Boyd Gaming Corp
BYD82.140USD
-0.290-0.35%
收盘 07/18, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
6.73B总市值
12.16市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
9.86%311.50M
4.08%316.69M
6.36%286.28M
7.67%280.78M
7.63%283.55M
7.34%304.27M
6.66%269.15M
4.23%260.79M
-34.62%263.45M
-17.73%283.47M
-55.80%252.34M
-25.21%250.19M
-44.87%402.98M
-33.63%344.56M
12.82%570.93M
-74.43%334.54M
-12.07%730.91M
107.69%519.18M
115.26%506.05M
446.49%1.31B
235.61%831.25M
0.22%249.98M
-46.69%235.08M
-62.17%239.41M
37.83%247.68M
22.80%249.42M
177.63%440.96M
288.31%632.81M
7.60%179.71M
4.77%203.10M
-0.54%158.83M
-74.06%162.96M
-72.90%167.01M
22.06%193.86M
27.70%159.69M
404.55%628.28M
371.11%616.20M
9.27%158.82M
3.42%125.05M
-23.38%124.52M
-19.70%130.80M
-18.27%145.34M
-27.08%120.91M
-11.01%162.51M
-54.55%162.88M
-7.64%177.84M
-51.77%165.80M
-49.34%182.61M
128.67%358.35M
--192.54M
--343.77M
--360.45M
--156.71M
—现金和现金等价物
9.86%311.50M
4.08%316.69M
6.36%286.28M
7.67%280.78M
7.63%283.55M
7.34%304.27M
6.66%269.15M
4.23%260.79M
-34.62%263.45M
-17.73%283.47M
-55.80%252.34M
-25.21%250.19M
-44.87%402.98M
-33.63%344.56M
12.82%570.93M
-74.43%334.54M
-12.07%730.91M
107.69%519.18M
115.26%506.05M
446.49%1.31B
235.61%831.25M
0.22%249.98M
-46.69%235.08M
-62.17%239.41M
37.83%247.68M
22.80%249.42M
177.63%440.96M
288.31%632.81M
7.60%179.71M
4.77%203.10M
-0.54%158.83M
-74.06%162.96M
-72.90%167.01M
22.06%193.86M
27.70%159.69M
404.55%628.28M
371.11%616.20M
9.27%158.82M
3.42%125.05M
-23.38%124.52M
-19.70%130.80M
-18.27%145.34M
-27.08%120.91M
-11.01%162.51M
-54.55%162.88M
-7.64%177.84M
-51.77%165.80M
-49.34%182.61M
128.67%358.35M
--192.54M
--343.77M
--360.45M
--156.71M
应收款项
-7.52%109.95M
14.76%162.28M
17.77%123.42M
14.10%129.11M
15.40%118.90M
26.69%141.40M
21.13%104.80M
23.35%113.16M
6.11%103.03M
24.73%111.61M
55.40%86.52M
59.50%91.73M
54.46%97.10M
67.37%89.48M
26.19%55.67M
41.27%57.51M
46.04%62.86M
-11.58%53.46M
-22.16%44.12M
-39.97%40.71M
-33.10%43.05M
0.53%60.46M
26.26%56.67M
65.18%67.82M
54.35%64.34M
32.16%60.14M
32.95%44.89M
34.42%41.06M
43.85%41.68M
38.68%45.51M
20.13%33.76M
7.63%30.54M
17.74%28.98M
23.05%32.81M
11.63%28.10M
-1.21%28.38M
-22.85%24.61M
-6.35%26.67M
-8.82%25.18M
-56.35%28.73M
-48.74%31.90M
-57.31%28.48M
-53.23%27.61M
7.76%65.81M
1.27%62.24M
3.22%66.71M
-6.01%59.03M
-2.94%61.07M
3.39%61.46M
--64.63M
--62.81M
--62.92M
--59.45M
-应收账款及应收票据
-7.52%109.95M
-4.08%132.27M
-0.10%103.47M
5.18%109.74M
15.40%118.90M
26.44%137.89M
19.72%103.58M
20.26%104.33M
6.11%103.03M
21.87%109.05M
55.40%86.52M
50.85%86.76M
54.46%97.10M
67.40%89.48M
27.17%55.67M
63.23%57.51M
67.33%62.86M
-2.57%53.46M
-13.89%43.78M
-42.45%35.23M
-36.18%37.57M
0.36%54.86M
28.05%50.84M
70.76%61.22M
61.27%58.86M
35.58%54.67M
