Black Hills Corp
BKH58.580USD
+0.760+1.31%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
4.27B总市值
15.26市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-98.70%8.10M
-94.63%6.60M
-81.41%16.10M
-97.90%12.50M
309.49%624.80M
212.46%123.00M
304.11%86.60M
4982.43%594.29M
1393.55%152.58M
141.06%39.37M
140.22%21.43M
14.85%11.69M
769.45%10.22M
21.48%16.33M
40.36%8.92M
46.38%10.18M
-96.28%1.18M
-75.17%13.44M
-34.99%6.36M
-46.86%6.96M
375.88%31.61M
342.84%54.14M
-52.94%9.78M
30.86%13.09M
-23.04%6.64M
-60.50%12.22M
34.73%20.78M
-25.97%10.00M
-25.54%8.63M
172.59%30.95M
14.07%15.42M
-78.54%13.51M
-90.08%11.59M
-75.83%11.35M
-96.93%13.52M
62.11%62.96M
33.94%116.81M
-25.89%46.97M
1977.77%440.86M
225.33%38.84M
493.39%87.21M
259.31%63.38M
170.60%21.22M
-12.45%11.94M
-52.02%14.70M
42.30%17.64M
-49.29%7.84M
-94.48%13.64M
-23.63%30.63M
-77.91%12.40M
--15.46M
--247.19M
--40.11M
--56.13M
—现金和现金等价物
-98.70%8.10M
-94.63%6.60M
-81.41%16.10M
-97.90%12.50M
309.49%624.80M
212.46%123.00M
304.11%86.60M
4982.43%594.29M
1393.55%152.58M
141.06%39.37M
140.22%21.43M
14.85%11.69M
769.45%10.22M
21.48%16.33M
40.36%8.92M
46.38%10.18M
-96.28%1.18M
-75.17%13.44M
-34.99%6.36M
-46.86%6.96M
375.88%31.61M
342.84%54.14M
-52.94%9.78M
30.86%13.09M
-23.04%6.64M
-60.50%12.22M
34.73%20.78M
-25.97%10.00M
-25.54%8.63M
172.59%30.95M
14.07%15.42M
-78.54%13.51M
-90.08%11.59M
-75.83%11.35M
-96.93%13.52M
62.11%62.96M
33.94%116.81M
-25.89%46.97M
1977.77%440.86M
225.33%38.84M
493.39%87.21M
259.31%63.38M
170.60%21.22M
-12.45%11.94M
-52.02%14.70M
42.30%17.64M
-49.29%7.84M
-94.48%13.64M
-23.63%30.63M
-77.91%12.40M
--15.46M
--247.19M
--40.11M
--56.13M
应收款项
16.74%281.70M
12.76%397.60M
0.60%371.00M
-8.63%225.30M
-13.38%241.30M
-28.75%352.60M
-29.86%368.80M
-7.60%246.58M
-2.05%278.57M
23.17%494.86M
54.81%525.83M
33.81%266.86M
37.39%284.40M
33.71%401.78M
19.01%339.67M
10.00%199.43M
8.33%207.01M
15.04%300.50M
4.83%285.41M
11.97%181.31M
6.13%191.10M
-12.32%261.22M
-3.50%272.25M
-1.16%161.92M
-3.85%180.06M
9.66%297.91M
13.61%282.13M
6.49%163.82M
10.18%187.26M
20.90%271.67M
-4.23%248.33M
-0.51%153.83M
13.13%169.96M
8.94%224.71M
75.38%259.31M
33.87%154.62M
20.73%150.23M
15.51%206.28M
-23.01%147.85M
-7.35%115.50M
-8.63%124.43M
-13.08%178.58M
7.27%192.04M
5.05%124.67M
2.50%136.19M
21.72%205.45M
9.37%179.03M
2.00%118.68M
9.54%132.87M
9.33%168.78M
--163.70M
--116.35M
--121.30M
--154.39M
-应收账款及应收票据
17.74%260.80M
13.01%377.90M
0.26%351.20M
-10.24%205.40M
-14.92%221.50M
-29.91%334.40M
-31.07%350.30M
-8.38%228.83M
-2.53%260.35M
24.31%477.09M
57.99%508.19M
37.26%249.75M
41.00%267.10M
35.91%383.79M
20.94%321.65M
13.38%181.96M
10.79%189.44M
18.20%282.38M
3.97%265.96M
7.71%160.48M
2.68%170.98M
-15.46%238.90M
-4.96%255.81M
-2.49%148.99M
-5.18%166.51M
9.63%282.60M
8.39%269.15M
-0.67%152.80M
3.33%175.61M
14.71%257.77M
-4.23%248.33M
-0.51%153.83M
13.13%169.96M
8.94%224.71M
75.82%259.31M
33.87%154.62M
21.48%150.23M
15.61%206.28M
-22.37%147.49M
-6.40%115.50M
-8.50%123.66M
-12.38%178.42M
6.99%189.99M
8.11%123.40M
1.82%135.15M
