Aurinia Pharmaceuticals Inc
AUPH11.450USD
+0.960+9.15%
收盘 08/04, 16:00（美东）报价延迟15分钟
11.450USD+11.450盘后交易 (美东)
1.52B总市值
38.12市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-4.60%315.13M
-2.12%312.59M
2.30%358.44M
3.32%348.24M
-5.73%330.33M
-11.66%319.37M
-10.00%350.37M
-10.34%337.06M
-10.50%350.39M
-13.48%361.53M
-16.47%389.31M
31.26%375.93M
22.83%391.51M
19.98%417.85M
17.01%466.08M
-26.94%286.40M
20.57%318.74M
21.72%348.26M
--398.33M
191.38%392.03M
101.04%264.35M
98.23%286.12M
-3.13%134.54M
-12.46%131.49M
-9.30%144.33M
-27.44%125.86M
-23.86%138.88M
-20.86%150.20M
-21.27%159.13M
337.49%173.46M
1085.99%182.41M
1465.39%189.79M
1819.07%202.12M
151.69%39.65M
-25.28%15.38M
-52.89%12.12M
-63.73%10.53M
-51.83%15.75M
-42.06%20.58M
-34.17%25.74M
-32.91%29.04M
1695.94%32.70M
688.57%35.53M
8502.10%39.09M
129410.50%43.29M
881.86%1.82M
1460.18%4.51M
-66.35%454.46K
-99.00%33.43K
--185.47K
--288.76K
--1.35M
--3.35M
—现金和现金等价物
59.33%53.00M
3.44%66.11M
71.05%83.40M
-19.60%36.63M
-59.13%33.27M
-28.19%63.91M
-48.18%48.76M
-46.62%45.56M
-46.25%81.39M
-32.39%89.00M
-59.43%94.09M
48.19%85.34M
24.55%151.41M
-15.94%131.64M
-14.85%231.90M
-76.85%57.59M
-47.70%121.56M
-42.89%156.59M
--272.35M
84.90%248.76M
76.75%232.41M
95.36%274.21M
17.09%134.54M
-0.61%131.49M
6.96%140.36M
-28.78%117.97M
31.24%114.90M
-26.38%132.30M
-34.08%131.23M
317.74%165.63M
609.85%87.55M
1869.50%179.72M
5600.63%199.07M
588.83%39.65M
16.41%12.33M
-41.98%9.13M
-81.66%3.49M
-74.65%5.76M
-58.51%10.59M
72.97%15.73M
478.96%19.04M
1580.68%22.71M
466.74%25.53M
1900.84%9.09M
9739.91%3.29M
628.44%1.35M
1460.18%4.51M
-66.35%454.46K
-99.00%33.43K
--185.47K
--288.76K
--1.35M
--3.35M
-短期投资
-11.76%262.13M
-3.52%246.47M
-8.81%275.04M
6.90%311.61M
10.43%297.07M
-6.27%255.45M
2.17%301.61M
0.31%291.50M
12.04%269.01M
-4.78%272.53M
26.07%295.22M
27.00%290.59M
21.77%240.10M
49.33%286.21M
85.89%234.18M
59.71%228.81M
517.41%197.18M
1508.90%191.67M
--125.98M
--143.27M
--31.94M
199.70%11.91M
-100.00%0.00
-100.00%0.00
-85.76%3.98M
0.71%7.89M
-74.72%23.98M
77.73%17.90M
814.92%27.91M
--7.83M
3013.23%94.86M
235.81%10.07M
-56.68%3.05M
-100.00%0.00
-69.50%3.05M
-70.03%3.00M
-29.59%7.04M
-0.01%10.00M
-0.05%9.99M
-66.64%10.01M
-75.00%10.00M
2027.23%10.00M
--9.99M
--30.00M
--40.00M
--470.00K
----
----
----
--0.00
----
----
----
应收款项
58.26%40.39M
39.58%40.35M
51.70%36.54M
-3.86%36.48M
30.89%25.52M
51.79%28.91M
78.66%24.09M
-9.16%37.95M
7.30%19.50M
-6.64%19.05M
-12.53%13.48M
325.63%41.77M
311.34%18.17M
1618.70%20.40M
1414.15%15.41M
769.26%9.81M
733.58%4.42M
-66.21%1.19M
--1.02M
140.21%1.13M
113.71%530.00K
834.31%3.51M
-38.08%470.00K
-19.22%248.00K
67.11%376.00K
99.08%217.00K
82.89%759.00K
7.72%307.00K
