Benchmark Electronics Inc
BHE39.235USD
+1.525+4.04%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
1.41B总市值
26.60市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-14.43%264.65M
20.02%355.34M
13.61%315.15M
25.00%324.42M
26.45%309.29M
40.38%296.06M
33.73%277.39M
4.95%259.54M
-6.74%244.59M
-13.90%210.89M
-23.67%207.43M
-14.30%247.30M
-28.98%262.27M
-38.83%244.94M
-30.46%271.75M
-12.44%288.57M
5.16%369.30M
-2.76%400.43M
12.44%390.81M
-5.31%329.56M
-11.46%351.17M
4.17%411.79M
-24.13%347.56M
-26.84%348.04M
-33.41%396.61M
-41.55%395.32M
-38.31%458.10M
-34.85%475.71M
-20.51%595.64M
-10.12%676.33M
8.97%742.55M
14.86%730.15M
30.71%749.31M
44.94%752.48M
46.23%681.43M
37.57%635.68M
40.05%573.25M
35.34%519.17M
9.04%466.00M
9.96%462.09M
1.85%409.31M
-2.69%383.60M
23.68%427.38M
-1.48%420.24M
0.74%401.87M
-5.44%394.19M
-10.15%345.56M
30.94%426.56M
42.05%398.90M
62.41%416.85M
--384.58M
--325.78M
--280.81M
--256.67M
—现金和现金等价物
-14.43%264.65M
20.02%355.34M
13.61%315.15M
25.00%324.42M
26.45%309.29M
40.38%296.06M
33.73%277.39M
4.95%259.54M
-6.74%244.59M
-13.90%210.89M
-23.67%207.43M
-14.30%247.30M
-28.98%262.27M
-38.83%244.94M
-30.46%271.75M
-12.44%288.57M
5.16%369.30M
-2.76%400.43M
12.44%390.81M
-5.31%329.56M
-11.46%351.17M
4.17%411.79M
-24.13%347.56M
-26.84%348.04M
-33.41%396.61M
-41.55%395.32M
-38.31%458.10M
-34.85%475.71M
-20.51%595.64M
-10.12%676.33M
8.97%742.55M
14.86%730.15M
30.71%749.31M
44.94%752.48M
46.23%681.43M
37.57%635.68M
40.05%573.25M
35.34%519.17M
9.04%466.00M
9.96%462.09M
1.85%409.31M
-2.69%383.60M
23.68%427.38M
-1.48%420.24M
0.74%401.87M
-5.44%394.19M
-10.15%345.56M
30.94%426.56M
42.05%398.90M
62.41%416.85M
--384.58M
--325.78M
--280.81M
--256.67M
应收款项
-2.56%544.35M
-8.71%546.10M
-7.10%580.04M
-16.49%558.81M
-16.68%558.66M
-8.82%598.21M
-7.58%624.38M
0.33%669.12M
7.16%670.53M
19.13%656.04M
32.09%675.58M
40.80%666.94M
40.63%625.71M
29.45%550.67M
13.02%511.47M
1.15%473.68M
-2.48%444.95M
-11.18%425.39M
-7.00%452.53M
-8.22%468.29M
-12.13%456.26M
-14.94%478.92M
-20.03%486.60M
-16.62%510.22M
-12.47%519.23M
2.10%563.04M
4.33%608.45M
48.61%611.91M
50.89%593.18M
44.22%551.46M
32.29%583.18M
-1.43%411.75M
-6.97%393.13M
-7.69%382.36M
-8.02%440.84M
-10.61%417.70M
-15.61%422.56M
-15.61%414.22M
-8.00%479.30M
-12.53%467.27M
-0.28%500.72M
4.92%490.84M
-7.47%520.96M
23.31%534.24M
5.71%502.11M
8.62%467.80M
20.52%562.99M
-6.78%433.23M
1.63%475.01M
-11.56%430.67M
--467.14M
--464.72M
--467.41M
--486.94M
-应收账款及应收票据
-1.94%369.25M
-10.37%374.11M
-8.22%412.46M
-22.07%372.28M
-22.30%376.57M
-9.64%417.40M
-8.65%449.40M
-0.24%477.69M
8.54%484.65M
20.92%461.90M
38.24%491.96M
53.78%478.83M
53.93%446.51M
38.26%382.00M
15.05%355.88M
1.68%311.38M
-3.97%290.07M
-13.08%276.29M
-4.65%309.33M
-12.02%306.24M
-16.76%302.07M
-21.58%317.86M
