美国电塔
AMT219.240USD
-1.960-0.89%
收盘 07/11, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
102.63B总市值
56.20市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-11.95%2.10B
1.33%2.00B
1.48%2.15B
23.63%2.49B
32.51%2.39B
-2.72%1.97B
-0.14%2.12B
-2.47%2.02B
-7.13%1.80B
4.03%2.03B
-35.26%2.12B
7.19%2.07B
1.46%1.94B
11.66%1.95B
101.55%3.28B
-5.40%1.93B
44.31%1.91B
16.33%1.75B
20.21%1.63B
70.95%2.04B
29.59%1.33B
24.20%1.50B
23.56%1.35B
30.25%1.19B
-32.45%1.02B
50.50%1.21B
36.75%1.09B
18.71%915.30M
110.95%1.51B
1.51%803.10M
50.94%800.50M
87.81%771.04M
113.46%718.07M
146.72%791.19M
75.68%530.36M
30.29%410.54M
-0.41%336.40M
0.28%320.69M
-7.00%301.89M
5.64%315.09M
-8.18%337.79M
2.44%319.79M
-92.02%324.62M
-35.54%298.26M
-19.10%367.87M
-16.67%312.19M
963.98%4.07B
-9.53%462.70M
-9.79%454.71M
--374.64M
--382.31M
--511.43M
--504.07M
—现金和现金等价物
-11.95%2.10B
1.33%2.00B
1.48%2.15B
23.63%2.49B
32.51%2.39B
-2.72%1.97B
-0.14%2.12B
-2.47%2.02B
-7.13%1.80B
4.03%2.03B
-35.26%2.12B
7.19%2.07B
1.46%1.94B
11.66%1.95B
101.55%3.28B
-5.40%1.93B
44.31%1.91B
16.33%1.75B
20.21%1.63B
70.95%2.04B
31.97%1.33B
24.20%1.50B
31.77%1.35B
42.86%1.19B
-10.72%1.00B
50.69%1.21B
28.40%1.03B
8.37%834.50M
57.89%1.13B
1.90%802.10M
50.74%799.47M
87.56%770.02M
111.88%712.78M
145.46%787.16M
84.53%530.36M
49.45%410.54M
4.02%336.40M
2.29%320.69M
-2.78%287.40M
-2.92%274.70M
-3.01%323.40M
6.78%313.49M
-92.68%295.61M
-36.90%282.96M
-24.51%333.44M
-20.36%293.58M
956.82%4.04B
-6.95%448.45M
-6.27%441.71M
--368.62M
--382.31M
--481.94M
--471.26M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-95.27%18.40M
-100.00%0.00
6508.53%68.20M
7884.19%80.80M
7255.50%389.40M
-75.16%1.00M
--1.03M
--1.01M
--5.29M
--4.03M
----
----
----
-100.00%0.00
-50.06%14.48M
164.00%40.39M
-58.19%14.39M
-66.14%6.30M
5.94%29.01M
7.30%15.30M
164.76%34.43M
209.27%18.61M
--27.38M
-51.66%14.26M
-60.37%13.00M
--6.02M
--0.00
--29.49M
--32.82M
应收款项
-17.95%968.30M
-26.84%784.80M
-22.44%812.70M
4.25%1.12B
10.08%1.18B
-4.71%1.07B
-6.36%1.05B
-8.40%1.07B
-9.69%1.07B
4.00%1.13B
3.66%1.12B
14.99%1.17B
56.90%1.19B
43.40%1.08B
45.06%1.08B
38.89%1.02B
0.27%756.60M
11.69%754.80M
18.00%744.20M
11.48%732.30M
9.46%754.60M
0.66%675.80M
-15.24%630.70M
-9.36%656.90M
-5.85%689.40M
-2.09%671.40M
15.37%744.10M
51.80%724.70M
52.07%732.20M
72.46%685.70M
79.98%644.96M
26.69%477.39M
74.89%481.49M
36.27%397.60M
38.49%358.35M
41.93%376.80M
22.65%275.31M
17.81%291.77M
5.31%258.76M
16.33%265.48M
-20.38%224.47M
-2.34%247.65M
24.56%245.71M
25.88%228.21M
74.18%281.92M
27.69%253.59M
6.38%197.25M