20.64%203.63M
8.48%177.57M
9.24%114.14M
21.59%132.73M
17.22%168.78M
--163.70M
--104.48M
--109.16M
--143.99M
存货
7.72%145.20M
-1.91%128.10M
-4.35%153.90M
-7.54%155.40M
-1.27%134.80M
0.49%130.60M
-22.43%160.90M
-24.68%168.08M
-10.68%136.53M
20.08%129.96M
37.38%207.42M
53.12%223.16M
33.99%152.86M
5.49%108.23M
28.60%150.98M
15.34%145.74M
7.64%114.09M
10.45%102.60M
0.19%117.40M
2.73%126.36M
3.07%105.99M
5.95%92.89M
-0.11%117.17M
0.31%123.00M
7.73%102.83M
6.86%87.68M
3.55%117.30M
-3.08%122.62M
-3.70%95.45M
-2.89%82.05M
9.34%113.28M
11.50%126.52M
16.36%99.13M
8.07%84.48M
19.17%103.61M
25.60%113.47M
15.51%85.19M
17.34%78.18M
-4.66%86.94M
-14.54%90.35M
-9.14%73.75M
0.66%66.63M
3.07%91.19M
11.02%105.73M
10.03%81.16M
3.11%66.19M
13.95%88.48M
17.71%95.23M
20.04%73.77M
1.51%64.19M
--77.64M
--80.90M
--61.45M
--63.24M
其他流动资产
0.41%173.40M
-8.20%175.70M
-4.28%201.30M
-10.77%206.30M
-26.30%172.70M
-24.64%191.40M
-33.54%210.30M
-32.73%231.20M
-24.95%234.34M
-19.52%253.98M
4.03%316.45M
32.15%343.67M
27.16%312.23M
97.05%315.58M
269.70%304.19M
198.79%260.06M
192.90%245.54M
101.10%160.16M
11.73%82.28M
10.17%87.04M
5.14%83.83M
-7.21%79.64M
-10.33%73.64M
-6.21%79.00M
-6.28%79.74M
4.13%85.83M
-24.79%82.13M
-6.92%84.23M
9.87%85.08M
3.92%82.42M
44.71%109.20M
9.39%90.50M
-11.49%77.44M
-12.11%79.31M
-37.55%75.46M
-44.25%82.73M
-40.18%87.48M
-30.64%90.23M
-19.22%120.84M
12.76%148.41M
32.63%146.25M
14.83%130.09M
116.10%149.58M
30.02%131.62M
10.38%110.27M
17.13%113.29M
-52.28%69.22M
-8.32%101.23M
3.47%99.90M
-16.25%96.72M
--145.07M
--110.41M
--96.55M
--115.50M
流动资产合计
-48.16%608.40M
-11.22%708.10M
-10.20%742.30M
-51.66%599.50M
46.27%1.17B
-13.15%797.60M
-22.87%826.60M
46.04%1.24B
5.51%802.33M
8.13%918.32M
32.62%1.07B
35.29%849.25M
33.00%760.43M
46.78%849.31M
63.82%808.13M
55.51%627.73M
38.07%571.74M
18.16%578.62M
4.25%493.29M
6.95%403.66M
12.02%414.11M
1.05%489.67M
-6.08%473.18M
-1.95%377.42M
-2.88%369.67M
-1.53%484.57M
-11.73%503.83M
-0.03%384.92M
5.96%380.65M
22.60%492.11M
22.27%570.78M
-7.93%385.02M
-19.04%359.26M
-5.14%401.40M
-42.12%466.81M
3.95%418.17M
1.18%443.73M
-3.54%423.15M
77.62%806.48M
7.58%402.28M
27.47%438.57M
8.47%438.69M
31.49%454.04M
13.70%373.95M
1.77%344.06M
17.66%404.42M
-14.77%345.29M
-42.39%328.90M
0.62%338.07M
-15.57%343.72M
--405.11M
--570.92M
--336.00M
--407.13M
非流动资产
固定资产净额
----
6.91%7.72B
7.17%7.63B
6.52%7.47B
6.30%7.36B
5.64%7.22B
4.73%7.12B
4.70%7.01B
5.05%6.92B
5.62%6.84B
5.41%6.80B
6.01%6.70B
6.30%6.59B
6.20%6.47B
7.06%6.45B
7.96%6.32B
8.65%6.20B
9.15%6.10B
9.36%6.02B
9.82%5.85B
11.87%5.70B
12.91%5.58B
13.46%5.51B
13.37%5.33B
10.49%5.10B
8.47%4.95B
6.90%4.85B
2.30%4.70B
1.38%4.61B
1.48%4.56B
3.54%4.54B
2.91%4.59B
3.69%4.55B
3.96%4.49B
34.58%4.39B
36.77%4.47B
37.04%4.39B
33.19%4.32B
1.67%3.26B
3.47%3.26B
5.13%3.20B
8.76%3.24B
8.55%3.21B
9.04%3.16B
7.60%3.05B
7.83%2.98B
7.67%2.95B
7.31%2.89B
-0.86%2.83B
-1.85%2.77B
--2.74B
--2.70B
--2.86B
--2.82B
-固定资产
7.11%9.89B
7.13%9.71B
7.28%9.57B
7.01%9.38B
7.53%9.24B
7.11%9.07B
6.48%8.92B
6.46%8.77B