-30.70%324.42M
-23.66%348.10M
-18.45%362.88M
0.39%405.36M
7.24%468.16M
10.79%455.97M
13.56%444.95M
5.92%403.77M
-0.94%436.56M
-1.38%411.55M
-7.14%391.83M
-7.96%381.20M
-8.02%440.69M
-10.68%417.32M
-15.73%421.94M
-15.59%414.18M
-7.93%479.14M
-12.50%467.24M
0.25%500.71M
5.52%490.69M
-7.03%520.39M
26.07%534.00M
7.53%499.48M
11.08%465.00M
21.93%559.76M
-6.98%423.56M
1.42%464.49M
-12.00%418.63M
--459.08M
--455.33M
--457.97M
--475.74M
-其他应收款
-3.84%175.10M
-4.88%171.99M
-4.23%167.58M
-1.87%186.54M
-2.04%182.09M
-6.86%180.81M
-4.70%174.98M
1.25%190.09M
3.74%185.88M
15.09%194.13M
18.27%183.61M
17.19%187.73M
15.87%179.17M
13.81%168.68M
8.73%155.24M
-0.74%160.19M
0.64%154.63M
-7.35%148.21M
-11.35%142.78M
0.20%161.40M
-1.22%153.64M
1.87%159.96M
14.98%161.06M
3.32%161.07M
4.93%155.55M
6.37%157.03M
-4.38%140.08M
--155.90M
--148.23M
--147.62M
--146.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-11.31%531.99M
-12.14%560.28M
-19.03%553.65M
-19.78%581.90M
-20.70%599.84M
-18.05%637.67M
-6.04%683.80M
-2.89%725.35M
13.45%756.39M
27.91%778.14M
39.09%727.75M
56.15%746.92M
60.54%666.74M
71.29%608.35M
59.83%523.24M
35.56%478.32M
14.20%415.32M
4.94%355.16M
3.94%327.38M
11.72%352.85M
15.00%363.67M
7.25%338.44M
1.61%314.96M
-1.67%315.83M
-0.86%316.24M
3.13%315.56M
15.27%309.98M
-23.86%321.19M
-23.33%318.99M
-24.27%305.98M
-29.48%268.92M
6.54%421.86M
10.92%416.03M
3.62%404.02M
-7.44%381.33M
-6.07%395.95M
-15.65%375.08M
-8.65%389.92M
2.67%411.99M
-2.91%421.53M
5.56%444.65M
-3.69%426.84M
1.15%401.26M
9.92%434.17M
20.20%421.22M
38.24%443.20M
22.42%396.70M
5.20%394.98M
-9.61%350.42M
-20.64%320.61M
--324.04M
--375.46M
--387.67M
--403.99M
预付费用
32.46%56.01M
-6.65%43.57M
-4.14%42.51M
-15.95%43.57M
-13.36%42.29M
3.72%46.67M
7.15%44.35M
15.17%51.84M
8.70%48.81M
-4.38%45.00M
-0.71%41.39M
25.69%45.01M
23.82%44.90M
45.00%47.06M
57.57%41.69M
22.30%35.81M
14.12%36.26M
-9.50%32.46M
-10.52%26.46M
21.91%29.28M
23.50%31.78M
49.39%35.86M
9.41%29.57M
-31.36%24.02M
-27.06%25.73M
-24.34%24.01M
-24.97%27.02M
-16.99%34.99M
-9.95%35.28M
-7.21%31.73M
28.37%36.02M
34.34%42.15M
5.29%39.18M
-7.73%34.19M
-10.51%28.06M
-15.91%31.38M
-7.70%37.21M
7.19%37.06M
8.04%31.35M
20.75%37.31M
21.67%40.31M
22.77%34.57M
10.41%29.02M
18.59%30.90M
31.53%33.13M
19.65%28.16M
-11.02%26.28M
-22.17%26.06M
-58.37%25.19M
-63.41%23.54M
--29.54M
--33.48M
--60.52M
--64.32M
其他流动资产
-100.00%0.00
--0.00
121.14%12.88M
-100.00%0.00
-22.21%578.00K
-100.00%0.00
--5.82M
-40.26%1.22M
-54.97%743.00K
--797.00K
----
-22.47%2.04M
44.48%1.65M
----
-100.00%0.00
-49.92%2.63M
-78.26%1.14M
--0.00
-68.40%5.18M
--5.25M
--5.25M
--0.00
--16.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-24.70%3.95M
-33.95%4.56M
-28.22%6.65M
----
-30.06%5.25M
-23.34%6.90M
16.13%9.26M
27.15%11.30M
80.68%7.50M
89.02%9.00M
