Artivion Inc
AORT31.645USD
+0.725+2.34%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
1.35B总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-26.26%37.69M
-9.29%53.46M
5.03%56.17M
12.80%55.02M
66.11%51.12M
49.78%58.94M
42.34%53.48M
20.78%48.77M
-40.14%30.77M
-28.47%39.35M
-41.83%37.57M
-19.99%40.38M
-9.10%51.41M
-10.42%55.01M
0.73%64.59M
-59.82%50.47M
-10.78%56.55M
81.88%61.41M
74.79%64.12M
216.07%125.63M
57.11%63.38M
-18.61%33.77M
6.15%36.69M
59.24%39.75M
51.76%40.34M
3.78%41.49M
-36.29%34.56M
-52.46%24.96M
-54.85%26.58M
-29.42%39.98M
0.21%54.24M
11.87%52.51M
31.35%58.88M
50.69%56.64M
40.61%54.13M
33.81%46.94M
38.30%44.83M
12.62%37.59M
29.08%38.50M
13.62%35.08M
-1.07%32.41M
-11.34%33.38M
68.69%29.82M
163.13%30.87M
279.55%32.76M
189.36%37.64M
126.94%17.68M
193.37%11.73M
-59.18%8.63M
--13.01M
--7.79M
--4.00M
--21.15M
—现金和现金等价物
-26.26%37.69M
-9.29%53.46M
5.03%56.17M
12.80%55.02M
66.11%51.12M
49.78%58.94M
42.34%53.48M
20.78%48.77M
-40.14%30.77M
-28.47%39.35M
-41.83%37.57M
-19.99%40.38M
-9.10%51.41M
-10.42%55.01M
0.73%64.59M
-59.82%50.47M
-10.78%56.55M
81.88%61.41M
74.79%64.12M
216.07%125.63M
57.11%63.38M
-18.61%33.77M
6.15%36.69M
59.24%39.75M
51.76%40.34M
3.78%41.49M
-36.29%34.56M
-52.46%24.96M
-54.85%26.58M
-29.42%39.98M
0.21%54.24M
11.87%52.51M
31.35%58.88M
50.69%56.64M
40.61%54.13M
33.81%46.94M
38.30%44.83M
12.62%37.59M
29.08%38.50M
13.62%35.08M
-1.07%32.41M
-11.34%33.38M
68.69%29.82M
163.13%30.87M
279.55%32.76M
189.36%37.64M
126.94%17.68M
193.37%11.73M
-59.18%8.63M
--13.01M
--7.79M
--4.00M
--21.15M
应收款项
25.05%95.76M
15.86%85.89M
14.21%77.97M
14.00%78.95M
14.78%76.57M
6.54%74.14M
4.97%68.27M
5.65%69.26M
11.98%66.71M
19.76%69.58M
17.88%65.04M
23.03%65.55M
17.42%59.58M
19.18%58.10M
11.62%55.18M
10.41%53.28M
-1.82%50.74M
-12.73%48.75M
-9.92%49.43M
-21.83%48.26M
-4.86%51.67M
8.61%55.86M
3.81%54.87M
7.48%61.74M
-1.53%54.31M
-0.02%51.43M
57.03%52.86M
72.40%57.44M
95.48%55.16M
70.92%51.44M
12.00%33.66M
5.00%33.32M
-4.12%28.22M
12.84%30.10M
22.96%30.05M
36.84%31.73M
35.95%29.43M
16.66%26.67M
13.19%24.44M
18.49%23.19M
3.08%21.65M
24.89%22.86M
4.51%21.59M
4.11%19.57M
5.64%21.00M
10.82%18.31M
10.06%20.66M
-23.98%18.80M
9.17%19.88M
--16.52M
--18.77M
--24.73M
--18.21M
-应收账款及应收票据
18.17%87.80M
10.68%79.46M
17.75%75.69M
14.02%73.89M
18.39%74.30M
16.14%71.80M
12.45%64.28M
12.59%64.81M
14.11%62.76M
16.60%61.82M
15.05%57.16M
15.88%57.56M
13.82%55.00M
15.35%53.02M
5.91%49.68M
9.85%49.67M
-0.83%48.32M
-13.18%45.96M
-7.20%46.91M
-17.44%45.22M
-10.29%48.72M
12.38%52.94M
3.41%50.55M
8.59%54.77M
-1.53%54.31M
-8.42%47.11M
45.23%48.88M
51.39%50.44M
95.48%55.16M
85.25%51.44M
12.00%33.66M
5.00%33.32M
-4.12%28.22M
18.57%27.77M
22.96%30.05M
36.84%31.73M
35.95%29.43M
11.18%23.42M
13.19%24.44M
18.49%23.19M
3.08%21.65M