6.23%8.59B
6.79%8.47B
6.60%8.37B
6.99%8.24B
6.99%8.09B
6.90%7.93B
7.48%7.86B
7.99%7.70B
8.68%7.56B
8.92%7.42B
7.66%7.31B
8.46%7.13B
9.99%6.95B
11.01%6.81B
13.16%6.79B
12.95%6.57B
10.89%6.32B
9.35%6.13B
7.77%6.00B
-12.03%5.82B
-12.73%5.70B
-12.87%5.61B
4.75%5.57B
4.90%6.62B
5.21%6.53B
6.15%6.44B
6.80%5.32B
29.16%6.31B
31.38%6.21B
30.35%6.06B
9.06%4.98B
8.65%4.88B
7.22%4.73B
7.73%4.65B
7.14%4.56B
8.23%4.49B
8.40%4.41B
8.56%4.32B
8.36%4.26B
5.11%4.15B
5.26%4.07B
4.68%3.98B
--3.93B
--3.95B
--3.86B
--3.80B
-累计折旧
8.05%2.03B
7.98%1.99B
7.71%1.94B
8.99%1.91B
12.64%1.88B
13.29%1.85B
14.02%1.80B
14.09%1.76B
11.45%1.67B
11.99%1.63B
12.04%1.58B
11.48%1.54B
10.14%1.50B
10.14%1.45B
9.46%1.41B
8.14%1.38B
8.82%1.36B
7.89%1.32B
0.34%1.29B
2.62%1.28B
2.16%1.25B
3.11%1.22B
11.91%1.28B
11.17%1.24B
12.59%1.22B
13.17%1.19B
11.60%1.15B
-44.62%1.12B
-45.12%1.09B
-46.03%1.05B
10.44%1.03B
9.73%2.02B
8.90%1.98B
11.56%1.94B
-45.91%929.12M
13.81%1.84B
19.50%1.82B
23.80%1.74B
26.49%1.72B
20.86%1.62B
11.88%1.52B
5.42%1.41B
3.95%1.36B
6.36%1.34B
10.26%1.36B
10.24%1.33B
9.96%1.31B
0.37%1.26B
22.62%1.23B
23.44%1.21B
--1.19B
--1.25B
--1.01B
--980.94M
商誉及其他无形资产
-0.08%1.31B
-0.08%1.31B
-0.06%1.31B
-0.06%1.31B
-0.07%1.31B
-0.06%1.31B
-0.09%1.31B
-0.09%1.31B
-0.09%1.31B
-0.09%1.31B
-0.09%1.31B
-0.09%1.31B
-0.09%1.31B
-0.09%1.31B
-0.09%1.31B
-0.09%1.31B
-0.09%1.31B
-0.11%1.31B
-0.10%1.31B
-0.10%1.31B
-0.10%1.31B
-0.08%1.31B
-0.08%1.31B
0.51%1.31B
0.51%1.31B
0.52%1.31B
0.52%1.31B
-0.06%1.31B
-0.06%1.31B
-0.06%1.31B
-0.06%1.31B
-0.16%1.31B
-0.40%1.31B
-0.72%1.31B
260.15%1.31B
260.73%1.31B
268.09%1.31B
269.44%1.32B
1.84%363.14M
1.78%362.97M
-0.02%356.61M
-0.06%356.52M
-0.06%356.57M
-0.06%356.63M
-0.06%356.68M
-0.06%356.74M
-0.06%356.79M
-0.06%356.85M
-0.06%356.90M
-0.06%356.96M
--357.02M
--357.07M
--357.13M
--357.18M
其他非流动资产
-9.42%316.30M
-6.84%324.30M
-6.36%343.30M
-8.05%342.20M
-7.82%349.20M
-12.02%348.10M
-16.59%366.60M
-20.21%372.14M
-20.64%378.82M
-20.55%395.67M
-22.12%439.53M
-28.75%466.39M
-27.54%477.35M
-29.98%498.00M
116.90%564.36M
166.02%654.57M
168.66%658.75M
187.85%711.19M
7.37%260.19M
5.09%246.06M
-5.33%245.20M
-2.12%247.07M
-2.99%242.34M
2.16%234.13M
13.92%258.99M
10.93%252.41M
10.25%249.81M
-8.77%229.19M
-11.85%227.34M
-12.83%227.54M
-12.31%226.59M
1.69%251.23M
9.29%257.91M
4.28%261.02M
41.58%258.39M
-67.91%247.04M
-69.47%235.99M
20.79%250.30M
-14.13%182.51M
351.90%769.82M
354.59%772.96M
24.01%207.22M
27.95%212.53M
-17.00%170.35M
-16.26%170.03M
-17.48%167.10M
-20.02%166.10M
-3.09%205.24M
-1.73%203.05M
-2.29%202.49M
--207.69M
--211.78M
--206.62M
--207.22M
非流动资产合计
----
5.34%9.35B
5.53%9.28B
4.91%9.12B
4.71%9.01B
3.95%8.88B
2.89%8.79B
2.59%8.69B
2.78%8.61B
3.15%8.54B
2.68%8.55B
2.30%8.47B
2.54%8.37B
2.02%8.28B
9.59%8.32B
11.55%8.28B
12.24%8.17B
13.39%8.12B
7.20%7.60B
7.65%7.43B
8.40%7.28B
9.25%7.16B
9.69%7.09B
9.89%6.90B
8.44%6.71B
6.82%6.55B
6.10%6.46B
1.80%6.28B
0.97%6.19B
0.99%6.13B
0.22%6.09B
2.19%6.17B
3.00%6.13B
2.93%6.07B
59.02%6.07B
36.77%6.03B
36.88%5.95B