18.38%7.97M
--8.89M
--4.15M
--4.76M
--6.74M
流动资产合计
-7.52%1.40B
-4.64%1.51B
-8.04%1.50B
-11.62%1.51B
-12.23%1.51B
-6.64%1.58B
-0.99%1.64B
-0.07%1.71B
7.48%1.72B
16.53%1.69B
22.55%1.65B
33.56%1.71B
26.39%1.60B
19.58%1.45B
12.13%1.35B
7.91%1.28B
4.87%1.27B
-4.08%1.21B
0.61%1.20B
-1.08%1.19B
-3.95%1.21B
-2.54%1.27B
-14.85%1.20B
-17.02%1.20B
-18.49%1.26B
-17.09%1.30B
-13.93%1.40B
-10.09%1.44B
-3.41%1.54B
-0.48%1.57B
6.46%1.63B
8.45%1.61B
13.46%1.60B
15.63%1.57B
10.30%1.53B
6.36%1.48B
0.61%1.41B
1.33%1.36B
0.73%1.39B
-2.29%1.39B
2.51%1.40B
-0.01%1.34B
2.66%1.38B
10.59%1.42B
8.48%1.37B
11.92%1.34B
10.59%1.34B
7.04%1.29B
4.77%1.26B
-1.56%1.20B
--1.21B
--1.20B
--1.20B
--1.22B
非流动资产
固定资产净额
-4.67%334.58M
-3.97%338.40M
-4.31%343.09M
-2.12%346.28M
11.45%350.97M
11.23%352.39M
17.46%358.53M
17.77%353.76M
5.75%314.90M
11.97%316.81M
6.50%305.22M
2.84%300.38M
6.38%297.79M
3.09%282.95M
7.06%286.58M
6.12%292.08M
2.12%279.94M
-2.24%274.46M
-6.07%267.69M
-2.26%275.24M
-5.25%274.13M
-2.45%280.75M
35.10%284.99M
35.06%281.60M
41.91%289.32M
43.60%287.80M
13.13%210.95M
17.05%208.50M
18.48%203.87M
21.41%200.42M
12.23%186.47M
5.52%178.12M
0.87%172.08M
-5.11%165.08M
-6.75%166.15M
-6.83%168.81M
-8.05%170.60M
-6.99%173.97M
-6.32%178.17M
-4.72%181.19M
-2.70%185.53M
-0.34%187.05M
2.62%190.18M
9.70%190.16M
9.62%190.69M
8.27%187.69M
5.23%185.32M
-0.71%173.34M
3.25%173.95M
3.28%173.35M
--176.10M
--174.58M
--168.48M
--167.85M
-固定资产
----
----
-0.84%857.65M
----
----
----
9.37%864.87M
----
----
----
4.08%790.77M
----
----
----
1.55%759.74M
----
----
----
-2.04%748.12M
-0.01%753.55M
0.20%755.10M
1.65%759.36M
13.70%763.68M
13.99%753.59M
15.97%753.56M
16.93%747.02M
8.59%671.66M
9.88%661.11M
10.45%649.81M
11.31%638.86M
8.03%618.52M
5.34%601.64M
3.95%588.34M
2.16%573.97M
2.74%572.52M
2.67%571.16M
2.57%565.98M
1.01%561.82M
0.81%557.26M
1.03%556.34M
0.66%551.81M
--556.18M
3.95%552.80M
7.05%550.67M
5.68%548.19M
----
5.08%531.82M
3.20%514.40M
6.77%518.74M
4.87%510.80M
--506.12M
--498.46M
--485.84M
--487.08M
-累计折旧
----
----
1.62%514.55M
----
----
----
4.28%506.34M
----
----
----
2.62%485.55M
----
----
----
-1.51%473.16M
----
----
----
0.36%480.43M
1.34%478.31M
3.60%480.97M
4.22%478.62M
3.90%478.69M
4.28%471.99M
4.10%464.24M
4.74%459.22M
6.63%460.71M
6.87%452.61M
7.13%445.94M
7.23%438.44M
6.32%432.04M
5.26%423.52M
5.28%416.26M
5.42%408.88M
7.20%406.38M
7.25%402.36M
7.95%395.38M
5.07%387.85M
4.54%379.09M
4.06%375.15M
2.45%366.27M
--369.13M
4.65%362.62M
5.70%360.51M
3.69%357.50M
----
5.00%346.50M
5.30%341.06M
8.64%344.78M
5.71%337.45M
--330.01M
--323.88M
--317.35M
--319.23M
商誉及其他无形资产
12.02%270.03M
-2.99%235.32M
-2.72%236.51M
-2.30%238.66M
-2.47%241.06M
-3.11%242.59M
-2.86%243.14M
-3.22%244.27M
-2.29%247.18M
30.33%250.39M
-2.36%250.30M
-2.17%252.40M