31.66%181.29M
-16.89%161.86M
--198.59M
--185.41M
--137.70M
--194.76M
-应收账款及应收票据
-7.46%683.30M
-19.37%540.00M
-16.97%537.80M
4.14%712.30M
4.68%738.40M
-11.68%669.70M
-10.34%647.70M
-13.71%684.00M
-14.02%705.40M
4.03%758.30M
-3.76%722.40M
7.18%792.70M
52.58%820.40M
42.47%728.90M
30.86%750.60M
26.38%739.60M
-13.82%537.70M
10.69%511.60M
29.86%573.60M
27.36%585.20M
31.90%623.90M
0.70%462.20M
-13.58%441.70M
-9.35%459.50M
-15.22%473.00M
-10.63%459.00M
0.49%511.10M
57.39%506.90M
50.80%557.90M
66.55%513.60M
85.69%508.63M
12.84%322.06M
70.14%369.97M
35.63%308.37M
32.87%273.91M
34.05%285.42M
23.71%217.46M
14.21%227.35M
4.06%206.15M
21.94%212.92M
-22.61%175.78M
31.69%199.07M
29.86%198.12M
33.43%174.61M
56.18%227.16M
5.30%151.16M
2.52%152.56M
31.94%130.86M
38.36%145.45M
--143.56M
--148.81M
--99.18M
--105.12M
-其他应收款
-36.68%243.10M
-41.43%189.30M
-29.69%243.00M
11.91%362.70M
24.44%383.90M
13.88%323.20M
13.53%345.60M
14.44%324.10M
6.38%308.50M
5.27%283.80M
16.36%304.40M
27.34%283.20M
80.35%290.00M
52.40%269.60M
130.89%261.60M
125.10%222.40M
125.21%160.80M
24.31%176.90M
-8.63%113.30M
-17.60%98.80M
-45.62%71.40M
12.85%142.30M
-17.22%124.00M
-21.43%119.90M
18.61%131.30M
16.87%126.10M
37.25%149.80M
15.75%152.60M
40.55%110.70M
87.13%107.90M
82.12%109.14M
122.97%131.83M
134.67%78.76M
68.73%57.66M
87.99%59.93M
101.07%59.12M
25.40%33.56M
34.79%34.17M
14.38%31.88M
-22.35%29.41M
-27.89%26.76M
-0.24%25.35M
-0.19%27.87M
5.56%37.87M
--37.12M
-22.02%25.41M
--27.92M
--35.88M
----
--32.59M
----
----
----
预付费用
-20.69%179.40M
-18.59%159.80M
-18.67%204.30M
-2.99%262.60M
-8.90%226.20M
-18.21%196.30M
-12.44%251.20M
2.62%270.70M
1.43%248.30M
7.58%240.00M
58.33%286.90M
19.31%263.80M
38.70%244.80M
6.34%223.10M
-38.24%181.20M
-28.77%221.10M
-39.12%176.50M
-13.52%209.80M
44.39%293.40M
49.09%310.40M
85.60%289.90M
-26.62%242.60M
-25.07%203.20M
-33.05%208.20M
-52.61%156.20M
1.82%330.60M
-11.60%271.20M
-5.84%311.00M
8.87%329.60M
9.10%324.70M
4.34%306.80M
-3.86%330.27M
39.43%302.76M
44.13%297.61M
55.92%294.05M
94.61%343.52M
29.87%217.14M
41.03%206.49M
12.72%188.59M
0.30%176.52M
0.99%167.19M
-20.31%146.41M
3.57%167.32M
16.47%175.99M
10.97%165.55M
37.51%183.74M
-6.33%161.56M
5.75%151.10M
14.61%149.18M
--133.62M
--172.48M
--142.89M
--130.16M
其他流动资产
-42.66%254.70M
-49.84%234.60M
-46.23%232.30M
-25.06%242.50M
35.97%444.20M
104.95%467.70M
86.77%432.00M
43.50%323.60M
-21.94%326.70M
-51.86%228.20M
-54.11%231.30M
18.81%225.50M
139.28%418.50M
143.45%474.00M
166.81%504.00M
30.18%189.80M
30.13%174.90M
45.08%194.70M
7.64%188.90M