18.38%39.70M
19.66%35.85M
30.12%36.50M
32.76%40.32M
24.50%33.54M
11.94%29.96M
16.60%28.05M
20.10%30.37M
6.99%26.94M
-6.83%26.77M
-21.53%24.06M
-7.15%25.29M
-6.31%25.18M
-55.54%28.73M
-49.80%30.66M
-58.46%27.23M
-53.18%26.87M
8.74%64.62M
1.83%61.06M
6.18%65.57M
1.85%57.40M
-0.29%59.43M
5.04%59.96M
--61.75M
--56.35M
--59.60M
--57.09M
存货
1.47%20.74M
2.62%21.23M
-1.09%20.41M
-1.08%21.18M
-6.97%20.44M
-6.68%20.69M
-7.54%20.64M
1.50%21.41M
6.92%21.97M
10.37%22.17M
14.18%22.32M
5.47%21.09M
-0.25%20.55M
-11.17%20.09M
-14.14%19.55M
-20.05%20.00M
-7.35%20.60M
2.33%22.62M
13.50%22.77M
23.57%25.01M
17.82%22.23M
7.34%22.10M
22.47%20.06M
19.51%20.24M
7.12%18.87M
14.36%20.59M
-8.07%16.38M
-11.44%16.94M
-1.94%17.62M
-3.04%18.00M
13.12%17.82M
24.50%19.12M
18.68%17.96M
20.09%18.57M
4.26%15.75M
5.46%15.36M
6.66%15.14M
1.99%15.46M
-5.83%15.11M
-26.15%14.57M
-23.27%14.19M
-23.11%15.16M
-11.68%16.04M
0.80%19.72M
0.49%18.50M
6.36%19.72M
8.70%18.16M
5.29%19.57M
8.76%18.41M
--18.54M
--16.71M
--18.58M
--16.92M
预付费用
3.43%54.87M
-4.49%56.63M
-6.03%67.82M
-0.07%52.05M
-1.90%53.05M
20.08%59.29M
18.39%72.17M
27.12%52.08M
36.23%54.08M
20.14%49.38M
13.46%60.96M
3.81%40.97M
11.64%39.70M
4.86%41.10M
2.02%53.73M
-39.02%39.46M
-27.00%35.56M
-15.67%39.20M
-5.10%52.66M
41.73%64.71M
4.04%48.71M
1.45%46.48M
19.91%55.49M
31.71%45.66M
27.13%46.82M
20.97%45.81M
1.33%46.28M
-23.77%34.66M
-23.03%36.83M
-18.05%37.87M
5.08%45.67M
5.41%45.47M
39.26%47.85M
24.06%46.21M
14.07%43.47M
4.26%43.14M
2.38%34.36M
13.07%37.25M
1.35%38.11M
-24.33%41.38M
-24.32%33.56M
-22.41%32.94M
-25.09%37.60M
12.85%54.68M
-50.68%44.35M
-12.76%42.46M
-16.45%50.19M
-6.93%48.45M
89.06%89.92M
--48.67M
--60.08M
--52.06M
--47.56M
其他流动资产
18.18%5.31M
27.79%4.68M
58.45%3.93M
-66.03%3.95M
-69.68%4.49M
-68.44%3.66M
-85.57%2.48M
-15.98%11.62M
-8.79%14.82M
-7.78%11.59M
-1.19%17.18M
-35.14%13.82M
-6.44%16.25M
-20.52%12.57M
15.76%17.39M
24.73%21.31M
-6.27%17.37M
-22.73%15.82M
-42.99%15.02M
-27.80%17.09M
-25.74%18.53M
-13.93%20.47M
-21.55%26.36M
-9.37%23.67M
-3.27%24.95M
-1.61%23.79M
25.80%33.60M
20.67%26.11M
17.00%25.79M
46.62%24.18M
14.65%26.70M
4.45%21.64M
-1.47%22.05M
-13.36%16.49M
-5.83%23.29M
-4.47%20.72M
3.67%22.38M
-4.97%19.03M
-12.57%24.73M
-36.08%21.69M
-40.77%21.58M
-28.35%20.03M
-10.71%28.29M
8.15%33.93M
9.69%36.44M
-8.43%27.95M
-92.27%31.68M
-4.54%31.37M
1.93%33.22M
--30.52M
--409.93M
--32.86M
--32.59M
流动资产合计
4.57%502.38M
6.08%561.51M
6.95%501.87M
6.10%487.06M
5.05%480.43M
10.68%529.32M
6.81%469.25M
9.87%459.05M
-20.68%457.36M
-5.82%478.23M
-38.75%439.33M
-11.63%417.81M
-33.52%576.57M
-21.91%507.80M
11.96%717.27M
-67.52%472.82M
-10.01%867.30M
62.78%650.28M
62.73%640.62M
266.91%1.46B
139.35%963.76M
-0.06%399.49M
-32.37%393.67M
-47.21%396.79M
33.50%402.66M