18.08%21.06M
4.51%21.59M
4.11%19.57M
5.64%21.00M
11.90%17.84M
19.29%20.66M
7.98%18.80M
9.17%19.88M
--15.94M
--17.32M
--17.41M
--18.21M
-其他应收款
250.18%7.96M
174.59%6.43M
-42.70%2.29M
13.78%5.06M
-42.51%2.27M
-69.84%2.34M
-49.33%3.99M
-44.34%4.45M
-13.66%3.95M
52.65%7.76M
43.43%7.88M
121.35%8.00M
89.45%4.58M
82.42%5.09M
118.02%5.49M
18.74%3.61M
-18.13%2.42M
-4.55%2.79M
-41.69%2.52M
-56.34%3.04M
--2.95M
-32.45%2.92M
8.76%4.32M
-0.47%6.97M
----
--4.32M
--3.97M
--7.00M
----
----
----
----
----
-28.47%2.33M
----
----
----
80.82%3.25M
----
----
----
283.58%1.80M
----
----
----
-19.00%469.00K
----
----
----
--579.00K
--1.45M
--7.32M
----
存货
0.26%81.93M
-2.70%79.77M
6.77%84.12M
2.99%80.80M
7.14%81.72M
10.07%81.98M
7.87%78.79M
5.57%78.46M
0.09%76.27M
-3.24%74.48M
-6.74%73.04M
-2.68%74.32M
3.86%76.21M
5.38%76.97M
12.85%78.32M
21.77%76.36M
35.13%73.38M
37.62%73.04M
43.38%69.40M
38.06%62.71M
23.06%54.30M
16.70%53.07M
4.88%48.40M
-0.80%45.42M
-1.04%44.12M
-2.58%45.48M
66.22%46.15M
72.54%45.79M
72.85%44.59M
77.55%46.68M
8.73%27.76M
4.52%26.54M
2.01%25.80M
79.56%26.29M
76.93%25.53M
87.96%25.39M
87.13%25.29M
14.95%14.64M
9.65%14.43M
11.74%13.51M
17.62%13.51M
30.38%12.74M
28.96%13.16M
11.50%12.09M
12.55%11.49M
-7.45%9.77M
-0.39%10.21M
12.10%10.84M
28.69%10.21M
--10.56M
--10.25M
--9.67M
--7.93M
预付费用
13.45%19.54M
21.80%19.26M
12.18%19.27M
2.13%19.51M
-11.69%17.23M
-9.91%15.81M
1.92%17.18M
24.15%19.11M
45.82%19.51M
19.00%17.55M
4.64%16.85M
-4.44%15.39M
-12.10%13.38M
3.17%14.75M
12.78%16.10M
5.77%16.11M
34.54%15.22M
23.09%14.29M
67.01%14.28M
74.50%15.23M
73.91%11.31M
69.58%11.61M
39.55%8.55M
40.29%8.73M
39.11%6.50M
44.75%6.85M
47.92%6.13M
21.13%6.22M
47.14%4.68M
68.06%4.73M
15.67%4.14M
26.01%5.13M
10.35%3.18M
-45.75%2.81M
-33.67%3.58M
-27.94%4.08M
-28.77%2.88M
8.99%5.19M
-1.68%5.40M
12.36%5.66M
35.31%4.04M
70.22%4.76M
73.11%5.49M
36.32%5.03M
34.53%2.99M
-7.99%2.80M
-1.92%3.17M
-7.14%3.69M
-8.07%2.22M
--3.04M
--3.23M
--3.98M
--2.42M
其他流动资产
4.43%52.38M
3.81%51.70M
2.09%50.42M
4.91%50.67M
5.77%50.15M
7.40%49.80M
8.59%49.39M
7.85%48.30M
7.85%47.41M
8.18%46.37M
5.39%45.48M
7.06%44.78M
10.46%43.96M
15.56%42.86M
18.35%43.16M
18.50%41.83M
19.12%39.80M
12.13%37.09M
11.02%36.47M
7.21%35.30M
0.14%33.41M
-2.48%33.08M
-4.14%32.84M
-6.71%32.92M
-6.81%33.37M
-6.93%33.92M
-4.24%34.26M
1.66%35.29M
8.12%35.80M
16.12%36.45M
24.25%35.78M
25.55%34.72M
23.50%33.12M
22.74%31.39M
-4.20%28.80M
-11.39%27.65M
-15.50%26.81M
-20.81%25.57M
-7.68%30.06M
-18.35%31.20M
-15.63%31.73M
-14.60%32.29M
-1.85%32.56M
16.20%38.22M
14.64%37.61M
9.98%37.81M
3.07%33.17M
0.18%32.89M
-5.79%32.81M
--34.38M
--32.18M
--32.83M
--34.83M
流动资产合计
3.80%287.30M
3.35%290.08M
7.81%287.96M
7.98%284.96M
15.00%276.79M
13.48%280.67M
12.24%267.11M
9.76%263.90M
-1.58%240.68M
-0.15%247.33M
