BWX Technologies Inc
BWXT151.930USD
0.0000.00%
收盘 07/31, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 08/01, 09:30 (美东)
13.88B总市值
48.04市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
20.79%55.44M
-2.19%74.11M
-29.24%35.52M
42.76%48.34M
-0.01%45.90M
94.03%75.77M
-9.09%50.20M
-52.43%33.86M
67.36%45.90M
3.57%39.05M
-24.56%55.22M
-63.32%71.18M
-55.41%27.42M
-18.60%37.70M
51.36%73.20M
197.20%194.05M
-24.37%61.50M
-49.86%46.32M
180.21%48.36M
71.56%65.29M
205.98%81.32M
176.03%92.38M
-74.94%17.26M
-88.09%38.06M
-81.59%26.58M
-83.78%33.47M
-66.63%68.86M
109.64%319.45M
33.26%144.37M
47.22%206.34M
244.38%206.37M
35.23%152.38M
50.79%108.33M
-11.41%140.16M
-56.63%59.93M
119.16%112.68M
-74.82%71.85M
23.15%158.21M
-36.07%138.17M
-76.71%51.41M
32.83%285.29M
-64.05%128.46M
-18.64%216.14M
-29.08%220.78M
-39.41%214.78M
-24.35%357.33M
-21.74%265.67M
-14.08%311.32M
-1.76%354.50M
--472.32M
--339.45M
--362.32M
--360.86M
—现金和现金等价物
20.79%55.44M
-2.19%74.11M
-29.24%35.52M
42.76%48.34M
9.14%45.90M
114.98%75.77M
-2.33%50.20M
-49.76%33.86M
77.92%42.05M
3.99%35.24M
-25.92%51.40M
-64.66%67.40M
-59.02%23.64M
-20.46%33.89M
55.35%69.38M
209.74%190.75M
-25.70%57.68M
-50.76%42.61M
227.41%44.66M
78.79%61.58M
237.86%77.63M
189.71%86.54M
-79.37%13.64M
-89.16%34.44M
-83.97%22.98M
-85.31%29.87M
-67.45%66.13M
114.71%317.62M
49.43%143.34M
61.89%203.40M
349.17%203.14M
51.25%147.93M
41.71%95.92M
-18.80%125.64M
-66.73%45.23M
108.49%97.80M
-75.33%67.69M
25.16%154.73M
-30.98%135.92M
-78.27%46.91M
31.89%274.39M
-64.28%123.62M
-10.42%196.92M
-10.85%215.92M
-20.32%208.06M
-9.76%346.12M
9.75%219.83M
17.14%242.21M
4.61%261.12M
--383.55M
--200.30M
--206.77M
--249.62M
-短期投资
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
1.53%3.85M
-0.18%3.80M
0.00%3.82M
14.45%3.78M
-0.99%3.79M
2.81%3.81M
3.27%3.82M
-11.05%3.30M
3.60%3.83M
-36.56%3.71M
2.24%3.70M
2.66%3.71M
2.58%3.69M
62.44%5.84M
32.43%3.62M
98.14%3.61M
248.26%3.60M
22.60%3.60M
-15.52%2.73M
-58.97%1.82M
-91.67%1.03M
-79.79%2.93M
-78.00%3.23M
-70.12%4.45M
198.63%12.41M
317.64%14.52M
553.04%14.70M
230.32%14.88M
-61.87%4.16M
-28.14%3.48M
-88.29%2.25M
-7.36%4.50M
61.99%10.90M
-56.86%4.84M
-58.07%19.22M
-92.96%4.86M
-92.79%6.73M
-87.37%11.21M
-67.06%45.84M
-55.57%69.12M
-16.05%93.38M
--88.77M
--139.16M
--155.55M
--111.24M
应收款项
-0.87%177.81M
31.25%185.98M
-0.69%198.46M
8.19%161.42M
4.71%179.37M
4.01%141.70M
9.36%199.84M
-4.78%149.19M
13.30%171.30M
-1.86%136.24M
20.40%182.74M
4.57%156.68M
-3.94%151.19M
-39.85%138.82M
-18.84%151.78M
23.73%149.83M
15.11%157.39M
97.56%230.78M
16.42%187.03M
-17.33%121.09M
-8.42%136.73M
-18.21%116.82M
-33.21%160.65M
-31.93%146.47M
-17.93%149.29M
-31.44%142.83M
37.94%240.54M
37.83%215.19M
-16.09%181.91M
29.32%208.33M
-3.56%174.39M
-0.02%156.13M
14.58%216.81M
-8.28%161.10M
-12.33%180.83M
-1.22%156.16M
-58.21%189.23M
2.85%175.64M
-57.97%206.27M
-64.51%158.08M
15.28%452.81M
-57.75%170.77M
2.94%490.75M
-4.71%445.40M
-11.80%392.80M
-5.26%404.20M
9.35%476.73M
12.76%467.43M
9.78%445.38M
--426.64M
--435.97M
--414.52M
--405.71M
-应收账款及应收票据
35.28%132.40M
76.04%152.31M
-12.99%106.16M
12.66%106.82M
9.40%97.87M
-1.32%86.52M
14.52%122.02M
-9.61%94.82M
21.90%89.46M
0.41%87.68M