-16.73%145.80M
-30.54%134.40M
-23.05%134.20M
-46.33%175.50M
-0.57%175.10M
-12.36%193.50M
-22.35%174.40M
54.74%327.00M
-21.40%176.10M
5.71%220.80M
10.38%224.60M
12.40%211.32M
18.09%224.06M
0.58%208.86M
14.62%203.47M
-1.63%188.00M
3.41%189.74M
5.76%207.66M
-27.25%177.53M
-26.29%191.12M
-38.01%183.49M
-13.74%196.36M
3.14%244.01M
-17.81%259.29M
96.08%295.99M
65.12%227.64M
82.79%236.57M
137.97%315.49M
18.86%150.95M
-5.81%137.87M
--129.42M
--132.57M
--126.99M
--146.37M
流动资产合计
-17.30%3.51B
-14.32%3.18B
-11.70%3.40B
11.75%4.11B
22.89%4.24B
2.42%3.71B
2.42%3.85B
-1.19%3.68B
-9.01%3.45B
-2.87%3.62B
-25.44%3.76B
11.01%3.73B
25.49%3.79B
28.35%3.73B
76.75%5.04B
4.01%3.36B
20.63%3.02B
13.78%2.91B
20.77%2.85B
44.54%3.23B
21.46%2.50B
7.07%2.55B
-3.08%2.36B
4.95%2.23B
-26.28%2.06B
17.03%2.39B
24.11%2.44B
17.99%2.13B
63.48%2.80B
20.61%2.04B
43.25%1.96B
36.51%1.80B
65.09%1.71B
69.59%1.69B
45.77%1.37B
40.40%1.32B
11.96%1.04B
4.03%996.47M
-5.68%940.36M
-5.80%940.58M
-11.23%925.82M
-2.86%957.87M
-78.98%996.94M
5.54%998.45M
15.42%1.04B
17.92%986.09M
443.32%4.74B
2.94%946.05M
-7.36%903.62M
--836.27M
--872.78M
--919.01M
--975.37M
非流动资产
固定资产净额
-6.35%27.43B
-5.31%27.15B
-2.84%27.61B
0.69%28.94B
1.73%29.29B
-0.86%28.67B
0.54%28.41B
-0.47%28.74B
-1.33%28.80B
-0.32%28.92B
21.34%28.26B
23.35%28.88B
42.83%29.18B
40.84%29.01B
23.26%23.29B
26.68%23.41B
10.93%20.43B
5.95%20.60B
2.15%18.90B
0.55%18.48B
0.74%18.42B
72.86%19.44B
68.22%18.50B
66.07%18.38B
61.88%18.28B
1.32%11.25B
1.86%11.00B
3.18%11.07B
5.39%11.29B
5.55%11.10B
3.28%10.80B
1.42%10.73B
8.06%10.72B
6.60%10.52B
6.59%10.45B
10.32%10.58B
5.26%9.92B
29.99%9.87B
29.85%9.81B
26.31%9.59B
28.30%9.42B
5.75%7.59B
28.46%7.55B
30.61%7.59B
24.91%7.34B
24.49%7.18B
12.13%5.88B
14.40%5.81B
17.43%5.88B
--5.77B
--5.24B
--5.08B
--5.01B
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--26.68B
--25.52B
--25.27B
--24.95B
----
----
----
----
----
----
----
----
----
----
----
----
--14.40B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--7.24B
--7.02B
--6.89B
--6.66B
----
----
----
----
----
----
----
----
----
----
----
----
--4.53B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
商誉及其他无形资产
-7.37%26.56B
-10.00%26.24B
-6.79%27.24B
-6.90%28.24B
-6.39%28.68B
-5.75%29.16B
-5.75%29.22B
-5.77%30.34B
-8.64%30.63B
-9.21%30.94B
6.01%31.01B
9.65%32.20B
61.44%33.53B
61.33%34.08B
68.43%29.25B
68.39%29.36B
18.35%20.77B
14.20%21.12B
6.04%17.37B
5.98%17.44B
5.84%17.55B
10.92%18.50B
-3.35%16.38B
-4.81%16.45B
-5.72%16.58B
-4.28%16.68B
-0.04%16.95B
1.08%17.28B
2.21%17.59B
