百度公司
BIDU86.930USD
-1.510-1.71%
收盘 07/11, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
24.19B总市值
0.95市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-21.33%141.77B
-34.28%127.44B
-30.56%132.81B
-20.93%150.35B
-1.40%180.20B
11.44%193.90B
10.36%191.27B
6.66%190.16B
1.53%182.76B
-3.39%174.00B
-5.72%173.31B
5.32%178.29B
10.88%180.00B
11.04%180.09B
26.52%183.83B
10.99%169.28B
11.44%162.34B
10.81%162.18B
7.79%145.30B
12.90%152.52B
2.99%145.68B
5.10%146.37B
29.00%134.80B
5.88%135.09B
28.06%141.45B
17.21%139.26B
-19.36%104.49B
8.91%127.58B
3.48%110.46B
32.25%118.81B
65.37%129.58B
54.53%117.15B
49.62%106.74B
32.26%89.84B
11.72%78.36B
1.14%75.81B
22.93%71.35B
20.12%67.93B
36.61%70.14B
54.05%74.96B
46.27%58.04B
47.17%56.55B
18.59%51.35B
42.82%48.66B
17.33%39.68B
18.29%38.43B
103.41%43.30B
86.61%34.07B
109.84%33.82B
--32.48B
--21.29B
--18.26B
--16.12B
—现金和现金等价物
61.75%49.20B
-1.58%24.83B
-17.84%28.68B
3.50%43.53B
28.68%30.42B
-52.53%25.23B
-36.72%34.91B
-1.11%42.06B
-35.82%23.64B
44.25%53.16B
35.53%55.16B
-0.85%42.53B
-11.34%36.83B
2.98%36.85B
120.92%40.70B
110.80%42.90B
90.91%41.54B
6.99%35.78B
26.50%18.42B
-1.78%20.35B
-32.82%21.76B
21.00%33.44B
-7.68%14.56B
-28.21%20.72B
54.05%32.39B
149.35%27.64B
2.72%15.78B
86.38%28.86B
44.35%21.02B
1.70%11.08B
33.78%15.36B
-1.81%15.48B
15.66%14.57B
9.42%10.90B
-21.24%11.48B
-25.95%15.77B
-4.73%12.59B
-28.10%9.96B
46.37%14.58B
72.20%21.30B
50.32%13.22B
42.93%13.85B
-44.09%9.96B
36.98%12.37B
0.76%8.79B
-18.42%9.69B
591.92%17.81B
209.33%9.03B
39.54%8.73B
--11.88B
--2.57B
--2.92B
--6.25B
-短期投资
-38.20%92.57B
-39.17%102.61B
-33.40%104.13B
-27.87%106.82B
-5.87%149.78B
39.58%168.67B
32.34%156.36B
9.09%148.09B
11.14%159.13B
-15.64%120.84B
-17.45%118.15B
7.41%135.75B
18.53%143.17B
13.32%143.24B
12.81%143.13B
-4.38%126.39B
-2.52%120.79B
11.94%126.40B
5.53%126.88B
15.56%132.17B
13.62%123.92B
1.16%112.92B
35.53%120.23B
15.85%114.37B
21.95%109.06B
3.62%111.63B
-22.33%88.72B
-2.89%98.72B
-2.98%89.43B
36.47%107.73B
70.79%114.23B
69.32%101.67B
56.89%92.18B
36.18%78.94B
20.36%66.88B
11.89%60.04B
31.09%58.75B
35.76%57.97B
34.26%55.57B
47.87%53.66B
45.12%44.82B
48.60%42.70B
62.38%41.39B
44.93%36.29B
23.10%30.89B
39.46%28.73B
36.21%25.49B
63.26%25.04B
154.43%25.09B
--20.60B
--18.71B
--15.34B
--9.86B
应收款项
-2.37%11.82B
-11.23%10.89B
-28.37%11.23B
-23.87%12.51B
-24.37%12.11B
-28.51%12.27B
7.67%15.67B
48.78%16.43B
51.40%16.01B
51.25%17.16B
50.83%14.56B
9.74%11.04B
14.52%10.57B
20.81%11.35B
15.54%9.65B
20.62%10.06B
-4.70%9.23B
4.26%9.39B
7.09%8.35B
1.16%8.34B
34.41%9.69B
32.50%9.01B
-72.89%7.80B
46.02%8.25B
39.02%7.21B
-76.29%6.80B
45.40%28.78B
-60.03%5.65B
-42.75%5.18B
358.44%28.68B
336.67%19.79B
234.14%14.13B
151.17%9.06B
6.60%6.26B
8.49%4.53B
11.18%4.23B
2.01%3.61B
60.13%5.87B
17.34%4.18B
30.87%3.80B
49.97%3.53B
65.00%3.66B
63.15%3.56B