30.56%106.55M
6.12%104.90M
-2.89%73.39M
-50.28%87.31M
-28.97%81.61M
32.99%98.85M
1.65%75.57M
150.34%175.61M
27.16%114.90M
-13.38%74.33M
-3.82%74.34M
-17.42%70.15M
-62.44%90.36M
-60.12%85.81M
-57.51%77.29M
-59.22%84.95M
37.94%240.54M
37.83%215.19M
-16.09%181.91M
29.32%208.33M
-3.56%174.39M
-0.02%156.13M
14.58%216.81M
-8.28%161.10M
-12.33%180.83M
-1.22%156.16M
-58.21%189.23M
2.85%175.64M
-57.97%206.27M
-64.51%158.08M
15.28%452.81M
-57.75%170.77M
2.94%490.75M
-4.71%445.40M
-11.80%392.80M
-5.26%404.20M
9.35%476.73M
12.76%467.43M
9.78%445.38M
--426.64M
--435.97M
--414.52M
--405.71M
-其他应收款
-44.29%45.41M
-38.99%33.67M
18.60%92.30M
0.40%54.59M
-0.41%81.51M
13.62%55.18M
2.14%77.82M
5.01%54.37M
5.19%81.84M
-5.71%48.57M
8.57%76.19M
1.57%51.78M
-4.91%77.80M
-6.64%51.51M
-2.71%70.18M
9.01%50.98M
31.15%81.82M
18.22%55.17M
2.61%72.13M
-22.91%46.77M
-13.35%62.38M
-19.37%46.67M
--70.29M
--60.66M
--72.00M
--57.88M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
19.92%49.65M
47.08%40.30M
18.67%37.50M
6.95%32.30M
38.00%41.40M
19.65%27.40M
-0.63%31.60M
15.27%30.20M
80.72%30.00M
40.49%22.90M
113.42%31.80M
77.03%26.20M
19.42%16.60M
8.67%16.30M
14.62%14.90M
23.33%14.80M
19.83%13.90M
-12.28%15.00M
-26.97%13.00M
-26.83%12.00M
-23.68%11.60M
6.88%17.10M
14.84%17.80M
40.17%16.40M
43.40%15.20M
86.05%16.00M
78.16%15.50M
48.10%11.70M
32.50%10.60M
11.69%8.60M
8.75%8.70M
3.95%7.90M
-6.98%8.00M
5.48%7.70M
-27.07%8.00M
-33.24%7.60M
-92.16%8.60M
-26.46%7.30M
-90.59%10.97M
-89.92%11.38M
0.10%109.66M
-91.22%9.93M
2.32%116.53M
1.24%112.97M
-6.46%109.54M
-8.98%113.06M
-13.58%113.89M
-3.40%111.58M
2.71%117.11M
--124.22M
--131.80M
--115.51M
--114.03M
其他流动资产
15.87%692.89M
9.89%629.61M
19.33%711.47M
6.68%667.79M
-1.08%598.00M
-0.09%572.93M
2.81%596.24M
4.57%625.95M
1.23%604.53M
-1.29%573.43M
1.05%579.94M
6.14%598.60M
13.44%597.19M
20.65%580.91M
24.44%573.94M
32.52%563.97M
20.59%526.44M
19.34%481.50M
8.33%461.21M
10.13%425.59M
12.95%436.55M
15.22%403.45M
18.35%425.74M
12.37%386.45M
5.69%386.49M
-22.12%350.15M
-18.42%359.74M
-19.79%343.92M
-10.85%365.67M
16.91%449.57M
19.71%440.96M
10.47%428.78M
12.63%410.18M
25.66%384.54M
5.62%368.37M
-4.43%388.16M
-36.10%364.17M
-25.71%306.02M
-36.41%348.77M
-26.22%406.14M
-8.08%569.92M
-26.67%411.90M
-4.00%548.43M
4.83%550.45M
18.80%619.99M
12.81%561.70M
-1.78%571.26M
-7.34%525.10M
-1.28%521.87M
--497.91M
--581.61M
--566.69M
--528.65M
流动资产合计
12.85%975.78M
13.72%930.00M
11.97%982.95M
8.42%909.84M
1.52%864.66M
5.99%817.80M
3.32%877.88M
-1.58%839.20M
7.49%851.73M
-0.27%771.62M
4.41%849.70M
-7.59%852.66M
4.37%792.40M
0.02%773.73M
14.69%813.82M
47.87%922.65M
10.51%759.24M
22.84%773.60M
14.18%709.60M
6.23%623.97M
18.95%687.04M
16.09%629.75M
-9.26%621.45M
-34.05%587.38M
-17.83%577.56M
-37.87%542.45M
-17.57%684.86M
19.47%890.70M
-5.47%702.85M
25.88%873.09M
34.59%830.88M
12.15%745.54M
17.23%743.51M
7.15%693.57M
-12.46%617.35M
5.90%664.77M
-55.36%634.24M
-56.08%647.29M
-48.59%705.23M
-52.79%627.73M
6.11%1.42B
2.53%1.47B
-4.08%1.37B
-6.17%1.33B
-7.02%1.34B
-5.50%1.44B
-3.94%1.43B
-2.87%1.42B
2.19%1.44B
--1.52B
--1.49B
--1.46B
--1.41B
非流动资产
固定资产净额
5.41%1.30B
3.66%1.32B
7.50%1.28B
4.91%1.24B
6.89%1.23B
7.64%1.28B