-7.52%237.99M
1.00%240.43M
3.76%244.53M
5.59%247.70M
10.12%257.34M
-17.09%238.05M
10.09%235.68M
25.19%234.59M
28.86%233.70M
52.27%287.12M
19.83%214.08M
4.59%187.39M
4.26%181.35M
11.11%188.56M
7.10%178.65M
-0.06%179.17M
11.81%173.95M
11.49%169.70M
11.81%166.81M
21.77%179.28M
9.49%155.59M
12.10%152.21M
15.44%149.19M
34.26%147.23M
25.94%142.09M
24.99%135.78M
25.05%129.24M
3.43%109.66M
9.94%112.83M
2.70%108.63M
-2.36%103.35M
-0.28%106.03M
20.89%102.63M
35.70%105.78M
43.53%105.85M
37.19%106.33M
17.53%84.89M
3.65%77.95M
-12.75%73.75M
--77.50M
--72.23M
--75.20M
--84.53M
非流动资产
固定资产净额
-4.04%77.04M
-7.36%76.13M
-1.62%79.47M
-0.15%79.09M
0.11%80.28M
2.05%82.18M
4.08%80.77M
0.36%79.21M
-2.00%80.19M
-3.25%80.53M
-7.49%77.61M
-6.90%78.93M
15.95%81.82M
61.16%83.23M
63.72%83.89M
64.50%84.78M
34.93%70.57M
-4.61%51.65M
-1.99%51.24M
-3.20%51.53M
-1.72%52.30M
74.50%54.14M
62.99%52.27M
61.58%53.24M
54.66%53.22M
-7.60%31.03M
55.64%32.07M
59.21%32.95M
70.40%34.41M
81.49%33.58M
19.68%20.61M
26.06%20.69M
22.40%20.19M
61.11%18.50M
43.05%17.22M
35.58%16.42M
37.33%16.50M
-4.32%11.48M
-1.02%12.04M
-1.25%12.11M
0.16%12.01M
-1.39%12.00M
2.04%12.16M
2.53%12.26M
2.13%11.99M
4.32%12.17M
-0.06%11.92M
-0.92%11.96M
-2.28%11.74M
--11.67M
--11.92M
--12.07M
--12.02M
-固定资产
----
----
----
----
----
----
6.23%97.40M
2.72%95.16M
0.35%95.33M
-0.92%94.73M
-3.89%91.69M
-2.95%92.64M
18.21%94.99M
55.94%95.62M
58.57%95.40M
61.66%95.46M
37.15%80.36M
3.65%61.32M
5.39%60.16M
3.68%59.05M
5.59%58.59M
--59.16M
--57.09M
--56.95M
--55.49M
----
----
----
----
----
----
----
----
15.23%73.74M
----
----
----
3.66%63.99M
----
----
----
0.52%61.73M
----
----
----
6.28%61.42M
----
----
----
--57.79M
----
----
----
-累计折旧
----
----
----
----
----
----
18.07%16.63M
16.26%15.95M
14.96%15.14M
14.69%14.20M
22.31%14.09M
28.40%13.72M
34.55%13.17M
28.04%12.38M
29.00%11.52M
42.14%10.68M
55.56%9.79M
92.92%9.67M
85.44%8.93M
102.21%7.52M
176.65%6.29M
--5.01M
--4.81M
--3.72M
--2.27M
----
----
----
----
----
----
----
----
5.19%55.23M
----
----
----
5.58%52.51M
----
----
----
0.99%49.73M
----
----
----
6.78%49.25M
----
----
----
--46.12M
----
----
----
商誉及其他无形资产
-2.88%401.12M
-5.30%397.34M
-0.41%413.32M
-3.35%408.42M
-3.11%413.01M
-1.57%419.57M
0.26%415.01M
-1.34%422.56M
-3.99%426.29M
-5.59%426.28M
-10.06%413.94M
-9.13%428.27M
-5.97%443.98M
-7.31%451.50M
-4.06%460.23M
39.38%471.32M
40.37%472.19M
41.43%487.12M
40.66%479.70M
-1.31%338.17M
-1.79%336.39M
-1.27%344.43M
-2.99%341.04M
-4.16%342.65M
-8.00%342.52M
-5.13%348.86M
148.32%351.56M
150.58%357.54M
158.86%372.31M
153.72%367.74M
-1.87%141.57M
-2.06%142.68M
-0.81%143.83M
363.61%144.94M
372.67%144.28M
368.04%145.69M
357.75%145.01M
-4.24%31.26M
-6.68%30.52M
-6.11%31.13M
-4.14%31.68M
-1.92%32.65M
-3.05%32.71M
-3.93%33.15M
-5.48%33.05M