62.70%2.91B
65.04%2.36B
77.18%2.22B
77.65%2.18B
50.43%1.79B
77.69%1.43B
--1.25B
--1.23B
--1.19B
--803.67M
-应收账款及应收票据
1.31%11.08B
-6.86%10.10B
-8.07%9.85B
-4.40%11.11B
1.27%10.94B
-7.54%10.85B
0.33%10.71B
15.85%11.62B
11.65%10.80B
17.55%11.73B
22.67%10.68B
9.10%10.03B
13.88%9.67B
15.15%9.98B
23.53%8.70B
37.15%9.20B
7.34%8.49B
16.88%8.67B
6.79%7.05B
-3.26%6.71B
34.66%7.91B
23.29%7.42B
20.95%6.60B
42.55%6.93B
23.32%5.88B
31.59%6.01B
15.38%5.46B
18.70%4.86B
36.33%4.76B
11.23%4.57B
10.89%4.73B
0.33%4.10B
-1.27%3.49B
4.64%4.11B
2.07%4.26B
7.34%4.08B
0.14%3.54B
7.17%3.93B
17.34%4.18B
30.87%3.80B
49.98%3.53B
65.00%3.66B
63.15%3.56B
62.69%2.91B
65.03%2.36B
77.17%2.22B
119.13%2.18B
138.33%1.79B
131.85%1.43B
--1.25B
--995.79M
--749.66M
--615.94M
-应收贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
1229.60%23.94B
--14.07B
--9.19B
--5.24B
--1.80B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应收款
-36.66%743.00M
-44.52%790.00M
-72.21%1.38B
-70.95%1.40B
-77.49%1.17B
-73.78%1.42B
27.89%4.96B
376.31%4.81B
477.08%5.21B
297.08%5.43B
309.71%3.88B
16.51%1.01B
21.86%903.00M
88.43%1.37B
-27.54%947.00M
-47.10%866.00M
-58.30%741.00M
-54.45%726.00M
8.74%1.31B
24.49%1.64B
33.31%1.78B
103.06%1.59B
-94.85%1.20B
67.52%1.31B
216.63%1.33B
367.26%785.00M
2248.54%23.32B
-7.10%785.00M
32.20%421.00M
-51.39%168.00M
269.96%993.00M
478.47%845.00M
381.75%318.46M
-82.19%345.59M
536710.00%268.40M
292050.00%146.07M
132110.00%66.11M
3881018.00%1.94B
0.00%50.00K
0.00%50.00K
-51.92%50.00K
-51.92%50.00K
--50.00K
--50.00K
--104.00K
--104.00K
----
----
----
--0.00
--232.50M
--438.06M
--187.73M
其他流动资产
-11.65%22.24B
26.71%30.52B
19.61%28.08B
9.98%24.40B
-17.29%25.17B
11.03%24.08B
11.52%23.48B
9.94%22.19B
45.43%30.43B
-0.84%21.69B
-3.94%21.05B
-1.97%20.18B
4.32%20.93B
85.93%21.87B
130.68%21.91B
84.12%20.59B
102.20%20.06B
15.50%11.76B
-22.22%9.50B
-6.43%11.18B
7.92%9.92B
12.79%10.19B
81.89%12.21B
80.28%11.95B
121.60%9.19B
145.58%9.03B
17.91%6.71B
38.05%6.63B
14.22%4.15B
0.41%3.68B
-1.15%5.70B
-1.41%4.80B
-21.84%3.63B
-17.46%3.66B
-35.26%5.76B
-14.33%4.87B
-5.41%4.65B
16.13%4.44B
129.61%8.90B
89.57%5.69B
105.13%4.91B
60.41%3.82B
80.79%3.88B
90.97%3.00B
205.43%2.39B
154.52%2.38B
151.53%2.14B
81.31%1.57B
19.11%784.02M
--935.75M
--852.22M
--866.19M
--658.25M
流动资产合计
-19.15%175.83B
-26.67%168.85B
-25.30%172.12B
-18.14%187.27B
-5.12%217.48B
8.18%230.25B
10.29%230.42B
9.19%228.77B
8.37%229.21B
-0.22%212.85B
-3.01%208.92B
4.79%209.51B
10.37%211.50B
16.35%213.31B
32.02%215.39B
16.21%199.93B
15.94%191.63B
10.74%183.34B
5.39%163.15B
10.79%172.05B
4.71%165.28B
6.75%165.56B
10.59%154.81B
-12.75%155.29B
-5.36%157.85B
2.60%155.09B
-9.73%139.98B
30.78%177.97B
39.65%166.78B
51.53%151.17B
74.91%155.07B
60.26%136.08B
50.05%119.43B
27.51%99.76B
6.53%88.65B
0.55%84.91B
19.72%79.60B
22.17%78.23B
41.57%83.22B
54.77%84.45B