9.47%1.19B
8.68%1.18B
7.53%1.15B
8.47%1.18B
10.11%1.08B
15.57%1.09B
21.20%1.07B
33.75%1.09B
37.60%983.97M
43.57%942.13M
48.78%884.00M
31.43%816.47M
39.12%715.10M
38.49%656.21M
30.87%594.16M
41.44%621.24M
32.01%514.00M
32.65%473.81M
29.75%454.01M
25.99%439.24M
24.41%389.36M
19.78%357.20M
17.99%349.90M
16.33%348.63M
18.55%312.96M
13.39%298.21M
12.08%296.55M
11.47%299.69M
0.66%263.99M
-0.92%262.99M
-38.27%264.58M
-12.66%268.84M
-43.37%262.27M
-43.48%265.42M
-4.33%428.64M
-31.15%307.80M
4.32%463.13M
5.86%469.57M
0.60%448.03M
0.01%447.08M
2.88%443.94M
4.36%443.58M
4.29%445.37M
--447.02M
--431.52M
--425.02M
--427.06M
-固定资产
6.11%2.22B
4.89%2.22B
7.59%2.17B
5.77%2.11B
7.15%2.09B
7.71%2.12B
8.90%2.01B
8.25%2.00B
7.28%1.95B
7.89%1.97B
8.78%1.85B
12.11%1.85B
14.65%1.82B
19.50%1.82B
20.52%1.70B
22.52%1.65B
24.30%1.59B
16.18%1.53B
14.37%1.41B
13.73%1.34B
10.89%1.28B
15.96%1.31B
14.83%1.23B
14.31%1.18B
12.33%1.15B
11.77%1.13B
10.18%1.07B
9.31%1.03B
9.86%1.02B
9.81%1.01B
10.88%974.63M
9.09%945.96M
8.78%931.95M
8.94%922.64M
5.77%879.01M
4.78%867.17M
-26.86%856.75M
-3.85%846.94M
-29.54%831.04M
-29.76%827.62M
2.85%1.17B
-21.82%880.85M
6.11%1.18B
5.73%1.18B
2.86%1.14B
2.52%1.13B
3.79%1.11B
6.50%1.11B
6.61%1.11B
--1.10B
--1.07B
--1.05B
--1.04B
-累计折旧
7.12%918.58M
6.75%900.41M
7.72%891.57M
7.02%872.80M
7.52%857.55M
7.80%843.45M
8.09%827.67M
7.63%815.52M
6.90%797.60M
7.03%782.42M
6.96%765.72M
7.49%757.74M
6.40%746.10M
3.10%731.05M
2.96%715.86M
2.45%704.97M
2.94%701.21M
2.49%709.08M
-3.31%695.31M
-2.83%688.14M
-2.14%681.18M
-0.19%691.85M
5.06%719.15M
4.64%708.19M
3.29%696.10M
4.31%693.15M
3.45%684.53M
4.49%676.81M
6.07%673.95M
6.67%664.51M
7.59%661.67M
7.21%647.75M
7.30%635.40M
7.76%622.96M
8.13%615.02M
7.47%604.17M
-20.27%592.17M
0.88%578.09M
-20.60%568.77M
-20.68%562.20M
7.50%742.70M
-15.68%573.05M
7.30%716.31M
5.64%708.79M
4.38%690.88M
4.23%679.60M
4.41%667.60M
7.95%670.92M
8.24%661.90M
--652.02M
--639.42M
--621.49M
--611.53M
商誉及其他无形资产
13.16%536.85M
-6.18%452.69M
-1.73%470.33M
-3.92%469.30M
-2.18%474.42M
-0.87%482.53M
-0.88%478.59M
-3.44%488.43M
2.86%485.02M
3.34%486.78M
2.20%482.86M
5.20%505.85M
-1.56%471.55M
-1.13%471.05M
1.60%472.45M
4.35%480.84M
4.75%479.01M
2.05%476.46M
-0.73%464.99M
-2.74%460.79M
-2.65%457.27M
-7.13%466.89M
-9.75%468.40M
48.72%473.75M
45.10%469.72M
52.94%502.76M
56.86%519.02M
-2.86%318.56M
-0.31%323.72M
0.98%328.74M
46.67%330.89M
45.04%327.93M
43.33%324.72M
43.56%325.54M
-0.81%225.60M
-0.98%226.10M
-53.00%226.56M
-1.47%226.76M
-55.39%227.45M
-55.81%228.34M
33.24%482.05M
-36.64%230.14M
40.22%509.84M
41.29%516.68M
-1.60%361.78M
-1.42%363.23M
29.78%363.59M
31.19%365.68M
32.81%367.66M
--368.47M
--280.17M
--278.74M
--276.82M
其他非流动资产
-4.83%110.78M
-24.51%55.57M
-8.61%110.08M
1.36%117.80M
0.67%116.41M
8.65%73.61M
-14.49%120.44M
-14.99%116.23M
-5.94%115.63M
-2.81%67.75M
12.87%140.86M
3.12%136.72M
-15.70%122.94M
-52.19%69.71M
-18.67%124.80M
-13.11%132.59M
-2.83%145.84M
28.71%145.81M
7.85%153.45M
6.07%152.60M
6.02%150.09M
13.83%113.29M
99.02%142.28M
32.29%143.87M
32.64%141.57M
-8.67%99.52M
-64.21%71.49M
-46.27%108.76M
-46.66%106.73M
-47.90%108.97M
-1.61%199.73M
3.88%202.42M
2.21%200.10M
7.72%209.16M