21.63%399.75M
105.85%582.10M
168.67%751.58M
6.27%301.63M
6.73%328.66M
4.62%282.79M
-61.99%279.74M
-60.17%283.84M
19.72%307.95M
18.47%270.30M
218.73%735.88M
207.15%712.68M
6.32%257.23M
-0.99%228.17M
-31.42%230.88M
-28.47%232.03M
-27.71%241.95M
-29.06%230.45M
-1.87%336.65M
-42.21%324.40M
-5.88%334.68M
-63.63%324.87M
-34.89%343.07M
79.21%561.36M
--355.59M
--893.29M
--526.88M
--313.24M
非流动资产
固定资产净额
2.55%3.44B
2.37%3.41B
2.47%3.38B
3.80%3.39B
3.21%3.35B
3.45%3.34B
3.32%3.30B
1.87%3.26B
0.28%3.25B
-1.64%3.22B
-4.41%3.19B
-5.17%3.20B
-4.54%3.24B
-5.10%3.28B
-3.63%3.34B
-4.07%3.38B
-5.40%3.39B
-4.27%3.45B
-4.04%3.47B
-3.38%3.52B
-2.09%3.59B
32.87%3.61B
41.80%3.61B
45.30%3.64B
45.76%3.66B
6.94%2.72B
-0.36%2.55B
-2.35%2.51B
-4.60%2.51B
-2.51%2.54B
12.97%2.56B
16.38%2.57B
19.16%2.63B
17.07%2.61B
1.66%2.26B
-1.52%2.21B
-1.79%2.21B
-2.66%2.23B
-2.33%2.23B
-34.96%2.24B
-35.05%2.25B
-34.79%2.29B
-35.36%2.28B
-2.98%3.44B
-4.07%3.47B
-2.28%3.51B
0.79%3.53B
0.85%3.55B
2.46%3.61B
--3.59B
--3.50B
--3.52B
--3.53B
-固定资产
2.66%6.79B
2.55%6.70B
1.46%6.68B
2.79%6.70B
2.49%6.61B
2.55%6.54B
3.61%6.59B
3.21%6.51B
2.54%6.45B
1.65%6.37B
1.03%6.36B
0.55%6.31B
0.80%6.29B
0.42%6.27B
0.33%6.29B
0.02%6.28B
-0.65%6.24B
-0.01%6.24B
0.28%6.27B
0.66%6.27B
1.40%6.28B
20.35%6.25B
25.30%6.25B
27.09%6.23B
27.39%6.20B
7.21%5.19B
3.64%4.99B
2.54%4.91B
1.01%4.86B
2.18%4.84B
10.01%4.82B
12.11%4.78B
13.60%4.81B
12.51%4.74B
4.81%4.38B
2.71%4.27B
2.39%4.24B
1.92%4.21B
2.06%4.18B
-28.96%4.15B
-28.89%4.14B
-28.82%4.13B
-29.23%4.09B
1.45%5.85B
0.47%5.82B
1.61%5.80B
3.29%5.78B
3.28%5.76B
4.35%5.79B
--5.71B
--5.60B
--5.58B
--5.55B
-累计折旧
2.78%3.35B
2.73%3.29B
0.43%3.30B
1.78%3.31B
1.76%3.26B
1.63%3.20B
3.91%3.29B
4.60%3.25B
4.93%3.20B
5.25%3.15B
7.20%3.16B
7.20%3.11B
7.17%3.05B
7.25%2.99B
5.21%2.95B
5.24%2.90B
5.65%2.85B
5.83%2.79B
6.18%2.81B
6.35%2.76B
6.45%2.70B
6.61%2.64B
8.11%2.64B
8.04%2.59B
7.76%2.53B
7.50%2.47B
8.16%2.44B
8.20%2.40B
7.80%2.35B
7.91%2.30B
6.84%2.26B
7.54%2.22B
7.55%2.18B
7.39%2.13B
8.41%2.12B
7.66%2.06B
7.38%2.03B
7.59%1.99B
7.58%1.95B
-20.36%1.91B
-19.82%1.89B
-19.70%1.84B
-19.65%1.81B
8.54%2.40B
8.00%2.35B
8.18%2.30B
7.47%2.26B
7.45%2.21B
7.66%2.18B
--2.12B
--2.10B
--2.06B
--2.03B
商誉及其他无形资产
0.83%2.35B
0.37%2.35B
-3.81%2.35B
-5.19%2.32B
-5.17%2.33B
-4.90%2.34B
5.07%2.45B
4.87%2.45B
4.92%2.45B
5.18%2.46B
-0.71%2.33B
-0.46%2.34B
-0.53%2.34B
-0.58%2.34B
-0.71%2.35B
-0.83%2.35B
-1.01%2.35B
-7.71%2.35B
-7.94%2.36B
-6.71%2.37B
-6.14%2.37B
0.85%2.55B
25.38%2.57B
39.41%2.54B
46.17%2.53B
46.07%2.53B
17.94%2.05B
4.54%1.82B
2.97%1.73B
1.33%1.73B
-7.32%1.73B
11.06%1.74B
6.95%1.68B
8.45%1.71B
17.03%1.87B
-2.42%1.57B
-2.57%1.57B
-2.73%1.58B
-4.12%1.60B
-7.52%1.61B
-7.70%1.61B
-7.77%1.62B
-6.17%1.67B
-3.00%1.74B