49.64%66.48B
48.82%64.04B
23.43%58.78B
45.79%54.56B
23.32%44.43B
24.10%43.03B
103.81%47.63B
84.27%37.43B
104.97%36.03B
--34.67B
--23.37B
--20.31B
--17.58B
非流动资产
固定资产净额
7.84%41.89B
5.64%41.00B
9.18%40.39B
15.29%40.07B
17.16%38.85B
13.03%38.81B
5.61%36.99B
2.74%34.76B
-2.19%33.16B
-2.15%34.34B
12.23%35.03B
18.24%33.83B
24.02%33.90B
28.49%35.09B
16.46%31.21B
18.01%28.61B
10.97%27.34B
6.51%27.31B
2.37%26.80B
-8.09%24.25B
25.35%24.63B
43.23%25.64B
61.65%26.18B
80.11%26.38B
43.80%19.65B
43.51%17.90B
34.33%16.20B
25.82%14.65B
22.62%13.67B
10.45%12.47B
7.84%12.06B
5.67%11.64B
6.25%11.14B
6.28%11.29B
5.84%11.18B
11.69%11.02B
14.59%10.49B
22.08%10.63B
29.81%10.56B
36.37%9.86B
46.33%9.15B
62.10%8.71B
76.91%8.14B
70.93%7.23B
61.54%6.26B
38.13%5.37B
23.35%4.60B
28.04%4.23B
43.97%3.87B
--3.89B
--3.73B
--3.30B
--2.69B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--52.11B
----
--46.63B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.60B
--6.19B
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--24.80B
----
--22.39B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.72B
--2.46B
----
----
商誉及其他无形资产
38.85%61.08B
2.68%44.98B
2.99%44.51B
4.20%44.63B
2.13%43.99B
0.54%43.81B
-1.59%43.22B
-1.35%42.84B
-0.49%43.08B
2.52%43.57B
6.42%43.91B
8.92%43.42B
14.02%43.29B
14.07%42.50B
16.61%41.27B
52.49%39.87B
49.39%37.97B
42.56%37.26B
26.15%35.39B
-5.18%26.14B
-9.22%25.41B
-5.70%26.14B
8.80%28.05B
21.56%27.57B
28.39%27.99B
30.29%27.72B
24.53%25.78B
9.32%22.68B
4.49%21.80B
10.71%21.27B
6.44%20.70B
10.61%20.75B
10.90%20.87B
2.58%19.21B
-8.56%19.45B
-12.19%18.76B
-10.32%18.82B
-10.78%18.73B
2.54%21.27B
3.66%21.36B
1.02%20.98B
2.43%20.99B
143.87%20.75B
148.31%20.61B
239.11%20.77B
275.00%20.49B
156.41%8.51B
152.94%8.30B
84.63%6.13B
--5.47B
--3.32B
--3.28B
--3.32B
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
27.99%3.47B
--3.70B
--3.65B
--3.23B
--2.71B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
长期预付费用
--0.00
--13.55B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
16.07%25.23B
54.55%32.55B
20.26%27.00B
9.68%24.65B
2.02%21.73B
-0.76%21.06B
2.16%22.45B
9.33%22.48B
10.84%21.30B
15.95%21.23B
15.73%21.97B
27.85%20.56B
11.71%19.22B
257.38%18.30B
324.58%18.99B
63.75%16.08B
64.71%17.21B
-53.44%5.12B
-59.87%4.47B
-15.23%9.82B
-43.30%10.45B
-9.10%11.00B
3.27%11.14B
18.47%11.59B
140.38%18.42B
71.60%12.10B
89.28%10.79B
94.74%9.78B
60.23%7.66B
112.44%7.05B
28.85%5.70B
39.26%5.02B
62.80%4.78B
44.70%3.32B
218.62%4.42B
147.80%3.61B
108.79%2.94B
24.81%2.29B
18.14%1.39B
28.57%1.46B
47.73%1.41B
69.25%1.84B
9.11%1.18B
34.69%1.13B
5.38%952.54M
29.57%1.09B
86.44%1.08B
40.87%840.40M
49.70%903.92M
--838.20M
--577.79M
--596.56M
--603.82M
非流动资产合计
41.04%278.15B
46.70%258.93B
35.76%245.20B
28.56%228.26B
14.81%197.22B
-0.91%176.50B
0.28%180.62B
1.11%177.55B
4.66%171.77B