6.59%17.42B
2.40%16.95B
3.18%17.10B
23.46%17.21B
17.34%16.35B
18.42%16.56B
20.11%16.57B
3.69%13.94B
28.31%13.93B
37.37%13.98B
32.45%13.80B
30.80%13.44B
4.91%10.86B
71.53%10.18B
74.23%10.42B
68.45%10.28B
72.49%10.35B
11.79%5.93B
14.32%5.98B
16.49%6.10B
--6.00B
--5.31B
--5.23B
--5.24B
长期贷款
-2.73%691.80M
-14.25%676.90M
16.67%764.30M
6.04%753.00M
6.17%711.20M
44.39%789.40M
32.93%655.10M
66.14%710.10M
58.07%669.90M
36.37%546.70M
24.63%492.80M
6.37%427.40M
7.54%423.80M
0.20%400.90M
25.44%395.40M
2.14%401.80M
-3.17%394.10M
-1.55%400.10M
26.64%315.20M
49.13%393.40M
45.83%407.00M
-57.78%406.40M
-74.56%248.90M
-74.25%263.80M
-71.82%279.10M
1.32%962.60M
5.03%978.30M
15.26%1.02B
14.70%990.30M
12.90%950.10M
14.44%931.48M
9.83%888.85M
14.51%863.35M
14.82%841.52M
3.19%813.93M
9.83%809.29M
-3.11%753.94M
27.41%732.90M
49.15%788.78M
43.02%736.82M
71.54%778.12M
12.98%575.25M
16.85%528.84M
8.02%515.17M
-6.00%453.60M
345.64%509.17M
-13.32%452.58M
-9.09%476.93M
0.49%482.53M
--114.26M
--522.16M
--524.63M
--480.20M
长期预付费用
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--158.94M
----
----
----
其他非流动资产
2.74%3.86B
3.57%3.83B
8.42%3.81B
11.10%3.79B
15.00%3.76B
16.81%3.70B
17.22%3.51B
17.86%3.41B
15.35%3.27B
18.61%3.17B
17.27%2.99B
17.86%2.89B
21.86%2.83B
21.01%2.67B
25.60%2.55B
24.00%2.46B
21.83%2.32B
16.00%2.21B
11.63%2.03B
13.47%1.98B
10.88%1.91B
9.40%1.90B
5.85%1.82B
2.50%1.74B
1.06%1.72B
2.11%1.74B
2.62%1.72B
5.01%1.70B
9.23%1.70B
14.69%1.70B
14.55%1.68B
10.86%1.62B
9.90%1.56B
7.72%1.49B
3.72%1.46B
3.87%1.46B
4.12%1.42B
7.39%1.38B
5.16%1.41B
6.12%1.41B
4.75%1.36B
1.68%1.28B
14.21%1.34B
17.82%1.33B
18.50%1.30B
-8.10%1.26B
15.62%1.17B
17.85%1.13B
16.88%1.10B
--1.37B
--1.02B
--955.50M
--938.95M
非流动资产合计
-6.23%58.55B
-7.09%57.90B
-3.86%59.42B
-2.33%61.72B
-1.46%62.44B
-1.97%62.32B
-1.51%61.80B
-1.85%63.20B
-3.95%63.37B
-3.91%63.57B
13.09%62.75B
15.76%64.39B
50.21%65.97B
49.25%66.16B
43.72%55.49B
45.28%55.63B
14.72%43.92B
10.14%44.33B
4.51%38.61B
3.93%38.29B
3.85%38.28B
31.42%40.25B
20.58%36.95B
18.54%36.84B
16.75%36.86B
-1.77%30.63B
0.94%30.64B
2.45%31.08B
4.05%31.58B
6.81%31.18B
3.66%30.36B
3.11%30.34B
16.59%30.35B
12.67%29.19B
12.69%29.28B
15.24%29.42B
4.09%26.03B
27.59%25.91B
32.59%25.99B
28.61%25.53B
29.06%25.00B
5.22%20.31B
45.84%19.60B
48.20%19.85B
42.88%19.37B
45.61%19.30B
11.17%13.44B
13.60%13.39B
16.27%13.56B
--13.25B
--12.09B
--11.79B
--11.66B
总资产
-6.93%62.06B
-7.50%61.08B
-4.32%62.82B
-1.56%65.84B
-0.21%66.68B
-1.74%66.03B
-1.29%65.65B
-1.82%66.88B
-4.22%66.82B
-3.85%67.19B
9.88%66.51B
