Core Laboratories Inc
CLB10.550USD
+0.020+0.19%
收盘 08/04, 16:00（美东）报价延迟15分钟
10.690USD+10.690盘后交易 (美东)
490.96M总市值
17.52市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
76.25%31.19M
48.24%22.11M
26.70%19.16M
29.24%21.47M
-32.47%17.70M
-8.42%14.91M
-2.00%15.12M
21.00%16.62M
62.27%26.20M
-26.10%16.29M
-12.85%15.43M
-27.92%13.73M
-51.96%16.15M
-20.75%22.04M
28.23%17.70M
25.78%19.05M
60.40%33.62M
100.19%27.81M
24.47%13.81M
15.37%15.15M
67.05%20.96M
5.18%13.89M
-15.43%11.09M
-6.89%13.13M
-3.65%12.55M
-0.29%13.21M
-8.92%13.12M
2.32%14.10M
-9.06%13.02M
-7.66%13.24M
-2.47%14.40M
-19.97%13.78M
-3.11%14.32M
-13.94%14.34M
-34.36%14.76M
-6.73%17.22M
-34.55%14.78M
-12.92%16.66M
-3.67%22.49M
-27.05%18.46M
-23.58%22.58M
-17.70%19.14M
-6.93%23.35M
13.97%25.31M
27.25%29.55M
1.42%23.25M
30.49%25.09M
-9.95%22.20M
-0.80%23.22M
-2.59%22.93M
--19.23M
--24.66M
--23.41M
--23.54M
—现金和现金等价物
76.25%31.19M
48.24%22.11M
26.70%19.16M
29.24%21.47M
-32.47%17.70M
-8.42%14.91M
-2.00%15.12M
21.00%16.62M
62.27%26.20M
-26.10%16.29M
-12.85%15.43M
-27.92%13.73M
-51.96%16.15M
-20.75%22.04M
28.23%17.70M
25.78%19.05M
60.40%33.62M
100.19%27.81M
24.47%13.81M
15.37%15.15M
67.05%20.96M
5.18%13.89M
-15.43%11.09M
-6.89%13.13M
-3.65%12.55M
-0.29%13.21M
-8.92%13.12M
2.32%14.10M
-9.06%13.02M
-7.66%13.24M
-2.47%14.40M
-19.97%13.78M
-3.11%14.32M
-13.94%14.34M
-34.36%14.76M
-6.73%17.22M
-34.55%14.78M
-12.92%16.66M
-3.67%22.49M
-27.05%18.46M
-23.58%22.58M
-17.70%19.14M
-6.93%23.35M
13.97%25.31M
27.25%29.55M
1.42%23.25M
30.49%25.09M
-9.95%22.20M
-0.80%23.22M
-2.59%22.93M
--19.23M
--24.66M
--23.41M
--23.54M
应收款项
-2.13%127.95M
1.12%130.99M
3.48%127.36M
8.99%132.38M
7.71%130.73M
4.06%129.53M
6.92%123.07M
10.92%121.45M
8.86%121.37M
9.64%124.48M
7.83%115.10M
1.60%109.49M
1.21%111.50M
13.61%113.54M
14.94%106.74M
15.32%107.77M
0.15%110.17M
-24.73%99.94M
-32.76%92.87M
-35.64%93.46M
-23.20%110.00M
-8.67%132.77M
-3.52%138.11M
-4.71%145.21M
-3.26%143.23M
-0.73%145.38M
1.81%143.15M
10.06%152.39M
7.24%148.05M
12.18%146.44M
16.44%140.60M
20.51%138.46M
12.56%138.05M
0.26%130.55M
-21.02%120.75M
-27.42%114.89M
-27.41%122.64M
-19.31%130.21M
-26.54%152.90M
-24.91%158.30M
-21.37%168.95M
-26.04%161.36M
0.74%208.14M
0.63%210.81M
6.34%214.85M
2.55%218.18M
1.92%206.62M
16.12%209.48M
18.36%202.05M
23.94%212.75M
--202.72M
--180.40M
--170.71M
--171.66M
-应收账款及应收票据
-0.79%113.66M
1.83%116.27M
3.08%111.39M
13.68%117.01M
7.76%114.56M
3.68%114.18M
2.17%108.06M
3.86%102.92M
8.80%106.31M
12.80%110.13M
11.62%105.77M
6.30%99.09M
4.83%97.72M
12.78%97.63M
13.90%94.76M
9.21%93.22M
-8.13%93.22M
-31.77%86.57M
-36.77%83.19M
-37.85%85.37M
-24.79%101.46M
-4.51%126.87M
1.88%131.58M
-4.17%137.35M
-0.92%134.90M
-3.49%132.86M
-2.96%129.16M
10.54%143.32M
5.55%136.15M
13.01%137.66M
16.42%133.10M
19.48%129.66M
15.42%128.98M
-0.56%121.81M
-21.53%114.33M
-28.82%108.52M
-27.95%111.75M
-22.89%122.50M
-26.11%145.69M
-24.44%152.45M
-22.83%155.11M
-24.07%158.86M
-2.07%197.16M
-1.63%201.77M
5.30%200.99M
4.55%209.23M
8.96%201.32M