6.84%178.12B
6.60%180.11B
-7.26%175.61B
-12.57%164.13B
11.62%166.72B
11.46%168.96B
42.99%189.35B
40.37%187.72B
10.03%149.37B
2.39%151.59B
-13.62%132.42B
-11.50%133.73B
-4.72%135.75B
9.38%148.05B
38.93%153.31B
47.16%151.10B
41.68%142.47B
53.14%135.35B
28.20%110.35B
19.81%102.68B
22.28%100.56B
15.84%88.39B
16.27%86.08B
21.47%85.70B
18.13%82.24B
84.28%76.30B
93.49%74.03B
94.59%70.55B
98.45%69.62B
27.62%41.40B
23.99%38.26B
25.25%36.26B
25.49%35.08B
98.82%32.44B
106.09%30.86B
145.08%28.95B
154.27%27.96B
74.98%16.32B
81.68%14.97B
59.12%11.81B
--10.99B
--9.33B
--8.24B
--7.42B
总资产
9.47%453.98B
5.17%427.78B
1.53%417.32B
2.27%415.53B
3.42%414.70B
4.04%406.76B
5.66%411.03B
5.51%406.32B
6.75%400.98B
2.88%390.97B
1.22%389.03B
-1.07%385.12B
-0.98%375.63B
14.22%380.03B
22.12%384.36B
27.86%389.29B
26.87%379.35B
10.42%332.71B
3.92%314.74B
-1.34%304.47B
-3.22%299.02B
1.26%301.32B
10.00%302.86B
7.03%308.60B
14.65%308.96B
18.21%297.57B
13.09%275.34B
29.78%288.32B
31.36%269.47B
38.31%251.73B
47.59%243.46B
39.77%222.16B
36.62%205.14B
23.09%182.00B
32.36%164.95B
29.53%158.94B
46.14%150.15B
49.17%147.85B
36.61%124.62B
43.65%122.71B
40.02%102.74B
39.63%99.12B
42.67%91.23B
63.02%85.42B
53.38%73.38B
55.44%70.99B
95.59%63.94B
83.52%52.40B
91.36%47.84B
--45.67B
--32.69B
--28.55B
--25.00B
负债
流动负债
-其他应付款
14.10%1.68B
11.92%1.79B
-62.62%1.96B
-63.86%1.83B
-71.69%1.48B
-68.36%1.60B
50.52%5.24B
265.06%5.07B
235.54%5.21B
187.24%5.07B
90.90%3.48B
-22.97%1.39B
5.79%1.55B
33.23%1.76B
4.41%1.82B
-36.77%1.80B
-43.19%1.47B
-40.65%1.32B
-3.16%1.75B
62.30%2.85B
-29.76%2.58B
29.18%2.23B
106.64%1.80B
226.39%1.76B
1955.31%3.68B
-95.53%1.73B
-97.56%873.00M
-98.32%538.00M
-99.12%179.00M
8323.83%38.64B
10092.66%35.75B
6334.05%32.07B
14667.30%20.34B
-41.64%458.69M
21792.20%350.71M
32674.75%498.50M
3319.24%137.76M
9273.23%785.95M
302.51%1.60M
282.16%1.52M
912.31%4.03M
2006.78%8.38M
--398.00K
--398.00K
--398.00K
--398.00K
----
----
----
----
--40.85M
--47.65M
--47.23M
短期借款与租赁负债
-19.04%18.40B
0.08%19.11B
-6.14%19.74B
6.74%23.42B
3.49%22.73B
-7.11%19.09B
-18.94%21.03B
-5.28%21.94B
47.42%21.96B
40.05%20.55B
70.11%25.94B
165.75%23.16B
2.79%14.90B
-3.42%14.68B
34.84%15.25B
-21.64%8.72B
68.04%14.49B
77.22%15.20B
22.55%11.31B
16.96%11.13B
-16.84%8.63B
-14.27%8.57B
14.80%9.23B
-31.39%9.51B
55.35%10.37B
28.98%10.00B
-63.76%8.04B
-22.46%13.86B
-63.23%6.68B
-20.84%7.75B
462.90%22.18B
1391.46%17.88B
1434.92%18.16B
773.85%9.80B
422.93%3.94B
-47.20%1.20B
-48.92%1.18B
-51.64%1.12B
-71.51%753.63M
375.44%2.27B
482.13%2.32B
496.54%2.32B
4370.36%2.65B
-78.57%477.51M
-81.94%397.86M
-82.37%388.53M
-97.45%59.18M
1999.10%2.23B
2557.09%2.20B
--2.20B
--2.32B
--106.16M
--82.90M
-短期借款
-43.69%7.72B
4.02%10.67B
1.99%11.97B
47.59%12.51B
100.73%13.72B
91.97%10.26B
135.78%11.73B
106.80%8.48B
53.83%6.83B
28.19%5.34B
24.74%4.98B
35.54%4.10B