15.56%203.00M
10.40%194.85M
-38.26%195.78M
6.15%194.17M
6.30%175.66M
20.36%176.50M
97.83%317.10M
6.33%182.91M
-44.15%165.25M
-50.06%146.64M
-46.62%160.29M
-45.10%172.02M
-26.16%295.89M
-31.33%293.63M
-31.90%300.27M
--313.34M
--400.70M
--427.61M
--440.94M
非流动资产合计
8.05%2.08B
0.55%1.94B
3.45%1.96B
1.55%1.93B
3.01%1.92B
4.44%1.93B
4.20%1.90B
2.62%1.90B
5.09%1.87B
6.93%1.85B
8.74%1.82B
12.72%1.85B
11.55%1.78B
13.67%1.73B
18.46%1.68B
22.00%1.64B
24.47%1.59B
18.82%1.52B
17.41%1.41B
15.25%1.35B
12.32%1.28B
14.97%1.28B
14.67%1.20B
37.26%1.17B
36.16%1.14B
32.58%1.11B
17.72%1.05B
-3.12%851.77M
-4.31%836.69M
-5.30%839.25M
19.37%892.64M
19.36%879.19M
19.54%874.42M
21.72%886.24M
6.00%747.79M
3.82%736.57M
-46.66%731.47M
-47.36%728.10M
-45.09%705.49M
-45.27%709.50M
18.16%1.37B
18.04%1.38B
-1.88%1.28B
-0.90%1.30B
-11.36%1.16B
-11.18%1.17B
-0.41%1.31B
-1.05%1.31B
-1.35%1.31B
--1.32B
--1.31B
--1.32B
--1.33B
总资产
9.54%3.05B
4.47%2.87B
6.14%2.95B
3.65%2.84B
2.54%2.79B
4.89%2.75B
3.92%2.78B
1.30%2.74B
5.83%2.72B
4.70%2.62B
7.32%2.67B
5.42%2.71B
9.23%2.57B
9.06%2.50B
17.20%2.49B
30.18%2.57B
19.59%2.35B
20.15%2.29B
16.31%2.12B
12.23%1.97B
14.55%1.97B
15.34%1.91B
5.23%1.83B
0.80%1.76B
11.51%1.72B
-3.34%1.66B
0.71%1.74B
7.25%1.74B
-4.84%1.54B
8.39%1.71B
26.25%1.72B
15.94%1.62B
18.47%1.62B
14.86%1.58B
-3.23%1.37B
4.79%1.40B
-51.09%1.37B
-51.86%1.38B
-46.90%1.41B
-49.08%1.34B
11.70%2.79B
9.50%2.86B
-3.03%2.66B
-3.64%2.63B
-9.08%2.50B
-8.14%2.61B
-2.29%2.74B
-2.01%2.73B
0.47%2.75B
--2.84B
--2.80B
--2.78B
--2.74B
负债
流动负债
-其他应付款
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
260.71%101.00K
----
--310.00K
188.89%26.00K
-97.94%28.00K
--10.00K
--0.00
--9.00K
--1.36M
----
----
----
----
应计费用
-2.60%115.72M
5.95%138.53M
10.92%134.76M
0.09%109.70M
2.89%118.81M
-7.51%130.75M
-24.87%121.50M
-28.99%109.60M
-28.64%115.47M
-8.35%141.37M
2.68%161.71M
1.20%154.35M
2.55%161.83M
-9.13%154.25M
2.93%157.49M
15.47%152.52M
51.90%157.80M
20.83%169.76M
17.33%153.00M
6.02%132.09M
-16.76%103.89M
-6.27%140.50M
-7.08%130.40M
-3.13%124.58M
1.47%124.81M
-6.69%149.89M
-3.01%140.33M
16.01%128.62M
14.72%123.00M
-2.86%160.64M
3.35%144.68M
-18.37%110.86M
-23.16%107.22M
31.15%165.38M
6.88%139.99M
5.49%135.82M
-42.32%139.54M
-21.84%126.09M
-47.18%130.98M
-45.47%128.75M
-12.38%241.91M
-42.06%161.33M
-18.79%247.97M
-27.23%236.12M
-10.29%276.09M
-15.15%278.46M
-7.30%305.35M
-9.83%324.49M
-25.37%307.77M
--328.17M
--329.39M
--359.88M
--412.37M
短期借款与租赁负债
59.99%12.50M
100.00%12.50M
75.01%10.94M
50.00%9.38M
25.01%7.81M
0.00%6.25M
--6.25M
--6.25M
--6.25M
--6.25M
----
----
----
-100.00%0.00
--0.00
--400.00M
-100.00%0.00
502.91%88.69M
-100.00%0.00
-100.00%0.00
-3.19%13.92M
3.40%14.71M
-1.42%14.54M
0.95%14.69M
-48.06%14.38M
-48.95%14.23M
-47.25%14.74M
-47.28%14.56M
0.86%27.69M
1.83%27.87M
35.53%27.95M
84.06%27.61M
83.05%27.46M
82.47%27.37M
83.33%20.63M
0.00%15.00M
-17.67%15.00M
0.00%15.00M
26.55%11.25M
101.42%15.00M
258.43%18.22M
221.13%15.00M
85.48%8.89M
56.32%7.45M
24.92%5.08M
14.99%4.67M
74.42%4.79M
3.54%4.76M
-12.49%4.07M
--4.06M
--2.75M
--4.60M
--4.65M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
--0.00
--88.69M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