-3.04%1.75B
-3.23%1.76B
126.94%1.78B
128.09%1.79B
129.21%1.80B
--1.81B
--783.49M
--784.95M
--786.29M
其他非流动资产
164.58%184.07M
-1.86%66.52M
-31.08%67.03M
-50.94%65.33M
-58.26%69.57M
-54.03%67.78M
1.98%97.26M
42.02%133.17M
70.90%166.66M
50.09%147.44M
-2.27%95.36M
-1.50%93.77M
4.45%97.52M
-2.26%98.23M
-1.86%97.58M
1.79%95.20M
0.50%93.37M
9.55%100.51M
-7.40%99.44M
-29.93%93.53M
-23.19%92.90M
-17.90%91.75M
7.42%107.38M
37.71%133.47M
42.72%120.95M
29.48%111.75M
22.46%99.96M
20.56%96.93M
1.54%84.75M
75.41%86.31M
57.68%81.63M
69.12%80.40M
70.53%83.47M
1.79%49.20M
-50.54%51.77M
-56.53%47.54M
-53.09%48.95M
-7.13%48.34M
-68.48%104.67M
-21.04%109.37M
-26.91%104.34M
-64.22%52.05M
129.55%332.06M
-16.26%138.52M
-20.21%142.74M
-72.91%145.47M
-88.05%144.66M
-86.29%165.41M
-85.19%178.90M
--537.03M
--1.21B
--1.21B
--1.21B
非流动资产合计
3.81%5.97B
1.51%5.83B
-0.72%5.80B
-1.22%5.77B
-2.04%5.75B
-1.53%5.74B
4.02%5.84B
3.78%5.85B
3.41%5.87B
2.04%5.83B
-2.88%5.62B
-3.21%5.63B
-2.78%5.67B
-3.25%5.72B
-2.43%5.78B
-2.69%5.82B
-3.58%5.84B
-5.47%5.91B
-5.69%5.93B
-5.28%5.98B
-4.12%6.05B
16.69%6.25B
33.91%6.28B
42.71%6.31B
45.86%6.31B
22.93%5.36B
7.33%4.69B
0.80%4.42B
-1.59%4.33B
-0.13%4.36B
4.45%4.37B
7.21%4.39B
7.68%4.40B
6.57%4.36B
0.13%4.19B
-2.27%4.09B
-2.63%4.08B
-2.08%4.09B
-2.29%4.18B
-21.26%4.19B
-21.68%4.19B
-22.69%4.18B
-21.46%4.28B
-3.38%5.32B
-4.25%5.36B
-9.53%5.41B
-0.80%5.45B
-0.11%5.51B
1.33%5.59B
--5.98B
--5.49B
--5.51B
--5.52B
总资产
3.87%6.47B
1.89%6.39B
-0.15%6.30B
-0.68%6.26B
-1.53%6.23B
-0.60%6.27B
4.22%6.31B
4.20%6.30B
1.19%6.32B
1.40%6.31B
-6.83%6.06B
-3.84%6.05B
-6.76%6.25B
-5.10%6.22B
-1.03%6.50B
-15.39%6.29B
-4.47%6.70B
-1.37%6.56B
-1.65%6.57B
10.81%7.44B
4.49%7.02B
15.53%6.65B
26.60%6.68B
29.65%6.71B
45.06%6.72B
22.84%5.76B
13.31%5.28B
10.86%5.18B
-1.12%4.63B
0.32%4.69B
4.46%4.66B
-3.33%4.67B
-2.40%4.68B
7.35%4.67B
1.08%4.46B
9.27%4.83B
8.36%4.80B
-1.62%4.35B
-2.23%4.41B
-21.87%4.42B
-22.06%4.43B
-22.98%4.42B
-21.89%4.51B
-3.29%5.66B
-7.72%5.68B
-9.32%5.74B
-9.59%5.77B
-3.14%5.85B
5.51%6.15B
--6.33B
--6.39B
--6.04B
--5.83B
负债
流动负债
-应付股利
-9.33%14.74M
-5.44%14.66M
-4.13%15.15M
-1.90%15.74M
-0.17%16.26M
0.21%15.51M
0.95%15.80M
0.09%16.04M
-1.16%16.29M
--15.48M
--15.66M
--16.03M
--16.48M
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
16.45%7.81M
15.77%7.78M
15.40%7.78M
18.60%6.68M
19.05%6.71M
19.30%6.72M
19.26%6.74M
--5.63M
--5.63M
--5.63M
--5.65M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应付款
-1.27%18.79M
-1.39%17.59M
0.14%18.77M
2.69%17.95M
2.07%19.03M
-0.13%17.84M
-8.65%18.74M
-5.04%17.48M
-33.89%18.64M
-7.01%17.86M
-41.47%20.51M
60.82%18.41M
-55.01%28.20M
-46.72%19.21M
-46.16%35.05M
-71.24%11.45M
37.05%62.69M
11.84%36.05M
30.32%65.10M
11.71%39.80M
-8.58%45.74M
-9.78%32.24M