99.19%4.44B
38.20%4.17B
4.89%3.99B
-16.41%3.02B
-13.30%2.23B
15.20%3.02B
8.38%3.80B
-9.91%3.62B
-28.28%2.57B
-14.05%2.62B
199.23%3.51B
534.60%4.02B
803.27%3.59B
144.86%3.05B
-13.30%1.17B
-40.06%633.00M
-62.39%397.00M
11.57%1.24B
127.66%1.35B
506.20%1.06B
506.02%1.06B
1015.00%1.11B
-15.61%594.30M
250.86%174.20M
82.48%174.20M
7.53%100.00M
664.16%704.24M
14.32%49.65M
--95.46M
--93.00M
267.90%92.16M
-7.99%43.43M
----
----
--25.05M
--47.20M
----
--0.00
--0.00
--0.00
--0.00
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-98.37%637.00K
-81.74%8.42M
-67.57%16.02M
-43.45%27.58M
-26.50%38.98M
-19.63%46.09M
-14.67%49.39M
-40.47%48.77M
16.81%53.04M
27.70%57.35M
69.59%57.88M
143.98%81.92M
37.45%45.41M
38.17%44.91M
-7.83%34.13M
137.20%33.58M
137.63%33.04M
--32.50M
--37.03M
--14.16M
--13.90M
递延负债
163.36%611.00M
123.53%684.00M
98.68%300.00M
110.87%291.00M
63.38%232.00M
325.00%306.00M
115.71%151.00M
72.50%138.00M
63.22%142.00M
-25.77%72.00M
-29.29%70.00M
-25.93%80.00M
-39.58%87.00M
-38.61%97.00M
-39.26%99.00M
-78.70%108.00M
-72.31%144.00M
-70.13%158.00M
-67.72%163.00M
0.40%507.00M
-77.24%520.00M
-78.01%529.00M
-78.59%505.00M
-73.81%505.00M
67.89%2.29B
77.43%2.41B
117.02%2.36B
52.53%1.93B
14.29%1.36B
16.64%1.36B
0.32%1.09B
17.13%1.26B
-0.57%1.19B
24.27%1.16B
41.24%1.08B
29.08%1.08B
74.78%1.20B
36.90%935.53M
128.36%767.15M
115.80%836.07M
113.16%685.27M
124.87%683.35M
74.78%335.94M
111.68%387.42M
166.95%321.49M
91.57%303.89M
131.84%192.20M
137.20%183.02M
64.20%120.43M
--158.63M
--82.90M
--77.16M
--73.34M
其他流动负债
5.57%16.20B
3.42%17.10B
-18.92%16.57B
-18.35%16.16B
-20.34%15.35B
-9.42%16.54B
16.53%20.43B
36.55%19.79B
30.24%19.27B
17.27%18.25B
13.52%17.54B
-5.32%14.49B
4.80%14.79B
10.34%15.57B
9.60%15.45B
2.35%15.31B
1.31%14.12B
2.07%14.11B
6.72%14.10B
24.84%14.96B
6.99%13.93B
20.50%13.82B
21.95%13.21B
27.74%11.98B
56.13%13.02B
-75.48%11.47B
-75.25%10.83B
-76.32%9.38B
-69.31%8.34B
511.27%46.78B
495.49%43.75B
450.39%39.61B
319.21%27.18B
7.16%7.65B
16.15%7.35B
30.15%7.20B
34.27%6.48B
43.17%7.14B
51.56%6.33B
52.56%5.53B
41.46%4.83B
51.98%4.99B
52.60%4.17B
66.78%3.62B
64.88%3.41B
47.43%3.28B
34.24%2.74B
33.32%2.17B
30.42%2.07B
--2.23B
--2.04B
--1.63B
--1.59B
流动负债总额
-1.37%76.86B
5.89%80.95B
-3.89%78.43B
0.08%80.77B
-0.18%77.93B
-3.99%76.45B
-3.97%81.60B
5.90%80.70B
14.49%78.07B
6.90%79.63B
14.97%84.98B
17.60%76.20B
1.94%68.19B
8.92%74.49B
19.93%73.92B
7.20%64.80B
19.41%66.89B
19.18%68.39B
3.14%61.63B
1.59%60.45B
-2.15%56.02B
0.93%57.38B
13.57%59.76B
-26.73%59.50B
-31.37%57.24B
-30.72%56.85B
-42.13%52.61B
1.70%81.20B
23.60%83.41B
77.99%82.06B
182.02%90.92B
188.17%79.84B
154.82%67.48B
76.62%46.10B
19.68%32.24B
16.14%27.71B
28.52%26.48B
28.77%26.10B
48.89%26.94B
73.29%23.86B
73.30%20.61B
83.73%20.27B
111.37%18.09B
51.67%13.77B
49.39%11.89B
33.95%11.03B
14.12%8.56B
109.64%9.08B
