Peabody Energy Corp
BTU16.040USD
+1.320+8.97%
收盘 07/17, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/18, 09:30 (美东)
1.95B总市值
5.33市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-18.60%696.50M
-27.74%700.40M
-21.81%772.90M
-42.46%621.70M
-4.09%855.70M
-25.85%969.30M
-27.02%988.50M
-3.59%1.08B
8.37%892.20M
36.99%1.31B
130.75%1.35B
104.40%1.12B
41.90%823.30M
34.56%954.30M
-27.94%587.00M
-35.38%548.30M
-14.99%580.20M
-3.14%709.20M
7.31%814.60M
-0.53%848.50M
-14.48%682.50M
-25.43%732.20M
-44.63%759.10M
-41.24%853.00M
-43.66%798.10M
-2.98%981.90M
48.22%1.37B
32.49%1.45B
32.63%1.42B
16.03%1.01B
-20.79%925.00M
-14.02%1.10B
43.25%1.07B
233.83%872.30M
249.33%1.17B
161.61%1.27B
17.03%745.60M
-12.32%261.30M
-28.34%334.30M
-2.27%487.10M
25.39%637.10M
-32.88%298.00M
-15.38%466.50M
-3.77%498.40M
-19.29%508.10M
-20.54%444.00M
-14.92%551.30M
5.87%517.90M
-33.90%629.50M
--558.80M
--648.00M
--489.20M
--952.40M
—现金和现金等价物
-18.60%696.50M
-27.74%700.40M
-21.81%772.90M
-42.46%621.70M
-4.09%855.70M
-25.85%969.30M
-27.02%988.50M
-3.59%1.08B
8.37%892.20M
36.99%1.31B
130.75%1.35B
104.40%1.12B
41.90%823.30M
34.56%954.30M
-27.94%587.00M
-35.38%548.30M
-14.99%580.20M
-3.14%709.20M
7.31%814.60M
-0.53%848.50M
-14.48%682.50M
-25.43%732.20M
-44.63%759.10M
-41.24%853.00M
-43.66%798.10M
-2.98%981.90M
48.22%1.37B
32.49%1.45B
32.63%1.42B
16.03%1.01B
-20.79%925.00M
-14.02%1.10B
43.25%1.07B
233.83%872.30M
249.33%1.17B
161.61%1.27B
17.03%745.60M
-12.32%261.30M
-28.34%334.30M
-2.27%487.10M
25.39%637.10M
-32.88%298.00M
-15.38%466.50M
-3.77%498.40M
-19.29%508.10M
-20.54%444.00M
-14.92%551.30M
5.87%517.90M
-33.90%629.50M
--558.80M
--648.00M
--489.20M
--952.40M
应收款项
-19.06%277.70M
-7.80%359.30M
-12.69%304.20M
57.17%511.60M
-13.07%343.10M
-16.28%389.70M
-18.29%348.40M
-38.63%325.50M
10.44%394.70M
32.81%465.50M
54.49%426.40M
111.57%530.40M
112.99%357.40M
43.18%350.50M
43.08%276.00M
30.98%250.70M
-36.73%167.80M
-25.71%244.80M
-34.25%192.90M
-51.63%191.40M
-52.18%265.20M
-26.84%329.50M
-34.05%293.40M
-21.33%395.70M
5.84%554.60M
-18.42%450.40M
3.23%444.90M
26.86%503.00M
67.89%524.00M
16.72%552.10M
22.48%431.00M
13.09%396.50M
18.35%312.10M
106.73%473.00M
-4.89%351.90M
16.21%350.60M
-38.87%263.70M
-59.37%228.80M
-24.49%370.00M
-32.52%301.70M
-5.06%431.40M
0.93%563.10M
-30.17%490.00M
-38.94%447.10M
-31.34%454.40M
-24.38%557.90M
2.86%701.70M
-10.29%732.20M
-11.54%661.80M
--737.80M
--682.20M
--816.20M
--748.10M
-应收账款及应收票据
-19.06%277.70M
-7.80%359.30M
-12.69%304.20M
57.17%511.60M
-13.07%343.10M
-16.28%389.70M
-18.29%348.40M
-38.63%325.50M
10.44%394.70M
32.81%465.50M
54.49%426.40M
111.57%530.40M
112.99%357.40M
43.18%350.50M
43.08%276.00M
30.98%250.70M
-36.73%167.80M
-25.71%244.80M
-34.25%192.90M
-51.63%191.40M
-52.18%265.20M
-26.84%329.50M
-34.05%293.40M
-21.33%395.70M
5.84%554.60M