1.52%49.95M
81.62%35.63M
11.10%50.03M
79.95%35.73M
10.62%49.21M
0.96%19.62M
1.89%45.03M
-40.56%19.86M
0.92%44.48M
-58.66%19.43M
35.80%44.20M
-5.46%33.41M
21.62%44.08M
33.74%47.01M
-0.54%32.55M
3.98%35.34M
28.12%36.24M
-26.78%35.15M
-8.95%32.72M
-28.45%33.98M
-43.56%28.29M
-22.47%48.01M
-40.71%35.94M
-29.26%47.50M
-15.02%50.12M
51.46%61.92M
24.63%60.62M
--67.14M
--58.98M
--40.88M
--48.65M
应计费用
14.11%295.08M
6.16%296.88M
-5.41%269.73M
2.33%268.00M
-3.44%258.58M
3.96%279.65M
-1.00%285.16M
-2.94%261.90M
0.97%267.80M
-8.36%269.00M
-2.60%288.04M
-4.47%269.82M
-0.24%265.21M
15.63%293.53M
15.11%295.73M
19.95%282.45M
10.26%265.84M
-11.95%253.85M
-11.36%256.91M
-12.97%235.47M
-9.47%241.11M
6.76%288.31M
24.15%289.84M
28.68%270.57M
28.56%266.33M
28.15%270.05M
0.20%233.46M
-5.41%210.27M
-7.01%207.17M
-3.19%210.73M
2.81%233.00M
5.40%222.29M
5.80%222.79M
1.63%217.68M
-0.02%226.63M
-1.07%210.90M
-1.68%210.57M
4.34%214.18M
1.73%226.68M
-27.45%213.18M
-29.41%214.18M
-30.28%205.28M
-28.68%222.82M
-4.87%293.83M
-13.86%303.43M
-0.72%294.45M
9.05%312.40M
11.73%308.86M
32.38%352.27M
--296.59M
--286.47M
--276.44M
--266.10M
短期借款与租赁负债
-0.73%44.00M
-0.61%44.01M
0.20%44.36M
0.32%44.42M
0.11%44.33M
0.00%44.27M
0.00%44.27M
0.00%44.27M
-0.09%44.27M
6.24%44.27M
5.79%44.27M
12.59%44.27M
23.44%44.32M
35.57%41.67M
43.50%41.85M
45.63%39.32M
32.97%35.90M
13.88%30.74M
8.04%29.16M
0.06%27.00M
0.05%27.00M
11.63%26.99M
49.91%26.99M
12.53%26.99M
12.53%26.99M
0.83%24.18M
-24.91%18.01M
-0.03%23.98M
-0.01%23.98M
-20.95%23.98M
-20.72%23.98M
-19.37%23.99M
-13.38%23.98M
1.97%30.34M
9.25%30.25M
7.45%29.75M
0.00%27.69M
-0.01%29.75M
-0.02%27.69M
-12.09%27.69M
-12.09%27.69M
-11.34%29.75M
-6.94%27.69M
-37.95%31.50M
-84.31%31.50M
-88.29%33.56M
-93.16%29.76M
-40.17%50.76M
139.00%200.76M
--286.68M
--435.38M
--84.83M
--84.00M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--225.11M
--32.35M
--31.62M
--30.61M
其他流动负债
-4.07%36.73M
-1.00%33.02M
16.42%44.30M
-1.78%33.92M
8.52%38.28M
-13.72%33.35M
1.60%38.05M
6.96%34.54M
-26.62%35.28M
11.95%38.66M
-29.02%37.45M
4.02%32.29M
-40.52%48.08M
-33.71%34.53M
-34.30%52.77M
-41.90%31.04M
25.36%80.83M
-5.45%52.09M
7.34%80.32M
-10.33%53.43M
-15.23%64.48M
-4.05%55.09M
2.32%74.82M
49.69%59.59M
13.06%76.06M
48.07%57.42M
64.39%73.13M
104.87%39.81M
52.21%67.27M
16.08%38.78M
0.92%44.48M
-58.66%19.43M
35.80%44.20M
-5.46%33.41M
21.62%44.08M
33.74%47.01M
-0.54%32.55M
3.98%35.34M
28.12%36.24M
-26.78%35.15M
-8.95%32.72M
-28.45%33.98M
-51.26%28.29M
-30.78%48.01M
-46.94%35.94M
-29.26%47.50M
-1.58%58.05M
69.64%69.35M
39.25%67.74M
--67.14M
--58.98M
--40.88M
--48.65M
流动负债总额
4.99%630.33M
4.42%622.68M
4.65%610.52M
7.78%589.10M
1.39%600.39M
1.74%596.32M
1.32%583.42M
2.24%546.57M
1.72%592.17M
5.22%586.13M