13.70%205.12M
11.81%190.87M
16.59%200.14M
--184.77M
--180.40M
--170.71M
--171.66M
-其他应收款
-77.20%246.00K
-16.58%760.00K
-71.38%370.00K
-48.23%585.00K
114.94%1.08M
60.11%911.00K
12.63%1.29M
2.63%1.13M
-65.64%502.00K
-55.20%569.00K
-44.59%1.15M
-46.89%1.10M
--1.46M
--1.27M
--2.07M
--2.07M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-14.49%59.77M
-16.52%59.03M
-17.15%59.40M
-12.75%65.49M
-2.46%69.90M
5.00%70.71M
18.62%71.70M
36.98%75.06M
36.36%71.66M
39.64%67.34M
33.01%60.45M
24.38%54.80M
34.93%52.55M
23.28%48.22M
19.11%45.44M
2.68%44.06M
-6.22%38.95M
-25.15%39.12M
-23.95%38.15M
-19.84%42.91M
-15.78%41.53M
4.22%52.26M
9.85%50.16M
13.37%53.53M
23.73%49.31M
37.62%50.15M
37.06%45.66M
36.86%47.22M
11.96%39.85M
-2.93%36.44M
-1.20%33.32M
-7.61%34.50M
-10.60%35.60M
-9.99%37.54M
-17.57%33.72M
-16.02%37.34M
-16.32%39.82M
-15.19%41.70M
-5.68%40.91M
-10.09%44.46M
-7.41%47.59M
-3.41%49.17M
-7.37%43.37M
-7.82%49.45M
-6.27%51.39M
0.27%50.91M
-4.96%46.82M
-0.30%53.65M
-5.76%54.83M
-12.65%50.77M
--49.27M
--53.81M
--58.18M
--58.12M
预付费用
6.62%10.52M
7.80%10.31M
24.81%10.18M
-9.54%9.72M
-14.08%9.86M
-27.54%9.56M
-47.95%8.15M
-6.70%10.74M
-19.46%11.48M
-3.04%13.20M
11.42%15.66M
4.46%11.51M
16.52%14.25M
3.85%13.61M
-4.99%14.06M
-10.52%11.02M
-3.06%12.23M
-8.52%13.11M
-7.23%14.80M
-1.52%12.32M
-3.53%12.62M
-0.73%14.33M
3.91%15.95M
-6.01%12.51M
-6.37%13.08M
2.00%14.43M
21.91%15.35M
32.83%13.31M
23.02%13.97M
15.50%14.15M
17.56%12.59M
11.68%10.02M
4.04%11.35M
0.49%12.25M
-11.13%10.71M
-18.54%8.97M
-25.58%10.91M
-14.68%12.19M
-15.39%12.05M
-23.51%11.01M
-1.54%14.66M
-4.84%14.29M
8.52%14.25M
8.21%14.40M
-4.16%14.89M
-2.02%15.02M
-12.24%13.13M
-68.52%13.30M
-60.30%15.54M
-50.58%15.33M
--14.96M
--42.27M
--39.14M
--31.01M
其他流动资产
54.43%8.25M
46.46%6.34M
106.48%10.52M
32.08%6.17M
-1.28%5.34M
-34.68%4.33M
0.63%5.09M
-17.76%4.67M
4.62%5.41M
38.56%6.62M
-0.94%5.06M
6.25%5.68M
-16.42%5.17M
-18.23%4.78M
-17.95%5.11M
-11.77%5.35M
-1.67%6.19M
-9.43%5.85M
5.10%6.23M
-4.02%6.06M
-10.71%6.29M
-51.04%6.46M
-56.74%5.92M
-47.89%6.31M
-34.58%7.05M
33.04%13.18M
110.29%13.70M
90.08%12.12M
56.05%10.77M
57.21%9.91M
0.03%6.51M
-8.04%6.37M
1.04%6.90M
-5.15%6.30M
-36.14%6.51M
-30.60%6.93M
-46.92%6.83M
-47.98%6.64M
-19.78%10.20M
-11.64%9.99M
11.38%12.87M
14.55%12.77M
4.05%12.71M
22.94%11.30M
-11.41%11.56M
0.48%11.15M
13.73%12.21M
--9.19M
--13.04M
--11.10M
--10.74M
----
----
----
流动资产合计
1.78%237.68M
-0.12%228.77M
1.56%226.61M
2.92%235.23M
-1.10%233.53M
0.49%229.05M
5.40%223.14M
17.07%228.54M
18.29%236.12M
12.73%227.93M
11.98%211.70M
4.26%195.22M
-0.76%199.62M
8.81%202.19M
13.99%189.06M
10.22%187.25M
5.10%201.15M
-15.43%185.82M
-25.04%165.85M
-26.35%169.89M
-15.02%191.39M
-7.07%219.71M
-4.22%221.24M
-3.53%230.69M
-0.19%225.23M
7.37%236.42M
11.35%230.98M
17.72%239.13M
9.43%225.66M
9.56%220.19M
11.24%207.43M
9.59%203.13M
5.76%206.22M
-3.10%200.98M
-21.83%186.46M
-23.48%185.35M
-26.88%194.99M
-19.21%207.41M
-20.96%238.55M
-22.18%242.22M
-17.25%266.65M
-19.40%256.73M