82.93%225.00K
26.74%109.00K
323.47%415.00K
481.63%285.00K
161.70%123.00K
82.98%86.00K
78.18%98.00K
-42.35%49.00K
-58.77%47.00K
-48.91%47.00K
10.00%55.00K
-25.44%85.00K
14.00%114.00K
-13.21%92.00K
-36.37%50.00K
-36.22%114.00K
-45.60%100.00K
-42.53%106.00K
-63.02%78.58K
-68.35%178.74K
-81.11%183.84K
--184.46K
--212.51K
--564.68K
--973.14K
-应收账款及应收票据
57.08%40.09M
39.58%40.35M
51.70%36.54M
-3.86%36.48M
30.89%25.52M
51.79%28.91M
78.66%24.09M
-9.16%37.95M
7.30%19.50M
-6.64%19.05M
-12.53%13.48M
325.63%41.77M
311.34%18.17M
1618.70%20.40M
--15.41M
769.26%9.81M
733.58%4.42M
-66.21%1.19M
----
140.21%1.13M
113.71%530.00K
834.31%3.51M
-38.08%470.00K
-19.22%248.00K
67.11%376.00K
99.08%217.00K
82.89%759.00K
7.72%307.00K
82.93%225.00K
26.74%109.00K
323.47%415.00K
481.63%285.00K
161.70%123.00K
82.98%86.00K
78.18%98.00K
-42.35%49.00K
-58.77%47.00K
-48.91%47.00K
10.00%55.00K
-25.44%85.00K
14.00%114.00K
-13.21%92.00K
-36.37%50.00K
-36.22%114.00K
-45.60%100.00K
250.54%106.00K
-63.02%78.58K
-68.35%178.74K
-74.24%183.84K
--30.24K
--212.51K
--564.68K
--713.57K
-其他应收款
--300.00K
--200.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--537.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--154.22K
----
----
--259.57K
存货
19.69%46.50M
16.18%46.20M
-1.20%39.23M
17.96%38.71M
17.19%38.85M
25.25%39.76M
60.41%39.70M
29.62%32.82M
28.19%33.16M
20.86%31.75M
28.08%24.75M
31.24%25.32M
48.84%25.86M
64.82%26.27M
38.77%19.33M
3996.18%19.29M
--17.38M
--15.94M
--13.93M
--471.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.79M
--2.67M
----
预付费用
-16.10%6.58M
-27.61%5.54M
18.27%11.22M
-14.50%13.81M
-30.82%7.84M
-24.27%7.65M
-30.15%9.49M
32.89%16.16M
-34.95%11.33M
22.63%10.10M
15.97%13.58M
-6.35%12.16M
110.60%17.42M
44.85%8.23M
90.31%11.71M
10.84%12.98M
-37.15%8.27M
-31.24%5.68M
--6.15M
222.79%11.71M
94.06%13.16M
23.12%8.27M
-17.62%3.63M
106.08%6.78M
155.77%6.71M
303.03%6.78M
113.42%4.41M
36.10%3.29M
17.40%2.63M
-0.12%1.68M
11.87%2.06M
39.93%2.42M
327.53%2.24M
129.29%1.68M
140.23%1.84M
272.41%1.73M
26.33%523.00K
-2.78%734.00K
-52.12%768.00K
-67.00%464.00K
200.00%414.00K
346.75%755.00K
813.48%1.60M
2918.02%1.41M
211.94%138.00K
123.55%169.00K
-30.08%175.59K
-85.61%46.59K
-78.04%44.24K
--75.60K
--251.14K
--323.66K
--201.44K
其他流动资产
-94.87%365.00K
-56.85%1.10M
1.30%1.17M
29.26%3.21M
366.45%7.12M
107.01%2.54M
-18.83%1.15M
-45.01%2.48M
581.25%1.53M
-74.82%1.23M
78.14%1.42M
520.74%4.52M
-74.72%224.00K
312.88%4.87M
--796.00K
--728.00K
--886.00K
--1.18M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--850.87K
流动资产合计
-0.17%408.97M
1.89%405.76M
5.13%446.60M
3.28%440.46M
-1.50%409.67M
-6.00%398.22M
-4.01%424.80M
-7.23%426.47M
-8.23%415.91M
-11.30%423.65M
-13.79%442.54M