54.26%5.90B
0.75%3.82B
19.26%4.41B
21.08%4.35B
8.56%3.83B
8.57%3.79B
6.54%3.70B
5.35%3.59B
5.42%3.52B
5.06%3.49B
5.78%3.47B
-0.87%3.41B
-1.70%3.34B
--3.32B
--3.28B
--3.44B
--3.40B
总资产
-0.93%10.09B
3.97%10.06B
4.18%10.02B
-2.16%9.72B
8.26%10.19B
2.29%9.68B
0.02%9.62B
6.55%9.93B
3.01%9.41B
3.61%9.46B
5.33%9.62B
4.62%9.32B
4.54%9.13B
5.00%9.13B
12.90%9.13B
13.81%8.91B
13.63%8.74B
13.69%8.70B
7.02%8.09B
7.62%7.83B
8.59%7.69B
8.69%7.65B
8.55%7.56B
9.20%7.27B
7.78%7.08B
6.20%7.04B
4.57%6.96B
1.69%6.66B
1.25%6.57B
2.33%6.63B
1.79%6.66B
1.54%6.55B
1.47%6.49B
2.39%6.48B
41.39%6.54B
51.94%6.45B
51.53%6.39B
48.31%6.32B
8.97%4.63B
4.25%4.25B
7.25%4.22B
8.55%4.26B
10.63%4.25B
7.16%4.07B
5.03%3.93B
6.56%3.93B
2.91%3.84B
-1.36%3.80B
-0.74%3.75B
-3.19%3.69B
--3.73B
--3.85B
--3.77B
--3.81B
负债
流动负债
-其他应付款
14.95%52.30M
-0.54%55.70M
21.81%56.40M
22.48%60.40M
11.75%45.50M
16.84%56.00M
36.99%46.30M
6.26%49.31M
20.59%40.72M
3.30%47.93M
0.35%33.80M
-0.27%46.41M
6.30%33.76M
1.09%46.40M
6.85%33.68M
1.06%46.53M
0.02%31.76M
4.84%45.90M
-1.09%31.52M
31.18%46.04M
-1.42%31.76M
24.54%43.78M
0.34%31.87M
12.72%35.10M
-4.60%32.21M
15.52%35.15M
-6.10%31.76M
0.52%31.14M
-0.43%33.77M
-0.20%30.43M
-0.47%33.82M
-27.30%30.98M
-19.88%33.91M
-29.29%30.49M
--33.98M
--42.61M
--42.33M
--43.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
24.72%198.80M
6.03%156.50M
11.23%190.20M
13.94%172.10M
19.12%159.40M
6.33%147.60M
5.55%171.00M
-5.70%151.04M
-10.44%133.81M
-1.74%138.81M
-0.16%162.00M
7.03%160.17M
6.96%149.41M
5.15%141.27M
1.94%162.26M
-24.41%149.65M
-17.79%139.68M
15.68%134.35M
14.61%159.17M
57.79%197.97M
48.42%169.91M
-3.80%116.14M
-0.92%138.88M
-2.14%125.46M
-4.26%114.48M
-5.58%120.73M
-0.74%140.17M
-6.33%128.21M
-5.85%119.58M
-4.36%127.87M
-3.52%141.22M
1.57%136.88M
-3.57%127.01M
-18.02%133.69M
-36.92%146.38M
-41.39%134.77M
-17.95%131.72M
-2.22%163.08M
36.41%232.06M
40.75%229.96M
13.71%160.53M
14.25%166.78M
12.45%170.12M
6.84%163.37M
3.94%141.18M
4.10%145.97M
-2.02%151.28M
-14.71%152.91M
-14.17%135.82M
-7.21%140.23M
--154.39M
--179.28M
--158.24M
--151.13M
短期借款与租赁负债
-29.38%423.70M
-40.02%359.90M
-77.70%133.80M
-98.44%17.50M
14.29%600.00M
14.29%600.00M
-43.43%600.00M
124.39%1.13B
56.69%525.00M
53.74%525.00M
152.42%1.06B
50.77%501.35M
-59.96%335.05M
-58.50%341.48M
73.29%420.18M
253.03%332.52M
19330.00%836.85M
153.29%822.87M
-31.76%242.48M
-68.68%94.19M
-96.02%4.31M
90.56%324.87M
85.70%355.35M
-18.25%300.72M
-71.30%108.35M
-59.40%170.49M
-11.83%191.36M
59.30%367.84M
232.00%377.54M
640.73%419.94M
112.07%217.04M
185.99%230.91M
-88.69%113.72M
-73.70%56.69M
33.26%102.34M
-31.52%80.74M
850.97%1.01B
110.14%215.60M
-78.06%76.80M
-74.31%117.90M
-74.06%105.76M
2.60%102.60M
324.24%350.00M
16.50%459.00M
14.68%407.70M
-71.40%100.00M
-78.34%82.50M
-28.79%393.99M
-21.45%355.51M
49.43%349.64M
--380.97M
--553.31M
--452.59M
--233.98M
-短期借款
--123.70M
--59.90M
--133.80M
--17.50M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
27.47%535.60M
50.77%501.35M
-59.63%335.05M
-58.15%341.48M
79.53%420.18M