-0.67%301.82M
1.12%311.27M
4.39%322.24M
1.80%318.51M
2.34%303.87M
2.22%307.83M
5.92%308.68M
10.04%312.87M
--296.91M
--301.13M
--291.44M
--284.33M
非流动资产
固定资产净额
206.30%472.31M
210.71%472.77M
0.05%153.55M
1.09%154.26M
-1.86%154.20M
-4.31%152.16M
-2.50%153.47M
-6.86%152.60M
-6.00%157.12M
-6.52%159.00M
-8.66%157.41M
-8.01%163.84M
-6.56%167.14M
-7.45%170.09M
-5.14%172.34M
-4.42%178.12M
-5.86%178.88M
-7.20%183.79M
-8.80%181.68M
-7.43%186.35M
-5.93%190.01M
-2.10%198.06M
62.06%199.20M
65.09%201.32M
64.50%201.99M
65.36%202.29M
-0.15%122.92M
-1.75%121.94M
-2.35%122.79M
-4.22%122.33M
-5.22%123.10M
-5.40%124.12M
-6.90%125.75M
-8.02%127.73M
-9.31%129.88M
-10.72%131.21M
-9.02%135.06M
-6.15%138.86M
-3.89%143.21M
0.01%146.97M
3.14%148.45M
4.38%147.96M
7.34%149.01M
8.85%146.95M
10.01%143.93M
10.98%141.76M
10.69%138.82M
7.40%135.00M
10.25%130.83M
11.25%127.73M
--125.42M
--125.70M
--118.67M
--114.81M
-固定资产
67.76%791.57M
68.00%790.12M
-0.30%467.87M
0.32%473.13M
-0.36%471.85M
-0.79%470.31M
-0.61%469.26M
-1.11%471.64M
-0.71%473.55M
--474.03M
--472.14M
--476.94M
--476.94M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.44%383.49M
----
----
----
--367.20M
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
0.51%319.26M
-0.25%317.34M
-0.47%314.32M
-0.05%318.87M
0.39%317.65M
0.99%318.15M
0.34%315.80M
1.90%319.04M
2.14%316.43M
--315.03M
--314.74M
--313.10M
--309.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
10.13%240.28M
----
----
----
--218.18M
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
0.04%106.17M
-0.49%105.72M
-0.49%105.85M
-0.69%105.99M
-0.69%106.12M
-0.44%106.25M
-0.52%106.37M
-0.35%106.72M
-0.40%106.86M
-0.66%106.71M
-0.61%106.93M
-0.55%107.10M
-0.45%107.28M
-0.41%107.42M
-0.41%107.58M
-0.37%107.69M
-0.39%107.76M
-0.44%107.87M
-53.21%108.03M
-53.24%108.10M
-53.26%108.19M
-53.30%108.35M
-0.68%230.88M
-0.61%231.19M
23.16%231.44M
23.24%232.03M
23.36%232.47M
23.34%232.60M
-0.44%187.91M
-0.31%188.26M
-0.29%188.44M
-0.26%188.58M
0.47%188.75M
0.45%188.86M
0.41%188.98M
-1.37%189.06M
-1.84%187.86M
7.39%188.02M
7.48%188.20M
9.32%191.68M
9.13%191.38M
-0.15%175.07M
0.47%175.11M
0.67%175.34M
0.98%175.37M
1.58%175.33M
1.29%174.29M
1.38%174.17M
1.17%173.68M
1.02%172.60M
--172.06M
--171.79M
--171.67M
--170.86M
其他非流动资产
1.22%105.22M
1.09%101.59M
0.95%104.40M
0.43%104.99M
2.17%103.95M
0.53%100.50M
1.08%103.42M
0.49%104.55M
-1.69%101.75M
-4.98%99.97M
-8.54%102.32M
-8.12%104.04M
-6.45%103.50M
-1.65%105.21M
-1.02%111.88M
-10.48%113.23M
-11.38%110.63M
-11.22%106.97M
-8.38%113.03M
1.58%126.48M
1.62%124.85M
-0.43%120.50M
97.48%123.36M
70.73%124.51M
79.66%122.85M
82.37%121.02M
-5.13%62.47M
8.98%72.93M
8.47%68.38M
5.58%66.36M
-2.78%65.85M
18.42%66.92M
16.31%63.04M
18.67%62.85M
28.81%67.73M
4.20%56.51M
3.24%54.20M
5.41%52.96M
16.72%52.58M
5.16%54.23M
10.33%52.50M
12.25%50.25M
6.94%45.05M
27.43%51.57M
13.50%47.59M
5.98%44.77M
218.55%42.13M
1.41%40.47M
2.51%41.93M
3.85%42.24M
--13.22M
--39.91M
--40.90M
--40.68M
非流动资产合计
87.69%683.70M