-2.70%252.97M
-26.33%192.12M
-2.19%256.35M
-1.79%257.99M
-1.62%260.00M
-2.02%260.78M
-2.17%262.09M
-2.81%262.69M
-2.86%264.29M
-2.94%266.16M
-3.01%267.91M
-2.61%270.29M
-2.61%272.08M
-2.30%274.23M
-2.22%276.22M
-1.62%277.54M
-1.90%279.36M
-1.76%280.67M
-1.88%282.48M
-2.89%282.11M
-5.75%284.76M
-5.99%285.71M
-6.13%287.90M
364.45%290.49M
374.72%302.14M
369.37%303.93M
349.02%306.70M
-6.45%62.55M
-6.01%63.65M
-5.55%64.75M
0.24%68.30M
42.44%66.86M
41.59%67.72M
41.21%68.56M
38.64%68.14M
-5.48%46.94M
-5.03%47.83M
-5.30%48.55M
--49.15M
--49.66M
--50.36M
--51.27M
其他非流动资产
105.85%107.16M
44.32%56.60M
48.97%55.63M
97.39%55.35M
114.02%52.06M
90.62%39.22M
89.97%37.34M
80.55%28.04M
64.83%24.32M
-73.09%20.58M
53.51%19.66M
37.67%15.53M
24.24%14.76M
533.53%76.47M
5.78%12.80M
-0.63%11.28M
3.31%11.88M
5.18%12.07M
1.77%12.11M
29.91%11.35M
32.56%11.50M
27.95%11.48M
31.31%11.89M
-20.08%8.74M
-20.17%8.67M
-21.45%8.97M
-6.56%9.06M
3.44%10.94M
9.17%10.87M
-4.28%11.42M
-25.18%9.69M
-44.53%10.57M
-48.45%9.95M
-43.06%11.93M
-36.43%12.96M
-37.05%19.06M
-41.21%19.31M
-38.57%20.95M
-46.71%20.38M
-32.69%30.28M
-31.77%32.84M
-30.56%34.11M
-25.23%38.25M
1.42%44.98M
0.40%48.13M
-3.59%49.12M
-1.07%51.16M
-20.11%44.35M
-16.21%47.94M
-13.42%50.95M
--51.71M
--55.51M
--57.22M
--58.84M
非流动资产合计
----
-0.61%630.33M
-0.59%635.24M
2.27%640.29M
9.84%644.09M
7.90%634.20M
11.10%639.01M
10.17%626.08M
3.69%586.40M
6.57%587.78M
3.50%575.18M
1.24%568.30M
2.48%565.51M
0.77%551.54M
2.56%555.74M
2.20%561.36M
0.35%551.81M
-1.98%547.31M
-4.06%541.88M
-2.02%549.28M
-3.54%549.92M
-2.21%558.38M
13.82%564.79M
12.81%560.63M
15.38%570.07M
15.94%571.00M
3.67%496.23M
5.56%496.97M
5.85%494.10M
6.44%492.51M
2.49%478.65M
-1.58%470.80M
-5.13%466.80M
-7.24%462.72M
-7.57%467.01M
73.98%478.36M
73.90%492.05M
73.86%498.85M
70.27%505.25M
-9.32%274.94M
-10.53%282.94M
-8.99%286.92M
-5.66%296.73M
10.16%303.20M
12.83%316.25M
11.35%315.27M
9.49%314.54M
-6.30%275.24M
-3.94%280.30M
-6.63%283.14M
--287.29M
--293.76M
--291.79M
--303.26M
总资产
-5.75%2.03B
-3.49%2.14B
-5.95%2.14B
-7.89%2.15B
-6.62%2.15B
-2.89%2.21B
2.13%2.27B
2.49%2.33B
6.49%2.31B
13.79%2.28B
16.99%2.23B
23.70%2.28B
19.13%2.17B
13.73%2.00B
9.15%1.90B
6.10%1.84B
3.46%1.82B
-3.43%1.76B
-0.89%1.74B
-1.38%1.73B
-3.82%1.76B
-2.44%1.82B
-7.36%1.76B
-9.38%1.76B
-10.27%1.83B
-9.19%1.87B
-9.93%1.90B
-6.55%1.94B
-1.32%2.04B
1.09%2.06B
5.54%2.11B
6.00%2.08B
8.65%2.06B
9.50%2.04B
5.53%2.00B
17.51%1.96B
12.94%1.90B
14.10%1.86B
13.04%1.89B
-3.52%1.67B
0.06%1.68B
-1.72%1.63B
1.08%1.68B
10.52%1.73B
9.27%1.68B
11.81%1.66B
10.38%1.66B
4.42%1.56B
3.07%1.54B
-2.57%1.48B
--1.50B
--1.50B
--1.49B
--1.52B
负债
流动负债
-其他应付款
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
12.55%100.98M
-7.26%78.07M
6.10%105.24M
-6.77%89.96M
2.71%89.72M
11.25%84.19M
