Chemours Co
CC12.902USD
-0.268-2.03%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
1.93B总市值
63.54市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2013Q4
流动资产
现金及现金等价物和短期投资
-37.80%464.00M
-40.73%713.00M
-30.05%596.00M
-18.16%604.00M
-8.58%746.00M
9.17%1.20B
-26.99%852.00M
-40.87%738.00M
-28.73%816.00M
-24.05%1.10B
13.19%1.17B
9.57%1.25B
13.59%1.15B
31.31%1.45B
7.85%1.03B
10.48%1.14B
41.18%1.01B
17.18%1.10B
37.75%956.00M
63.65%1.03B
2.44%714.00M
-21.48%943.00M
-45.57%694.00M
-48.23%630.00M
-51.39%697.00M
-22.81%1.20B
-16.94%1.27B
-20.41%1.22B
59.69%1.43B
72.51%1.56B
60.40%1.53B
299.22%1.53B
106.44%898.00M
146.45%902.00M
345.12%957.00M
55.06%383.00M
--435.00M
--366.00M
--215.00M
--247.00M
----
----
----
----
—现金和现金等价物
-37.80%464.00M
-40.73%713.00M
-30.05%596.00M
-18.16%604.00M
-8.58%746.00M
9.17%1.20B
-26.99%852.00M
-40.87%738.00M
-28.73%816.00M
-24.05%1.10B
13.19%1.17B
9.57%1.25B
13.59%1.15B
31.31%1.45B
7.85%1.03B
10.48%1.14B
41.18%1.01B
17.18%1.10B
37.75%956.00M
63.65%1.03B
2.44%714.00M
-21.48%943.00M
-45.57%694.00M
-48.23%630.00M
-51.39%697.00M
-22.81%1.20B
-16.94%1.27B
-20.41%1.22B
59.69%1.43B
72.51%1.56B
60.40%1.53B
299.22%1.53B
106.44%898.00M
146.45%902.00M
345.12%957.00M
55.06%383.00M
--435.00M
--366.00M
--215.00M
--247.00M
----
----
----
----
应收款项
8.33%858.00M
26.23%770.00M
12.41%951.00M
0.67%896.00M
-5.38%792.00M
-2.56%610.00M
-13.67%846.00M
-16.51%890.00M
-17.46%837.00M
-13.06%626.00M
17.93%980.00M
32.92%1.07B
40.25%1.01B
40.90%720.00M
45.28%831.00M
48.52%802.00M
6.64%723.00M
-23.96%511.00M
-30.83%572.00M
-38.50%540.00M
-19.57%678.00M
-21.59%672.00M
-16.88%827.00M
-19.15%878.00M
-22.09%843.00M
-6.75%857.00M
5.96%995.00M
9.70%1.09B
17.86%1.08B
14.16%919.00M
6.70%939.00M
5.66%990.00M
1.44%918.00M
-6.07%805.00M
-59.67%880.00M
-54.27%937.00M
-0.11%905.00M
1.30%857.00M
114.55%2.18B
--2.05B
--906.00M
2.05%846.00M
--1.02B
--829.00M
-应收账款及应收票据
23.99%858.00M
21.61%619.00M
9.56%825.00M
0.77%788.00M
-4.16%692.00M
0.00%509.00M
-10.78%753.00M
-15.28%782.00M
-18.33%722.00M
-20.96%509.00M
12.23%844.00M
26.44%923.00M
34.76%884.00M
43.43%644.00M
43.79%752.00M
48.98%730.00M
5.30%656.00M
-25.17%449.00M
-30.54%523.00M
-39.28%490.00M
-19.30%623.00M
-24.05%600.00M
-18.59%753.00M
-20.10%807.00M
-24.02%772.00M
-6.73%790.00M
6.08%925.00M
10.99%1.01B
20.95%1.02B
14.15%847.00M
8.32%872.00M
7.18%910.00M
2.94%840.00M
-1.72%742.00M
-60.96%805.00M
-55.80%849.00M
-0.97%816.00M
1.21%755.00M
123.16%2.06B
--1.92B
--824.00M
-2.10%746.00M
--924.00M
--762.00M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
280.00%19.00M
--30.00M
--9.00M