89.49%680.09M
0.15%363.80M
0.38%365.24M
-0.40%364.27M
-1.86%358.90M
-0.93%363.26M
-2.96%363.87M
-3.23%365.72M
-4.45%365.69M
-6.42%366.65M
-6.03%374.98M
-4.87%377.92M
-3.99%382.73M
-2.71%391.80M
-5.20%399.03M
-6.09%397.28M
-6.62%398.63M
-27.23%402.73M
-24.43%420.93M
-23.95%423.05M
-23.13%426.90M
32.45%553.44M
30.30%557.01M
46.75%556.28M
47.32%555.34M
10.72%417.85M
12.61%427.47M
0.41%379.08M
-0.65%376.95M
-2.38%377.38M
0.75%379.62M
0.11%377.54M
-0.11%379.44M
-0.03%386.59M
-4.10%376.78M
-3.88%377.12M
1.76%379.84M
4.09%386.71M
5.09%392.88M
6.94%392.34M
3.16%373.28M
4.02%371.50M
6.93%373.86M
5.90%366.89M
5.63%361.86M
--357.14M
3.63%349.65M
4.59%346.43M
4.97%342.58M
----
--337.40M
--331.24M
--326.35M
总资产
0.72%602.11M
0.61%591.52M
0.68%590.41M
1.36%600.47M
-0.67%597.80M
-0.95%587.95M
1.39%586.39M
3.90%592.41M
4.21%601.85M
1.49%593.62M
-0.43%578.35M
-2.74%570.19M
-3.49%577.54M
0.08%584.92M
2.16%580.85M
-0.77%586.28M
-2.61%598.42M
-9.61%584.45M
-26.60%568.58M
-24.99%590.81M
-21.38%614.44M
-18.33%646.61M
19.40%774.67M
18.17%787.70M
29.23%781.52M
32.59%791.76M
10.95%648.83M
14.39%666.60M
3.59%604.74M
2.88%597.14M
2.05%584.81M
3.67%582.74M
2.04%583.76M
-1.16%580.42M
-8.35%573.05M
-11.49%562.14M
-13.18%572.11M
-6.79%587.25M
-7.14%625.26M
-7.30%635.11M
-4.37%658.99M
-7.40%630.01M
1.86%673.33M
4.21%685.13M
5.19%689.13M
3.80%680.36M
3.85%661.01M
2.97%657.48M
5.21%655.12M
7.33%655.44M
--636.52M
--638.53M
--622.67M
--610.68M
负债
流动负债
-其他应付款
1.13%9.12M
4.65%9.72M
6.61%8.16M
5.24%9.13M
5.56%9.02M
17.13%9.28M
-8.48%7.65M
26.87%8.68M
13.21%8.55M
-1.44%7.93M
8.81%8.36M
2.70%6.84M
10.82%7.55M
17.76%8.04M
-8.52%7.68M
-18.27%6.66M
-27.90%6.81M
-15.82%6.83M
-10.48%8.40M
-36.17%8.15M
-37.18%9.45M
-23.11%8.11M
-15.58%9.38M
5.64%12.77M
14.58%15.04M
13.70%10.55M
20.44%11.11M
22.52%12.08M
18.51%13.13M
-9.29%9.28M
-32.49%9.23M
-20.45%9.86M
-15.58%11.07M
-17.43%10.23M
-46.36%13.67M
-38.47%12.40M
-45.07%13.12M
-23.18%12.39M
29.84%25.48M
32.60%20.15M
73.33%23.88M
37.22%16.13M
43.69%19.62M
-1.37%15.19M
-14.43%13.78M
-16.31%11.75M
-10.30%13.66M
2.40%15.40M
-5.87%16.10M
3.46%14.04M
--15.23M
--15.04M
--17.11M
--13.57M
应计费用
7.48%28.94M
17.69%28.63M
21.34%30.01M
24.69%28.08M
5.82%26.93M
-10.48%24.33M
-12.47%24.73M
-12.90%22.52M
-13.10%25.45M
-13.07%27.17M
5.56%28.25M
-5.46%25.85M
5.69%29.28M
13.43%31.26M
-19.10%26.76M
-30.10%27.34M
-31.24%27.71M
-19.96%27.56M
-5.63%33.08M
9.19%39.12M
2.73%40.30M
-13.57%34.43M
16.71%35.05M
9.97%35.83M
38.06%39.23M
17.55%39.84M
-17.02%30.04M
-0.83%32.58M
-5.71%28.41M
8.08%33.89M
43.50%36.20M
8.22%32.85M
-26.90%30.14M
-26.55%31.36M
-45.12%25.23M
-28.13%30.36M
-13.39%41.23M
-9.80%42.69M
0.34%45.97M
-6.97%42.24M
8.30%47.60M
33.36%47.33M
-0.29%45.82M
-0.55%45.40M
8.76%43.95M
-10.76%35.49M
-1.62%45.95M
18.07%45.66M
15.39%40.41M
19.82%39.77M
--46.71M
--38.67M
--35.02M
--33.19M
短期借款与租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--75.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--45.00K
--623.00K