100.40%7.96B
--8.24B
--7.50B
--4.33B
--3.97B
非流动负债
长期借款与租赁负债
26.13%80.16B
-8.78%56.92B
-14.20%54.50B
-15.40%56.18B
-8.77%63.55B
-8.23%62.40B
-4.83%63.51B
-4.58%66.41B
-5.70%69.67B
-8.08%67.99B
-15.28%66.74B
-10.77%69.59B
12.26%73.88B
13.75%73.97B
28.18%78.78B
22.49%77.99B
3.24%65.81B
3.75%65.03B
-3.62%61.46B
4.40%63.67B
5.25%63.74B
14.16%62.68B
54.73%63.77B
51.07%60.98B
37.97%60.56B
53.31%54.90B
12.57%41.21B
18.81%40.37B
28.14%43.90B
3.89%35.81B
2.36%36.61B
-10.42%33.98B
1.42%34.26B
1.56%34.47B
-2.58%35.76B
12.68%37.93B
43.73%33.78B
44.95%33.94B
71.17%36.71B
41.28%33.66B
32.97%23.50B
35.91%23.42B
20.73%21.45B
149.59%23.82B
82.98%17.67B
77.75%17.23B
70964.36%17.77B
322.64%9.54B
327.55%9.66B
--9.69B
--25.00M
--2.26B
--2.26B
-长期借款
27.92%75.05B
-9.44%51.94B
-15.50%49.59B
-17.02%51.13B
-9.77%58.67B
-9.22%57.36B
-4.69%58.68B
-4.67%61.61B
-5.40%65.02B
-7.63%63.18B
-16.66%61.57B
-11.81%64.63B
12.17%68.73B
13.37%68.40B
29.95%73.88B
23.67%73.29B
3.36%61.27B
3.68%60.34B
-4.27%56.85B
4.61%59.26B
-2.12%59.28B
5.99%58.19B
44.11%59.39B
40.34%56.65B
37.97%60.56B
53.31%54.90B
12.57%41.21B
18.81%40.37B
28.14%43.90B
3.89%35.81B
2.36%36.61B
-10.42%33.98B
1.42%34.26B
1.56%34.47B
-2.58%35.76B
12.68%37.93B
43.73%33.78B
44.95%33.94B
71.17%36.71B
41.28%33.66B
32.97%23.50B
35.91%23.42B
20.73%21.45B
149.59%23.82B
82.98%17.67B
77.75%17.23B
70964.36%17.77B
322.64%9.54B
327.55%9.66B
--9.69B
--25.00M
--2.26B
--2.26B
-长期租赁负债
4.65%5.11B
-1.33%4.97B
1.68%4.91B
5.47%5.06B
5.08%4.89B
4.78%5.04B
-6.49%4.83B
-3.29%4.79B
-9.69%4.65B
-13.63%4.81B
5.41%5.17B
5.56%4.96B
13.54%5.15B
18.67%5.57B
6.36%4.90B
6.63%4.70B
1.61%4.54B
4.61%4.69B
5.21%4.61B
1.66%4.40B
--4.46B
--4.49B
--4.38B
--4.33B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
21.07%856.00M
19.82%816.00M
47.59%797.00M
52.55%807.00M
43.99%707.00M
38.98%681.00M
17.39%540.00M
27.78%529.00M
28.87%491.00M
39.20%490.00M
45.57%460.00M
-2.36%414.00M
-51.71%381.00M
-55.04%352.00M
-52.55%316.00M
-47.00%424.00M
-14.15%789.00M
-23.68%783.00M
-35.47%666.00M
-28.06%800.00M
-22.58%919.00M
-24.72%1.03B
-30.32%1.03B
-28.17%1.11B
1482.67%1.19B
1767.12%1.36B
1928.77%1.48B
2143.48%1.55B
168.07%75.00M
162.33%73.00M
259.18%73.00M
252.09%69.00M
55.70%27.98M
59.81%27.83M
-55.70%20.32M
-53.79%19.60M
-52.71%17.97M
-56.06%17.41M
-89.93%45.88M
-90.68%42.41M
-91.64%37.99M
-89.47%39.63M
22.82%455.54M
33.50%454.96M
33.62%454.29M
98.15%376.49M
65.93%370.89M
51.12%340.80M
51.51%340.00M
--190.00M
--223.52M
--225.52M
--224.41M
其他非流动负债
9.08%2.87B
-5.78%2.43B
-5.93%2.31B
-2.53%2.70B
-0.79%2.63B
-2.61%2.58B
-33.00%2.46B
-50.88%2.77B
-50.23%2.65B
-38.98%2.65B
-1.42%3.67B
44.68%5.64B
22.10%5.33B
-1.07%4.34B
-20.23%3.73B
-22.75%3.90B
-17.14%4.37B
-15.20%4.38B
-19.41%4.67B
-12.33%5.05B
-45.42%5.27B
-13.22%5.17B
23.87%5.80B
242.27%5.76B
7325.38%9.65B
5220.54%5.96B
3061.49%4.68B