----
--5.00M
--2.00M
-其他应收款
----
85.00%37.00M
9.52%23.00M
31.25%21.00M
-29.63%19.00M
-31.03%20.00M
-68.66%21.00M
-81.61%16.00M
-61.43%27.00M
-17.14%29.00M
157.69%67.00M
866.67%87.00M
677.78%70.00M
169.23%35.00M
333.33%26.00M
28.57%9.00M
12.50%9.00M
0.00%13.00M
-64.71%6.00M
-30.00%7.00M
-33.33%8.00M
18.18%13.00M
41.67%17.00M
-23.08%10.00M
33.33%12.00M
-38.89%11.00M
-33.33%12.00M
-7.14%13.00M
-47.06%9.00M
5.88%18.00M
5.88%18.00M
0.00%14.00M
-37.04%17.00M
-50.00%17.00M
30.77%17.00M
16.67%14.00M
237.50%27.00M
-10.53%34.00M
44.44%13.00M
--12.00M
--8.00M
216.67%38.00M
--9.00M
--12.00M
存货
11.43%1.55B
8.88%1.47B
9.44%1.44B
-5.39%1.37B
-6.39%1.39B
-3.70%1.35B
-0.53%1.31B
18.62%1.45B
27.44%1.49B
27.75%1.40B
30.02%1.32B
16.54%1.22B
18.02%1.17B
17.04%1.10B
2.32%1.02B
-2.61%1.05B
-11.31%988.00M
-12.97%939.00M
-18.81%993.00M
-14.08%1.07B
-8.54%1.11B
-5.93%1.08B
12.62%1.22B
23.40%1.25B
22.78%1.22B
22.67%1.15B
23.83%1.09B
19.46%1.01B
20.68%992.00M
21.90%935.00M
3.66%877.00M
-4.93%848.00M
-13.29%822.00M
-21.09%767.00M
-14.80%846.00M
-15.37%892.00M
-15.05%948.00M
-7.60%972.00M
-7.37%993.00M
--1.05B
--1.12B
-0.28%1.05B
--1.07B
--1.05B
预付费用
0.00%61.00M
7.58%71.00M
-1.32%75.00M
-15.63%54.00M
-3.17%61.00M
-19.51%66.00M
1.33%76.00M
-12.33%64.00M
-7.35%63.00M
9.33%82.00M
-7.41%75.00M
21.67%73.00M
1.49%68.00M
-3.85%75.00M
-3.57%81.00M
-16.67%60.00M
-18.29%67.00M
-3.70%78.00M
7.69%84.00M
-1.37%72.00M
-3.53%82.00M
-3.57%81.00M
-12.36%78.00M
1.39%73.00M
13.33%85.00M
1.20%84.00M
12.66%89.00M
4.35%72.00M
7.14%75.00M
7.79%83.00M
8.22%79.00M
32.69%69.00M
-14.63%70.00M
-25.96%77.00M
-39.17%73.00M
-50.48%52.00M
74.47%82.00M
141.86%104.00M
172.73%120.00M
--105.00M
--47.00M
7.50%43.00M
--44.00M
--40.00M
其他流动资产
-100.00%0.00
-100.00%0.00
-96.64%20.00M
-92.75%15.00M
--607.00M
--604.00M
--595.00M
--207.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-25.58%64.00M
--53.00M
--28.00M
----
--86.00M
--56.00M
流动资产合计
-18.46%2.93B
-21.10%3.03B
-16.37%3.08B
-12.95%2.94B
12.34%3.60B
19.32%3.83B
3.95%3.68B
-6.43%3.37B
-5.63%3.20B
-3.92%3.21B
5.10%3.54B
18.35%3.61B
21.79%3.39B
27.04%3.35B
29.40%3.37B
12.15%3.05B
7.53%2.79B
-5.19%2.63B
-7.85%2.60B
-4.06%2.72B
-8.99%2.59B
-15.67%2.78B
-18.01%2.83B
-16.63%2.83B
-20.56%2.85B
-5.73%3.29B
0.44%3.45B
-1.25%3.40B
32.20%3.58B
36.82%3.49B
24.52%3.43B
50.09%3.44B
14.34%2.71B
10.95%2.55B
-23.05%2.76B
-34.90%2.29B
13.07%2.37B
18.55%2.30B
61.47%3.58B
--3.52B
--2.10B
-1.97%1.94B
--2.22B
--1.98B
非流动资产
固定资产净额
-1.27%3.42B
-1.01%3.44B
1.48%3.43B
-0.76%3.41B
1.26%3.46B
1.91%3.48B
2.24%3.38B
3.09%3.43B
1.85%3.42B
0.89%3.41B
-1.11%3.30B