-18.42%450.40M
3.23%444.90M
26.86%503.00M
67.89%524.00M
16.72%552.10M
22.48%431.00M
13.09%396.50M
18.35%312.10M
106.73%473.00M
-4.89%351.90M
16.21%350.60M
-38.87%263.70M
-59.37%228.80M
-24.49%370.00M
-32.52%301.70M
-5.06%431.40M
0.93%563.10M
-30.17%490.00M
-38.94%447.10M
-31.34%454.40M
-24.38%557.90M
2.86%701.70M
-10.29%732.20M
-11.54%661.80M
--737.80M
--682.20M
--816.20M
--748.10M
存货
3.39%418.00M
11.82%393.40M
26.22%444.30M
34.90%422.10M
21.96%404.30M
18.81%351.80M
26.89%352.00M
23.72%312.90M
23.19%331.50M
30.61%296.10M
23.56%277.40M
8.77%252.90M
11.47%269.10M
-13.34%226.70M
-29.78%224.50M
-22.91%232.50M
-10.33%241.40M
-21.09%261.60M
8.45%319.70M
-6.36%301.60M
0.26%269.20M
18.31%331.50M
6.39%294.80M
10.88%322.10M
1.13%268.50M
-3.81%280.20M
-9.94%277.10M
-7.34%290.50M
5.86%265.50M
43.00%291.30M
18.53%307.70M
3.23%313.50M
-20.58%250.80M
-33.82%203.70M
-25.42%259.60M
-23.23%303.70M
-14.53%315.80M
-24.28%307.80M
-29.09%348.10M
-27.86%395.60M
-32.74%369.50M
-19.78%406.50M
-12.84%490.90M
-5.71%548.40M
-2.93%549.40M
-7.60%506.70M
1.50%563.20M
-0.02%581.60M
9.92%566.00M
--548.40M
--554.90M
--581.70M
--514.90M
其他流动资产
-6.10%280.20M
6.05%327.60M
17.41%286.60M
21.49%296.80M
14.73%298.40M
1.75%308.90M
-20.18%244.10M
-29.39%244.30M
-27.04%260.10M
12.36%303.60M
36.64%305.80M
44.77%346.00M
26.11%356.50M
32.00%270.20M
6.98%223.80M
-0.91%239.00M
42.92%282.70M
-4.70%204.70M
-3.86%209.20M
7.92%241.20M
-15.47%197.80M
-11.64%214.80M
1.97%217.60M
0.36%223.50M
-34.93%234.00M
-26.69%243.10M
-22.74%213.40M
29.78%222.70M
-77.16%359.60M
-38.67%331.60M
-38.15%276.20M
-60.38%171.60M
161.22%1.57B
8.57%540.70M
-2.62%446.60M
-6.36%433.10M
96.19%602.70M
29.08%498.00M
6.70%458.60M
44.40%462.50M
-10.23%307.20M
-13.88%385.80M
11.64%429.80M
-11.25%320.30M
16.99%342.20M
22.40%448.00M
-2.26%385.00M
-40.55%360.90M
-62.06%292.50M
--366.00M
--393.90M
--607.10M
--771.00M
流动资产合计
-12.05%1.67B
-11.83%1.78B
-6.47%1.81B
-5.65%1.85B
1.22%1.90B
-14.87%2.02B
-18.24%1.93B
-12.75%1.96B
4.00%1.88B
31.68%2.37B
80.29%2.36B
77.10%2.25B
41.99%1.81B
26.85%1.80B
-14.65%1.31B
-19.73%1.27B
-10.36%1.27B
-12.00%1.42B
-1.87%1.54B
-12.06%1.58B
-23.73%1.42B
-17.47%1.61B
-32.13%1.57B
-27.09%1.80B
-27.81%1.86B
-10.70%1.96B
18.75%2.31B
24.79%2.47B
-19.61%2.58B
4.75%2.19B
-13.50%1.94B
-16.95%1.98B
64.24%3.21B
58.08%2.09B
44.55%2.25B
40.61%2.38B
7.92%1.95B
-22.71%1.32B
-19.56%1.55B
-9.79%1.69B
-5.30%1.81B
-14.14%1.71B
-15.58%1.93B
-16.51%1.88B
-22.10%1.91B
-22.63%1.99B
-13.82%2.29B
-12.64%2.25B
-19.06%2.45B
--2.58B
--2.65B
--2.57B
--3.03B
非流动资产
固定资产净额
8.02%3.14B
10.14%3.20B
10.31%3.13B
9.50%3.12B
1.33%2.91B
0.49%2.91B
-0.18%2.84B
-1.60%2.85B
-2.24%2.87B
-3.15%2.89B
-4.81%2.85B
-5.17%2.89B
-4.42%2.94B
-3.71%2.99B
-6.47%2.99B
-5.52%3.05B
-34.44%3.07B
-34.87%3.10B
-35.86%3.20B
-36.28%3.23B
-9.30%4.69B
-8.56%4.76B