1136.76%1.68B
36.15%130.00M
20.71%112.00M
11.63%148.00M
-5.31%136.00M
-24.66%95.48M
-35.24%92.78M
-47.17%132.58M
-32.49%143.63M
-38.38%126.73M
-22.21%143.27M
-56.04%250.95M
-60.07%212.75M
-60.39%205.68M
-77.46%184.18M
53.90%570.80M
56.32%532.75M
52.71%519.22M
330.05%817.09M
-44.76%370.89M
-49.76%340.80M
-8.94%340.00M
--190.00M
--671.45M
--678.31M
--373.37M
非流动负债总额
23.07%97.11B
-5.29%73.08B
-11.53%69.01B
-11.48%71.93B
-6.11%78.91B
-5.82%77.17B
-4.13%78.00B
-5.38%81.26B
-5.66%84.04B
-7.68%81.93B
-13.26%81.36B
-4.55%85.88B
16.17%89.09B
17.41%88.74B
32.67%93.80B
22.59%89.97B
4.57%76.68B
4.64%75.58B
-5.46%70.70B
2.17%73.40B
-2.61%73.33B
9.98%72.23B
49.93%74.78B
58.13%71.84B
28.64%75.29B
30.52%65.68B
15.12%49.88B
3.98%45.43B
34.34%58.53B
15.30%50.32B
-2.58%43.33B
-5.64%43.69B
5.34%43.57B
5.21%43.64B
10.59%44.47B
25.02%46.30B
54.25%41.36B
55.43%41.48B
73.19%40.21B
44.74%37.04B
38.09%26.82B
38.37%26.69B
16.48%23.22B
118.27%25.59B
72.17%19.42B
71.44%19.29B
941.12%19.93B
184.94%11.72B
203.89%11.28B
--11.25B
--1.91B
--4.11B
--3.71B
总负债
10.93%173.97B
0.27%154.04B
-7.62%147.44B
-5.72%152.70B
-3.25%156.84B
-4.92%153.62B
-4.05%159.60B
-0.08%161.96B
3.08%162.11B
-1.02%161.56B
-0.82%166.34B
4.72%162.08B
9.54%157.28B
13.38%163.23B
26.74%167.71B
15.64%154.77B
11.00%143.57B
11.08%143.97B
-1.64%132.33B
1.91%133.84B
-2.41%129.34B
5.78%129.61B
31.27%134.54B
3.72%131.34B
-6.62%132.54B
-7.44%122.53B
-23.66%102.49B
2.51%126.63B
27.81%141.94B
47.50%132.38B
75.01%134.25B
66.92%123.53B
63.69%111.05B
32.79%89.75B
14.24%76.71B
21.54%74.01B
43.07%67.84B
43.92%67.59B
62.55%67.15B
54.73%60.89B
51.46%47.42B
54.88%46.96B
44.99%41.31B
89.21%39.36B
62.74%31.31B
55.59%30.32B
202.63%28.49B
146.32%20.80B
150.39%19.24B
--19.49B
--9.42B
--8.44B
--7.68B
所有者权益
普通股权益
----
--91.59B
----
----
----
----
----
----
----
8.08%79.86B
----
----
----
56.50%73.89B
----
----
----
21.95%47.21B
----
15.35%41.75B
15.13%40.00B
15.77%38.71B
16.12%37.26B
18.04%36.20B
167.05%34.74B
176.65%33.44B
192.85%32.09B
207.92%30.66B
44.74%13.01B
45.24%12.09B
43.13%10.96B
39.06%9.96B
33.26%8.99B
30.00%8.32B
31.25%7.66B
30.26%7.16B
71.85%6.74B
75.38%6.40B
79.62%5.83B
81.49%5.50B
39.32%3.92B
19.44%3.65B
39.37%3.25B
32.58%3.03B
24.06%2.82B
45.87%3.06B
15.69%2.33B
22.22%2.28B
24.53%2.27B
--2.10B
--2.01B
--1.87B
--1.82B
留存收益
----
--180.07B
----
----
----
----
----
----
----
2.19%148.34B
----
----
----
7.30%145.16B
----
----
----
7.14%135.28B
----
-3.79%124.40B
-3.25%124.71B
-2.30%126.27B
-4.87%121.00B
9.47%129.30B
16.73%128.90B
26.31%129.25B
29.82%127.20B
31.88%118.11B
27.53%110.42B
19.36%102.33B
19.83%97.98B
13.65%89.56B
13.15%86.59B
14.83%85.73B
63.17%81.77B
46.98%78.81B
52.92%76.53B
56.51%74.66B
12.65%50.11B
32.04%53.62B
35.03%50.04B
38.16%47.70B
40.10%44.48B
41.36%40.61B
42.01%37.06B
43.63%34.53B
49.47%31.75B
57.52%28.73B