1.34%575.81M
1.08%534.60M
6.59%582.14M
6.30%557.04M
9.02%568.19M
3.73%528.91M
8.97%546.14M
-5.90%524.02M
-5.98%521.17M
-3.95%509.89M
-10.64%501.16M
18.56%556.89M
30.16%554.30M
43.57%530.84M
46.92%560.82M
21.85%469.70M
9.98%425.85M
5.23%369.74M
5.95%381.71M
5.46%385.47M
-0.48%387.22M
-2.44%351.36M
6.60%360.29M
2.94%365.50M
10.06%389.10M
5.86%360.14M
1.17%337.98M
-0.59%355.07M
0.93%353.55M
-24.04%340.22M
-24.47%334.06M
-21.30%357.19M
-25.88%350.29M
-15.66%447.90M
-39.26%442.27M
-39.53%453.86M
-45.55%472.57M
7.98%531.03M
50.59%728.11M
--750.56M
--867.90M
--491.80M
--483.51M
非流动负债
长期借款与租赁负债
15.63%4.07B
5.63%3.78B
2.88%3.69B
-1.07%3.60B
-4.07%3.52B
-4.81%3.58B
-0.19%3.59B
-0.28%3.64B
-2.99%3.67B
-1.11%3.76B
-12.96%3.59B
-12.10%3.65B
-19.61%3.78B
-19.29%3.81B
-14.23%4.13B
-28.00%4.15B
-9.44%4.71B
2.98%4.72B
4.13%4.81B
21.69%5.76B
8.75%5.20B
15.78%4.58B
30.92%4.62B
35.70%4.73B
60.93%4.78B
29.60%3.96B
15.94%3.53B
11.93%3.49B
-6.85%2.97B
-4.60%3.05B
3.00%3.05B
-14.12%3.12B
-12.86%3.19B
-1.26%3.20B
-10.47%2.96B
7.93%3.63B
8.35%3.66B
-4.01%3.24B
-3.79%3.30B
-21.12%3.36B
-21.51%3.38B
-22.46%3.38B
-20.41%3.43B
-5.70%4.26B
-7.24%4.30B
-9.84%4.35B
24.55%4.31B
29.83%4.52B
41.74%4.64B
--4.83B
--3.46B
--3.48B
--3.27B
-长期借款
22.98%3.47B
9.10%3.13B
5.59%3.02B
0.57%2.92B
-3.44%2.82B
-4.46%2.87B
1.41%2.86B
1.23%2.90B
-2.19%2.92B
0.51%3.01B
-14.21%2.83B
-13.20%2.86B
-22.53%2.99B
-22.68%2.99B
-16.81%3.29B
-32.56%3.30B
-11.64%3.86B
3.42%3.87B
4.70%3.96B
26.06%4.89B
11.36%4.37B
-5.47%3.74B
7.07%3.78B
11.31%3.88B
32.11%3.92B
29.60%3.96B
15.94%3.53B
11.93%3.49B
-6.85%2.97B
-4.60%3.05B
3.00%3.05B
-14.12%3.12B
-12.86%3.19B
-1.26%3.20B
-10.47%2.96B
7.93%3.63B
8.35%3.66B
-4.01%3.24B
-3.79%3.30B
-21.12%3.36B
-21.51%3.38B
-22.46%3.38B
-20.41%3.43B
-5.70%4.26B
-7.24%4.30B
-9.84%4.35B
24.55%4.31B
29.83%4.52B
41.74%4.64B
--4.83B
--3.46B
--3.48B
--3.27B
-长期租赁负债
-14.14%598.36M
-8.38%651.75M
-7.87%665.38M
-7.53%679.96M
-6.54%696.93M
-6.20%711.39M
-6.05%722.23M
-5.80%735.35M
-6.02%745.66M
-7.05%758.44M
-8.05%768.70M
-7.79%780.63M
-6.28%793.40M
-3.87%815.97M
-2.28%836.02M
-2.18%846.55M
2.18%846.52M
1.02%848.83M
1.59%855.56M
1.75%865.46M
-3.19%828.47M
--840.28M
--842.19M
--850.54M
--855.77M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
5.04%66.06M
-8.00%56.37M
-12.86%55.79M
-9.41%59.26M
-3.74%62.89M
17.40%61.27M
18.97%64.02M
13.84%65.42M
10.07%65.33M
-9.36%52.19M
-16.41%53.82M
-12.99%57.46M
0.88%59.35M
-10.55%57.57M
-3.52%64.38M
-13.89%66.05M
-31.26%58.83M
-25.24%64.36M
-26.79%66.73M
-11.22%76.70M
13.81%85.59M
33.44%86.09M
36.29%91.15M
28.56%86.40M
12.67%75.21M
-0.25%64.52M
2.46%66.88M
3.27%67.20M
2.70%66.75M
-26.52%64.68M
-26.42%65.27M
-26.53%65.08M
-26.88%64.99M
2.55%88.02M
1.59%88.71M
-0.47%88.57M