2.74%4.98B
2.47%5.07B
3.16%5.17B
1.86%5.21B
-4.54%4.85B
-5.15%4.95B
-42.13%5.01B
-41.76%5.11B
-44.85%5.08B
-42.46%5.21B
-5.55%8.65B
-5.20%8.78B
-2.74%9.22B
-4.55%9.06B
-12.33%9.16B
-12.47%9.26B
-11.04%9.48B
-11.28%9.49B
-3.72%10.45B
-4.56%10.58B
-6.96%10.65B
-6.89%10.70B
-6.40%10.86B
-6.09%11.08B
-8.49%11.45B
-7.59%11.49B
-3.10%11.60B
--11.80B
--12.51B
--12.44B
--11.97B
-固定资产
11.07%5.60B
12.09%5.57B
11.80%5.42B
11.49%5.33B
6.50%5.04B
6.27%4.97B
6.59%4.85B
5.78%4.78B
5.46%4.73B
4.76%4.68B
1.41%4.55B
0.16%4.52B
0.68%4.49B
0.99%4.47B
0.88%4.49B
2.10%4.51B
-28.04%4.46B
-28.34%4.42B
-30.13%4.45B
-30.26%4.42B
-1.33%6.20B
0.11%6.17B
12.49%6.37B
12.89%6.34B
13.36%6.28B
11.87%6.16B
5.74%5.66B
5.13%5.61B
-60.21%5.54B
-60.55%5.51B
-63.23%5.35B
-62.67%5.34B
-2.67%13.92B
-2.25%13.97B
0.32%14.56B
-0.68%14.30B
-6.46%14.30B
-6.45%14.29B
-4.95%14.52B
-5.13%14.40B
0.69%15.29B
-0.33%15.28B
-1.93%15.27B
-1.76%15.17B
-1.40%15.19B
-0.68%15.33B
-4.57%15.57B
-4.34%15.45B
-0.72%15.40B
--15.43B
--16.32B
--16.15B
--15.51B
-累计折旧
15.22%2.46B
14.82%2.37B
13.90%2.29B
14.43%2.21B
14.47%2.13B
15.63%2.07B
17.89%2.01B
18.91%1.93B
20.03%1.86B
20.73%1.79B
13.83%1.71B
11.31%1.63B
11.98%1.55B
12.03%1.48B
19.64%1.50B
22.81%1.46B
-8.19%1.39B
-6.28%1.32B
-9.49%1.25B
-6.15%1.19B
35.68%1.51B
47.25%1.41B
70.94%1.38B
90.23%1.27B
109.49%1.11B
140.25%957.40M
197.87%809.60M
438.13%666.20M
-89.92%531.10M
-92.32%398.50M
-94.92%271.80M
-97.64%123.80M
2.46%5.27B
3.19%5.19B
6.07%5.35B
6.82%5.24B
6.22%5.14B
7.09%5.03B
9.07%5.04B
9.57%4.90B
11.73%4.84B
10.70%4.70B
12.04%4.62B
13.15%4.47B
13.84%4.33B
16.94%4.24B
8.32%4.13B
6.52%3.95B
7.31%3.80B
--3.63B
--3.81B
--3.71B
--3.55B
商誉及其他无形资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%20.70M
-80.22%8.80M
-80.54%10.10M
-72.23%16.80M
--20.70M
--44.50M
--51.90M
--60.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
152.85%62.20M
----
----
----
-56.31%24.60M
----
----
----
--56.30M
----
----
----
----
----
----
----
-3.18%82.10M
--75.00M
14.16%66.90M
57.07%94.40M
30.06%84.80M
----
-69.01%58.60M
-81.42%60.10M
-81.22%65.20M
-50.43%177.60M
-50.01%189.10M
-10.83%323.50M
-1.28%347.20M
-1.97%358.30M
--378.30M
-11.66%362.80M
-10.05%351.70M
--365.50M
----
--410.70M
--391.00M
----
----
----
其他非流动资产
-2.48%815.30M
-15.43%809.80M
-3.41%839.00M
-12.63%825.10M
-13.39%836.00M
265.36%957.60M
--868.60M
--944.40M
--965.20M
--262.10M
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-82.69%4.90M
-89.90%4.90M
-89.90%4.90M
-89.90%4.90M
-41.65%28.30M
-43.27%48.50M
-43.27%48.50M
-43.27%48.50M
-88.13%48.50M
-83.88%85.50M
-84.78%85.50M
--85.50M
--408.70M
22956.52%530.30M
25431.82%561.70M
----
-100.00%0.00
130.00%2.30M
46.67%2.20M
109.09%2.30M
214.29%2.20M
-79.59%1.00M
-98.17%1.50M
-98.23%1.10M
-91.03%700.00K
--4.90M
--82.10M
--62.30M
--7.80M
----
----
----
----
----