-9.43%3.33B
-8.31%3.36B
-8.87%3.38B
-9.29%3.34B
-0.49%3.68B
-1.74%3.66B
-3.71%3.71B
-3.79%3.68B
-3.07%3.70B
0.62%3.73B
17.08%3.85B
19.33%3.83B
22.80%3.81B
19.23%3.70B
9.41%3.29B
8.71%3.21B
7.00%3.10B
9.60%3.10B
8.05%3.01B
4.42%2.95B
0.42%2.90B
-11.44%2.83B
-12.37%2.78B
-10.88%2.83B
-14.45%2.89B
-2.62%3.20B
-3.96%3.18B
0.22%3.17B
--3.38B
--3.29B
11.31%3.31B
--3.16B
--2.97B
-固定资产
1.94%9.91B
1.63%9.83B
3.14%9.80B
-1.03%9.69B
-0.16%9.72B
0.47%9.67B
0.88%9.50B
3.25%9.79B
2.72%9.74B
1.78%9.63B
-0.02%9.42B
-4.18%9.48B
-3.09%9.48B
-3.66%9.46B
-2.43%9.42B
3.44%9.90B
3.01%9.78B
1.14%9.82B
0.77%9.65B
-0.13%9.57B
0.88%9.49B
7.95%9.71B
7.83%9.58B
9.90%9.58B
7.95%9.41B
5.65%8.99B
5.62%8.88B
5.19%8.72B
7.34%8.72B
6.43%8.51B
2.36%8.41B
-0.55%8.29B
-10.66%8.12B
-11.29%8.00B
-9.12%8.22B
-11.67%8.33B
-2.45%9.09B
-2.88%9.02B
-0.57%9.04B
--9.44B
--9.32B
5.23%9.28B
--9.10B
--8.82B
-累计折旧
3.72%6.49B
3.11%6.39B
4.05%6.37B
-1.18%6.28B
-0.93%6.26B
-0.32%6.20B
0.15%6.12B
3.33%6.36B
3.20%6.32B
2.27%6.22B
0.58%6.12B
-1.08%6.15B
0.03%6.12B
-0.49%6.08B
1.79%6.08B
5.91%6.22B
6.08%6.12B
4.34%6.11B
3.81%5.97B
1.82%5.87B
1.05%5.77B
2.68%5.85B
1.34%5.75B
2.76%5.77B
1.71%5.71B
3.60%5.70B
3.95%5.68B
4.21%5.61B
6.12%5.61B
5.56%5.50B
1.28%5.46B
-1.07%5.39B
-10.23%5.29B
-10.71%5.21B
-8.17%5.39B
-10.12%5.44B
-2.35%5.89B
-2.28%5.84B
-0.99%5.87B
--6.06B
--6.04B
2.14%5.97B
--5.93B
--5.85B
商誉及其他无形资产
-54.29%48.00M
-53.33%49.00M
-54.21%49.00M
-4.55%105.00M
-6.25%105.00M
-8.70%105.00M
-8.55%107.00M
-4.35%110.00M
4.67%112.00M
6.48%115.00M
6.36%117.00M
-29.01%115.00M
-34.36%107.00M
-35.33%108.00M
-34.91%110.00M
-5.26%162.00M
-5.23%163.00M
-4.02%167.00M
-3.98%169.00M
-3.93%171.00M
-4.44%172.00M
-3.87%174.00M
-5.88%176.00M
-5.82%178.00M
9.09%180.00M
9.04%181.00M
11.98%187.00M
12.50%189.00M
-2.37%165.00M
-2.35%166.00M
-2.34%167.00M
4.35%168.00M
-3.43%169.00M
-3.41%170.00M
-5.00%171.00M
-22.60%161.00M
-15.05%175.00M
-15.79%176.00M
-14.29%180.00M
--208.00M
--206.00M
-2.79%209.00M
--210.00M
--215.00M
其他非流动资产
28.00%832.00M
25.11%847.00M
21.73%717.00M
13.92%630.00M
-8.06%650.00M
-6.62%677.00M
-1.17%589.00M
10.38%553.00M
41.97%707.00M
32.54%725.00M
14.84%596.00M
21.01%501.00M
27.04%498.00M
35.06%547.00M
67.42%519.00M
50.55%414.00M
33.79%392.00M
38.70%405.00M
-29.86%310.00M
-36.49%275.00M
-31.86%293.00M
-33.18%292.00M
-9.98%442.00M
-8.84%433.00M
-7.33%430.00M
-3.53%437.00M
33.42%491.00M
23.70%475.00M
18.67%464.00M
16.75%453.00M
0.27%368.00M
4.07%384.00M
5.96%391.00M
1.31%388.00M
8.58%367.00M
8.53%369.00M
9.50%369.00M
59.58%383.00M
92.05%338.00M
--340.00M
--337.00M
31.15%240.00M
--176.00M