294.36%332.52M
--829.85M
155.66%815.87M
-33.04%234.04M
-71.41%84.32M
-100.00%0.00
93.82%319.13M
88.29%349.50M
163.07%294.90M
-15.85%102.50M
0.27%164.65M
-12.15%185.62M
-50.22%112.10M
12.80%121.80M
222.28%164.20M
118.74%211.30M
200.23%225.17M
43.97%107.97M
-76.37%50.95M
25.78%96.60M
-36.39%75.00M
-29.08%75.00M
110.14%215.60M
2.40%76.80M
-35.92%117.90M
-20.30%105.76M
2.60%102.60M
-9.09%75.00M
33.04%184.00M
32.70%132.70M
-59.18%100.00M
-70.22%82.50M
-38.53%138.30M
-55.56%100.00M
8.89%245.00M
--277.00M
--225.00M
--225.00M
--225.00M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--109.00K
--80.00K
--106.00K
--92.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-21.84%148.90M
-5.09%195.70M
-6.83%206.10M
2.69%205.80M
2.74%190.50M
3.02%206.20M
73.54%221.20M
73.57%200.40M
68.15%185.42M
44.33%200.15M
27.38%127.47M
-11.42%115.46M
-4.50%110.27M
26.45%138.68M
-8.00%100.07M
90.76%130.34M
26.63%115.47M
-22.57%109.67M
-9.44%108.77M
-41.35%68.33M
-19.00%91.19M
17.99%141.65M
14.23%120.10M
1.66%116.49M
-8.38%112.57M
10.47%120.05M
23.59%105.14M
36.85%114.58M
33.13%122.86M
18.26%108.67M
-16.79%85.07M
-24.35%83.73M
-23.61%92.29M
-12.56%91.89M
2001.54%102.24M
1859.87%110.67M
1007.29%120.81M
496.41%105.09M
31.95%4.87M
582.00%5.65M
1217.63%10.91M
2922.47%17.62M
-65.63%3.69M
-94.37%828.00K
-95.97%828.00K
-96.93%583.00K
-21.29%10.73M
37.38%14.71M
22.43%20.55M
-46.29%19.02M
--13.63M
--10.71M
--16.79M
--35.41M
流动负债总额
-13.81%953.90M
-14.65%928.90M
-35.58%763.40M
-66.54%536.20M
13.19%1.11B
4.76%1.09B
-28.89%1.19B
65.29%1.60B
24.54%977.86M
30.73%1.04B
84.84%1.67B
27.90%969.60M
-36.19%785.18M
-35.37%794.72M
29.46%901.71M
47.51%758.12M
219.65%1.23B
70.81%1.23B
-14.15%696.53M
-25.64%513.93M
-21.18%384.96M
21.80%719.85M
25.16%811.29M
-5.36%691.12M
-33.15%488.40M
-25.05%591.01M
-0.13%648.23M
31.75%730.23M
66.48%730.63M
101.40%788.56M
22.95%649.10M
15.28%554.27M
-70.10%438.87M
-40.70%391.54M
29.92%527.93M
7.14%480.82M
309.45%1.47B
74.16%660.26M
-37.61%406.36M
-38.28%448.76M
-45.12%358.51M
-5.16%379.11M
72.12%651.28M
3.18%727.04M
-2.38%653.28M
-41.35%399.74M
-48.51%378.39M
-21.62%704.63M
-13.43%669.22M
22.43%681.59M
--734.89M
--898.95M
--773.03M
--556.70M
非流动负债
长期拨备
-1.72%119.90M
-1.45%122.30M
-0.81%122.90M
3.24%122.90M
2.66%122.00M
5.38%124.10M
6.13%123.90M
-1.31%119.05M
-2.06%118.84M
-4.34%117.77M
-5.80%116.74M
-19.97%120.63M
-19.80%121.34M
-18.46%123.11M
-17.69%123.92M
4.64%150.73M
6.11%151.29M
-1.12%150.98M
-2.54%150.56M
7.38%144.05M
-2.77%142.58M
4.67%152.69M
6.42%154.47M
-11.52%134.15M
-9.59%146.65M
-9.15%145.88M
-9.08%145.15M
1.21%151.61M
-7.89%162.20M
-8.15%160.58M
-8.08%159.65M
-12.72%149.80M
1.59%176.10M
-3.55%174.83M
18.59%173.68M
8.21%171.63M
4.56%173.35M
11.66%181.27M
-7.87%146.46M
45.62%158.61M
42.43%165.79M
43.25%162.33M
42.60%158.97M
-35.72%108.92M
-34.32%116.40M
-34.25%113.32M
-33.40%111.48M
1.05%169.45M
9.04%177.22M
9.35%172.35M
--167.40M
--167.69M
--162.53M
--157.62M
长期借款与租赁负债
-6.94%3.95B
3.91%3.95B
11.81%4.25B
11.82%4.25B
7.37%4.25B
-3.83%3.80B