----
----
非流动资产合计
7.43%4.11B
5.85%4.17B
7.12%4.06B
4.17%4.03B
-2.41%3.83B
21.74%3.94B
23.55%3.79B
26.72%3.86B
24.98%3.92B
2.87%3.24B
-2.05%3.07B
-4.18%3.05B
-2.39%3.14B
-3.04%3.15B
-5.81%3.13B
-5.44%3.18B
-33.19%3.21B
-34.13%3.25B
-36.40%3.32B
-36.74%3.37B
-11.34%4.81B
-9.86%4.93B
0.25%5.23B
-0.11%5.32B
-0.19%5.43B
-8.73%5.47B
-14.96%5.21B
-15.93%5.33B
-43.54%5.44B
-38.15%5.99B
-38.63%6.13B
-34.56%6.34B
0.92%9.63B
0.65%9.69B
-1.19%9.99B
-4.76%9.68B
-15.87%9.54B
-16.16%9.62B
-12.95%10.11B
-13.94%10.17B
-4.96%11.34B
-5.44%11.48B
-7.85%11.61B
-6.82%11.81B
-8.33%11.93B
-8.26%12.14B
-11.22%12.60B
-10.20%12.68B
-6.38%13.02B
--13.23B
--14.20B
--14.12B
--13.91B
总资产
0.97%5.78B
-0.14%5.95B
2.53%5.87B
0.86%5.88B
-1.23%5.73B
6.26%5.96B
5.36%5.72B
9.97%5.83B
17.32%5.80B
13.35%5.61B
22.25%5.43B
19.01%5.30B
10.20%4.94B
6.06%4.95B
-8.61%4.44B
-10.01%4.45B
-27.99%4.49B
-28.67%4.67B
-28.44%4.86B
-30.51%4.95B
-14.51%6.23B
-11.87%6.54B
-9.68%6.79B
-8.65%7.12B
-9.07%7.29B
-9.26%7.42B
-6.85%7.52B
-6.25%7.80B
-37.56%8.01B
-30.54%8.18B
-34.01%8.07B
-31.08%8.32B
11.67%12.84B
7.59%11.78B
4.90%12.24B
1.72%12.07B
-12.60%11.49B
-17.01%10.95B
-13.89%11.66B
-13.37%11.86B
-5.01%13.15B
-6.67%13.19B
-9.04%13.54B
-8.28%13.69B
-10.51%13.85B
-10.60%14.13B
-11.63%14.89B
-10.58%14.93B
-8.65%15.47B
--15.81B
--16.85B
--16.69B
--16.94B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-13.69%958.00M
-0.73%1.01B
-11.29%968.00M
6.89%979.90M
--1.11B
--1.02B
47.88%1.09B
-25.23%916.70M
----
----
-46.77%737.90M
-23.64%1.23B
----
-15.06%1.39B
2.26%1.39B
15.56%1.61B
----
11.46%1.64B
--1.36B
-4.95%1.39B
----
--1.47B
----
--1.46B
--1.57B
----
----
----
应计费用
----
----
----
----
----
----
----
----
----
----
----
----
----
13.38%17.80M
----
----
----
--15.70M
----
----
----
----
----
----
----
-5.66%10.00M
----
----
----
--10.60M
----
----
----
----
----
----
----
----
----
----
----
-66.20%2.40M
----
----
----
--7.10M
----
----
----
----
----
----
----
短期借款与租赁负债
11.11%16.00M
17.04%15.80M
16.54%14.80M
8.46%14.10M
9.09%14.40M
2.27%13.50M
-97.68%12.70M
-92.68%13.00M
-30.89%13.20M
-77.85%13.20M
819.16%546.90M
89.04%177.70M
-72.48%19.10M
32.74%59.60M
-96.28%59.50M
762.39%94.00M
450.79%69.40M
145.36%44.90M
6738.03%1.60B
-61.75%10.90M
-63.79%12.60M
-49.86%18.30M
-44.29%23.40M
-36.67%28.50M
-60.05%34.80M
-13.30%36.50M
-10.83%42.00M
-76.19%45.00M
378.57%87.10M
108.42%42.10M
-90.45%47.10M
-60.81%189.00M
-99.73%18.20M
-99.66%20.20M
2428.72%493.10M
2264.22%482.30M
6451.59%6.82B
27611.79%5.87B
-8.88%19.50M
-1.92%20.40M
400.48%104.10M
-33.12%21.20M
-37.43%21.40M
-20.00%20.80M
-85.09%20.80M
-33.68%31.70M
-72.60%34.20M
-78.58%26.00M
21.73%139.50M
--47.80M
--124.80M
--121.40M
--114.60M
-短期租赁负债
----
17.04%15.80M
----
----
----
2.27%13.50M
--12.70M
--13.00M
-12.00%13.20M
2540.00%13.20M
----
----
154.24%15.00M