--183.00M
非流动资产合计
1.83%4.46B
1.65%4.49B
2.77%4.38B
0.61%4.31B
-0.93%4.38B
-0.23%4.42B
1.50%4.26B
3.93%4.29B
7.04%4.42B
5.26%4.43B
1.03%4.20B
-6.95%4.12B
-5.77%4.13B
-5.48%4.21B
-4.24%4.16B
2.66%4.43B
0.62%4.38B
-0.71%4.45B
-6.18%4.34B
-6.17%4.32B
-2.70%4.36B
10.13%4.48B
13.90%4.63B
16.75%4.60B
14.82%4.48B
7.08%4.07B
10.23%4.06B
9.11%3.94B
9.21%3.90B
8.35%3.80B
4.39%3.69B
-8.07%3.61B
-10.93%3.57B
-12.26%3.51B
-11.03%3.53B
-6.50%3.93B
-2.84%4.01B
-0.52%4.00B
3.79%3.97B
--4.20B
--4.13B
10.35%4.02B
--3.83B
--3.64B
总资产
-7.32%7.39B
-8.92%7.51B
-6.10%7.46B
-5.37%7.25B
4.64%7.98B
8.00%8.25B
2.62%7.95B
-0.91%7.66B
1.33%7.62B
1.19%7.64B
2.86%7.75B
3.36%7.73B
4.94%7.52B
6.61%7.55B
8.38%7.53B
6.33%7.48B
3.20%7.17B
-2.42%7.08B
-6.81%6.95B
-5.37%7.03B
-5.15%6.95B
-1.41%7.26B
-0.75%7.46B
1.29%7.43B
-2.12%7.33B
0.95%7.36B
5.51%7.51B
4.06%7.34B
19.13%7.48B
20.35%7.29B
13.21%7.12B
13.36%7.05B
-1.54%6.28B
-3.78%6.06B
-2.51%6.29B
-6.94%6.22B
2.52%6.38B
5.69%6.30B
6.73%6.45B
--6.68B
--6.22B
6.01%5.96B
--6.04B
--5.62B
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--0.00
--31.00M
----
----
----
----
----
----
----
----
----
--100.00M
----
----
----
----
-其他应付款
-12.62%270.00M
-17.63%243.00M
-3.23%300.00M
-1.80%273.00M
5.46%309.00M
3.51%295.00M
-8.01%310.00M
-15.24%278.00M
-3.62%293.00M
10.47%285.00M
22.99%337.00M
28.13%328.00M
49.75%304.00M
19.44%258.00M
15.13%274.00M
25.49%256.00M
-7.31%203.00M
9.64%216.00M
3.03%238.00M
6.25%204.00M
-1.35%219.00M
5.35%197.00M
-0.43%231.00M
20.00%192.00M
-4.31%222.00M
-4.10%187.00M
-2.93%232.00M
-13.51%160.00M
13.73%232.00M
--195.00M
--239.00M
--185.00M
--204.00M
----
----
----
----
11.68%153.00M
----
----
----
23.42%137.00M
----
--111.00M
应计费用
-67.94%269.00M
-67.82%289.00M
-66.39%282.00M
-69.70%243.00M
371.35%839.00M
242.75%898.00M
260.09%839.00M
305.05%802.00M
0.00%178.00M
-14.94%262.00M
-10.73%233.00M
-6.60%198.00M
-0.56%178.00M
32.19%308.00M
60.12%261.00M
81.20%212.00M
65.74%179.00M
56.38%233.00M
-6.32%163.00M
-19.31%117.00M
-27.52%108.00M
-46.59%149.00M
-26.89%174.00M
-24.48%145.00M
-18.13%149.00M
-6.06%279.00M
-2.06%238.00M
-62.86%192.00M
-64.52%182.00M
-65.94%297.00M
-57.14%243.00M
-2.64%517.00M
-15.76%513.00M
250.20%872.00M
28.57%567.00M
40.11%531.00M
105.05%609.00M
33.16%249.00M
37.38%441.00M
--379.00M
--297.00M
-33.21%187.00M
--321.00M
--280.00M
短期借款与租赁负债
4.88%43.00M
5.88%54.00M
130.43%53.00M
48.00%37.00M
64.00%41.00M
104.00%51.00M
-4.17%23.00M
4.17%25.00M
4.17%25.00M
0.00%25.00M
-4.00%24.00M
-4.00%24.00M
4.35%24.00M
19.05%25.00M
-21.88%25.00M
31.58%25.00M
4.55%23.00M
-84.33%21.00M
-78.52%32.00M