39.63%459.70M
29.60%453.19M
28.31%477.62M
22.39%513.32M
-18.78%329.22M
25.77%349.69M
24.96%372.25M
--419.43M
192.37%405.34M
100.72%278.04M
96.73%297.90M
-3.76%138.64M
-9.93%138.52M
-6.52%151.42M
-24.20%132.85M
-22.09%144.05M
-20.10%153.80M
-20.78%161.98M
323.13%175.25M
967.28%184.88M
1284.73%192.49M
1741.79%204.47M
150.50%41.42M
-19.07%17.32M
-47.11%13.90M
-62.45%11.10M
-50.72%16.53M
-42.43%21.41M
-35.28%26.29M
-32.07%29.57M
1500.72%33.55M
681.21%37.18M
5874.37%40.61M
16544.99%43.53M
370.46%2.10M
34.47%4.76M
-86.16%679.79K
-95.13%261.50K
--445.52K
--3.54M
--4.91M
--5.37M
非流动资产
固定资产净额
-17.31%89.45M
-15.94%94.11M
-15.18%98.87M
-14.57%103.53M
-14.00%108.18M
1193.47%111.95M
1262.24%116.57M
1292.32%121.17M
1258.15%125.79M
-9.50%8.65M
-12.69%8.56M
-13.69%8.70M
-11.18%9.26M
-9.08%9.56M
-4.61%9.80M
3.91%10.08M
62.10%10.43M
77.57%10.52M
--10.28M
2290.15%9.70M
1413.65%6.43M
1243.31%5.92M
941.03%406.00K
865.91%425.00K
782.00%441.00K
32.26%41.00K
44.44%39.00K
37.50%44.00K
92.31%50.00K
6.90%31.00K
3.85%27.00K
18.52%32.00K
-18.75%26.00K
-19.44%29.00K
-38.10%26.00K
-42.55%27.00K
-37.25%32.00K
-30.77%36.00K
-19.23%42.00K
-20.34%47.00K
104.00%51.00K
40.54%52.00K
9.39%52.00K
1.73%59.00K
-65.64%25.00K
-58.29%37.00K
-79.04%47.54K
-83.98%58.00K
-85.91%72.75K
--88.70K
--226.74K
--362.03K
--516.14K
-固定资产
-16.40%92.30M
-15.10%96.80M
-14.41%101.40M
-13.85%105.90M
-13.34%110.40M
1028.54%114.02M
1083.35%118.48M
1127.81%122.93M
1122.22%127.39M
-4.35%10.10M
-5.88%10.01M
-6.92%10.01M
-4.67%10.42M
-2.78%10.56M
--10.64M
--10.76M
--10.93M
--10.87M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
28.01%2.84M
30.11%2.69M
32.62%2.53M
35.52%2.38M
38.81%2.22M
42.68%2.07M
31.27%1.91M
34.00%1.75M
37.81%1.60M
44.94%1.45M
74.04%1.46M
94.50%1.31M
129.45%1.16M
188.73%999.00K
--836.00K
--673.00K
--506.00K
--346.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
75.11%8.09M
-12.65%4.16M
-12.50%4.36M
-14.29%4.51M
-18.69%4.62M
-21.98%4.76M
-22.54%4.98M
-23.07%5.26M
-22.55%5.68M
-22.60%6.10M
-23.55%6.42M
-23.38%6.84M
-21.02%7.34M
-20.01%7.88M
-9.94%8.40M
-1.11%8.93M
6.21%9.29M
13.13%9.85M
--9.33M
-22.13%9.03M
-26.68%8.75M
-29.06%8.71M
-10.50%11.59M
-10.66%11.93M
-10.51%12.28M
-10.63%12.62M
-10.51%12.95M
-9.95%13.35M
-9.70%13.72M
-9.22%14.12M
-8.99%14.47M
-8.79%14.83M
-8.56%15.19M
-8.51%15.55M
-8.37%15.90M
-8.48%16.26M
-8.21%16.61M
-8.07%17.00M
-8.07%17.35M
-7.58%17.77M
-7.54%18.10M
-11.46%18.49M
1.83%18.88M
589.59%19.22M
574.42%19.58M
586.90%20.88M
492.37%18.54M
-9.61%2.79M
-9.28%2.90M
--3.04M
--3.13M
--3.08M
--3.20M
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--850.03K
--650.27K
--651.43K
长期预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-50.35%141.00K