-97.67%500.00K
93.75%15.50M
121.74%15.30M
-31.40%5.90M
50.35%21.50M
-58.76%8.00M
-71.84%6.90M
-72.08%8.60M
--14.30M
--19.40M
--24.50M
--30.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-13.69%958.00M
-0.73%1.01B
-11.29%968.00M
6.89%979.90M
--1.11B
--1.02B
47.88%1.09B
-25.23%916.70M
----
----
-46.77%737.90M
-23.64%1.23B
----
-15.06%1.39B
1.70%1.39B
14.96%1.61B
----
11.46%1.64B
68055.00%1.36B
-4.76%1.40B
----
--1.47B
--2.00M
--1.47B
--1.57B
----
----
----
流动负债总额
-12.10%707.60M
-15.47%827.50M
-7.25%778.60M
-17.89%743.20M
-7.09%805.00M
6.56%979.00M
-36.31%839.50M
-8.47%905.10M
6.01%866.40M
-1.40%918.70M
60.51%1.32B
22.84%988.90M
3.32%817.30M
17.85%931.70M
-65.41%821.20M
0.65%805.00M
-1.86%791.00M
-18.94%790.60M
163.56%2.37B
-19.35%799.80M
-23.18%806.00M
-7.86%975.30M
-19.86%900.90M
-8.51%991.70M
-8.49%1.05B
-14.97%1.06B
1.00%1.12B
-18.94%1.08B
16.25%1.15B
23.04%1.24B
-17.46%1.11B
6.44%1.34B
-87.86%986.20M
-86.21%1.01B
-11.06%1.35B
-17.80%1.26B
361.22%8.12B
293.80%7.34B
-10.83%1.52B
1.58%1.53B
10.12%1.76B
3.40%1.86B
2.46%1.70B
-9.94%1.50B
-3.65%1.60B
7.63%1.80B
-7.28%1.66B
-3.97%1.67B
1.73%1.66B
--1.67B
--1.79B
--1.74B
--1.63B
非流动负债
长期拨备
-0.82%788.80M
-1.10%788.20M
-3.63%790.50M
-3.85%790.70M
-3.47%795.30M
-3.08%797.00M
-5.13%820.30M
-5.12%822.40M
-5.20%823.90M
-5.14%822.30M
-17.18%864.70M
-19.02%866.80M
-18.73%869.10M
-18.50%866.90M
-4.28%1.04B
-14.29%1.07B
-14.74%1.07B
-14.73%1.06B
-10.04%1.09B
2.38%1.25B
1.52%1.25B
1.09%1.25B
-13.02%1.21B
-12.83%1.22B
-11.32%1.24B
-11.02%1.23B
0.89%1.39B
1.31%1.40B
-4.63%1.39B
-5.91%1.39B
-2.61%1.38B
-2.61%1.38B
2.99%1.46B
4.58%1.47B
-6.69%1.42B
-6.67%1.42B
-6.33%1.42B
-6.30%1.41B
5.85%1.52B
5.96%1.52B
6.16%1.51B
9.33%1.50B
-14.05%1.44B
-14.24%1.43B
-13.63%1.43B
-16.53%1.38B
-2.64%1.67B
-1.59%1.67B
-2.19%1.65B
--1.65B
--1.72B
--1.70B
--1.69B
长期借款与租赁负债
0.34%386.10M
13.74%419.00M
22.13%418.30M
23.47%411.40M
16.85%384.80M
11.10%368.40M
2.06%342.50M
-62.71%333.20M
-69.82%329.30M
-69.65%331.60M
-73.89%335.60M
-33.41%893.60M
-24.10%1.09B
-29.02%1.09B
18004.23%1.29B
-18.08%1.34B
7.40%1.44B
14.49%1.54B
-99.49%7.10M
18.26%1.64B
-3.25%1.34B
1.04%1.34B
3.76%1.38B
2.00%1.39B
1.10%1.38B
-6.22%1.33B
-17.23%1.33B
-23.19%1.36B
43.93%1.37B
--1.42B
--1.61B
--1.77B
158.99%950.50M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-94.16%367.00M
-93.86%366.30M
5.24%6.28B
5.22%6.28B
5.19%6.29B
-0.09%5.97B
-0.06%5.97B
0.19%5.97B
-0.48%5.98B
-3.78%5.97B
-4.25%5.97B
-4.82%5.96B
-8.14%6.01B
--6.21B
--6.24B
--6.26B
--6.54B
-长期借款
2.44%331.20M
3.62%332.30M
0.87%323.70M
0.53%323.20M
0.28%323.30M
0.03%320.70M
-0.43%320.90M
-63.01%321.50M
-69.77%322.40M
-69.91%320.60M
-74.29%322.30M
-33.50%869.20M
-23.82%1.07B
-28.84%1.07B
--1.25B
-18.10%1.31B
8.20%1.40B
15.91%1.50B
----
20.26%1.60B
-2.35%1.29B
-2.92%1.29B
-0.37%1.33B
-2.28%1.33B