-6.10%33.28M
-5.90%33.74M
-6.62%34.51M
44.40%34.96M
--35.45M
--35.85M
--36.96M
--24.21M
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%2.00M
0.00%2.00M
0.00%2.00M
0.00%2.00M
100.00%2.00M
--2.00M
--2.00M
--2.00M
--1.00M
----
----
其他非流动资产
84.55%25.71M
156.00%25.55M
88.25%22.39M
39.93%17.06M
40.51%13.93M
15.35%9.98M
-9.82%11.90M
-29.25%12.19M
-13.89%9.91M
-18.55%8.65M
-23.29%13.19M
5.45%17.23M
-29.75%11.52M
-33.80%10.62M
-2.09%17.20M
-0.54%16.34M
-10.23%16.39M
-18.49%16.05M
-2.09%17.56M
29.58%16.43M
45.56%18.26M
63.63%19.69M
48.05%17.94M
23.56%12.68M
30.01%12.54M
32.25%12.03M
201.89%12.12M
255.33%10.26M
56.62%9.65M
66.34%9.10M
-23.78%4.01M
-43.93%2.89M
-4.00%6.16M
-80.99%5.47M
-78.59%5.26M
-78.72%5.15M
-75.47%6.42M
12.90%28.77M
-4.16%24.59M
17.34%24.20M
26.85%26.16M
21.92%25.48M
3.75%25.66M
-19.03%20.62M
-18.65%20.63M
-15.14%20.90M
-20.71%24.73M
-17.74%25.47M
-4.05%25.35M
--24.63M
--31.20M
--30.96M
--26.42M
非流动资产合计
-0.66%503.87M
-2.48%499.02M
1.48%515.19M
-1.83%504.58M
-1.78%507.22M
-0.72%511.73M
0.58%507.68M
-2.00%513.96M
-3.90%516.39M
-5.48%515.46M
-10.08%504.74M
-8.39%524.44M
-3.90%537.32M
-1.71%545.36M
2.34%561.31M
40.95%572.44M
37.40%559.15M
32.65%554.82M
33.37%548.50M
-0.60%406.13M
-0.32%406.95M
6.72%418.26M
3.92%411.25M
1.95%408.57M
-1.94%408.28M
-4.51%391.92M
132.03%395.74M
135.72%400.75M
144.66%416.37M
142.98%410.41M
2.27%170.56M
1.65%170.01M
1.34%170.18M
136.18%168.91M
148.33%166.76M
148.02%167.25M
140.39%167.92M
1.98%71.52M
-7.41%67.15M
-0.88%67.44M
3.24%69.85M
2.59%70.13M
-7.37%72.53M
-14.79%68.04M
-15.38%67.67M
-14.18%68.36M
-8.83%78.30M
-7.41%79.84M
16.06%79.97M
--79.65M
--85.88M
--86.23M
--68.90M
总资产
0.91%791.16M
-0.42%789.10M
3.66%803.14M
1.50%789.54M
3.56%784.01M
3.88%792.40M
4.32%774.79M
1.70%777.86M
-3.17%757.07M
-3.81%762.80M
-9.27%742.73M
-5.63%764.86M
-1.63%781.86M
0.46%793.05M
4.66%818.65M
16.91%810.50M
27.99%794.83M
30.34%789.40M
31.99%782.20M
16.10%693.25M
5.81%621.03M
6.05%605.65M
4.02%592.60M
4.68%597.12M
0.64%586.93M
-3.15%571.09M
74.68%569.70M
77.04%570.45M
82.60%583.17M
86.53%589.69M
5.60%326.14M
6.33%322.22M
7.47%319.37M
74.49%316.14M
71.61%308.86M
72.11%303.04M
71.57%297.16M
2.85%181.18M
2.75%179.98M
1.29%176.07M
-0.18%173.20M
0.84%176.16M
7.33%175.16M
10.15%173.82M
12.88%173.52M
11.15%174.68M
6.32%163.19M
0.82%157.80M
3.95%153.72M
--157.16M
--153.49M
--156.51M
--147.87M
负债
流动负债
-其他应付款
578.02%7.46M
266.23%8.75M
-76.28%730.00K
-75.87%991.00K
-6.06%1.10M
82.16%2.39M
63.20%3.08M
117.19%4.11M
-37.49%1.17M
21.71%1.31M
-90.00%1.89M
-89.89%1.89M
-90.59%1.88M
-94.38%1.08M
417.59%18.87M
--18.70M
108.42%19.93M
958.61%19.18M
-73.46%3.65M
----
-28.09%9.56M
13.04%1.81M
6639.52%13.73M
2878.96%11.76M
2084.48%13.30M
-33.92%1.60M
---210.00K
---423.00K
---670.00K
116.41%2.43M
----