5.37%3.80B
-8.03%3.80B
-4.21%3.96B
-4.21%3.95B
-12.59%3.61B
0.13%4.13B
16.98%4.13B
16.98%4.13B
16.85%4.13B
16.97%4.13B
-0.08%3.53B
12.51%3.53B
12.34%3.53B
15.50%3.53B
15.68%3.53B
6.16%3.14B
6.54%3.14B
3.46%3.05B
6.86%3.05B
3.36%2.95B
-5.10%2.95B
-5.10%2.95B
-9.56%2.86B
-10.96%2.86B
-3.17%3.11B
-3.17%3.11B
42.27%3.16B
1.64%3.21B
73.23%3.21B
104.86%3.21B
41.69%2.22B
104.78%3.16B
46.24%1.85B
41.56%1.57B
39.73%1.57B
10.43%1.54B
-9.26%1.27B
15.85%1.11B
17.05%1.12B
49.17%1.40B
48.79%1.40B
1.38%955.98M
-8.26%958.56M
-26.38%936.48M
--938.88M
--942.95M
--1.04B
--1.27B
-长期借款
-6.94%3.95B
3.91%3.95B
11.81%4.25B
11.82%4.25B
7.37%4.25B
-3.83%3.80B
5.37%3.80B
-8.03%3.80B
-4.21%3.96B
-4.21%3.95B
-12.59%3.61B
0.13%4.13B
16.98%4.13B
16.98%4.13B
16.97%4.13B
16.97%4.13B
-0.08%3.53B
12.51%3.53B
12.36%3.53B
15.66%3.53B
15.84%3.53B
6.32%3.14B
6.41%3.14B
3.32%3.05B
6.70%3.05B
3.20%2.95B
-5.10%2.95B
-5.10%2.95B
-9.56%2.86B
-10.96%2.86B
-3.17%3.11B
-3.17%3.11B
42.27%3.16B
1.64%3.21B
73.23%3.21B
104.86%3.21B
41.69%2.22B
104.78%3.16B
46.24%1.85B
41.56%1.57B
39.73%1.57B
10.43%1.54B
-9.26%1.27B
15.85%1.11B
17.05%1.12B
49.17%1.40B
48.79%1.40B
1.38%955.98M
-8.26%958.56M
-26.38%936.48M
--938.88M
--942.95M
--1.04B
--1.27B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.37%3.81M
----
----
----
--3.82M
--4.25M
--4.47M
--4.56M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-1.72%119.90M
-1.45%122.30M
-0.81%122.90M
3.24%122.90M
2.66%122.00M
5.38%124.10M
6.13%123.90M
-1.31%119.05M
-2.06%118.84M
-4.34%117.77M
-5.80%116.74M
-19.97%120.63M
-19.80%121.34M
-18.46%123.11M
-17.69%123.92M
4.64%150.73M
6.11%151.29M
-1.12%150.98M
-2.54%150.56M
7.38%144.05M
-2.77%142.58M
4.67%152.69M
6.42%154.47M
-11.52%134.15M
-9.59%146.65M
-9.15%145.88M
-9.08%145.15M
1.21%151.61M
-7.89%162.20M
-8.15%160.58M
-8.08%159.65M
-12.72%149.80M
1.59%176.10M
-3.55%174.83M
18.59%173.68M
8.21%171.63M
4.56%173.35M
11.66%181.27M
-7.87%146.46M
45.62%158.61M
42.43%165.79M
43.25%162.33M
42.60%158.97M
-35.72%108.92M
-34.32%116.40M
-34.25%113.32M
-33.40%111.48M
1.05%169.45M
9.04%177.22M
9.35%172.35M
--167.40M
--167.69M
--162.53M
--157.62M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-76.66%74.00K
-61.90%88.00K
-98.79%176.00K
----
-56.09%317.00K
-83.88%231.00K
577.65%14.52M
-94.18%156.00K
-77.94%722.00K
-66.29%1.43M
-55.40%2.14M
-52.26%2.68M
-71.26%3.27M
-65.67%4.25M
-68.46%4.80M
-66.86%5.61M
-72.50%11.39M
-70.57%12.38M
-64.70%15.24M
--16.94M
--41.41M
--42.08M
--43.17M
其他非流动负债
0.23%791.90M
1.30%797.10M
2.36%798.70M
7.84%798.20M
6.18%790.10M
6.45%786.90M
4.69%780.30M
-0.79%740.19M
-0.35%744.10M
-0.94%739.23M
-0.72%745.36M
-4.57%746.05M
-4.50%746.71M
-4.82%746.23M
-4.86%750.75M
1.54%781.76M
1.73%781.92M
0.55%784.01M
1.41%789.08M
2.78%769.89M
-0.86%768.62M
1.21%779.71M
1.64%778.09M
-2.26%749.07M
1.33%775.29M
1.22%770.42M
2.94%765.51M
57.94%766.39M
49.83%765.08M
50.07%761.16M
53.89%743.67M
-2.78%485.24M
4.10%510.62M
0.28%507.21M
7.39%483.25M
11.60%499.14M
4.08%490.53M
8.57%505.79M
-1.86%450.00M
20.27%447.24M
26.14%471.28M