-3.15%1.32B
-6.22%1.33B
-17.23%1.33B
-23.19%1.36B
43.93%1.37B
--1.42B
--1.61B
--1.77B
158.99%950.50M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-94.16%367.00M
-93.86%366.30M
5.24%6.28B
5.22%6.28B
5.19%6.29B
-0.09%5.97B
-0.06%5.97B
0.19%5.97B
-0.48%5.98B
-3.78%5.97B
-4.25%5.97B
-4.82%5.96B
-8.14%6.01B
--6.21B
--6.24B
--6.26B
--6.54B
-长期租赁负债
-10.73%54.90M
81.76%86.70M
337.96%94.60M
653.85%88.20M
791.30%61.50M
333.64%47.70M
62.41%21.60M
-52.05%11.70M
-71.95%6.90M
-59.56%11.00M
-57.91%13.30M
-29.89%24.40M
-34.40%24.60M
-35.39%27.20M
345.07%31.60M
-17.14%34.80M
-15.73%37.50M
-20.27%42.10M
-87.11%7.10M
-27.59%42.00M
-23.54%44.50M
--52.80M
--55.10M
--58.00M
--58.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-18.52%119.20M
-18.87%120.40M
-4.98%143.10M
-5.36%144.80M
-5.98%146.30M
-5.18%148.40M
-26.14%150.60M
-26.02%153.00M
-25.76%155.60M
-26.21%156.50M
-49.30%203.90M
-49.05%206.80M
-48.98%209.60M
-48.67%212.10M
-4.15%402.20M
-30.38%405.90M
-30.10%410.80M
-30.37%413.20M
-18.75%419.60M
11.92%583.00M
8.09%587.70M
8.34%593.40M
-28.61%516.40M
-28.33%520.90M
-25.24%543.70M
-24.97%547.70M
-3.00%723.40M
-2.61%726.80M
-3.53%727.30M
-3.48%730.00M
4.25%745.80M
3.97%746.30M
4.64%753.90M
4.62%756.30M
-8.53%715.40M
-8.37%717.80M
-7.94%720.50M
-7.55%722.90M
9.78%782.10M
9.87%783.40M
10.02%782.60M
14.31%781.90M
-25.32%712.40M
-25.61%713.00M
-25.82%711.30M
-28.80%684.00M
-9.51%954.00M
-9.06%958.40M
-8.82%958.90M
--960.70M
--1.05B
--1.05B
--1.05B
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-98.55%700.00K
-99.58%500.00K
----
-100.12%-200.00K
--48.40M
2733.33%119.00M
----
2420.29%173.90M
----
--4.20M
--5.90M
--6.90M
----
----
其他非流动负债
-3.79%937.90M
-2.16%957.50M
-4.55%961.80M
-8.13%961.40M
-7.54%974.80M
-6.38%978.60M
-7.69%1.01B
-4.70%1.05B
5.28%1.05B
8.82%1.05B
-5.56%1.09B
-4.98%1.10B
-14.60%1.00B
-17.30%960.60M
-8.06%1.16B
-17.43%1.16B
-13.99%1.17B
-14.38%1.16B
-9.26%1.26B
1.24%1.40B
-5.33%1.36B
-5.29%1.36B
-14.09%1.39B
-15.30%1.38B
-13.96%1.44B
-15.07%1.43B
-8.88%1.61B
-8.98%1.63B
-83.54%1.67B
-83.49%1.69B
-82.74%1.77B
-81.93%1.79B
426.03%10.17B
397.54%10.21B
358.78%10.26B
343.27%9.92B
-19.11%1.93B
-15.78%2.05B
2.58%2.24B
11.07%2.24B
18.63%2.39B
6.55%2.44B
-4.08%2.18B
-22.23%2.02B
-15.35%2.01B
-3.93%2.29B
-7.40%2.27B
9.60%2.59B
0.70%2.38B
--2.38B
--2.45B
--2.36B
--2.36B
非流动负债总额
-2.56%1.36B
3.04%1.42B
2.02%1.40B
1.46%1.42B
-0.50%1.40B
-1.55%1.38B
-5.61%1.37B
-30.63%1.40B
-37.04%1.40B
-36.41%1.40B
-43.71%1.45B
-25.18%2.02B
-20.48%2.23B
-24.11%2.20B
86.12%2.58B
-14.66%2.70B
-3.02%2.80B
0.01%2.90B
-52.33%1.39B
8.82%3.16B
-2.86%2.89B
-0.64%2.90B
-6.48%2.91B
-8.30%2.90B
-7.50%2.98B
-11.18%2.91B
-12.94%3.11B
-15.48%3.17B
-72.07%3.22B
-69.01%3.28B
-65.55%3.57B
-63.23%3.75B
350.06%11.52B
270.29%10.58B
17.27%10.36B
17.42%10.19B
-71.18%2.56B
-66.77%2.86B