5.56%19.00M
69.23%22.00M
930.77%134.00M
964.29%149.00M
38.46%18.00M
-7.14%13.00M
-13.33%13.00M
0.00%14.00M
-7.14%13.00M
0.00%14.00M
0.00%15.00M
-56.25%14.00M
-61.11%14.00M
-58.82%14.00M
-61.54%15.00M
-15.79%32.00M
125.00%36.00M
--34.00M
--39.00M
--38.00M
--16.00M
----
----
----
----
-短期租赁负债
----
--13.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.00M
--5.00M
--5.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
-57.14%3.00M
-77.78%2.00M
-62.50%3.00M
-50.00%5.00M
0.00%7.00M
50.00%9.00M
33.33%8.00M
42.86%10.00M
16.67%7.00M
20.00%6.00M
20.00%6.00M
40.00%7.00M
-25.00%6.00M
-44.44%5.00M
-37.50%5.00M
-78.26%5.00M
--8.00M
--9.00M
--8.00M
--23.00M
----
----
----
----
-28.57%20.00M
----
----
----
100.00%28.00M
----
--14.00M
其他流动负债
-12.62%270.00M
-17.63%243.00M
-3.23%300.00M
-1.80%273.00M
5.46%309.00M
3.51%295.00M
-8.01%310.00M
-15.24%278.00M
-3.62%293.00M
9.20%285.00M
22.10%337.00M
26.64%328.00M
46.15%304.00M
17.04%261.00M
11.74%276.00M
22.17%259.00M
-9.17%208.00M
9.31%223.00M
4.22%247.00M
7.07%212.00M
0.00%229.00M
5.70%204.00M
0.00%237.00M
20.00%198.00M
-3.38%229.00M
-4.93%193.00M
-4.44%237.00M
-14.51%165.00M
4.41%237.00M
--203.00M
--248.00M
--193.00M
--227.00M
----
----
----
----
4.85%173.00M
75.00%14.00M
--26.00M
--9.00M
23.13%165.00M
--8.00M
--134.00M
流动负债总额
-25.01%1.67B
-27.47%1.80B
-19.04%1.78B
-28.90%1.56B
27.85%2.23B
31.46%2.49B
12.51%2.19B
16.12%2.19B
-1.69%1.75B
1.78%1.89B
9.67%1.95B
12.66%1.89B
18.25%1.77B
28.85%1.86B
36.01%1.78B
44.81%1.67B
11.76%1.50B
-6.42%1.44B
-20.39%1.31B
-20.17%1.16B
-14.57%1.34B
-9.83%1.54B
-3.24%1.64B
-10.73%1.45B
-3.08%1.57B
3.70%1.71B
8.15%1.70B
-7.31%1.62B
-6.51%1.62B
-6.95%1.65B
9.33%1.57B
21.19%1.75B
16.68%1.74B
20.80%1.77B
-4.58%1.44B
0.21%1.44B
20.80%1.49B
4.86%1.47B
27.43%1.50B
--1.44B
--1.23B
-4.96%1.40B
--1.18B
--1.47B
非流动负债
长期拨备
-21.91%467.00M
1.82%614.00M
-0.99%599.00M
-5.42%593.00M
-5.38%598.00M
-4.13%603.00M
-4.72%605.00M
0.16%627.00M
17.04%632.00M
15.41%629.00M
12.99%635.00M
9.82%626.00M
12.97%540.00M
16.95%545.00M
33.49%562.00M
17.04%570.00M
-3.43%478.00M
-6.61%466.00M
27.19%421.00M
47.13%487.00M
49.10%495.00M
49.85%499.00M
-2.36%331.00M
-6.23%331.00M
-6.21%332.00M
-5.67%333.00M
--339.00M
--353.00M
--354.00M
--353.00M
----
----
----
----
----
----
----
31.23%395.00M
----
----
----
-18.87%301.00M
----
--371.00M
长期借款与租赁负债
2.66%4.28B
0.05%4.20B
0.79%4.18B
9.11%4.15B
9.80%4.17B
10.69%4.19B
12.13%4.15B
-0.89%3.80B
-2.14%3.79B
-2.95%3.79B
-7.57%3.70B
-7.66%3.83B
-6.71%3.88B
-7.05%3.90B
-6.34%4.00B
-8.77%4.15B
-2.10%4.16B
-0.43%4.20B
1.64%4.28B
3.53%4.55B
0.40%4.25B
6.52%4.22B