29.69%465.86M
29.46%458.52M
-14.42%371.87M
-14.30%373.63M
-15.46%359.20M
-15.74%354.19M
4.00%434.52M
8.56%435.99M
7.84%424.88M
--420.35M
--417.81M
--401.61M
--393.99M
非流动负债总额
----
4.83%5.42B
10.62%5.67B
11.43%5.65B
7.79%5.64B
-1.22%5.17B
5.51%5.13B
-5.56%5.07B
-2.57%5.23B
-2.52%5.23B
-9.01%4.86B
0.31%5.37B
13.01%5.37B
13.15%5.36B
12.97%5.34B
14.00%5.35B
1.24%4.75B
10.15%4.74B
10.42%4.73B
13.11%4.69B
12.40%4.69B
5.95%4.30B
6.34%4.28B
3.50%4.15B
6.65%4.17B
3.90%4.06B
-3.86%4.03B
-4.53%4.01B
-8.15%3.91B
-8.96%3.91B
-2.20%4.19B
-1.14%4.20B
31.20%4.26B
2.67%4.30B
55.52%4.28B
69.25%4.25B
27.29%3.25B
66.43%4.18B
22.92%2.75B
26.23%2.51B
29.91%2.55B
13.48%2.51B
2.97%2.24B
10.14%1.99B
9.41%1.96B
27.01%2.22B
23.49%2.18B
3.75%1.81B
-0.57%1.79B
-13.94%1.74B
--1.76B
--1.74B
--1.80B
--2.03B
总负债
-5.49%6.37B
1.44%6.34B
1.94%6.44B
-7.30%6.19B
8.64%6.74B
-0.23%6.25B
-3.27%6.31B
5.28%6.67B
0.89%6.21B
1.77%6.27B
4.54%6.53B
3.73%6.34B
2.89%6.15B
3.16%6.16B
15.09%6.24B
17.31%6.11B
17.81%5.98B
18.84%5.97B
6.51%5.43B
7.58%5.21B
8.88%5.08B
7.96%5.02B
8.95%5.09B
2.14%4.84B
0.38%4.66B
-0.96%4.65B
-3.36%4.68B
-0.30%4.74B
-1.18%4.64B
0.26%4.70B
0.56%4.84B
0.53%4.76B
-0.34%4.70B
-3.24%4.69B
52.23%4.81B
59.84%4.73B
62.06%4.71B
67.44%4.84B
9.29%3.16B
8.97%2.96B
11.18%2.91B
10.63%2.89B
13.22%2.89B
8.19%2.72B
6.21%2.62B
7.80%2.61B
2.30%2.55B
-4.89%2.51B
-4.43%2.46B
-6.10%2.43B
--2.50B
--2.64B
--2.58B
--2.58B
所有者权益
普通股权益
8.34%2.33B
9.55%2.31B
9.11%2.27B
9.85%2.27B
7.25%2.15B
6.63%2.11B
6.53%2.08B
9.93%2.06B
7.20%2.01B
6.82%1.98B
5.44%1.95B
4.81%1.88B
6.13%1.87B
7.55%1.85B
7.45%1.85B
4.16%1.79B
2.80%1.77B
0.36%1.72B
6.56%1.72B
6.44%1.72B
8.47%1.72B
12.15%1.72B
6.86%1.61B
33.35%1.61B
31.00%1.58B
26.89%1.53B
25.48%1.51B
0.78%1.21B
0.80%1.21B
0.75%1.21B
0.96%1.20B
2.11%1.20B
6.56%1.20B
18.23%1.20B
18.73%1.19B
47.31%1.18B
41.26%1.13B
27.41%1.01B
26.55%1.00B
0.94%798.75M
0.93%796.55M
0.98%794.37M
0.85%793.55M
0.83%791.27M
0.89%789.19M
0.92%786.68M
1.22%786.89M
1.20%784.74M
1.35%782.25M
1.28%779.48M
--777.37M
--775.43M
--771.79M
--769.66M
留存收益
7.68%1.31B
7.50%1.33B
7.85%1.25B
6.81%1.20B
9.07%1.22B
9.22%1.24B
8.84%1.16B
8.59%1.12B
7.90%1.12B
9.16%1.14B
10.56%1.06B
11.10%1.03B
12.50%1.04B
11.80%1.04B
10.53%962.46M
12.11%929.37M
11.48%921.12M
11.05%931.54M
11.81%870.74M
11.70%828.99M
8.55%826.27M
7.92%838.84M
11.19%778.78M
15.21%742.14M
16.64%761.22M
18.46%777.26M
27.67%700.40M
24.75%644.15M
27.35%652.64M
27.69%656.16M
19.80%548.62M
11.75%516.37M
9.06%512.50M
4.66%513.88M
-3.09%457.93M
-8.47%462.09M
-11.83%469.94M
-17.19%491.00M
-18.14%472.53M
-13.37%504.86M
-3.13%532.97M
8.35%592.95M
11.87%577.25M
8.12%582.80M
3.26%550.18M
5.40%547.24M
4.69%516.00M
12.66%539.03M
15.75%532.81M
5.93%519.18M
--492.87M
--478.46M
--460.32M
--490.11M
资本公积
8.47%2.26B
9.70%2.24B
9.25%2.19B
10.00%2.19B
7.36%2.08B
6.73%2.04B
6.64%2.01B
10.12%1.99B
7.34%1.94B
6.97%1.91B
5.56%1.88B
4.91%1.81B
6.26%1.81B
7.72%1.79B
7.61%1.78B
4.25%1.73B
2.86%1.70B
0.37%1.66B
6.73%1.66B
6.61%1.66B
8.69%1.65B
12.48%1.65B