0.70%286.00K
97.24%286.00K
88.16%286.00K
--284.00K
--284.00K
--145.00K
--152.00K
----
----
----
----
----
----
----
其他非流动资产
-89.27%93.00K
-45.21%823.00K
-45.75%823.00K
-42.82%868.00K
-42.89%867.00K
-88.75%1.50M
-88.63%1.52M
-88.37%1.52M
-87.71%1.52M
12.83%13.36M
12.68%13.34M
10.23%13.05M
4.21%12.36M
-0.15%11.84M
4692.71%11.84M
5564.11%11.84M
5572.73%11.86M
5572.73%11.86M
--247.00K
0.00%209.00K
-41.62%209.00K
-41.62%209.00K
-68.24%209.00K
-45.59%358.00K
-45.59%358.00K
-20.09%358.00K
46.88%658.00K
46.88%658.00K
--658.00K
--448.00K
--448.00K
--448.00K
----
----
----
----
----
-100.00%0.00
-50.35%141.00K
0.70%286.00K
97.24%286.00K
88.16%286.00K
--284.00K
--284.00K
--145.00K
--152.00K
----
----
----
--0.00
--0.00
--0.00
--0.00
非流动资产合计
----
-16.32%99.09M
-15.59%104.05M
-15.28%108.90M
-14.38%113.86M
321.20%118.41M
335.23%123.26M
349.60%128.54M
359.31%132.99M
-4.00%28.11M
-5.73%28.32M
-7.31%28.59M
-20.84%28.95M
-34.68%29.28M
-32.08%30.04M
-35.36%30.85M
137.68%36.58M
202.04%44.83M
--44.23M
290.95%47.72M
21.05%15.39M
13.50%14.84M
-10.57%12.21M
-9.55%12.71M
-9.36%13.08M
-10.83%13.02M
-8.69%13.65M
-8.18%14.06M
-5.20%14.43M
-6.32%14.60M
-6.15%14.95M
-5.99%15.31M
-8.58%15.22M
-8.54%15.58M
-9.18%15.93M
-10.02%16.29M
-9.72%16.65M
-9.53%17.03M
-8.73%17.54M
-7.50%18.10M
-6.63%18.44M
-10.65%18.83M
3.38%19.21M
512.30%19.57M
483.63%19.75M
465.60%21.07M
341.86%18.59M
-21.99%3.20M
-22.53%3.38M
--3.73M
--4.21M
--4.10M
--4.37M
总资产
-4.00%502.56M
-2.28%504.85M
0.47%550.64M
-1.02%549.36M
-4.62%523.53M
14.36%516.63M
16.40%548.06M
13.66%555.01M
13.84%548.90M
-10.88%451.76M
-13.34%470.86M
35.61%488.29M
24.82%482.15M
21.54%506.90M
17.19%543.37M
-20.53%360.07M
31.64%386.27M
33.36%417.08M
--463.66M
200.35%453.06M
94.02%293.43M
90.12%312.74M
-4.34%150.84M
-9.90%151.24M
-6.75%164.50M
-23.17%145.86M
-21.09%157.69M
-19.22%167.85M
-19.70%176.41M
233.08%189.85M
501.00%199.83M
588.40%207.80M
691.72%219.69M
69.80%57.00M
-14.62%33.25M
-31.99%30.19M
-42.20%27.75M
-35.91%33.57M
-30.95%38.94M
-26.25%44.38M
-24.13%48.01M
126.09%52.38M
141.56%56.40M
1452.90%60.18M
1635.82%63.28M
455.44%23.17M
201.40%23.35M
-56.99%3.88M
-62.57%3.65M
--4.17M
--7.75M
--9.01M
--9.74M
负债
流动负债
-其他应付款
118.33%2.54M
47.39%1.69M
-35.89%1.53M
-39.10%1.59M
-44.35%1.16M
-41.89%1.15M
17.46%2.39M
260.64%2.61M
61.48%2.09M
294.22%1.98M
-56.19%2.03M
-88.79%724.00K
-45.49%1.29M
-78.93%502.00K
1478.23%4.64M
56.78%6.46M
-42.40%2.37M
12.46%2.38M
--294.00K
--4.12M
5700.00%4.12M
2841.67%2.12M
-100.00%0.00
-1.39%71.00K
0.00%72.00K
-1.37%72.00K
0.00%72.00K
2.86%72.00K
-96.52%72.00K
-96.39%73.00K
-95.80%72.00K
-94.63%70.00K
62.29%2.07M
--2.02M
--1.72M
--1.30M
--1.27M
----
----
----
----
----
--0.00