--1.49M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--45.00K
--623.00K
--1.49M
递延负债
65.73%9.12M
90.64%9.77M
96.26%9.33M
55.48%7.21M
-0.70%5.50M
-13.88%5.13M
-19.98%4.75M
-19.51%4.64M
-15.14%5.54M
-21.70%5.95M
-23.48%5.94M
-16.12%5.76M
1.83%6.53M
29.64%7.60M
42.29%7.76M
-14.39%6.87M
-39.03%6.41M
-47.69%5.86M
-59.22%5.46M
-35.04%8.02M
-25.28%10.51M
-39.18%11.21M
-22.76%13.38M
-19.11%12.35M
11.60%14.07M
56.41%18.43M
37.21%17.32M
6.77%15.27M
-26.04%12.61M
-38.95%11.78M
-19.52%12.63M
10.06%14.30M
53.37%17.05M
35.23%19.30M
11.27%15.69M
-6.67%12.99M
-24.69%11.11M
-3.42%14.27M
28.09%14.10M
26.01%13.92M
24.59%14.76M
-15.47%14.78M
1.12%11.01M
-11.69%11.04M
-27.60%11.84M
-15.69%17.48M
-21.50%10.89M
-2.54%12.51M
-10.78%16.36M
-19.50%20.73M
--13.87M
--12.83M
--18.33M
--25.76M
其他流动负债
25.60%18.24M
35.24%19.49M
40.97%17.49M
22.74%16.34M
3.10%14.52M
3.83%14.41M
-13.26%12.41M
5.67%13.31M
0.06%14.09M
-11.29%13.88M
-7.42%14.30M
-6.85%12.60M
6.46%14.08M
23.25%15.64M
11.49%15.45M
-16.35%13.53M
-33.76%13.22M
-34.31%12.69M
-39.13%13.86M
-35.61%16.17M
-31.43%19.96M
-33.33%19.32M
-19.96%22.76M
-8.17%25.11M
13.12%29.11M
37.59%28.98M
30.13%28.44M
13.20%27.35M
-8.49%25.73M
-28.67%21.06M
-25.56%21.85M
-4.84%24.16M
16.04%28.12M
10.76%29.53M
-25.83%29.36M
-25.47%25.39M
-37.28%24.23M
-13.73%26.66M
29.21%39.58M
29.83%34.07M
50.80%38.64M
5.71%30.90M
24.81%30.63M
-5.99%26.24M
-21.06%25.62M
-15.94%29.23M
-15.64%24.54M
0.13%27.91M
-8.41%32.46M
-11.57%34.78M
--29.09M
--27.88M
--35.44M
--39.33M
流动负债总额
7.35%104.77M
21.36%103.73M
10.77%97.59M
12.69%94.94M
1.46%97.60M
-10.62%85.47M
-14.58%88.10M
-3.56%84.25M
0.30%96.19M
-4.15%95.62M
13.61%103.14M
-6.02%87.36M
5.56%95.91M
16.64%99.76M
1.15%90.78M
-46.00%92.95M
-8.49%90.85M
-21.13%85.53M
-19.57%89.75M
43.45%172.14M
-20.46%99.28M
-15.68%108.45M
8.82%111.59M
15.93%120.00M
24.09%124.83M
23.28%128.62M
1.96%102.55M
11.14%103.51M
-0.21%100.59M
-4.11%104.33M
-3.31%100.58M
-0.43%93.14M
4.77%100.81M
0.35%108.80M
-13.86%104.02M
-24.60%93.54M
-29.71%96.22M
-17.57%108.42M
-8.42%120.76M
-2.34%124.06M
2.21%136.88M
-11.41%131.53M
-2.88%131.87M
-7.83%127.04M
-4.99%133.92M
-1.52%148.46M
-3.37%135.78M
15.94%137.83M
11.71%140.96M
14.49%150.75M
--140.51M
--118.88M
--126.18M
--131.67M
非流动负债
长期借款与租赁负债
-12.20%167.03M
-16.60%168.35M
-17.42%169.45M
-16.08%183.60M
-15.43%190.24M
-9.98%201.85M
-2.60%205.21M
-2.62%218.77M
-2.70%224.96M
-5.26%224.23M
-11.45%210.69M
-7.28%224.65M
-12.23%231.21M
-11.29%236.69M
-24.60%237.92M
-1.59%242.29M
-23.44%263.43M
-26.42%266.80M
-14.71%315.54M
-31.78%246.22M
-2.47%344.06M
1.00%362.58M
27.67%369.94M
22.03%360.90M
45.96%352.76M
52.69%358.99M
27.66%289.77M
26.46%295.75M
3.40%241.69M
7.55%235.11M
4.85%226.99M
13.33%233.86M
12.25%233.74M
-46.30%218.61M
-49.77%216.49M
-51.78%206.36M
-50.60%208.24M
9.15%407.11M
21.86%430.99M
15.68%428.00M
26.58%421.51M
33.70%373.00M
32.46%353.67M
44.53%370.00M
33.19%332.99M
15.75%278.98M
14.09%267.00M
20.17%256.01M
21.33%250.01M
21.69%241.02M
--234.03M
--213.04M
--206.05M
--198.07M
-长期借款