72.74%194.09M
50.19%161.29M
66.08%119.56M
42.64%125.20M
25.47%112.36M
21.04%107.39M
-26.95%71.99M
-16.29%87.77M
-15.27%89.55M
-20.51%88.73M
-3.74%98.55M
-0.38%104.85M
6.52%105.69M
33.55%111.62M
52.64%102.37M
62.37%105.24M
23.92%99.22M
10.81%83.58M
0.81%67.07M
-3.85%64.81M
-9.14%80.06M
-23.41%75.42M
-36.43%66.53M
-13.32%67.41M
14.23%88.12M
-60.00%98.48M
-47.20%104.65M
-58.13%77.78M
-53.91%77.14M
67.31%246.19M
37.40%198.18M
21.32%185.76M
14.66%167.37M
6.20%147.15M
2.35%144.23M
24.23%153.13M
-42.72%145.97M
28.97%138.56M
-39.26%140.93M
-49.54%123.26M
-11.61%254.84M
-66.19%107.44M
-41.30%232.01M
-41.71%244.26M
-30.88%288.32M
-32.72%317.77M
-2.31%395.25M
-5.93%419.01M
-3.18%417.11M
--472.29M
--404.61M
--445.45M
--430.79M
其他流动负债
72.74%194.09M
50.19%161.29M
66.08%119.56M
42.64%125.20M
25.47%112.36M
21.04%107.39M
-26.95%71.99M
-16.29%87.77M
-15.27%89.55M
-20.51%88.73M
-3.74%98.55M
-0.38%104.85M
6.52%105.69M
33.55%111.62M
52.64%102.37M
62.37%105.24M
23.92%99.22M
10.81%83.58M
0.81%67.07M
-3.85%64.81M
-9.14%80.06M
-23.41%75.42M
-36.43%66.53M
-13.32%67.41M
14.23%88.12M
-60.00%98.48M
-47.20%104.65M
-58.13%77.78M
-53.91%77.14M
67.31%246.19M
37.40%198.18M
21.32%185.76M
14.66%167.37M
6.20%147.15M
2.35%144.23M
24.23%153.13M
-42.75%145.97M
28.97%138.56M
-39.34%140.93M
-49.54%123.26M
-11.58%254.94M
-66.19%107.44M
-41.22%232.32M
-41.70%244.28M
-31.09%288.35M
-32.71%317.78M
-2.31%395.25M
-5.93%419.02M
-2.86%418.46M
--472.29M
--404.61M
--445.45M
--430.79M
流动负债总额
25.11%483.94M
26.44%474.20M
24.57%437.47M
17.39%408.58M
10.88%386.82M
1.95%375.05M
-13.67%351.17M
-14.98%348.06M
-14.63%348.86M
-19.96%367.86M
2.26%406.80M
-48.93%409.37M
1.16%408.64M
-13.24%459.62M
3.98%397.79M
113.58%801.64M
17.72%403.98M
30.89%529.73M
14.63%382.55M
19.01%375.33M
5.34%343.16M
7.25%404.71M
-7.22%333.74M
1.95%315.39M
-0.40%325.76M
-28.55%377.35M
-21.78%359.73M
-21.24%309.37M
-14.48%327.06M
20.06%528.13M
20.59%459.87M
1.36%392.77M
2.59%382.44M
24.34%439.88M
0.89%381.35M
12.50%387.50M
-49.19%372.79M
-56.84%353.78M
-46.85%377.97M
-50.49%344.45M
-9.24%733.74M
-11.60%819.63M
-28.30%711.12M
-31.43%695.69M
-19.91%808.45M
-14.09%927.23M
-2.39%991.76M
-6.45%1.01B
-6.10%1.01B
--1.08B
--1.02B
--1.08B
--1.08B
非流动负债
长期拨备
0.75%191.22M
0.79%193.34M
12.14%184.87M
11.36%185.48M
14.12%189.80M
14.88%191.83M
0.53%164.85M
-0.90%166.56M
-2.08%166.31M
-5.32%166.98M
-27.85%163.99M
-29.78%168.07M
-30.62%169.84M
-30.76%176.36M
-11.69%227.27M
-9.02%239.36M
-8.22%244.82M
-7.76%254.70M
-5.35%257.36M
-4.71%263.10M
-3.75%266.73M
-1.05%276.13M
28.48%271.91M
-23.31%276.09M
-26.38%277.13M
-29.81%279.08M
-51.00%211.63M
-19.02%360.00M
-16.80%376.44M
-13.15%397.60M
2.25%431.91M
3.37%444.54M
3.99%452.45M
4.25%457.82M
8.43%422.40M
9.76%430.03M
-35.28%435.10M
11.14%439.17M
-13.09%389.55M
-18.19%391.80M
60.11%672.25M
-8.84%395.14M
-30.76%448.20M
-27.84%478.91M
-39.62%419.87M
-37.80%433.46M
-2.35%647.36M
6.41%663.66M
4.87%695.42M
--696.87M
--662.92M
--623.68M
--663.11M
长期借款与租赁负债
-2.90%1.19B
-13.07%1.06B
-8.53%1.22B
-9.57%1.20B
-10.34%1.22B
-6.23%1.22B
-0.47%1.33B
-3.60%1.33B
4.75%1.36B
8.34%1.30B
6.93%1.34B
76.03%1.38B
27.65%1.30B
39.15%1.20B
38.98%1.25B
-5.17%784.11M
11.74%1.02B