--1.75M
71968.62%2.83M
19742.00%1.60M
-100.00%0.00
-100.00%0.00
-75.48%3.93K
--8.06K
--12.20K
--15.74K
--16.04K
应计费用
4.99%49.70M
-1.94%42.35M
31.53%64.97M
8.45%46.88M
29.97%47.34M
38.32%43.19M
78.59%49.40M
7.92%43.23M
15.42%36.42M
7.45%31.23M
-10.98%27.66M
49.99%40.06M
35.47%31.56M
87.34%29.06M
--31.07M
--26.71M
--23.30M
--15.51M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.25M
----
----
----
----
----
----
----
--1.80M
--2.34M
----
----
----
----
----
----
现行拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-75.48%38.00K
-50.32%77.00K
-25.16%116.00K
0.00%155.00K
26.02%155.00K
--155.00K
--155.00K
--155.00K
--123.00K
----
----
----
----
----
----
----
----
----
短期借款与租赁负债
16.26%16.17M
5.71%14.51M
-3.85%14.05M
12.00%14.93M
-0.78%13.91M
--13.72M
--14.61M
--13.33M
--14.02M
----
----
----
----
----
----
----
----
----
----
----
----
----
--125.00K
--122.00K
--106.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-24.59%1.32M
82.74%3.24M
-4.63%1.64M
3580.61%1.70M
--1.75M
--1.78M
--1.72M
--46.10K
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.55M
----
----
----
----
----
----
-短期租赁负债
16.26%16.17M
5.71%14.51M
-3.85%14.05M
12.00%14.93M
-0.78%13.91M
--13.72M
--14.61M
--13.33M
--14.02M
----
----
----
----
----
----
----
----
----
----
----
----
----
--125.00K
--122.00K
--106.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-84.10%7.76K
-50.65%22.82K
-40.29%27.53K
--36.29K
--48.81K
--46.24K
--46.10K
递延负债
25.92%5.50M
-6.42%4.59M
128.59%11.00M
-7.68%4.30M
35.29%4.37M
55.50%4.91M
52.89%4.81M
--4.66M
--3.23M
--3.16M
--3.15M
----
----
----
----
----
----
----
--6.12M
----
----
----
0.00%118.00K
0.00%118.00K
0.00%118.00K
0.00%118.00K
0.00%118.00K
0.00%118.00K
0.00%118.00K
0.00%118.00K
0.00%118.00K
0.00%118.00K
-17.48%118.00K
-29.76%118.00K
-38.86%118.00K
-45.62%118.00K
-34.10%143.00K
-22.58%168.00K
-11.06%193.00K
-0.46%217.00K
0.00%217.00K
-4.82%217.00K
-26.18%217.00K
-32.56%218.00K
-34.89%217.00K
-33.08%228.00K
-4.59%293.95K
8.45%323.26K
9.75%333.27K
--340.69K
--308.08K
--298.08K
--303.67K
其他流动负债
45.34%8.04M
3.80%6.29M
74.05%12.53M
-18.96%5.89M
4.01%5.53M
17.97%6.06M
38.99%7.20M
904.56%7.27M
311.14%5.32M
923.11%5.14M
11.66%5.18M
-88.79%724.00K
-45.49%1.29M
-78.93%502.00K
-27.64%4.64M
56.78%6.46M
-42.40%2.37M
12.46%2.38M
--6.41M
3389.83%4.12M
2078.84%4.12M
1014.74%2.12M
-37.89%118.00K
-0.53%189.00K
0.00%190.00K
-0.52%190.00K
0.00%190.00K
1.06%190.00K
-91.30%190.00K
-91.07%191.00K
-89.64%190.00K
-87.11%188.00K
46.28%2.18M
653.17%2.14M
427.01%1.83M
292.20%1.46M
301.34%1.49M
-23.66%284.00K
-6.45%348.00K
-82.21%372.00K
-87.81%372.00K
-79.65%372.00K
26.55%372.00K
546.86%2.09M
804.80%3.05M
424.15%1.83M
-8.22%293.95K