----
----
-15.71%1.12M
----
----
----
-55.84%1.33M
----
----
----
38.93%3.01M
----
----
----
-2.87%2.17M
----
----
----
--2.23M
----
----
----
应计费用
-8.48%25.80M
-3.06%31.88M
27.01%32.58M
28.34%31.96M
35.12%28.19M
16.23%32.89M
9.30%25.65M
26.38%24.90M
-1.47%20.86M
15.31%28.30M
-3.72%23.47M
-8.12%19.70M
-6.36%21.17M
15.30%24.54M
-6.40%24.38M
-23.27%21.45M
63.69%22.61M
-8.87%21.28M
123.99%26.05M
196.33%27.95M
50.67%13.81M
9.99%23.36M
-48.59%11.63M
-58.17%9.43M
-60.05%9.17M
-16.50%21.23M
26.97%22.62M
41.18%22.55M
42.89%22.95M
36.18%25.43M
3.17%17.81M
-9.93%15.97M
-10.57%16.06M
37.04%18.68M
0.20%17.27M
20.62%17.73M
39.99%17.96M
4.25%13.63M
21.37%17.23M
6.08%14.70M
-1.19%12.83M
2.73%13.07M
-5.21%14.20M
-5.96%13.86M
4.65%12.98M
-9.26%12.72M
1.66%14.98M
-2.13%14.74M
-16.14%12.41M
--14.02M
--14.73M
--15.06M
--14.79M
短期借款与租赁负债
-6.51%804.00K
-60.85%796.00K
4722.10%100.35M
-57.44%889.00K
-59.93%860.00K
-4.15%2.03M
33.23%2.08M
31.38%2.09M
32.31%2.15M
-1.71%2.12M
-28.25%1.56M
-28.25%1.59M
-7.42%1.62M
19.29%2.16M
23.69%2.18M
94.73%2.22M
1.62%1.75M
2.73%1.81M
-1.12%1.76M
-37.78%1.14M
-5.84%1.72M
-6.78%1.76M
20.60%1.78M
8.29%1.83M
-6.77%1.83M
45.76%1.89M
-54.36%1.48M
-47.68%1.69M
-59.02%1.96M
-71.59%1.30M
79.17%3.23M
79.13%3.23M
260.38%4.79M
--4.56M
--1.81M
--1.80M
--1.33M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
13.39%669.00K
3.26%601.00K
22.87%650.00K
17.61%621.00K
12.17%590.00K
13.45%582.00K
--529.00K
--528.00K
--526.00K
-2.84%513.00K
----
----
----
-14.01%528.00K
-9.75%537.00K
-2.93%564.00K
1.58%578.00K
2.85%614.00K
-6.45%595.00K
-12.63%581.00K
-16.08%569.00K
-18.11%597.00K
202.86%636.00K
57.21%665.00K
1.19%678.00K
26.12%729.00K
--210.00K
--423.00K
--670.00K
--578.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-11.71%362.00K
-4.02%382.00K
6.84%406.00K
----
31.83%410.00K
12.43%398.00K
-71.06%380.00K
-77.44%316.00K
-78.86%311.00K
-78.22%354.00K
-24.50%1.31M
--1.40M
--1.47M
--1.63M
--1.74M
其他流动负债
578.02%7.46M
266.23%8.75M
-76.28%730.00K
-75.87%991.00K
-6.06%1.10M
82.16%2.39M
63.20%3.08M
117.19%4.11M
-37.49%1.17M
21.71%1.31M
-90.00%1.89M
-89.89%1.89M
-90.59%1.88M
-94.38%1.08M
417.59%18.87M
--18.70M
108.42%19.93M
958.61%19.18M
-73.46%3.65M
----
-28.09%9.56M
13.04%1.81M
6639.52%13.73M
2878.96%11.76M
2084.48%13.30M
-33.92%1.60M
---210.00K
---423.00K
---670.00K
116.41%2.43M
----
----
----
-15.71%1.12M
----
----
----
-55.84%1.33M
-11.71%362.00K
-4.02%382.00K
6.84%406.00K
21.26%3.01M
31.83%410.00K
12.43%398.00K
-71.06%380.00K
-31.63%2.48M
-78.86%311.00K
-78.22%354.00K
-24.50%1.31M
--3.63M
--1.47M
--1.63M
--1.74M
流动负债总额
13.33%51.94M
15.49%66.82M
178.09%152.84M
-10.04%50.58M
4.25%45.83M
16.48%57.86M
19.50%54.96M
35.02%56.23M
2.62%43.96M
10.50%49.67M
-24.76%45.99M
-29.35%41.65M
-26.17%42.84M
-25.66%44.95M