0.81%99.19M
10.60%96.49M
7.80%87.36M
-2.39%75.68M
10.45%98.40M
6.16%87.24M
-3.29%81.04M
3.58%77.53M
0.60%89.09M
-1.54%82.18M
-37.55%83.80M
-35.01%74.85M
-31.08%88.56M
-28.34%83.47M
53.91%134.18M
33.40%115.18M
31.27%128.49M
25.27%116.47M
15.67%87.18M
3.22%86.35M
14.24%97.88M
3.26%92.98M
-9.94%75.37M
10.96%83.65M
22.05%85.68M
20.39%90.05M
44.70%83.68M
14.03%75.39M
8.71%70.20M
16.90%74.80M
-15.31%57.83M
13.43%66.11M
2.24%64.58M
-12.89%63.98M
-6.11%68.28M
-13.84%58.29M
-6.10%63.17M
25.38%73.45M
15.75%72.73M
29.26%67.65M
2.60%67.27M
-2.82%58.58M
0.70%62.84M
-8.55%52.33M
--65.57M
--60.29M
--62.40M
--57.22M
短期借款与租赁负债
-35.39%3.83M
31.05%6.69M
57.30%6.74M
57.70%6.75M
71.43%5.93M
47.71%5.11M
0.19%4.28M
24.02%4.28M
31.48%3.46M
91.15%3.46M
334.01%4.28M
-54.95%3.45M
-71.60%2.63M
-80.37%1.81M
-89.25%985.00K
-14.44%7.66M
3.89%9.26M
3.85%9.21M
3.81%9.16M
1.96%8.96M
1.92%8.91M
1.86%8.87M
29.91%8.82M
80.00%8.78M
-58.79%8.74M
-55.91%8.71M
-62.83%6.79M
-70.96%4.88M
38.39%21.22M
42.42%19.75M
47.42%18.27M
35.90%16.80M
24.29%15.33M
12.67%13.87M
0.91%12.40M
1546.47%12.37M
1603.87%12.34M
1655.49%12.31M
1717.16%12.28M
15.36%751.00K
15.29%724.00K
15.87%701.00K
16.15%676.00K
16.25%651.00K
16.73%628.00K
17.02%605.00K
17.10%582.00K
17.15%560.00K
17.47%538.00K
18.31%517.00K
--497.00K
--478.00K
--458.00K
--437.00K
-短期租赁负债
----
-30.98%127.00K
-3.87%174.00K
5.03%188.00K
5.08%186.00K
5.14%184.00K
4.62%181.00K
4.68%179.00K
4.73%177.00K
4.79%175.00K
4.85%173.00K
4.91%171.00K
-90.39%169.00K
-90.23%167.00K
-90.07%165.00K
-88.81%163.00K
24.58%1.76M
24.93%1.71M
25.36%1.66M
13.47%1.46M
13.50%1.41M
13.43%1.37M
--1.32M
--1.28M
--1.24M
--1.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-19.53%126.46M
-32.40%127.86M
-29.90%143.61M
-23.12%145.35M
-15.36%157.16M
1.80%189.15M
3.51%204.88M
-10.65%189.06M
6.98%185.68M
43.37%185.81M
67.57%197.94M
131.35%211.60M
95.70%173.56M
68.68%129.60M
40.42%118.12M
56.12%91.46M
--88.69M
--76.83M
--84.12M
--58.59M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-19.53%126.46M
-32.40%127.86M
-29.90%143.61M
-23.12%145.35M
-15.36%157.16M
1.80%189.15M
3.51%204.88M
-10.65%189.06M
6.98%185.68M
43.37%185.81M
67.57%197.94M
131.35%211.60M
95.70%173.56M
68.68%129.60M
40.42%118.12M
56.12%91.46M
--88.69M
--76.83M
--84.12M
--58.59M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-7.92%592.15M
-4.70%636.42M
-9.03%649.10M
-8.58%639.13M
-10.92%643.06M
-6.19%667.82M
-4.75%713.55M
-17.65%699.10M
-8.04%721.92M
4.00%711.86M
14.48%749.14M
41.44%848.90M
35.03%785.08M
35.51%684.47M
36.01%654.38M
33.52%600.17M
25.14%581.41M
9.96%505.11M
4.77%481.14M
1.87%449.49M
-4.72%464.62M
-6.30%459.34M
-14.50%459.25M
-7.72%441.24M
-2.66%487.66M
1.11%490.24M
12.30%537.16M
7.26%478.17M
12.30%501.00M
10.90%484.83M
15.99%478.32M
11.13%445.79M
28.44%446.12M