3.01%323.26K
5.47%337.20K
--348.76K
--320.28K
--313.82K
--319.70K
流动负债总额
1.77%78.27M
-3.72%68.41M
26.66%97.76M
6.39%78.61M
24.72%76.90M
68.99%71.05M
67.41%77.19M
76.92%73.89M
78.08%61.66M
24.26%42.05M
13.44%46.11M
11.26%41.77M
18.12%34.63M
59.98%33.84M
27.03%40.65M
54.43%37.54M
65.07%29.32M
45.58%21.15M
--32.00M
79.85%24.31M
143.27%17.76M
123.66%14.53M
96.32%13.52M
43.81%7.30M
22.31%6.50M
-10.91%7.26M
0.42%6.88M
39.95%5.08M
-36.14%5.31M
2.77%8.15M
43.83%6.86M
-7.50%3.63M
128.34%8.32M
119.24%7.93M
20.20%4.77M
5.32%3.92M
51.94%3.64M
27.54%3.62M
49.34%3.96M
-21.36%3.72M
-46.58%2.40M
-53.12%2.84M
-61.81%2.66M
5.85%4.73M
9.32%4.49M
64.31%6.05M
109.05%6.95M
48.61%4.47M
235.41%4.10M
--3.68M
--3.33M
--3.01M
--1.22M
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-74.68%39.00K
--77.00K
--116.00K
--155.00K
--154.00K
----
----
----
----
----
----
----
----
----
长期借款与租赁负债
-13.21%5.33M
-12.64%5.54M
-12.05%5.74M
-11.35%5.95M
-9.80%6.15M
-9.26%6.34M
-8.70%6.53M
-7.66%6.71M
-8.30%6.81M
-7.62%6.99M
-6.88%7.15M
-6.74%7.27M
-5.02%7.43M
-3.13%7.56M
0.80%7.68M
-6.06%7.79M
26.15%7.82M
33.41%7.81M
--7.62M
--8.30M
--6.20M
--5.85M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--11.81K
--24.05K
-长期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--11.81K
--24.05K
-长期租赁负债
-13.21%5.33M
-12.64%5.54M
-12.05%5.74M
-11.35%5.95M
-9.80%6.15M
-9.26%6.34M
-8.70%6.53M
-7.66%6.71M
-8.30%6.81M
-7.62%6.99M
-6.88%7.15M
-6.74%7.27M
-5.02%7.43M
-3.13%7.56M
0.80%7.68M
-6.06%7.79M
26.15%7.82M
33.41%7.81M
--7.62M
--8.30M
--6.20M
--5.85M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
--12.35M
--12.45M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-33.43%235.00K
-30.81%265.00K
-28.64%294.00K
-26.70%324.00K
-25.21%353.00K
-23.55%383.00K
-22.26%412.00K
-21.07%442.00K
-20.00%472.00K
-19.06%501.00K
-18.21%530.00K
-17.40%560.00K
-16.67%590.00K
-16.12%619.00K
-18.18%648.00K
-19.95%678.00K
-21.42%708.00K
-22.72%738.00K
-21.58%792.00K
-23.97%847.00K
-50.36%901.00K
-58.44%955.00K
-58.99%1.01M
-57.38%1.11M
-17.89%1.82M
3.82%2.30M
5.69%2.46M
--2.61M
--2.21M
--2.21M
--2.33M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-57.62%8.96M
-17.61%13.48M
-2.23%14.10M
84.41%21.75M
-0.25%21.15M
-24.41%16.36M
-58.42%14.42M
29.05%11.79M
379.25%21.21M
522.88%21.64M
617.39%34.69M
66.18%9.14M
-36.43%4.42M
-57.24%3.47M
-64.25%4.83M
-51.05%5.50M
--6.96M
--8.12M
--13.53M
--11.23M
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
232.50%36.38M
94.34%23.89M
1.80%11.11M
4.87%10.84M
25.60%10.94M
-0.24%12.29M
-10.32%10.91M
-34.69%10.34M
-46.63%8.71M
-29.10%12.32M
-23.72%12.17M
-4.40%15.83M
-3.25%16.32M
-2.87%17.38M
-2.12%15.95M
50.32%16.56M
43.32%16.87M
34.78%17.89M