5.57%4.21B
11.01%4.40B
2.10%4.23B
-3.37%3.96B
-2.35%3.98B
-2.37%3.96B
17.04%4.14B
16.10%4.10B
9.91%4.08B
6.09%4.06B
-9.74%3.54B
-9.86%3.53B
-5.38%3.71B
-2.65%3.82B
--3.92B
--3.92B
--3.92B
--3.93B
--0.00
--0.00
--0.00
--0.00
-长期借款
2.42%4.06B
0.35%4.00B
1.12%3.99B
9.63%3.95B
10.25%3.97B
11.06%3.99B
12.36%3.94B
-1.42%3.60B
-2.52%3.60B
-3.60%3.59B
-8.33%3.51B
-7.77%3.66B
-7.00%3.69B
-7.02%3.72B
-5.76%3.83B
-8.39%3.96B
-1.05%3.97B
0.83%4.00B
2.78%4.06B
4.74%4.33B
1.24%4.01B
0.33%3.97B
-0.80%3.95B
4.32%4.13B
-4.30%3.96B
-3.37%3.96B
-2.35%3.98B
-2.37%3.96B
17.04%4.14B
16.10%4.10B
9.91%4.08B
6.09%4.06B
-9.74%3.54B
-9.86%3.53B
-5.38%3.71B
-2.65%3.82B
--3.92B
--3.92B
--3.92B
--3.93B
----
--0.00
----
----
-长期租赁负债
7.58%213.00M
-5.83%194.00M
-5.31%196.00M
-0.51%195.00M
1.54%198.00M
4.04%206.00M
7.81%207.00M
10.11%196.00M
5.41%195.00M
10.61%198.00M
9.09%192.00M
-5.32%178.00M
-0.54%185.00M
-7.73%179.00M
-17.37%176.00M
-16.07%188.00M
-20.17%186.00M
-20.82%194.00M
-16.14%213.00M
-15.47%224.00M
-12.08%233.00M
--245.00M
--254.00M
--265.00M
--265.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
-60.00%2.00M
0.00%5.00M
-16.67%5.00M
0.00%5.00M
-37.50%5.00M
0.00%5.00M
20.00%6.00M
-16.67%5.00M
14.29%8.00M
-37.50%5.00M
0.00%5.00M
20.00%6.00M
16.67%7.00M
--8.00M
--5.00M
--5.00M
--6.00M
----
----
----
----
----
----
----
-15.38%11.00M
----
----
----
18.18%13.00M
----
--11.00M
长期应计费用
----
31.51%96.00M
31.82%87.00M
22.03%72.00M
33.33%72.00M
32.73%73.00M
29.41%66.00M
18.00%59.00M
10.20%54.00M
10.00%55.00M
-1.92%51.00M
-3.85%50.00M
-5.77%49.00M
-1.96%50.00M
1.96%52.00M
1.96%52.00M
4.00%52.00M
2.00%51.00M
-43.33%51.00M
-42.05%51.00M
-45.05%50.00M
-5.66%50.00M
76.47%90.00M
69.23%88.00M
82.00%91.00M
10.42%53.00M
--51.00M
--52.00M
--50.00M
--48.00M
----
----
----
----
----
----
----
11.54%58.00M
----
----
----
6.12%52.00M
----
--49.00M
员工福利
----
-13.33%65.00M
4.35%72.00M
-12.35%71.00M
-7.41%75.00M
-8.54%75.00M
-19.77%69.00M
-10.00%81.00M
-11.96%81.00M
-12.77%82.00M
-17.31%86.00M
-14.29%90.00M
-12.38%92.00M
-12.96%94.00M
-2.80%104.00M
-4.55%105.00M
-1.87%105.00M
-4.42%108.00M
-3.60%107.00M
-3.51%110.00M
-9.32%107.00M
-13.08%113.00M
-15.27%111.00M
-10.94%114.00M
-9.92%118.00M
5.69%130.00M
--131.00M
--128.00M
--131.00M
--123.00M
----
----
----
----
----
----
----
309.38%131.00M
----
----
----
-69.23%32.00M
----
--104.00M
其他非流动负债
17.58%836.00M
1.68%728.00M
-1.38%715.00M
-4.71%708.00M
-4.31%711.00M
-2.98%716.00M
3.13%725.00M
7.53%743.00M
23.01%743.00M
21.38%738.00M
10.19%703.00M
6.97%691.00M
8.24%604.00M
12.80%608.00M
17.06%638.00M
15.56%646.00M
-0.53%558.00M