7.12%8.84B
6.04%8.68B
7.91%8.88B
2.60%8.60B
-5.14%8.25B
-6.01%8.18B
-7.61%8.23B
-8.83%8.38B
-4.26%8.70B
-4.17%8.71B
-6.16%8.91B
--9.20B
--9.08B
--9.08B
--9.49B
总负债
-6.05%2.07B
-4.66%2.24B
-1.50%2.18B
-6.14%2.16B
-3.01%2.20B
1.67%2.35B
-20.22%2.21B
-23.34%2.30B
-25.49%2.27B
-25.98%2.32B
-18.54%2.77B
-14.14%3.01B
-15.24%3.05B
-15.11%3.13B
-9.57%3.40B
-11.56%3.50B
-2.77%3.59B
-4.77%3.69B
-1.24%3.76B
1.65%3.96B
-8.16%3.70B
-2.56%3.87B
-10.03%3.81B
-8.35%3.90B
-7.76%4.03B
-12.23%3.97B
-9.62%4.23B
-16.39%4.25B
-65.10%4.36B
-60.98%4.53B
-60.01%4.68B
-55.58%5.08B
17.04%12.50B
13.74%11.60B
13.12%11.71B
12.14%11.44B
0.39%10.68B
-2.57%10.20B
4.05%10.35B
5.34%10.21B
8.27%10.64B
2.74%10.46B
-3.92%9.95B
-6.64%9.69B
-6.99%9.83B
-6.30%10.19B
-4.76%10.36B
-4.14%10.38B
-5.00%10.57B
--10.87B
--10.87B
--10.82B
--11.12B
所有者权益
普通股权益
0.21%4.00B
0.19%3.99B
0.19%3.99B
0.20%3.99B
0.19%3.99B
0.18%3.98B
0.18%3.98B
0.16%3.98B
0.20%3.98B
6.15%3.98B
10.24%3.98B
14.70%3.97B
17.92%3.97B
11.28%3.75B
7.27%3.61B
3.18%3.47B
0.39%3.37B
0.44%3.37B
0.55%3.36B
0.70%3.36B
0.93%3.35B
1.40%3.35B
1.44%3.34B
1.46%3.34B
1.38%3.32B
27.58%3.31B
35.83%3.30B
43.71%3.29B
35.24%3.28B
6.98%2.59B
0.34%2.43B
-5.29%2.29B
0.46%2.42B
0.47%2.42B
0.49%2.42B
0.65%2.42B
0.71%2.41B
1.04%2.41B
1.18%2.41B
1.47%2.40B
1.75%2.40B
1.85%2.39B
2.06%2.38B
2.05%2.36B
2.36%2.35B
2.35%2.34B
1.88%2.33B
1.93%2.32B
1.88%2.30B
--2.29B
--2.29B
--2.27B
--2.26B
留存收益
28.74%1.47B
29.94%1.45B
53.05%1.42B
62.36%1.33B
75.12%1.14B
189.84%1.11B
475.09%930.60M
231.69%820.70M
163.17%652.40M
142.04%383.90M
82.60%-248.10M
54.91%-623.20M
23.70%-1.03B
28.28%-913.20M
-24.66%-1.43B
-28.33%-1.38B
-389.62%-1.35B
-313.28%-1.27B
-226.94%-1.14B
-207.79%-1.08B
-52.23%467.30M
-44.44%597.00M
7.66%901.30M
27.88%999.10M
43.38%978.30M
75.11%1.07B
182.55%837.20M
723.29%781.30M
153.13%682.30M
143.84%613.60M
128.50%296.30M
110.50%94.90M
-92.09%-1.28B
-108.82%-1.40B
-2957.35%-1.04B
-433.95%-904.00M
-150.77%-668.50M
-142.67%-670.20M
-101.61%-34.00M
-88.14%270.70M
-44.63%1.32B
-35.89%1.57B
-30.61%2.11B
-26.09%2.28B
-21.25%2.38B
-20.11%2.45B
-25.81%3.04B
-24.24%3.09B
-22.43%3.02B
--3.07B
--4.10B
--4.08B
--3.89B
资本公积
0.21%3.99B
0.19%3.99B
0.19%3.99B
0.20%3.99B
0.19%3.99B
0.18%3.98B
0.18%3.98B
0.16%3.98B
0.20%3.98B
6.15%3.98B
10.24%3.97B
14.70%3.97B
17.92%3.97B
11.32%3.75B
7.26%3.61B
3.18%3.46B
0.39%3.37B
0.40%3.36B
0.55%3.36B
0.70%3.36B
0.93%3.35B
1.40%3.35B
1.44%3.34B
1.46%3.33B
1.39%3.32B
27.58%3.30B
35.83%3.30B
43.71%3.29B
35.19%3.28B
6.95%2.59B
0.31%2.43B
-5.33%2.29B
0.46%2.42B
0.47%2.42B
0.49%2.42B
0.77%2.41B
0.82%2.41B
1.15%2.41B
1.29%2.41B
1.47%2.40B
1.75%2.39B
1.85%2.38B
2.06%2.38B
2.05%2.36B
2.36%2.35B
2.35%2.34B
1.89%2.33B
1.93%2.31B
1.88%2.30B
--2.29B
--2.28B
--2.27B
--2.26B
减：库存股
5.62%1.93B
10.71%1.93B
16.36%1.93B
16.10%1.83B
31.65%1.82B
26.75%1.74B