13.91%61.13M
20.46%58.94M
32.81%58.02M
33.79%60.47M
27.20%53.67M
30.60%48.93M
19.94%43.69M
30.91%45.20M
37.21%42.19M
9.81%37.47M
10.75%36.42M
-19.60%34.52M
17.75%30.75M
32.40%34.12M
16.84%32.89M
42.65%42.94M
5.47%26.11M
4.18%25.77M
13.30%28.15M
53.54%30.10M
11.37%24.76M
28.93%24.74M
44.41%24.84M
-4.95%19.61M
11.17%22.23M
0.28%19.19M
-6.32%17.20M
-0.46%20.63M
-1.14%20.00M
1.66%19.13M
10.73%18.36M
-3.30%20.72M
1.83%20.23M
-24.21%18.82M
-20.28%16.58M
--21.43M
--19.86M
--24.83M
--20.80M
非流动负债
长期借款与租赁负债
-0.53%353.96M
1.33%354.14M
-26.68%255.71M
2.65%355.26M
2.54%355.87M
0.50%349.51M
0.33%348.74M
-0.85%346.10M
-1.10%347.05M
-1.31%347.76M
-1.68%347.59M
-1.80%349.08M
0.69%350.91M
15.72%352.36M
16.02%353.53M
16.65%355.49M
33.71%348.50M
30.97%304.50M
30.87%304.72M
30.09%304.74M
10.83%260.64M
7.77%232.49M
7.51%232.84M
7.98%234.25M
8.15%235.16M
-1.15%215.72M
234.05%216.58M
230.51%216.93M
227.24%217.44M
225.67%218.24M
-6.89%64.83M
-6.82%65.64M
-6.73%66.45M
--67.01M
--69.63M
--70.44M
--71.24M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-长期借款
0.51%314.61M
2.82%314.15M
-29.95%214.27M
2.35%313.30M
2.20%313.00M
-0.32%305.53M
-0.26%305.88M
-0.27%306.11M
-0.31%306.28M
-0.32%306.50M
-0.35%306.67M
-0.36%306.94M
-0.91%307.23M
5.86%307.49M
6.24%307.76M
6.61%308.05M
26.95%310.06M
35.37%290.47M
34.87%289.70M
34.39%288.95M
13.46%244.23M
-0.53%214.57M
-0.82%214.79M
-0.89%215.01M
-1.00%215.26M
-1.15%215.72M
234.05%216.58M
230.51%216.93M
227.24%217.44M
225.67%218.24M
-6.89%64.83M
-6.82%65.64M
-6.73%66.45M
--67.01M
--69.63M
--70.44M
--71.24M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-长期租赁负债
-8.18%39.35M
-9.07%39.99M
-3.32%41.44M
4.95%41.97M
5.12%42.86M
6.59%43.98M
4.76%42.86M
-5.11%39.99M
-6.65%40.77M
-8.05%41.26M
-10.60%40.91M
-11.17%42.14M
13.63%43.68M
219.72%44.87M
204.57%45.77M
200.31%47.44M
134.24%38.44M
-21.68%14.03M
-16.74%15.03M
-17.90%15.80M
-17.54%16.41M
--17.92M
--18.05M
--19.24M
--19.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
7.69%66.46M
-11.63%68.92M
-10.75%68.13M
-9.12%63.72M
5.08%61.72M
47.44%77.99M
35.01%76.33M
24.64%70.11M
-2.25%58.73M
-14.46%52.90M
-6.56%56.53M
-5.91%56.25M
5.82%60.09M
11.00%61.84M
-11.05%60.51M
397.17%59.78M
431.37%56.78M
405.75%55.71M
565.02%68.03M
9.67%12.03M
-0.13%10.69M
-12.41%11.02M
-14.08%10.23M
-16.54%10.96M
-21.62%10.70M
-11.26%12.58M
0.58%11.90M
11.77%13.14M
20.41%13.65M
41.11%14.17M
43.10%11.84M
44.04%11.75M
63.97%11.34M
58.83%10.04M
41.19%8.27M
11.19%8.16M
-3.30%6.91M
-7.63%6.32M
-29.45%5.86M
-15.77%7.34M
-25.40%7.15M
-25.71%6.84M
-1.45%8.30M
6.48%8.71M
17.58%9.58M
21.01%9.21M
9.27%8.43M
8.76%8.18M
53.76%8.15M
--7.61M
--7.71M
--7.52M
--5.30M
非流动负债总额
0.40%444.97M
-1.47%446.08M
-22.84%345.57M
1.09%443.90M
2.31%443.19M
5.59%452.75M
1.41%447.85M
-0.59%439.12M