7.05%1.55B
34.22%1.55B
31.80%1.52B
27.56%1.47B
26.11%1.45B
0.81%1.16B
0.83%1.15B
0.77%1.15B
0.99%1.15B
2.17%1.15B
6.76%1.15B
19.00%1.14B
19.51%1.14B
49.04%1.12B
42.74%1.07B
28.16%960.61M
27.27%953.04M
0.98%753.86M
0.96%751.68M
1.01%749.52M
0.88%748.84M
0.86%746.58M
0.92%744.50M
0.95%742.02M
1.26%742.34M
1.24%740.21M
1.39%737.73M
1.31%735.00M
--733.10M
--731.18M
--727.61M
--725.51M
减：库存股
-42.86%2.80M
-57.45%2.00M
-19.51%3.30M
70.67%5.90M
54.72%4.90M
74.27%4.70M
68.38%4.10M
101.57%3.46M
105.38%3.17M
109.56%2.70M
-30.61%2.44M
-39.16%1.71M
-48.39%1.54M
-49.80%1.29M
65.60%3.51M
64.85%2.82M
59.02%2.99M
33.19%2.56M
693.63%2.12M
4.52%1.71M
21.70%1.88M
34.43%1.93M
-89.36%267.00K
-59.82%1.64M
-57.61%1.54M
-53.03%1.43M
8.85%2.51M
66.34%4.07M
56.65%3.64M
24.81%3.05M
191.53%2.31M
111.95%2.45M
138.46%2.33M
55.31%2.44M
-58.10%791.00K
-35.44%1.16M
-44.95%975.00K
-6.81%1.57M
0.69%1.89M
-2.82%1.79M
-1.67%1.77M
3.05%1.69M
-4.73%1.88M
2.22%1.84M
13.48%1.80M
5.75%1.64M
-12.34%1.97M
-23.49%1.80M
-27.10%1.59M
-24.11%1.55M
--2.25M
--2.35M
--2.18M
--2.04M
不影响留存收益的损益
29.20%-8.00M
31.71%-8.40M
36.49%-9.40M
17.87%-10.60M
15.11%-11.30M
14.27%-12.30M
4.93%-14.80M
36.70%-12.91M
41.65%-13.31M
28.54%-14.35M
22.49%-15.57M
-6.36%-20.39M
6.67%-22.82M
23.74%-20.08M
26.56%-20.08M
28.80%-19.17M
14.03%-24.45M
10.39%-26.33M
10.79%-27.35M
-4.78%-26.92M
-8.41%-28.43M
-11.05%-29.38M
-13.89%-30.66M
31.85%-25.70M
32.34%-26.23M
33.73%-26.46M
34.67%-26.92M
-15.77%-37.70M
-17.67%-38.76M
-18.36%-39.92M
-18.11%-41.20M
1.17%-32.57M
-3.71%-32.94M
-61.97%-33.73M
-285.23%-34.88M
-125.52%-32.95M
-88.41%-31.76M
-48.18%-20.82M
39.81%-9.05M
1.54%-14.61M
13.28%-16.86M
24.40%-14.05M
13.65%-15.04M
52.16%-14.84M
36.84%-19.44M
48.68%-18.59M
50.91%-17.42M
16.64%-31.02M
8.53%-30.78M
-9.62%-36.22M
---35.49M
---37.22M
---33.65M
---33.04M
非控制性权益
-3.25%83.30M
-7.45%82.00M
-7.51%83.70M
-7.21%85.60M
-7.17%86.10M
-5.53%88.60M
-4.72%90.50M
-5.03%92.25M
-4.73%92.75M
-5.37%93.78M
-5.05%94.98M
-5.12%97.14M
-2.50%97.35M
-1.67%99.11M
-1.22%100.03M
1.21%102.38M
-1.33%99.85M
-0.46%100.79M
-0.67%101.26M
-2.19%101.15M
-1.98%101.20M
-3.15%101.25M
-3.67%101.95M
-4.18%103.42M
-4.12%103.25M
-4.28%104.54M
-4.85%105.83M
-4.64%107.92M
-5.37%107.69M
-4.75%109.21M
-3.69%111.23M
-3.58%113.18M
-3.17%113.79M
--114.66M
--115.50M
--117.38M
--117.52M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
总权益
8.02%3.72B
8.61%3.72B
8.45%3.59B
8.36%3.53B
7.51%3.44B
7.23%3.42B
6.99%3.31B
9.24%3.26B
7.37%3.20B
7.43%3.19B
7.02%3.09B
6.57%2.98B
8.12%2.98B
9.02%2.97B
8.43%2.89B
6.86%2.80B
5.52%2.76B
3.84%2.73B
8.06%2.66B
7.70%2.62B
8.04%2.61B
10.10%2.62B
7.72%2.46B
26.64%2.43B
25.61%2.42B
23.64%2.38B
25.67%2.29B
6.97%1.92B
7.63%1.93B
7.77%1.93B
5.21%1.82B
4.29%1.80B
6.55%1.79B
20.82%1.79B
18.03%1.73B
33.78%1.72B
28.15%1.68B
7.95%1.48B
8.27%1.47B
-5.17%1.29B
-0.55%1.31B
4.41%1.37B
5.48%1.35B
5.15%1.36B
2.76%1.32B
4.19%1.31B
4.14%1.28B
6.31%1.29B
7.22%1.28B
2.96%1.26B
--1.23B
--1.21B
--1.20B
--1.22B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