-7.55%539.00M
32.60%545.00M
40.10%559.00M
38.86%561.00M
44.31%583.00M
-0.24%411.00M
-5.90%399.00M
-4.94%404.00M
-5.39%404.00M
-15.75%412.00M
-17.67%424.00M
-16.83%425.00M
-18.51%427.00M
-12.37%489.00M
-11.66%515.00M
-5.72%511.00M
5.86%524.00M
0.90%558.00M
20.21%583.00M
17.83%542.00M
20.15%495.00M
14.97%553.00M
--485.00M
--460.00M
1.48%412.00M
--481.00M
--406.00M
非流动负债总额
2.96%5.14B
1.61%5.11B
0.62%5.03B
6.59%4.97B
7.35%4.99B
8.27%5.03B
10.80%5.00B
0.67%4.66B
1.51%4.65B
0.69%4.64B
-5.11%4.51B
-5.63%4.63B
-4.88%4.58B
-4.46%4.61B
-3.14%4.75B
-6.02%4.91B
-2.57%4.82B
-3.92%4.83B
-1.29%4.91B
1.22%5.22B
0.14%4.94B
8.40%5.02B
6.47%4.97B
9.91%5.16B
1.58%4.94B
-3.08%4.63B
-1.62%4.67B
-0.82%4.69B
16.02%4.86B
14.22%4.78B
6.10%4.75B
2.65%4.73B
-10.89%4.19B
-11.00%4.18B
-7.91%4.47B
-4.77%4.61B
444.73%4.70B
429.50%4.70B
441.36%4.86B
--4.84B
--863.00M
-4.82%888.00M
--897.00M
--933.00M
总负债
-5.68%6.81B
-8.01%6.91B
-5.38%6.80B
-4.76%6.52B
12.95%7.22B
14.99%7.51B
11.32%7.19B
5.14%6.85B
0.61%6.40B
1.00%6.53B
-1.09%6.46B
-0.97%6.51B
0.62%6.36B
3.21%6.47B
5.10%6.53B
3.20%6.58B
0.49%6.32B
-4.51%6.27B
-6.03%6.21B
-3.47%6.38B
-3.41%6.29B
3.48%6.56B
3.88%6.61B
4.61%6.60B
0.42%6.51B
-1.34%6.34B
0.81%6.37B
-2.58%6.31B
9.42%6.48B
7.92%6.43B
6.89%6.32B
7.07%6.48B
-4.27%5.92B
-3.44%5.96B
-7.12%5.91B
-3.63%6.05B
195.51%6.19B
169.82%6.17B
206.11%6.36B
--6.28B
--2.09B
-4.91%2.29B
--2.08B
--2.40B
所有者权益
普通股权益
2.61%1.06B
2.13%1.06B
1.94%1.05B
3.05%1.05B
2.88%1.03B
1.67%1.03B
1.47%1.03B
0.89%1.02B
5.01%1.01B
7.61%1.02B
9.59%1.02B
9.22%1.01B
5.39%958.00M
6.05%946.00M
5.33%928.00M
5.49%922.00M
4.24%909.00M
3.60%892.00M
2.56%881.00M
2.22%874.00M
2.95%872.00M
-0.12%861.00M
0.12%859.00M
-0.70%855.00M
-0.12%847.00M
2.74%862.00M
3.13%858.00M
4.74%861.00M
4.69%848.00M
6.07%839.00M
6.26%832.00M
5.93%822.00M
4.25%810.00M
1.80%791.00M
21.02%783.00M
--776.00M
--777.00M
--777.00M
--647.00M
----
----
----
----
----
留存收益
-7.68%1.66B
-3.59%1.72B
-4.44%1.76B
-1.93%1.83B
-21.12%1.80B
-17.88%1.78B
-19.92%1.84B
-11.32%1.86B
17.42%2.28B
24.28%2.17B
48.26%2.30B
52.21%2.10B
42.96%1.94B
34.00%1.75B
17.28%1.55B
7.05%1.38B
3.75%1.36B
4.32%1.30B
-17.50%1.32B
-17.89%1.29B
-13.78%1.31B
-14.80%1.25B
18.26%1.61B
39.40%1.57B
73.17%1.52B
153.20%1.47B
250.00%1.36B
505.91%1.13B
2725.81%876.00M
607.89%579.00M
231.62%388.00M
326.83%186.00M
148.44%31.00M
0.87%-114.00M
490.00%117.00M
---82.00M
---64.00M
---115.00M
---30.00M
----
----
----
----
----
资本公积
2.61%1.06B
2.13%1.05B
1.94%1.05B
3.06%1.04B
2.89%1.03B
1.67%1.03B
1.48%1.03B
0.90%1.01B
5.02%1.00B
7.63%1.02B
9.61%1.01B
9.24%1.00B
5.40%956.00M