-1.89%433.19M
-4.15%428.79M
-0.98%441.63M
-1.78%441.71M
0.47%441.53M
11.78%447.37M
10.73%445.98M
29.32%449.72M
46.13%439.48M
45.66%400.22M
47.58%402.77M
25.32%347.76M
8.23%300.74M
5.07%274.76M
4.11%272.91M
4.78%277.50M
3.19%277.88M
-3.04%261.50M
241.90%262.14M
242.22%264.84M
246.21%269.30M
250.00%269.69M
-4.09%76.67M
-3.50%77.39M
-0.47%77.78M
1118.65%77.06M
1264.58%79.94M
992.71%80.19M
993.08%78.16M
-7.63%6.32M
-29.45%5.86M
-15.77%7.34M
-25.40%7.15M
-25.71%6.84M
-1.45%8.30M
6.48%8.71M
17.58%9.58M
21.01%9.21M
9.27%8.43M
8.76%8.18M
53.76%8.15M
--7.61M
--7.71M
--7.52M
--5.30M
总负债
1.61%496.91M
0.45%512.90M
-0.88%498.40M
-0.18%494.48M
2.49%489.02M
6.72%510.62M
3.11%502.81M
2.48%495.35M
-1.49%477.16M
-2.81%478.47M
-3.84%487.62M
-4.98%483.36M
-2.64%484.36M
6.87%492.32M
11.10%507.11M
28.22%508.66M
44.44%497.50M
43.98%460.69M
44.85%456.43M
25.95%396.70M
9.58%344.42M
8.09%319.96M
7.58%315.10M
5.35%314.97M
4.01%314.31M
-5.31%296.02M
184.95%292.89M
189.80%298.96M
185.27%302.19M
191.75%312.63M
-1.83%102.78M
-1.69%103.16M
2.85%105.93M
313.29%107.16M
272.74%104.69M
295.58%104.93M
322.95%103.00M
-5.62%25.93M
-0.75%28.09M
-4.74%26.53M
-12.86%24.35M
-8.23%27.47M
-1.23%28.30M
3.12%27.85M
12.99%27.95M
3.07%29.94M
3.91%28.65M
-16.54%27.00M
-5.24%24.73M
--29.04M
--27.57M
--32.35M
--26.10M
所有者权益
普通股权益
7.08%389.27M
5.81%377.04M
6.25%373.70M
5.93%368.06M
5.90%363.55M
5.49%356.35M
5.15%351.73M
5.20%347.45M
4.92%343.31M
4.49%337.80M
8.01%334.50M
8.09%330.29M
8.40%327.22M
2.11%323.29M
-2.24%309.70M
4.14%305.56M
10.08%301.86M
16.32%316.60M
17.51%316.80M
10.27%293.42M
4.51%274.21M
4.38%272.17M
4.11%269.58M
4.48%266.08M
3.86%262.38M
4.17%260.75M
32.58%258.94M
32.26%254.67M
32.81%252.63M
33.57%250.31M
5.24%195.31M
5.52%192.55M
5.35%190.22M
30.88%187.40M
30.90%185.59M
30.00%182.49M
30.54%180.56M
5.66%143.19M
6.25%141.78M
6.91%140.37M
6.19%138.31M
5.16%135.52M
5.89%133.43M
5.49%131.30M
5.42%130.25M
5.04%128.87M
3.43%126.01M
-8.49%124.47M
-8.76%123.56M
--122.69M
--121.83M
--136.01M
--135.43M
留存收益
-53.00%-61.77M
-27.89%-61.27M
-1.94%-44.78M
-24.51%-42.49M
-31.30%-40.37M
-178.25%-47.91M
-126.62%-43.93M
-501.64%-34.13M
-2074.61%-30.75M
-971.75%-17.22M
-187.82%-19.39M
-149.36%-5.67M
-110.34%-1.41M
-90.14%1.98M
-5.98%22.07M
-56.38%11.49M
-54.49%13.67M
-45.45%20.02M
-37.19%23.48M
-29.77%26.35M
-13.40%30.04M
4.92%36.70M
4.60%37.38M
9.78%37.52M
2.17%34.69M
-6.98%34.98M
-12.00%35.74M
-13.02%34.18M
-6.03%33.95M
10.15%37.61M
29.99%40.62M
39.07%39.29M
39.46%36.13M
46.13%34.14M
44.76%31.25M
39.23%28.25M
19.69%25.91M
2.62%23.36M
-1.15%21.58M
-0.29%20.29M
13.75%21.64M
21.49%22.77M
108.35%21.84M
152.18%20.35M
170.25%19.03M
238.53%18.74M
153.14%10.48M
145.44%8.07M
15406.52%7.04M
--5.54M
--4.14M
--3.29M
---46.00K
资本公积
7.08%388.82M
5.81%376.61M
6.25%373.26M