-15.59%124.61M
-22.45%124.37M
-22.69%126.11M
-21.36%139.87M
-19.15%147.62M
-11.12%160.37M
-5.37%163.13M
-2.64%177.86M
-2.35%182.58M
-4.94%180.44M
-8.61%172.39M
-3.07%182.68M
-10.24%186.98M
-8.82%189.81M
-27.29%188.64M
-0.58%188.46M
-27.32%208.31M
-31.17%208.17M
-15.02%259.43M
-36.20%189.57M
-1.18%286.61M
2.55%302.42M
5.35%305.28M
0.47%297.15M
20.00%290.02M
25.43%294.90M
27.66%289.77M
26.46%295.75M
3.40%241.69M
7.55%235.11M
4.85%226.99M
13.33%233.86M
12.25%233.74M
-46.30%218.61M
-49.77%216.49M
-51.78%206.36M
-50.60%208.24M
9.15%407.11M
21.86%430.99M
15.68%428.00M
26.58%421.51M
33.70%373.00M
32.46%353.67M
44.53%370.00M
33.19%332.99M
15.75%278.98M
14.09%267.00M
20.17%256.01M
21.33%250.01M
21.69%241.02M
--234.03M
--213.04M
--206.05M
--198.07M
-长期租赁负债
-0.46%42.42M
6.03%43.98M
3.01%43.34M
6.90%43.73M
0.57%42.62M
-5.28%41.48M
9.84%42.08M
-2.55%40.90M
-4.19%42.38M
-6.59%43.79M
-22.28%38.30M
-22.02%41.98M
-19.76%44.23M
-20.04%46.88M
-12.16%49.29M
-4.97%53.83M
-4.05%55.12M
-2.54%58.63M
-13.23%56.11M
-11.14%56.65M
-8.43%57.45M
-6.13%60.16M
--64.66M
--63.75M
--62.74M
--64.09M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
-100.00%0.00
-71.76%24.00K
-94.48%24.00K
-94.48%24.00K
-94.48%24.00K
-79.32%85.00K
--435.00K
--435.00K
--435.00K
--411.00K
----
----
----
----
----
----
----
----
----
----
-68.46%1.40M
--2.38M
--4.66M
--5.47M
--4.44M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
668.66%3.34M
1521.54%1.05M
79.52%1.36M
97.09%1.08M
50.69%434.00K
-84.60%65.00K
-13.09%757.00K
-41.35%549.00K
-63.91%288.00K
-59.66%422.00K
-72.54%871.00K
-73.84%936.00K
-73.30%798.00K
-33.88%1.05M
--3.17M
--3.58M
--2.99M
46.21%1.58M
----
----
----
--1.08M
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
0.98%51.52M
-0.87%50.19M
2.50%51.85M
8.10%51.96M
4.20%51.02M
-1.40%50.62M
-4.01%50.58M
-7.86%48.07M
-8.19%48.97M
-12.70%51.34M
-21.13%52.70M
-21.18%52.17M
-22.85%53.33M
-10.33%58.81M
-0.47%66.81M
-16.02%66.18M
-14.32%69.12M
41.48%65.59M
-19.76%67.13M
-3.52%78.80M
-2.51%80.67M
-46.77%46.36M
-4.84%83.66M
-16.61%81.68M
-15.28%82.75M
-12.85%87.09M
-14.46%87.91M
1.52%97.94M
7.71%97.67M
9.35%99.94M
14.29%102.77M
6.71%96.47M
1.72%90.68M
3.00%91.39M
-0.91%89.92M
4.57%90.41M
2.15%89.14M
2.66%88.73M
6.14%90.75M
7.21%86.45M
5.53%87.27M
6.35%86.43M
6.91%85.50M
8.86%80.64M
15.77%82.69M
17.10%81.27M
18.86%79.97M
14.95%74.08M
18.08%71.43M
11.68%69.40M
--67.28M
--64.44M
--60.49M
--62.14M
非流动负债总额
-9.62%230.04M
-13.82%228.44M
-12.44%235.08M
-10.62%249.11M
-11.03%254.51M
-11.00%265.06M
-6.21%268.49M
-6.95%278.71M
-7.09%286.05M
-6.57%297.84M
-13.01%286.26M
-9.86%299.54M
-12.84%307.86M
-9.66%318.77M
-18.40%329.07M
-4.22%332.31M
-21.33%353.23M
-24.62%352.87M
-16.15%403.26M
-26.67%346.97M
-3.27%449.01M
-1.62%468.09M
24.80%480.94M
17.79%473.14M
34.02%464.20M
39.43%475.79M
14.87%385.38M
19.44%401.68M
4.49%346.38M
7.22%341.24M
6.94%335.50M
9.98%336.31M
7.30%331.50M
-37.20%318.27M
-40.60%313.73M
-40.85%305.80M
-39.99%308.94M
8.77%506.82M
18.04%528.20M
13.29%516.96M