-0.53%88.88M
-21.79%85.83M
-20.26%87.33M
-29.61%88.99M
-32.01%89.36M
-15.11%109.74M
-11.40%109.51M
3.84%126.43M
-2.88%131.44M
-11.88%129.28M
-57.94%123.61M
-58.58%121.75M
-55.89%135.34M
--146.71M
--293.90M
--293.94M
--306.83M
非流动负债总额
15.85%4.49B
6.48%4.19B
2.54%4.06B
-1.21%3.96B
-4.89%3.87B
-4.88%3.93B
0.52%3.96B
0.57%4.01B
-1.11%4.07B
0.15%4.13B
-10.96%3.94B
-9.50%3.99B
-16.43%4.12B
-15.94%4.13B
-11.57%4.42B
-25.60%4.40B
-8.83%4.93B
1.72%4.91B
2.60%5.00B
19.20%5.92B
8.41%5.40B
16.59%4.83B
31.51%4.88B
35.68%4.97B
59.24%4.98B
29.27%4.14B
14.64%3.71B
11.17%3.66B
-6.16%3.13B
-4.98%3.20B
2.85%3.23B
-15.40%3.29B
-14.80%3.34B
-3.35%3.37B
-11.41%3.14B
7.97%3.89B
8.35%3.92B
-3.84%3.49B
-3.98%3.55B
-20.82%3.60B
-21.28%3.61B
-21.79%3.63B
-19.46%3.70B
-4.99%4.55B
-6.72%4.59B
-9.33%4.64B
10.77%4.59B
15.22%4.79B
24.16%4.92B
--5.11B
--4.14B
--4.16B
--3.96B
总负债
14.39%5.12B
6.21%4.81B
2.81%4.67B
-0.13%4.55B
-4.09%4.47B
-4.06%4.53B
0.62%4.54B
0.77%4.56B
-0.76%4.66B
0.75%4.72B
-9.56%4.52B
-8.36%4.52B
-14.13%4.70B
-13.79%4.69B
-9.62%4.99B
-23.28%4.93B
-7.32%5.47B
0.93%5.44B
1.73%5.52B
16.97%6.43B
6.48%5.91B
16.79%5.38B
31.37%5.43B
36.40%5.50B
57.90%5.55B
28.48%4.61B
14.14%4.13B
10.60%4.03B
-4.98%3.51B
-3.96%3.59B
2.48%3.62B
-14.30%3.64B
-13.10%3.70B
-2.77%3.74B
-9.46%3.53B
7.79%4.25B
7.74%4.25B
-3.55%3.84B
-3.56%3.90B
-21.11%3.95B
-21.56%3.95B
-21.74%3.98B
-20.06%4.05B
-6.06%5.00B
-10.91%5.03B
-13.19%5.09B
1.01%5.06B
14.45%5.32B
27.03%5.65B
--5.87B
--5.01B
--4.65B
--4.45B
所有者权益
普通股权益
-14.15%819.00K
-10.95%862.00K
-79.53%888.00K
-99.11%923.00K
-99.50%954.00K
-99.68%968.00K
-98.95%4.34M
-80.89%103.72M
-72.29%192.60M
-63.06%306.18M
-54.46%413.31M
-39.44%542.87M
-21.25%694.95M
-5.55%828.84M
3.07%907.60M
1.80%896.35M
0.54%882.49M
-0.82%877.55M
-0.36%880.57M
-0.00%880.49M
-0.09%877.79M
-0.96%884.83M
-2.42%883.76M
-3.69%880.50M
-4.35%878.58M
-4.24%893.45M
-3.89%905.64M
-3.72%914.22M
-3.76%918.52M
-2.26%932.98M
-1.30%942.27M
-0.22%949.51M
0.67%954.36M
0.89%954.57M
1.85%954.64M
2.14%951.64M
2.09%948.03M
2.49%946.16M
2.38%937.31M
1.91%931.67M
1.98%928.62M
2.17%923.21M
2.25%915.48M
35.17%914.19M
37.84%910.62M
37.62%903.58M
37.24%895.30M
3.92%676.34M
1.95%660.65M
--656.56M
--652.37M
--650.81M
--648.00M
留存收益
-23.07%1.35B
-9.24%1.58B
-7.54%1.63B
4.06%1.71B
19.46%1.76B
35.65%1.74B
56.40%1.77B
66.69%1.65B
71.54%1.47B
81.08%1.29B
88.01%1.13B
113.63%987.27M
145.85%856.54M
188.37%710.09M
268.39%600.31M
270.18%462.13M
49.28%348.40M
-35.36%246.24M
-55.29%162.96M
-62.49%124.84M
-20.11%233.38M
50.36%380.94M
53.65%364.45M
43.41%332.83M
46.15%292.13M
54.09%253.36M
158.79%237.20M
212.30%232.08M
536.79%199.88M
927.17%164.43M
385.55%91.66M
119.83%74.31M
107.76%31.39M
95.46%-19.88M
92.55%-32.10M
17.91%-374.67M
10.07%-404.69M