5.94%367.63M
5.90%363.11M
5.49%355.92M
5.16%351.31M
5.20%347.03M
4.92%342.88M
4.49%337.38M
8.01%334.08M
8.10%329.87M
8.41%326.80M
2.11%322.87M
-2.25%309.29M
4.14%305.16M
10.09%301.45M
16.34%316.19M
17.53%316.39M
10.29%293.02M
4.52%273.82M
4.39%271.78M
4.11%269.19M
4.49%265.69M
3.86%261.99M
4.17%260.36M
32.62%258.56M
32.30%254.29M
32.85%252.25M
33.61%249.94M
5.24%194.96M
5.52%192.20M
5.36%189.87M
30.91%187.06M
30.93%185.24M
30.04%182.14M
30.58%180.22M
5.67%142.89M
6.26%141.48M
6.92%140.07M
6.19%138.02M
5.17%135.23M
5.90%133.14M
5.49%131.01M
5.42%129.97M
5.04%128.59M
3.43%125.73M
-8.49%124.19M
-8.76%123.28M
--122.41M
--121.55M
--135.71M
--135.13M
减：库存股
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.00%14.65M
0.39%14.65M
0.39%14.65M
0.39%14.65M
0.39%14.65M
0.00%14.59M
0.00%14.59M
0.00%14.59M
0.00%14.59M
0.00%14.59M
0.00%14.59M
0.00%14.59M
14.72%14.59M
14.72%14.59M
14.73%14.59M
14.73%14.59M
4.82%12.72M
4.82%12.72M
4.85%12.72M
4.85%12.72M
8.11%12.13M
8.12%12.13M
8.08%12.13M
11.62%12.13M
18.38%11.22M
34.57%11.22M
97.28%11.22M
195.14%10.87M
230.58%9.48M
328.57%8.34M
230.18%5.69M
137.86%3.68M
3775.68%2.87M
2529.73%1.95M
-88.62%1.72M
-88.62%1.55M
--74.00K
--74.00K
--15.15M
--13.61M
不影响留存收益的损益
-37.36%-18.60M
-107.55%-24.93M
55.01%-9.53M
1.89%-15.86M
24.76%-13.54M
44.42%-12.01M
53.31%-21.18M
43.19%-16.17M
-31.70%-17.99M
-118.56%-21.61M
-712.20%-45.35M
-4857.84%-28.46M
-285.17%-13.66M
-246.63%-9.89M
-7080.00%-5.58M
93.34%-574.00K
72.82%-3.55M
178.51%6.74M
100.54%80.00K
-25.66%-8.62M
-32.47%-13.05M
-41.45%-8.59M
-353.09%-14.88M
-147.67%-6.86M
-209.53%-9.85M
-426.98%-6.07M
-2245.75%-3.28M
-4226.56%-2.77M
4761.14%9.00M
532.87%1.86M
128.60%153.00K
87.30%-64.00K
-12.21%-193.00K
-464.47%-429.00K
-118.37%-535.00K
-584.62%-504.00K
27.73%-172.00K
37.19%-76.00K
-271.21%-245.00K
700.00%104.00K
-750.00%-238.00K
-1828.57%-121.00K
-6500.00%-66.00K
172.22%13.00K
61.11%-28.00K
117.95%7.00K
-104.55%-1.00K
-1000.00%-18.00K
-1700.00%-72.00K
---39.00K
--22.00K
--2.00K
---4.00K
总权益
-0.25%294.25M
-1.98%276.20M
12.05%304.74M
4.44%295.06M
5.38%294.99M
-0.90%281.78M
6.61%271.98M
0.35%282.51M
-5.91%279.92M
-5.45%284.33M
-18.11%255.11M
-6.73%281.51M
0.05%297.49M
-8.51%300.73M
-4.37%311.54M
1.78%301.83M
7.49%297.33M
15.06%328.71M
17.39%325.77M
5.10%296.56M
1.46%276.61M
3.86%285.70M
0.25%277.50M
3.93%282.15M
-2.98%272.62M
-0.72%275.07M
23.93%276.81M
23.93%271.49M
31.65%280.99M
32.57%277.06M
9.40%223.36M
10.58%219.06M
9.93%213.43M
34.61%208.98M
34.41%204.16M
32.47%198.10M
30.44%194.16M
4.42%155.25M
3.43%151.89M
2.45%149.54M
2.25%148.85M
2.72%148.69M
9.16%146.86M
11.60%145.97M
12.86%145.57M
12.98%144.75M
6.85%134.54M
5.35%130.79M
5.92%128.98M
--128.11M
--125.92M
--124.15M
--121.77M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