22.90%514.85M
27.67%465.94M
25.75%447.47M
36.07%456.32M
28.24%418.92M
15.21%364.97M
--355.85M
18.58%335.36M
19.95%326.68M
19.66%316.79M
----
--282.82M
--272.34M
--264.74M
总负债
-4.91%334.81M
-5.24%332.16M
-6.71%332.67M
-5.21%344.05M
-7.88%352.11M
-10.91%350.53M
-8.43%356.59M
-6.19%362.96M
-5.33%382.24M
-5.99%393.47M
-7.25%389.40M
-9.02%386.90M
-9.08%403.77M
-4.53%418.53M
-14.84%419.85M
-18.08%425.26M
-19.01%444.08M
-23.96%438.40M
-16.80%493.01M
-12.48%519.11M
-6.92%548.29M
-4.61%576.53M
21.44%592.53M
17.41%593.13M
31.78%589.03M
35.65%604.41M
11.89%487.93M
17.64%505.19M
3.39%446.97M
4.33%445.56M
4.39%436.08M
7.54%429.45M
6.70%432.31M
-30.58%427.07M
-35.63%417.75M
-37.70%399.34M
-37.83%405.15M
2.97%615.23M
12.02%648.96M
9.88%641.02M
17.89%651.73M
16.37%597.46M
17.84%579.33M
23.28%583.36M
18.22%552.85M
9.82%513.43M
9.59%491.62M
17.80%473.19M
17.34%467.64M
17.94%467.54M
--448.60M
--401.70M
--398.52M
--396.41M
所有者权益
普通股权益
-0.63%113.23M
-0.93%114.04M
-0.42%110.02M
3.20%113.08M
5.02%113.95M
2.39%115.11M
6.80%110.48M
1.91%109.57M
2.39%108.50M
3.84%112.43M
1.11%103.45M
0.28%107.52M
6.56%105.97M
3.57%108.28M
141.68%102.31M
71.23%107.22M
60.27%99.44M
68.27%104.55M
-20.16%42.33M
-4.62%62.61M
-4.85%62.05M
-6.19%62.13M
-9.50%53.02M
4.54%65.65M
8.55%65.21M
16.57%66.23M
5.35%58.59M
-0.19%62.80M
-0.19%60.08M
2.21%56.82M
2.99%55.61M
-1.12%62.92M
-70.57%60.19M
1489.14%55.59M
4628.37%54.00M
4409.36%63.63M
17323.94%204.56M
72.23%3.50M
-2.73%1.14M
-55.73%1.41M
-69.85%1.17M
-51.18%2.03M
-2.41%1.17M
164.92%3.19M
189.95%3.89M
16.10%4.16M
-2.43%1.20M
-59.83%1.20M
-81.56%1.34M
-48.56%3.58M
--1.23M
--3.00M
--7.28M
--6.96M
留存收益
21.01%159.82M
21.17%149.66M
24.45%150.28M
20.43%143.35M
19.81%132.07M
40.58%123.51M
40.50%120.76M
49.41%119.02M
51.84%110.23M
33.12%87.86M
25.75%85.95M
20.48%79.66M
10.48%72.60M
13.56%66.00M
35.46%68.35M
76.97%66.12M
88.58%65.71M
41.72%58.12M
-68.57%50.46M
-78.60%37.36M
-80.12%34.85M
-76.20%41.01M
2.82%160.54M
1.75%174.62M
1.03%175.28M
-0.46%172.27M
-10.20%156.13M
-2.74%171.62M
-3.41%173.50M
-4.52%173.06M
-7.50%173.85M
-10.32%176.45M
-12.07%179.63M
-14.09%181.25M
-14.26%187.96M
-16.64%196.76M
-52.80%204.29M
-50.17%210.98M
-47.29%219.21M
-38.58%236.04M
-12.70%432.81M
-6.85%423.37M
-0.01%415.91M
3.62%384.33M
10.76%495.79M
12.79%454.50M
15.13%415.93M
13.75%370.90M
23.00%447.61M
24.26%402.95M
--361.25M
--326.06M
--363.90M
--324.28M
资本公积
-0.63%112.76M
-0.93%113.57M
-0.42%109.55M
3.21%112.61M
5.04%113.48M
3.06%114.64M
7.59%110.01M
2.61%109.10M
3.10%108.03M
3.87%111.23M
1.12%102.25M
0.28%106.33M
6.64%104.78M
3.61%107.09M
145.53%101.12M
72.50%106.03M
61.34%98.25M
69.49%103.36M
-20.60%41.18M
-4.70%61.47M
-4.94%60.90M
-6.30%60.98M
-9.69%51.87M
4.62%64.50M
8.72%64.06M
16.91%65.08M
5.46%57.44M
-0.19%61.65M
-0.20%58.93M
2.26%55.67M
3.05%54.46M
-1.14%61.77M
-70.97%59.04M
2210.70%54.44M
--52.85M
23126.39%62.48M
--203.38M
174.91%2.36M
--0.00
-86.64%269.00K
-100.00%0.00
-71.02%857.00K
--0.00
--2.01M
2346.36%2.69M
25.83%2.96M
----