9.74%-437.88M
4.79%-431.01M
-4.31%-456.44M
-2.68%-450.01M
-12.28%-485.12M
-17.66%-452.69M
-25.94%-437.59M
-22.04%-438.26M
-22.81%-432.07M
-170.20%-384.73M
-161.62%-347.47M
-163.79%-359.09M
---351.81M
--548.09M
--563.88M
--562.91M
资本公积
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.19%3.35M
-81.04%102.72M
-72.39%191.59M
-63.13%305.15M
-54.52%412.27M
-39.48%541.80M
-21.27%693.86M
-5.56%827.73M
3.07%906.48M
1.80%895.23M
0.53%881.37M
-0.82%876.43M
-0.36%879.45M
-0.00%879.37M
-0.09%876.68M
-0.97%883.72M
-2.42%882.65M
-3.69%879.39M
-4.35%877.47M
-4.24%892.33M
-3.89%904.52M
-3.72%913.10M
-3.76%917.39M
-2.26%931.86M
-1.30%941.14M
-0.22%948.38M
0.67%953.23M
0.89%953.44M
1.85%953.51M
2.14%950.51M
2.09%946.91M
2.49%945.04M
2.38%936.20M
1.91%930.57M
1.98%927.51M
2.17%922.11M
2.26%914.39M
35.18%913.10M
37.85%909.53M
37.64%902.50M
37.25%894.22M
3.92%675.45M
1.95%659.78M
--655.69M
--651.51M
--649.94M
--647.14M
不影响留存收益的损益
-69.47%-1.98M
-118.76%-2.40M
-6.81%-1.03M
-184.90%-1.70M
-28.98%-1.17M
20.55%-1.10M
14.55%-969.00K
39.37%-596.00K
-148.35%-904.00K
-667.78%-1.38M
-3758.06%-1.13M
-359.35%-983.00K
-112.87%-364.00K
-220.00%-180.00K
-92.07%31.00K
-240.79%-214.00K
-128.64%-171.00K
128.30%150.00K
666.67%391.00K
124.84%152.00K
199.50%597.00K
50.23%-530.00K
93.11%-69.00K
46.32%-612.00K
28.06%-600.00K
-485.16%-1.06M
-638.71%-1.00M
-332.18%-1.14M
-1795.45%-834.00K
70.41%-182.00K
-57.53%186.00K
2238.10%491.00K
-121.36%-44.00K
-94.62%-615.00K
351.72%438.00K
102.57%21.00K
-5.50%206.00K
-496.23%-316.00K
23.01%-174.00K
10.03%-816.00K
122.29%218.00K
96.51%-53.00K
71.57%-226.00K
-7.21%-907.00K
-46.63%-978.00K
-57.69%-1.52M
---795.00K
---846.00K
---667.00K
---962.00K
----
----
----
非控制性权益
--3.22M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%50.00K
0.00%50.00K
0.00%50.00K
0.00%50.00K
0.00%50.00K
0.00%50.00K
-99.97%50.00K
-99.97%50.00K
-99.97%50.00K
-99.98%50.00K
-9.05%180.11M
-14.17%175.44M
10.48%180.45M
15.76%200.70M
14.20%198.03M
16.76%204.40M
--163.34M
--173.38M
--173.41M
--175.05M
总权益
-22.94%1.35B
-9.32%1.58B
-7.73%1.63B
-2.12%1.71B
5.66%1.75B
9.65%1.74B
14.78%1.77B
14.36%1.75B
7.08%1.66B
3.37%1.59B
2.18%1.54B
12.58%1.53B
26.03%1.55B
36.91%1.54B
44.45%1.51B
35.09%1.36B
10.70%1.23B
-11.17%1.12B
-16.36%1.04B
-17.09%1.01B
-4.99%1.11B
10.43%1.27B
9.31%1.25B
5.90%1.21B
4.70%1.17B
4.42%1.15B
10.42%1.14B
11.80%1.15B
13.38%1.12B
17.46%1.10B
12.03%1.03B
77.51%1.02B
81.33%985.71M
83.88%934.13M
82.35%923.03M
21.62%577.04M
13.52%543.60M
15.96%508.01M
9.42%506.17M
-27.65%474.47M
-25.96%478.88M
-32.65%438.09M
-34.89%462.61M
24.66%655.80M
28.01%646.82M
39.24%650.44M
-48.29%710.47M
-62.10%526.06M
-63.54%505.29M
--467.13M
--1.37B
--1.39B
--1.39B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