44.92%437.17M
23.80%412.38M
17.58%401.13M
-3.55%347.34M
-3.51%301.67M
-7.24%333.09M
-18.64%341.16M
-4.65%360.11M
-16.89%312.63M
-9.86%359.08M
15.30%419.32M
4.84%377.67M
22.26%376.18M
20.53%398.38M
8.69%363.67M
4.72%360.24M
-15.81%307.70M
--330.51M
--334.60M
--343.99M
--365.47M
非流动负债
长期借款与租赁负债
-22.94%308.31M
-12.69%375.38M
-20.10%359.45M
-28.79%386.15M
-21.40%400.12M
-11.75%429.95M
10.53%449.88M
41.22%542.29M
44.34%509.04M
70.31%487.17M
85.31%407.01M
76.83%384.01M
71.80%352.68M
38.78%286.05M
9.63%219.64M
-1.02%217.16M
-9.37%205.28M
-30.25%206.12M
-1.39%200.34M
5.89%219.39M
6.51%226.51M
39.79%295.51M
37.94%203.16M
38.73%207.18M
16.99%212.66M
12.68%211.40M
-23.85%147.28M
-24.49%149.34M
-10.07%181.78M
-9.14%187.60M
-8.45%193.41M
-7.66%197.77M
-6.89%202.12M
-6.15%206.46M
-5.23%211.25M
2489.73%214.17M
2463.00%217.09M
2438.93%220.00M
2420.17%222.91M
-8.33%8.27M
-7.87%8.47M
-7.48%8.66M
-7.10%8.85M
-6.73%9.02M
-6.39%9.19M
-6.07%9.37M
-5.76%9.52M
-5.46%9.67M
-5.20%9.82M
-4.93%9.97M
--10.10M
--10.23M
--10.36M
--10.49M
-长期借款
-28.24%203.42M
-13.24%268.95M
-23.29%250.46M
-36.46%271.97M
-33.09%283.48M
-22.43%309.99M
1.93%326.50M
44.59%428.01M
61.88%423.70M
98.79%399.61M
148.77%320.32M
140.79%296.03M
109.90%261.74M
58.96%201.02M
0.42%128.76M
-15.20%122.94M
-22.90%124.70M
-44.66%126.46M
-5.20%128.22M
5.81%144.98M
16.55%161.74M
62.59%228.50M
-8.16%135.26M
-8.25%137.02M
-23.66%138.78M
-25.09%140.54M
-23.85%147.28M
-24.49%149.34M
-10.07%181.78M
-9.14%187.60M
-8.45%193.41M
-7.66%197.77M
-6.89%202.12M
-6.15%206.46M
-5.23%211.25M
2489.73%214.17M
2463.00%217.09M
2438.93%220.00M
2420.17%222.91M
-8.33%8.27M
-7.87%8.47M
-7.48%8.66M
-7.10%8.85M
-6.73%9.02M
-6.39%9.19M
-6.07%9.37M
-5.76%9.52M
-5.46%9.67M
-5.20%9.82M
-4.93%9.97M
--10.10M
--10.23M
--10.36M
--10.49M
-长期租赁负债
-10.07%104.90M
-11.27%106.44M
-11.66%109.00M
-0.09%114.18M
36.67%116.64M
37.00%119.96M
42.33%123.39M
29.89%114.28M
-6.15%85.34M
2.98%87.56M
-4.61%86.69M
-6.62%87.98M
12.85%90.94M
6.73%85.02M
26.01%90.88M
26.63%94.22M
24.41%80.58M
18.88%79.66M
6.22%72.12M
6.04%74.41M
-12.33%64.77M
-5.43%67.01M
--67.90M
--70.17M
--73.88M
--70.86M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
25.87%20.62M
-35.74%19.12M
-45.12%17.60M
-24.93%21.01M
-41.52%16.38M
-32.66%29.75M
-27.00%32.06M
-34.15%27.99M
-34.45%28.01M
-19.77%44.18M
-20.78%43.92M
-26.89%42.50M
-27.61%42.73M
-15.21%55.07M
-15.42%55.45M
-10.19%58.13M
-13.01%59.02M
0.90%64.95M
0.11%65.55M
0.00%64.72M
6.52%67.85M
-7.43%64.37M
-4.82%65.48M
-28.57%64.72M
-29.43%63.70M
-22.97%69.54M
-23.34%68.80M
1000.23%90.61M
771.34%90.26M
795.27%90.27M
837.82%89.75M
-12.83%8.24M
-41.16%10.36M
-41.16%10.08M
-40.08%9.57M
-45.28%9.45M
0.67%17.60M
-1.56%17.14M
-10.28%15.97M
-18.27%17.27M
-19.34%17.49M
-19.41%17.41M
-12.61%17.80M
2.26%21.13M