-100.00%0.00
-98.14%110.00K
-57.95%2.35M
--0.00
--1.76M
--5.91M
--5.59M
减：库存股
1237.24%5.82M
239.49%4.43M
75.09%2.54M
282.26%237.00K
-0.23%435.00K
-4.12%1.30M
6.39%1.45M
-98.50%62.00K
-90.69%436.00K
-76.29%1.36M
-66.58%1.36M
-41.52%4.14M
-6.21%4.68M
-55.59%5.74M
-71.05%4.08M
-70.84%7.08M
-81.12%4.99M
-55.74%12.92M
-52.07%14.07M
-44.03%24.30M
-42.38%26.43M
-41.09%29.18M
-44.07%29.36M
-37.72%43.41M
-36.55%45.88M
-33.50%49.54M
-31.16%52.50M
-13.40%69.70M
-12.58%72.30M
-4.28%74.50M
-5.58%76.27M
-12.09%80.48M
-64.86%82.71M
-67.10%77.83M
-66.19%80.77M
-61.50%91.55M
-44.17%235.39M
-38.76%236.53M
-24.79%238.88M
-16.17%237.79M
16.77%421.63M
33.48%386.23M
29.54%317.61M
52.68%283.66M
39.18%361.07M
33.82%289.34M
42.68%245.18M
96.85%185.78M
74.01%259.43M
81.72%216.21M
--171.84M
--94.38M
--149.09M
--118.98M
不影响留存收益的损益
-12.21%-5.96M
-14.07%-5.89M
-16.03%-5.77M
-41.90%-5.45M
-50.01%-5.31M
-45.85%-5.16M
-31.64%-4.97M
14.71%-3.84M
25.48%-3.54M
47.61%-3.54M
62.73%-3.78M
53.57%-4.50M
53.16%-4.75M
14.09%-6.75M
-40.74%-10.13M
-20.42%-9.69M
-21.30%-10.14M
4.59%-7.86M
-13.74%-7.20M
-21.88%-8.05M
-31.44%-8.36M
-42.17%-8.24M
-16.02%-6.33M
9.25%-6.60M
15.10%-6.36M
25.18%-5.79M
34.68%-5.46M
23.48%-7.28M
22.15%-7.49M
19.31%-7.75M
15.01%-8.35M
15.49%-9.51M
17.10%-9.62M
15.28%-9.60M
6.74%-9.83M
5.44%-11.25M
-3.32%-11.61M
10.69%-11.33M
11.40%-10.54M
-42.22%-11.90M
-32.86%-11.23M
-48.55%-12.69M
-37.89%-11.89M
-3.21%-8.37M
-2.97%-8.45M
-2.74%-8.54M
-2.53%-8.63M
-377.22%-8.11M
-379.56%-8.21M
-381.86%-8.31M
---8.41M
---1.70M
---1.71M
---1.73M
非控制性权益
11.07%6.02M
13.42%5.97M
15.08%5.75M
19.41%5.68M
11.80%5.42M
10.43%5.26M
6.30%4.99M
-0.02%4.76M
4.71%4.85M
3.56%4.76M
3.16%4.70M
6.83%4.76M
7.20%4.63M
10.55%4.60M
12.12%4.55M
9.22%4.45M
6.80%4.32M
-4.50%4.16M
-5.03%4.06M
-5.52%4.08M
-4.42%4.04M
4.06%4.36M
3.24%4.28M
8.58%4.32M
6.01%4.23M
6.35%4.19M
6.51%4.14M
1.22%3.97M
0.81%3.99M
-0.05%3.94M
-1.39%3.89M
-24.62%3.93M
-22.37%3.96M
-27.04%3.94M
-26.51%3.94M
-17.71%5.21M
-16.92%5.10M
-10.94%5.40M
-16.43%5.37M
0.83%6.33M
0.26%6.14M
-1.49%6.06M
5.84%6.42M
3.34%6.28M
-0.68%6.12M
4.34%6.16M
6.74%6.07M
57.44%6.07M
63.70%6.17M
58.11%5.90M
--5.68M
--3.86M
--3.77M
--3.73M
总权益
8.80%267.30M
9.24%259.36M
12.15%257.74M
11.75%256.42M
11.88%245.69M
18.62%237.42M
21.62%229.81M
25.18%229.45M
26.38%219.60M
20.29%200.15M
17.36%188.95M
13.84%183.29M
12.58%173.77M
13.93%166.39M
113.04%161.00M
124.54%161.01M
133.33%154.34M
108.42%146.05M
-58.51%75.57M
-63.14%71.71M
-65.64%66.15M
-62.60%70.07M
13.20%182.14M
20.54%194.56M
22.00%192.49M
23.60%187.35M
8.18%160.90M
5.29%161.41M
4.17%157.77M
-1.15%151.58M
-4.23%148.73M
-5.84%153.30M
-9.28%151.45M
648.02%153.35M
755.29%155.30M
2852.27%162.80M
2199.60%166.95M
-185.98%-27.98M
-125.21%-23.70M
-105.81%-5.92M
-94.67%7.26M
-80.50%32.55M
-44.51%93.99M
-44.77%101.78M
-27.31%136.28M
-11.16%166.93M
-9.86%169.39M
-22.18%184.29M
-16.36%187.48M
-12.30%187.91M
--187.91M
--236.83M
--224.15M
--214.26M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