68.50%26.10B
--24.04B
--21.24B
--18.24B
--15.49B
资本公积
----
--91.59B
----
----
----
----
----
----
----
8.08%79.86B
----
----
----
56.50%73.89B
----
----
----
21.95%47.21B
----
15.35%41.75B
15.13%40.00B
15.77%38.71B
16.12%37.26B
18.04%36.20B
167.05%34.74B
176.65%33.44B
192.85%32.09B
207.92%30.66B
44.74%13.01B
45.24%12.09B
43.13%10.96B
39.06%9.96B
33.26%8.99B
30.00%8.32B
31.25%7.66B
30.26%7.16B
71.85%6.74B
75.38%6.40B
79.63%5.83B
81.50%5.50B
39.32%3.92B
19.44%3.65B
39.37%3.25B
32.58%3.03B
24.06%2.82B
45.87%3.06B
15.69%2.33B
22.23%2.28B
24.53%2.27B
--2.10B
--2.01B
--1.87B
--1.82B
减：库存股
----
--6.24B
----
----
----
----
----
----
----
-30.56%5.26B
----
----
----
--7.58B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
不影响留存收益的损益
----
---1.80B
----
----
----
----
----
----
----
6925.00%546.00M
----
----
----
-104.02%-8.00M
----
----
----
114.39%199.00M
----
-794.92%-1.64B
-999.46%-1.66B
-758.57%-1.38B
-141.10%-164.00M
-22.37%236.00M
-82.71%185.00M
-77.42%210.00M
470.00%399.00M
135.31%304.00M
173.26%1.07B
152.16%930.00M
106.02%70.00M
16.22%-861.00M
-51.04%-1.46B
-121.20%-1.78B
-766.58%-1.16B
-199.90%-1.03B
-262.95%-967.08M
-188.37%-806.06M
-76.66%174.45M
32.40%1.03B
63.40%593.48M
-133.15%-279.52M
-25.55%747.28M
232.32%777.04M
840.18%363.20M
1177.05%843.10M
1440.40%1.00B
345.69%233.82M
44.58%-49.07M
---78.28M
---74.88M
---95.17M
---88.54M
非控制性权益
4.16%10.26B
6.36%10.12B
13.58%10.23B
15.35%10.06B
12.29%9.85B
60.38%9.52B
65.08%9.01B
47.22%8.72B
41.76%8.77B
11.02%5.93B
3.59%5.46B
5.67%5.92B
3.81%6.19B
-11.58%5.34B
-13.95%5.27B
-8.29%5.61B
-10.05%5.96B
-25.43%6.04B
-40.12%6.12B
-46.95%6.11B
-47.36%6.63B
-33.22%8.11B
-22.29%10.22B
-8.58%11.53B
316.06%12.59B
203.17%12.14B
6477.00%13.15B
35122.22%12.61B
10354.85%3.03B
17416.09%4.00B
1311.17%200.00M
-403.43%-36.00M
-849.50%-29.51M
-289.94%-23.12M
-101.22%-16.51M
-100.43%-7.15M
-99.48%3.94M
-98.88%12.17M
-5.84%1.35B
1.00%1.67B
-58.38%760.19M
-51.55%1.09B
292.63%1.44B
365.34%1.66B
544.28%1.83B
1669.44%2.24B
279.63%366.02M
263.96%355.69M
200.33%283.50M
--126.61M
--96.42M
--97.73M
--94.40M
总权益
8.59%280.01B
8.14%273.74B
7.34%269.88B
7.56%262.83B
7.95%257.86B
10.34%253.14B
12.91%251.43B
9.56%244.37B
9.39%238.87B
5.82%229.41B
2.79%222.69B
-4.89%223.04B
-7.39%218.36B
14.87%216.80B
18.77%216.65B
37.45%234.51B
38.96%235.78B
9.92%188.74B
8.37%182.41B
-3.74%170.62B
-3.82%169.67B
-1.90%171.71B
-2.62%168.32B
9.63%177.25B
38.33%176.42B
46.66%175.04B
58.27%172.84B
63.94%161.69B
35.55%127.53B
29.38%119.35B
23.76%109.21B
16.12%98.63B
14.31%94.08B
14.93%92.25B
53.54%88.24B
37.40%84.93B
48.78%82.31B
53.89%80.27B
15.14%57.47B
34.18%61.82B
31.51%55.32B
28.26%52.16B
40.80%49.92B
45.78%46.07B
47.08%42.07B
55.32%40.67B
52.29%35.45B
57.15%31.60B
65.17%28.60B
--26.18B
--23.28B
--20.11B
--17.32B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