20.60%1.66B
14.53%1.57B
1.01%1.39B
0.19%1.37B
0.20%1.37B
0.20%1.37B
0.20%1.37B
0.10%1.37B
0.09%1.37B
0.09%1.37B
0.10%1.37B
0.12%1.37B
2.34%1.37B
14.71%1.37B
21.58%1.37B
33.38%1.37B
50.29%1.34B
111.26%1.19B
220.23%1.13B
482.77%1.03B
1186.13%890.00M
--564.90M
-5.51%351.40M
-52.69%175.90M
-81.39%69.20M
-100.00%0.00
0.03%371.90M
0.03%371.80M
0.05%371.80M
0.08%371.80M
0.08%371.80M
-20.42%371.70M
-20.43%371.60M
-20.43%371.50M
-20.40%371.50M
0.52%467.10M
0.54%467.00M
0.54%466.90M
0.54%466.70M
0.67%464.70M
0.65%464.50M
0.69%464.40M
28.52%464.20M
--461.60M
--461.50M
--461.20M
--361.20M
不影响留存收益的损益
-26.07%129.00M
-26.79%138.80M
-24.88%150.70M
-24.83%161.70M
-23.77%174.50M
-21.81%189.60M
-21.70%200.60M
-20.19%215.10M
-20.08%228.90M
-18.60%242.50M
49.30%256.20M
46.95%269.50M
47.17%286.40M
44.75%297.90M
-14.75%171.60M
592.08%183.40M
761.06%194.60M
551.27%205.80M
533.02%201.30M
-24.93%26.50M
-40.53%22.60M
-21.20%31.60M
1125.81%31.80M
2306.25%35.30M
6233.33%38.00M
2764.29%40.10M
-272.22%-3.10M
-420.00%-1.60M
100.13%600.00K
100.29%1.40M
100.37%1.80M
100.10%500.00K
20.32%-448.50M
22.93%-477.00M
30.05%-486.70M
19.09%-521.70M
32.63%-562.90M
19.08%-618.90M
-63.18%-695.80M
-194.70%-644.80M
-184.86%-835.50M
-82.44%-764.80M
-5.05%-426.40M
47.90%-218.80M
-2628.45%-293.30M
-3910.91%-419.20M
-1849.57%-405.90M
-689.47%-420.00M
118.21%11.60M
--11.00M
--23.20M
---53.20M
---63.70M
非控制性权益
-0.42%47.20M
-3.64%58.30M
-5.19%51.10M
-27.23%57.20M
-13.82%47.40M
-4.72%60.50M
7.80%53.90M
73.89%78.60M
24.72%55.00M
7.63%63.50M
-17.22%50.00M
-18.26%45.20M
-15.19%44.10M
14.12%59.00M
20.56%60.40M
10.60%55.30M
-8.45%52.00M
-11.93%51.70M
10.35%50.10M
0.60%50.00M
19.83%56.80M
4.82%58.70M
-5.42%45.40M
14.52%49.70M
16.46%47.40M
13.36%56.00M
11.37%48.00M
-10.14%43.40M
230.89%40.70M
550.00%49.40M
1246.88%43.10M
1565.52%48.30M
668.75%12.30M
375.00%7.60M
-36.00%3.20M
31.82%2.90M
-54.29%1.60M
-5.88%1.60M
233.33%5.00M
-94.95%2.20M
-91.82%3.50M
-95.66%1.70M
-95.84%1.50M
40.19%43.60M
18.56%42.80M
15.63%39.20M
11.42%36.10M
-12.64%31.10M
-58.12%36.10M
--33.90M
--32.40M
--35.60M
--86.20M
总权益
5.35%3.72B
2.81%3.71B
5.06%3.69B
5.44%3.71B
-0.09%3.53B
9.49%3.61B
31.99%3.51B
53.63%3.52B
86.08%3.53B
80.95%3.29B
155.32%2.66B
140.95%2.29B
112.78%1.90B
85.55%1.82B
-5.31%1.04B
-3.79%951.80M
-64.81%891.50M
-63.28%981.30M
-63.12%1.10B
-69.33%989.30M
-22.34%2.53B
-22.57%2.67B
-9.23%2.98B
-9.01%3.23B
-10.64%3.26B
-5.59%3.45B
-3.01%3.29B
9.70%3.55B
999.88%3.65B
1914.21%3.66B
547.18%3.39B
420.82%3.23B
-59.09%331.90M
-75.85%181.50M
-60.02%523.90M
-62.53%620.50M
-67.67%811.30M
-72.43%751.70M
-63.55%1.31B
-58.65%1.66B
-37.52%2.51B
-30.94%2.73B
-20.72%3.60B
-12.01%4.00B
-18.11%4.02B
-20.06%3.95B
-24.13%4.53B
-22.46%4.55B
-15.63%4.90B
--4.94B
--5.98B
--5.87B
--5.81B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