4.87%21.68M
6.55%21.60M
4.04%20.37M
-1.16%20.66M
-6.75%20.67M
-8.45%20.27M
--19.58M
--20.90M
--22.17M
--22.14M
非流动负债总额
----
-14.21%394.50M
-21.79%377.05M
-28.69%407.19M
-22.54%416.57M
-13.59%459.82M
6.72%482.12M
33.72%570.99M
35.83%537.81M
55.75%532.16M
63.87%451.78M
53.67%426.99M
46.59%395.93M
22.87%341.69M
0.80%275.70M
-5.71%277.86M
-12.60%270.10M
-25.73%278.10M
-4.30%273.51M
2.06%294.69M
4.70%309.06M
24.82%374.42M
24.04%285.80M
10.66%288.74M
1.07%295.17M
-7.94%299.97M
-21.06%230.40M
26.66%260.92M
37.44%292.04M
50.47%325.84M
32.16%291.85M
-7.88%206.00M
-9.46%212.48M
-8.68%216.55M
-7.56%220.82M
708.98%223.62M
736.30%234.69M
741.58%237.13M
796.53%238.88M
-14.20%27.64M
-14.82%28.06M
-14.71%28.18M
-16.63%26.64M
0.24%32.22M
1.98%32.95M
3.24%33.04M
1.67%31.96M
3.23%32.14M
-0.69%32.30M
-1.94%32.00M
--31.44M
--31.13M
--32.53M
--32.63M
总负债
-12.80%923.98M
-8.58%1.03B
-14.18%1.03B
-17.62%1.05B
-15.88%1.06B
-9.36%1.13B
-0.44%1.20B
-0.45%1.27B
6.67%1.26B
21.23%1.24B
29.12%1.20B
45.31%1.28B
38.70%1.18B
31.02%1.03B
23.25%930.08M
17.99%878.03M
10.06%851.51M
-6.06%783.21M
1.29%754.65M
1.95%744.18M
-1.17%773.67M
5.51%833.76M
-2.93%745.04M
-1.23%729.97M
-1.29%782.83M
-2.53%790.21M
-0.34%767.56M
13.39%739.09M
20.41%793.04M
24.01%810.67M
21.63%770.17M
4.33%651.79M
13.16%658.60M
21.33%653.71M
10.70%633.20M
69.40%624.75M
49.94%582.03M
58.10%538.80M
48.29%571.97M
-18.32%368.80M
-5.47%388.18M
-16.72%340.81M
-10.37%385.72M
14.08%451.54M
4.61%410.62M
20.47%409.22M
18.89%430.34M
8.22%395.81M
4.26%392.54M
-14.67%339.70M
--361.95M
--365.74M
--376.52M
--398.10M
所有者权益
普通股权益
0.62%536.75M
0.91%534.00M
1.15%538.54M
1.26%536.01M
1.45%533.44M
1.37%529.20M
1.85%532.41M
2.32%529.35M
2.56%525.81M
2.32%522.06M
2.31%522.75M
2.12%517.32M
1.13%512.69M
0.19%510.24M
-0.60%510.97M
-1.73%506.58M
-1.03%506.94M
0.07%509.27M
-0.33%514.03M
-0.11%515.52M
-1.58%512.20M
-4.73%508.93M
-7.76%515.72M
-14.07%516.11M
-15.06%520.43M
-12.84%534.18M
-12.52%559.08M
-6.95%600.62M
-4.68%612.72M
-3.92%612.85M
1.28%639.11M
4.46%645.45M
3.96%642.78M
2.06%637.83M
0.16%631.03M
-3.02%617.91M
-4.01%618.30M
-3.90%624.96M
-3.82%630.01M
-2.85%637.16M
-2.29%644.15M
-0.71%650.31M
0.78%655.01M
0.34%655.82M
1.05%659.25M
0.13%654.94M
-1.02%649.98M
-1.66%653.60M
-2.33%652.41M
-3.84%654.07M
--656.67M
--664.62M
--667.95M
--680.22M
优先股权益
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
--0.00
----
----
----
--0.00
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
留存收益
-0.17%577.18M
3.38%587.79M
6.33%596.01M
6.35%583.74M
8.17%578.16M
8.02%568.59M
7.82%560.54M
8.81%548.87M
8.77%534.47M
9.20%526.38M
8.31%519.89M
6.56%504.42M
3.05%491.38M
-0.87%482.05M
-2.48%479.99M
-4.08%473.38M
-3.36%476.86M
-3.27%486.27M
-4.59%492.20M
-7.00%493.52M
-8.58%493.45M
-9.88%502.69M
-11.71%515.88M