--16.30M
152.13%11.02M
173.64%11.77M
212.89%13.28M
1.27%4.37M
1.18%4.30M
0.52%4.24M
2.86%4.28M
4.58%4.32M
4.50%4.25M
4.77%4.22M
4.57%4.16M
4.30%4.13M
25.12%4.07M
24.08%4.03M
-11.34%3.98M
-11.68%3.96M
-28.10%3.25M
-28.26%3.25M
1.17%4.49M
1.24%4.48M
3.45%4.52M
8.59%4.53M
16.61%4.44M
143.73%4.42M
90.26%4.37M
69.25%4.17M
45.54%3.80M
-17.89%1.82M
4.37%2.30M
6.60%2.46M
--2.61M
--2.21M
--2.20M
--2.31M
非流动负债总额
----
0.17%86.25M
-18.85%75.40M
-7.28%82.75M
-13.63%82.01M
345.98%86.11M
381.00%92.92M
286.30%89.25M
299.71%94.95M
-22.59%19.31M
-18.25%19.32M
-5.15%23.10M
-3.81%23.75M
-2.95%24.94M
-1.19%23.63M
26.10%24.36M
37.40%24.70M
34.36%25.70M
--23.91M
42.15%19.32M
-0.53%17.97M
2.50%19.13M
-46.65%13.59M
-12.32%18.07M
0.08%18.66M
63.14%26.03M
0.54%25.47M
-19.83%20.61M
-51.84%18.64M
21.63%15.95M
202.27%25.33M
282.22%25.71M
379.03%38.72M
31.34%13.12M
-26.74%8.38M
-46.82%6.73M
-55.23%8.08M
-36.27%9.99M
158.59%11.44M
189.27%12.65M
333.11%18.05M
311.96%15.67M
6.52%4.42M
90.26%4.37M
69.25%4.17M
45.54%3.80M
87.88%4.15M
3.27%2.30M
4.43%2.46M
--2.61M
--2.21M
--2.23M
--2.36M
总负债
5.25%167.26M
-1.59%154.66M
1.80%173.17M
-1.09%161.36M
1.47%158.91M
156.15%157.16M
160.00%170.11M
151.49%163.14M
168.26%156.61M
4.38%61.35M
1.79%65.42M
4.80%64.87M
8.09%58.38M
25.46%58.78M
14.96%64.28M
41.88%61.89M
51.15%54.01M
39.20%46.85M
--55.91M
60.95%43.62M
40.85%35.73M
33.79%33.66M
-16.23%27.10M
-1.23%25.37M
5.01%25.16M
38.10%33.29M
0.51%32.35M
-12.44%25.68M
-49.06%23.96M
14.52%24.10M
144.83%32.19M
175.52%29.34M
301.15%47.03M
54.71%21.05M
-14.66%13.15M
-34.96%10.65M
-42.67%11.72M
-26.49%13.60M
117.62%15.40M
79.77%16.37M
136.27%20.45M
87.81%18.51M
-36.26%7.08M
34.50%9.11M
31.79%8.65M
56.52%9.85M
100.60%11.11M
29.34%6.77M
83.34%6.57M
--6.30M
--5.54M
--5.23M
--3.58M
所有者权益
普通股权益
-6.82%1.23B
-3.74%1.26B
-0.48%1.31B
1.38%1.33B
1.74%1.32B
2.46%1.31B
3.95%1.32B
3.57%1.31B
3.22%1.30B
3.09%1.28B
2.81%1.27B
23.63%1.26B
24.79%1.25B
24.78%1.24B
25.65%1.24B
4.55%1.02B
28.35%1.01B
28.04%996.56M
--983.71M
66.25%977.32M
37.22%783.46M
36.89%778.30M
11.44%587.87M
8.55%570.96M
9.21%568.54M
2.10%529.34M
2.02%527.51M
2.20%526.00M
2.79%520.58M
63.14%518.47M
76.09%517.05M
80.18%514.66M
81.62%506.46M
14.10%317.80M
5.61%293.62M
3.01%285.64M
0.99%278.85M
1.72%278.52M
-1.26%278.03M
-1.25%277.30M
-1.51%276.11M
17.40%273.82M
24.67%281.57M
37.42%280.81M
33.28%280.34M
8.20%233.24M
4.31%225.85M
-2.44%204.34M
-1.41%210.34M
--215.56M
--216.52M
--209.45M
--213.34M
留存收益
6.37%-891.71M
4.18%-913.23M
0.61%-936.57M
-2.46%-938.00M
-5.58%-952.35M
-7.03%-953.07M
-9.03%-942.32M
-9.21%-915.45M
-8.77%-902.00M
-12.19%-890.51M
-14.31%-864.30M
-15.97%-838.26M
-23.30%-829.27M
-26.89%-793.75M
-31.46%-756.12M