6.04%862.73M
6.19%902.20M
-3.37%826.83M
6.46%911.31M
7.96%813.61M
12.31%849.59M
28.44%855.69M
81.60%856.00M
56.66%753.62M
54.66%756.49M
36.15%666.20M
-13.19%471.37M
-3.35%481.06M
15.58%489.13M
80.22%489.32M
97.54%543.00M
78.87%497.72M
46.57%423.21M
-13.81%271.51M
-2.26%274.88M
-2.37%278.26M
-3.36%288.75M
21.13%315.00M
1775.00%281.25M
126566.67%285.00M
108152.17%298.78M
81420.38%260.05M
4009.59%15.00M
-47.67%225.00K
-41.89%276.00K
-37.45%319.00K
-38.86%365.00K
--430.00K
--475.00K
--510.00K
--597.00K
-长期借款
-2.90%1.19B
-13.33%1.04B
-8.53%1.22B
-9.57%1.20B
-10.34%1.22B
-6.17%1.20B
-0.47%1.33B
-3.60%1.33B
4.75%1.36B
7.85%1.28B
6.93%1.34B
76.03%1.38B
27.65%1.30B
37.85%1.19B
38.98%1.25B
-5.17%784.11M
11.74%1.02B
6.58%862.73M
6.19%902.20M
-3.37%826.83M
6.46%911.31M
7.41%809.44M
12.31%849.59M
28.44%855.69M
81.60%856.00M
56.66%753.62M
54.66%756.49M
36.15%666.20M
-13.19%471.37M
-3.35%481.06M
15.58%489.13M
80.22%489.32M
97.54%543.00M
78.87%497.72M
46.57%423.21M
-13.81%271.51M
-2.26%274.88M
-2.37%278.26M
-3.36%288.75M
21.13%315.00M
1775.00%281.25M
126566.67%285.00M
108152.17%298.78M
81420.38%260.05M
4009.59%15.00M
-47.67%225.00K
-41.89%276.00K
-37.45%319.00K
-38.86%365.00K
--430.00K
--475.00K
--510.00K
--597.00K
-长期租赁负债
----
6.49%17.29M
----
----
----
-9.84%16.23M
----
----
----
60.36%18.00M
----
----
----
--11.23M
----
----
----
----
----
----
----
--4.16M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-2.54%95.10M
-2.11%99.12M
34.33%92.14M
31.94%94.59M
32.74%97.58M
33.25%101.25M
-1.40%68.60M
-38.81%71.69M
-4.38%73.51M
-9.24%75.99M
-48.17%69.57M
-20.47%117.17M
-51.63%76.88M
-50.91%83.72M
-21.95%134.22M
-17.81%147.33M
-14.60%158.93M
-12.88%170.55M
-5.24%171.97M
-3.70%179.25M
-1.62%186.10M
1.59%195.77M
48.51%181.49M
-33.35%186.14M
-36.04%189.16M
-39.37%192.71M
-64.57%122.20M
-22.37%279.30M
-19.90%295.76M
-15.50%317.81M
-4.14%344.95M
-2.34%359.77M
-1.32%369.22M
-0.74%376.11M
8.91%359.86M
10.45%368.37M
-39.23%374.18M
11.82%378.93M
-15.76%330.43M
-21.26%333.51M
68.63%615.70M
-10.84%338.88M
-34.53%392.25M
-31.25%423.57M
-43.71%365.12M
-41.56%380.07M
-2.96%599.17M
6.48%616.12M
4.91%648.63M
--650.37M
--617.43M
--578.62M
--618.26M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--152.00K
--284.00K
--62.00K
--93.00K
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-41.86%432.00K
192.88%1.56M
627.09%1.48M
53.21%1.77M
23.22%743.00K
--534.00K
--203.00K
3018.92%1.15M
--603.00K
----
--0.00
--37.00K
----
----
----
----
其他非流动负债
21.49%284.67M
16.43%255.06M
5.22%230.74M
4.60%230.61M
6.28%234.31M
8.40%219.06M
3.63%219.29M
4.21%220.46M
9.83%220.47M
-0.93%202.09M
-18.46%211.60M
-22.10%211.56M
-26.57%200.73M
-27.99%204.00M
-10.35%259.51M
-5.60%271.56M
-3.27%273.37M
-1.12%283.28M
0.32%289.49M
-1.23%287.67M
-3.26%282.62M
-0.67%286.49M
27.21%288.56M
-23.01%291.25M
-26.19%292.15M
-30.88%288.43M
-51.35%226.83M
-20.91%378.30M
-18.60%395.81M
-15.15%417.30M
5.51%466.28M
6.33%478.34M
8.03%486.27M
6.15%491.81M
7.54%441.94M
7.18%449.88M
-38.21%450.14M
5.89%463.29M
-18.84%410.95M
-21.26%419.77M
52.43%728.45M
-12.17%437.52M
-28.38%506.37M
-26.26%533.12M
-36.61%477.88M
-34.26%498.16M
-3.04%707.07M
1.25%723.02M
0.26%753.88M
--757.72M