-12.95%530.66M
-15.64%539.74M
-12.91%557.80M
-17.50%584.27M
-22.73%609.58M
-17.34%639.78M
-15.44%640.47M
-5.40%708.18M
7.97%788.94M
8.21%773.94M
6.78%757.44M
6.20%748.62M
8.57%730.73M
7.96%715.20M
8.93%709.36M
9.44%704.90M
6.60%673.04M
6.61%662.46M
7.97%651.22M
9.83%644.09M
20.40%631.35M
22.95%621.38M
20.52%603.15M
18.79%586.42M
9.23%524.40M
9.25%505.40M
10.32%500.46M
--493.67M
--480.11M
--462.60M
--453.63M
资本公积
0.63%533.15M
0.91%530.39M
1.15%534.95M
1.26%532.42M
1.45%529.84M
1.37%525.60M
1.85%528.84M
2.33%525.78M
2.57%522.25M
2.33%518.50M
2.32%519.24M
2.14%513.81M
1.15%509.17M
0.21%506.71M
-0.58%507.45M
-1.72%503.06M
-1.02%503.39M
0.07%505.66M
-0.32%510.40M
-0.10%511.87M
-1.57%508.56M
-4.71%505.28M
-7.73%512.02M
-14.04%512.40M
-15.02%516.66M
-12.80%530.26M
-12.50%554.94M
-6.93%596.11M
-4.67%607.98M
-3.91%608.09M
1.29%634.19M
4.48%640.47M
3.98%637.80M
2.08%632.86M
0.18%626.09M
-3.01%613.04M
-4.00%613.41M
-3.89%619.99M
-3.80%625.00M
-2.83%632.07M
-2.28%638.98M
-0.69%645.07M
0.79%649.72M
0.35%650.47M
1.06%653.85M
0.14%649.54M
-1.01%644.59M
-1.64%648.18M
-2.31%646.97M
-3.83%648.60M
--651.15M
--659.01M
--662.29M
--674.43M
减：库存股
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
0.00%272.00K
0.00%272.00K
0.00%272.00K
0.00%272.00K
0.00%272.00K
0.00%272.00K
--272.00K
--272.00K
--272.00K
--272.00K
不影响留存收益的损益
57.21%-7.06M
-35.49%-17.10M
-53.25%-21.24M
-12.53%-17.07M
-31.47%-16.50M
8.61%-12.62M
14.62%-13.86M
28.17%-15.17M
31.38%-12.55M
13.08%-13.81M
5.39%-16.23M
-19.81%-21.13M
-10.72%-18.29M
11.68%-15.89M
-3.04%-17.16M
5.78%-17.63M
22.41%-16.52M
18.22%-17.99M
0.64%-16.65M
-4.01%-18.71M
-40.78%-21.29M
-65.91%-22.00M
-50.66%-16.76M
-111.24%-17.99M
-81.10%-15.12M
-121.54%-13.26M
-36.51%-11.12M
10.17%-8.52M
23.29%-8.35M
54.71%-5.98M
42.52%-8.15M
33.78%-9.48M
29.23%-10.89M
4.99%-13.21M
-8.91%-14.18M
-20.39%-14.32M
-25.28%-15.38M
-7.50%-13.91M
-37.37%-13.02M
-10.95%-11.89M
-29.31%-12.28M
-41.56%-12.94M
-4.19%-9.47M
-7.49%-10.72M
15.73%-9.50M
18.27%-9.14M
13.69%-9.09M
22.36%-9.97M
18.53%-11.27M
-14.57%-11.18M
---10.54M
---12.85M
---13.83M
---9.76M
总权益
1.07%1.11B
1.80%1.10B
3.17%1.11B
3.73%1.10B
4.52%1.10B
4.88%1.09B
5.13%1.08B
6.24%1.06B
6.29%1.05B
5.96%1.03B
5.40%1.03B
3.98%1.00B
1.91%985.77M
-0.12%976.40M
-1.60%973.80M
-2.83%962.34M
-1.74%967.28M
-1.22%977.55M
-2.49%989.59M
-3.74%990.33M
-5.81%984.36M
-8.26%989.62M
-10.37%1.01B
-14.39%1.03B
-16.00%1.05B
-13.52%1.08B
-15.45%1.13B
-15.67%1.20B
-11.50%1.24B
-9.75%1.25B
-1.93%1.34B
6.79%1.42B
6.65%1.41B
4.67%1.38B
3.30%1.37B
2.77%1.33B
1.84%1.32B
2.47%1.32B
2.50%1.32B
1.71%1.30B
1.85%1.29B
3.20%1.29B
5.10%1.29B
9.31%1.28B
10.87%1.27B
9.24%1.25B
7.68%1.23B
3.19%1.17B
2.67%1.15B
1.71%1.14B
--1.14B
--1.13B
--1.12B
--1.12B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