6.07%944.00M
5.35%926.00M
5.50%920.00M
4.25%907.00M
3.61%890.00M
2.57%879.00M
2.23%872.00M
2.96%870.00M
-0.12%859.00M
0.12%857.00M
-0.70%853.00M
-0.12%845.00M
2.75%860.00M
3.13%856.00M
4.76%859.00M
4.70%846.00M
6.08%837.00M
6.27%830.00M
5.94%820.00M
4.26%808.00M
1.81%789.00M
21.09%781.00M
--774.00M
--775.00M
--775.00M
--645.00M
----
----
----
----
----
减：库存股
-0.11%1.80B
-0.11%1.80B
-0.11%1.80B
0.84%1.80B
3.14%1.81B
3.91%1.81B
12.66%1.81B
18.00%1.79B
25.70%1.75B
39.37%1.74B
39.24%1.60B
39.56%1.52B
29.94%1.39B
16.32%1.25B
7.46%1.15B
1.40%1.09B
0.00%1.07B
0.00%1.07B
0.00%1.07B
0.00%1.07B
6.03%1.07B
42.93%1.07B
68.55%1.07B
114.40%1.07B
180.06%1.01B
546.55%750.00M
--636.00M
--500.00M
--361.00M
--116.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
-23.36%-338.00M
-33.94%-367.00M
-12.06%-353.00M
-23.05%-347.00M
10.46%-274.00M
20.12%-274.00M
27.25%-315.00M
25.40%-282.00M
9.73%-306.00M
5.77%-343.00M
-30.42%-433.00M
-18.87%-378.00M
1.45%-339.00M
-17.42%-364.00M
17.41%-332.00M
26.90%-318.00M
24.06%-344.00M
11.17%-310.00M
27.70%-402.00M
18.08%-435.00M
16.57%-453.00M
38.12%-349.00M
-26.36%-556.00M
-13.22%-531.00M
-48.36%-543.00M
-27.60%-564.00M
-4.76%-440.00M
-6.35%-469.00M
25.00%-366.00M
23.40%-442.00M
19.69%-420.00M
16.64%-441.00M
7.05%-488.00M
-7.65%-577.00M
1.51%-523.00M
-21.61%-529.00M
-29.95%-525.00M
-2921.05%-536.00M
-2894.74%-531.00M
---435.00M
---404.00M
0.00%19.00M
--19.00M
--19.00M
非控制性权益
-50.00%1.00M
-50.00%1.00M
0.00%2.00M
0.00%2.00M
100.00%2.00M
--2.00M
100.00%2.00M
100.00%2.00M
0.00%1.00M
-100.00%0.00
0.00%1.00M
-50.00%1.00M
-50.00%1.00M
-50.00%1.00M
-50.00%1.00M
0.00%2.00M
-66.67%2.00M
-66.67%2.00M
-66.67%2.00M
-66.67%2.00M
0.00%6.00M
0.00%6.00M
0.00%6.00M
0.00%6.00M
20.00%6.00M
20.00%6.00M
20.00%6.00M
20.00%6.00M
0.00%5.00M
25.00%5.00M
25.00%5.00M
25.00%5.00M
25.00%5.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
33.33%4.00M
--4.00M
--4.00M
33.33%4.00M
--3.00M
--3.00M
总权益
-23.08%580.00M
-18.13%605.00M
-12.95%659.00M
-10.49%725.00M
-38.60%754.00M
-33.24%739.00M
-41.09%757.00M
-33.33%810.00M
5.23%1.23B
2.31%1.11B
28.63%1.28B
35.00%1.22B
36.97%1.17B
32.76%1.08B
36.10%999.00M
36.57%900.00M
28.90%852.00M
17.27%815.00M
-12.93%734.00M
-20.51%659.00M
-19.00%661.00M
-31.86%695.00M
-26.44%843.00M
-19.12%829.00M
-18.56%816.00M
17.92%1.02B
42.36%1.15B
79.20%1.02B
179.89%1.00B
731.73%865.00M
111.29%805.00M
238.46%572.00M
86.46%358.00M
-20.00%104.00M
323.33%381.00M
-58.27%169.00M
-95.35%192.00M
-96.46%130.00M
-97.73%90.00M
--405.00M
--4.13B
14.17%3.67B
--3.97B
--3.22B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