--729.26M
--714.10M
--751.92M
非流动负债总额
1.02%1.47B
-8.58%1.32B
-6.59%1.45B
-7.56%1.43B
-8.02%1.46B
-4.26%1.44B
0.09%1.55B
-2.56%1.55B
5.43%1.58B
6.99%1.50B
2.58%1.55B
50.79%1.59B
16.17%1.50B
22.56%1.40B
26.99%1.51B
-5.28%1.06B
8.18%1.29B
4.17%1.15B
4.70%1.19B
-2.83%1.11B
3.99%1.19B
5.57%1.10B
15.73%1.14B
9.78%1.15B
32.39%1.15B
15.98%1.04B
2.94%983.48M
7.97%1.04B
-15.74%867.23M
-9.20%898.46M
10.43%955.40M
34.14%967.66M
41.96%1.03B
33.36%989.53M
23.37%865.16M
-2.02%721.39M
-28.32%725.03M
-27.48%741.98M
-12.96%701.27M
-7.20%736.24M
104.74%1.01B
105.04%1.02B
13.90%805.68M
9.68%793.37M
-34.50%494.04M
-34.18%498.98M
-3.07%707.35M
1.22%723.34M
0.23%754.28M
--758.15M
--729.74M
--714.61M
--752.52M
总负债
6.08%1.95B
-1.34%1.79B
-0.85%1.89B
-2.98%1.84B
-4.61%1.84B
-3.04%1.81B
-2.77%1.90B
-5.10%1.90B
1.14%1.93B
0.35%1.87B
2.51%1.96B
7.75%2.00B
12.59%1.91B
11.24%1.86B
21.40%1.91B
24.67%1.86B
10.31%1.70B
11.36%1.68B
6.95%1.57B
1.88%1.49B
4.29%1.54B
6.02%1.50B
9.58%1.47B
7.99%1.46B
23.41%1.47B
-0.50%1.42B
-5.09%1.34B
-0.46%1.35B
-15.40%1.19B
-0.20%1.43B
13.54%1.42B
22.68%1.36B
28.59%1.41B
30.45%1.43B
15.50%1.25B
2.61%1.11B
-37.10%1.10B
-40.54%1.10B
-28.85%1.08B
-27.42%1.08B
33.99%1.75B
29.20%1.84B
-10.73%1.52B
-14.32%1.49B
-26.15%1.30B
-22.38%1.43B
-2.67%1.70B
-3.40%1.74B
-3.49%1.76B
--1.84B
--1.75B
--1.80B
--1.83B
所有者权益
普通股权益
10.99%235.61M
10.79%230.17M
9.51%223.34M
9.46%218.26M
9.14%212.27M
9.04%207.76M
8.45%203.95M
8.05%199.39M
8.35%194.50M
8.53%190.54M
9.48%188.07M
11.03%184.53M
11.80%179.52M
13.21%175.56M
14.88%171.79M
14.87%166.20M
14.88%160.57M
14.58%155.07M
14.91%149.54M
15.40%144.68M
15.71%139.77M
15.69%135.34M
14.60%130.14M
13.79%125.37M
11.46%120.79M
16.87%116.98M
21.25%113.56M
23.92%110.18M
41.89%108.36M
330.36%100.10M
437.88%93.66M
75.63%88.91M
102.88%76.37M
-2.93%23.26M
1.29%17.41M
250.26%50.62M
-95.21%37.64M
-96.91%23.96M
-97.78%17.19M
-98.11%14.45M
3.95%785.29M
3.77%776.61M
4.41%774.06M
4.64%765.88M
4.57%755.49M
4.75%748.39M
-34.71%741.35M
-35.02%731.93M
-35.36%722.49M
--714.45M
--1.14B
--1.13B
--1.12B
留存收益
9.31%2.34B
9.23%2.29B
9.23%2.24B
9.00%2.19B
8.49%2.14B
8.33%2.09B
7.28%2.05B
7.57%2.01B
8.73%1.97B
8.85%1.93B
13.81%1.91B
14.04%1.87B
13.44%1.81B
14.57%1.78B
11.71%1.68B
13.20%1.64B
14.12%1.60B
15.29%1.55B
15.65%1.50B
16.67%1.45B
16.98%1.40B
15.22%1.34B
12.05%1.30B
13.04%1.24B
13.78%1.20B
17.78%1.17B
13.96%1.16B
11.78%1.10B
13.02%1.05B
11.92%990.65M
18.62%1.02B
18.78%982.02M
19.66%931.78M
19.72%885.12M
14.95%857.84M
27.40%826.74M
15.04%778.69M
15.08%739.35M
-1.36%746.28M
-8.11%648.92M
-2.02%676.91M
-2.20%642.49M
50.57%756.57M
56.59%706.16M
78.47%690.84M
88.19%656.92M
20.32%502.47M
19.59%450.96M
23.64%387.09M
--349.06M
--417.61M
--377.09M
--313.07M
资本公积
11.06%234.32M
10.85%228.89M
9.57%222.06M
9.52%216.97M
9.19%210.99M
9.10%206.48M
8.50%202.67M
8.11%198.11M
8.41%193.22M
8.59%189.26M
9.55%186.79M
11.11%183.25M
11.89%178.24M
13.32%174.29M
15.00%170.51M
15.00%164.93M
15.01%159.29M
14.72%153.80M
15.05%148.27M
15.56%143.41M
15.88%138.50M
15.85%134.07M
14.76%128.88M
13.94%124.11M
11.59%119.53M
17.08%115.72M
21.53%112.30M
24.26%108.92M
42.58%107.11M
348.92%98.84M
471.41%92.40M
77.50%87.66M
106.34%75.12M