-27.46%-722.80M
-28.12%-672.54M
-25.51%-625.53M
---575.16M
-22.39%-567.08M
-18.16%-524.95M
-16.34%-498.41M
-15.44%-463.33M
-15.99%-444.29M
-16.63%-428.39M
-18.22%-415.96M
-15.17%-401.37M
-14.20%-383.02M
-10.31%-367.32M
-25.19%-351.84M
-27.79%-348.51M
-26.42%-335.39M
-27.09%-332.99M
-9.04%-281.05M
-7.50%-272.71M
-6.77%-265.30M
-5.76%-262.02M
-7.78%-257.75M
-9.61%-253.69M
-30767.08%-248.48M
-30676.02%-247.75M
-8.84%-239.15M
---231.45M
-277.99%-805.00K
-362.62%-805.00K
---219.72M
----
---212.97K
---174.01K
--0.00
----
----
----
资本公积
-6.18%105.34M
-4.21%100.98M
5.14%127.00M
9.17%119.77M
13.60%112.27M
18.60%105.42M
41.29%120.79M
38.54%109.71M
33.55%98.83M
37.41%88.89M
44.86%85.49M
45.01%79.19M
45.04%74.00M
47.39%64.69M
49.85%59.01M
56.70%54.61M
64.07%51.02M
60.42%43.89M
--39.38M
21.00%34.85M
14.59%31.10M
7.40%27.36M
20.93%28.80M
21.63%27.14M
19.17%25.48M
28.15%24.69M
29.80%23.82M
24.43%22.31M
15.60%21.38M
7.10%19.27M
2.97%18.35M
-1.06%17.93M
7.48%18.49M
6.59%17.99M
8.73%17.82M
15.06%18.12M
13.30%17.20M
19.60%16.88M
-31.10%16.39M
-33.48%15.75M
-34.71%15.19M
14.44%14.11M
98.74%23.78M
139.58%23.68M
129.36%23.26M
19.82%12.33M
19.91%11.97M
2.75%9.88M
3.87%10.14M
--10.29M
--9.98M
--9.62M
--9.76M
不影响留存收益的损益
-5.36%-905.00K
3.40%-825.00K
11.37%-647.00K
59.35%-385.00K
15.78%-859.00K
13.56%-854.00K
31.20%-730.00K
37.98%-947.00K
44.95%-1.02M
38.94%-988.00K
-24.53%-1.06M
-92.32%-1.53M
-133.96%-1.85M
-102.50%-1.62M
-5.84%-852.00K
1.37%-794.00K
1.61%-792.00K
0.75%-799.00K
---805.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
8.83%-805.00K
9.96%-805.00K
0.00%-805.00K
0.00%-805.00K
-9.69%-883.00K
-11.06%-894.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
0.00%-805.00K
99.65%-805.00K
99.64%-805.00K
-302.50%-805.00K
99.62%-805.00K
-10.58%-228.93M
-5.55%-224.92M
99.91%-200.00K
0.33%-213.61M
-0.65%-207.02M
-2.85%-213.09M
---217.68M
---214.31M
---205.68M
---207.18M
总权益
-8.04%335.30M
-2.58%350.19M
-0.13%377.48M
-0.99%388.00M
-7.05%364.62M
-7.92%359.48M
-6.78%377.95M
-7.45%391.88M
-7.43%392.29M
-12.88%390.41M
-15.37%405.44M
42.01%423.43M
27.54%423.77M
21.04%448.12M
17.50%479.09M
-27.17%298.17M
28.93%332.26M
32.66%370.23M
--407.75M
230.88%409.44M
104.74%257.70M
100.28%279.09M
-1.28%123.74M
-11.47%125.87M
-8.60%139.34M
-32.08%112.58M
-25.23%125.34M
-20.34%142.17M
-11.70%152.45M
361.04%165.74M
733.93%167.64M
813.38%178.47M
977.46%172.66M
80.08%35.95M
-14.59%20.10M
-30.25%19.54M
-41.85%16.02M
-41.06%19.96M
-52.27%23.54M
-45.15%28.01M
-49.55%27.56M
154.42%33.87M
302.91%49.32M
1864.16%51.07M
1969.46%54.62M
726.56%13.31M
453.98%12.24M
-176.70%-2.90M
-147.46%-2.92M
---2.12M
--2.21M
--3.77M
--6.16M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
