.59%400.19M
11.90%400.19M
19.80%395.32M
17.81%381.52M
36.69%365.16M
33.88%357.65M
43.47%329.99M
40.80%323.83M
30.75%267.15M
67.67%267.15M
76.92%230.00M
117.43%230.00M
152.81%204.32M
124.41%159.33M
333.33%130.00M
410.91%105.78M
329.45%80.82M
525.56%71.00M
--30.00M
--20.70M
--18.82M
--11.35M
不影响留存收益的损益
-12.05%-34.40M
-12.38%-34.50M
-12.38%-34.50M
8.06%-30.80M
8.08%-30.70M
8.08%-30.70M
7.81%-30.70M
14.32%-33.50M
17.12%-33.40M
19.32%-33.40M
21.83%-33.30M
23.78%-39.10M
20.20%-40.30M
20.99%-41.40M
21.55%-42.60M
5.00%-51.30M
9.50%-50.50M
9.19%-52.40M
8.74%-54.30M
14.95%-54.00M
13.86%-55.80M
12.72%-57.70M
11.65%-59.50M
-20.47%-63.49M
-19.78%-64.78M
-19.30%-66.11M
-53.12%-67.35M
-3.40%-52.70M
-5.57%-54.08M
-7.91%-55.42M
15.01%-43.98M
3.76%-50.97M
6.39%-51.23M
6.45%-51.35M
6.83%-51.75M
19.83%-52.96M
19.12%-54.72M
20.80%-54.89M
21.61%-55.55M
-21.24%-66.06M
-21.50%-67.66M
-22.43%-69.31M
-21.98%-70.86M
49.78%-54.49M
49.73%-55.69M
50.01%-56.61M
49.79%-58.09M
1.99%-108.50M
1.28%-110.78M
0.20%-113.23M
---115.69M
---110.70M
---112.22M
---113.46M
总权益
27.04%836.70M
22.22%836.60M
27.78%854.60M
2.48%664.60M
7.18%658.60M
15.63%684.50M
16.90%668.80M
13.91%648.50M
12.81%614.50M
11.70%592.00M
11.80%572.10M
15.81%569.30M
11.60%544.70M
-1.14%530.00M
-1.80%511.70M
-0.93%491.60M
3.67%488.10M
20.53%536.10M
20.63%521.10M
16.71%496.20M
8.39%470.80M
2.90%444.80M
1.31%432.00M
-32.32%425.14M
-26.45%434.37M
-25.57%432.24M
-25.90%426.40M
29.15%628.13M
22.12%590.57M
22.62%580.72M
22.47%575.43M
3.22%486.36M
0.14%483.59M
1.26%473.59M
-1.05%469.87M
2.44%471.20M
-0.90%482.89M
0.23%467.71M
-4.56%474.87M
-14.97%459.98M
-12.23%487.30M
-20.14%466.64M
-17.78%497.54M
8.78%540.96M
11.56%555.19M
18.91%584.34M
11.87%605.09M
-5.57%497.29M
-0.91%497.65M
2.10%491.43M
--540.89M
--526.60M
--502.25M
--481.29M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