-3.14%22.02M
1.30%16.17M
273.30%49.38M
-95.36%36.41M
-97.07%22.73M
-97.93%15.96M
-98.27%13.23M
3.95%784.08M
3.77%775.39M
4.42%772.84M
4.64%764.67M
4.57%754.27M
4.76%747.19M
-34.75%740.14M
-35.06%730.73M
-35.40%721.29M
--713.26M
--1.13B
--1.13B
--1.12B
减：库存股
3.15%1.43B
2.03%1.39B
2.01%1.39B
2.03%1.39B
2.03%1.39B
0.56%1.36B
0.55%1.36B
0.58%1.36B
0.58%1.36B
2.04%1.35B
5.21%1.35B
20.72%1.35B
20.72%1.35B
21.07%1.33B
17.63%1.29B
2.46%1.12B
2.46%1.12B
2.55%1.10B
2.43%1.09B
2.46%1.09B
2.48%1.09B
2.93%1.07B
20.74%1.07B
30.00%1.07B
29.98%1.07B
27.37%1.04B
8.60%884.20M
0.93%820.83M
1.67%820.75M
6.91%814.81M
6.85%814.15M
37.89%813.25M
45.86%807.27M
52.94%762.17M
70.63%761.96M
38.54%589.77M
30.04%553.44M
17.54%498.35M
5.37%446.56M
13.89%425.70M
47.05%425.59M
57.63%423.99M
68.18%423.82M
57.33%373.78M
71.45%289.43M
144.94%268.97M
1836.50%252.00M
1735.46%237.58M
1209.71%168.81M
--109.81M
--13.01M
--12.94M
--12.89M
不影响留存收益的损益
-133.89%-43.31M
-546.00%-48.21M
26.81%-14.93M
-198.50%-23.04M
2.71%-18.52M
65.97%-7.46M
36.82%-20.39M
-336.74%-7.72M
-204.70%-19.03M
-280.60%-21.93M
-325.56%-32.28M
-86.58%3.26M
11.60%18.18M
48.12%12.14M
270.21%14.31M
238.67%24.29M
187.37%16.29M
210.07%8.20M
-14.83%-8.41M
-255.21%-17.52M
-100.14%-18.64M
27.61%-7.45M
-306.72%-7.32M
-495.19%-4.93M
-310.06%-9.32M
-208.83%-10.29M
-67.35%3.54M
-80.09%1.25M
-11.76%4.43M
148.07%9.45M
116.85%10.85M
38.12%6.27M
7.12%5.03M
406.78%3.81M
583.47%5.00M
-10.62%4.54M
195.83%4.69M
-79.09%752.00K
-95.75%732.00K
-76.81%5.08M
-122.44%-4.90M
-87.31%3.60M
-43.13%17.24M
-8.73%21.89M
-21.45%21.82M
-13.38%28.35M
106.11%30.32M
104.61%23.98M
105.35%27.78M
--32.73M
---496.44M
---520.44M
---518.81M
非控制性权益
-64.74%-257.00K
-452.00%-276.00K
37.60%-78.00K
-80.92%-237.00K
-28.93%-156.00K
-211.11%-50.00K
-156.31%-125.00K
-304.69%-131.00K
-286.15%-121.00K
-25.00%45.00K
-14.29%222.00K
-28.89%64.00K
-4.41%65.00K
2900.00%60.00K
344.34%259.00K
500.00%90.00K
--68.00K
-66.67%2.00K
-285.96%-106.00K
-21.05%15.00K
-100.00%0.00
-84.62%6.00K
16.33%57.00K
-64.81%19.00K
-77.06%25.00K
-89.26%39.00K
-85.63%49.00K
-84.57%54.00K
-65.18%109.00K
-7.40%363.00K
0.59%341.00K
9.72%350.00K
1.62%313.00K
-97.18%392.00K
-97.55%339.00K
-97.69%319.00K
-97.97%308.00K
-10.18%13.92M
-13.02%13.85M
-18.14%13.78M
-17.48%15.20M
-15.10%15.50M
-13.58%15.92M
-6.74%16.84M
7.71%18.42M
10.76%18.25M
28.79%18.42M
52.42%18.05M
73.50%17.10M
--16.48M
--14.30M
--11.84M
--9.86M
总权益
16.27%1.10B
15.76%1.08B
21.42%1.06B
18.62%998.25M
20.06%946.07M
24.71%933.30M
22.30%871.91M
19.48%841.53M
19.40%788.01M
17.44%748.36M
23.22%712.94M
-0.67%704.35M
0.56%659.95M
3.15%637.24M
5.18%578.57M
47.26%709.09M
52.80%656.31M
52.87%617.77M
55.16%550.08M
63.70%481.53M
76.85%429.51M
71.45%404.11M
-9.67%354.53M
-24.25%294.15M
-29.65%242.87M
-17.52%235.70M
27.34%392.50M
46.92%388.32M
67.42%345.25M
89.99%285.76M
159.81%308.24M
-9.62%264.30M
-23.02%206.22M
-46.21%150.41M
-64.21%118.64M
14.00%292.45M
-74.41%267.89M
-72.43%279.63M
-70.92%331.48M
-77.44%256.53M
-12.55%1.05B
-14.26%1.01B
9.55%1.14B
15.16%1.14B
21.46%1.20B
17.95%1.18B
-1.65%1.04B
0.54%987.35M
8.44%985.65M
--1.00B
--1.06B
--982.01M
--908.96M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