15.49%68.12B
48.61%69.76B
47.96%69.89B
45.99%60.53B
42.07%58.98B
15.09%46.94B
10.35%47.23B
5.48%41.46B
6.25%41.52B
4.78%40.79B
29.66%42.80B
18.83%39.31B
17.67%39.07B
13.25%38.93B
-0.61%33.01B
2.34%33.08B
3.32%33.21B
7.22%34.37B
7.56%33.21B
5.43%32.32B
4.55%32.14B
18.45%32.06B
14.77%30.88B
13.85%30.66B
16.13%30.74B
4.37%27.06B
26.53%26.90B
30.73%26.93B
26.97%26.47B
27.00%25.93B
4.83%21.26B
13.28%20.60B
45.39%20.85B
41.16%20.42B
43.96%20.28B
40.27%18.18B
12.83%14.34B
14.44%14.46B
--14.09B
--12.96B
--12.71B
--12.64B
负债
流动负债
-应付股利
5.09%816.20M
-13.89%780.30M
0.44%779.30M
3.59%778.10M
4.21%776.70M
21.59%906.20M
11.30%775.90M
11.69%751.10M
15.64%745.30M
16.07%745.30M
15.76%697.10M
15.41%672.50M
15.96%644.50M
17.90%642.10M
17.48%602.20M
18.10%582.70M
14.86%555.80M
19.69%544.60M
19.91%512.60M
19.47%493.40M
20.04%483.90M
20.56%455.00M
20.69%427.50M
19.74%413.00M
20.33%403.10M
23.98%377.40M
23.45%354.20M
24.17%344.90M
25.30%335.00M
21.49%304.40M
21.26%286.91M
22.05%277.77M
22.41%267.37M
19.29%250.55M
20.21%236.61M
21.07%227.59M
21.89%218.42M
31.38%210.03M
33.28%196.83M
34.43%187.99M
40.78%179.19M
27702.43%159.86M
33.13%147.69M
30.62%139.84M
23.46%127.29M
204.23%575.00K
21.82%110.94M
23.06%107.05M
24.35%103.09M
--189.00K
--91.06M
--86.99M
--82.91M
-其他应付款
4.94%325.20M
-3.46%373.60M
6.51%260.10M
20.44%314.10M
48.63%309.90M
48.28%387.00M
22.41%244.20M
10.23%260.80M
6.60%208.50M
2.47%261.00M
-20.26%199.50M
6.67%236.60M
17.06%195.60M
22.57%254.70M
79.48%250.20M
8.94%221.80M
12.75%167.10M
-0.76%207.80M
-4.13%139.40M
32.04%203.60M
17.15%148.20M
20.00%209.40M
19.57%145.40M
-13.42%154.20M
-3.44%126.50M
4.55%174.50M
17.78%121.60M
14.96%178.10M
33.37%131.00M
6.11%166.90M
-4.47%103.24M
2.35%154.93M
11.74%98.22M
35.99%157.30M
33.95%108.08M
25.63%151.37M
13.19%87.90M
-11.20%115.67M
-11.77%80.68M
2.42%120.48M
-14.61%77.65M
23.18%130.26M
8.18%91.44M
31.14%117.63M
13.59%90.94M
48.38%105.75M
13.70%84.53M
21.59%89.70M
8.60%80.06M
--71.27M
--74.34M
--73.78M
--73.73M
应计费用
-3.07%1.07B
-15.74%1.06B
-20.46%952.80M
-1.86%1.14B
-2.95%1.11B
-4.17%1.26B
0.88%1.20B
-6.66%1.16B
-1.31%1.14B
-1.02%1.31B
4.32%1.19B
22.66%1.24B
25.32%1.16B
29.80%1.33B
33.50%1.14B
18.95%1.01B
14.78%922.50M
13.30%1.02B
3.65%852.60M
3.79%851.50M
-4.37%803.70M
1.42%903.00M
-4.17%822.60M
5.03%820.40M
6.42%840.40M
6.13%890.40M
17.88%858.40M
10.47%781.10M
7.40%789.70M
37.76%839.00M
27.86%728.18M
29.21%707.07M
68.06%735.32M
20.67%609.01M
-23.38%569.51M
32.51%547.22M
11.49%437.55M
20.79%504.71M
70.19%743.26M
-2.28%412.98M
-2.00%392.45M
-0.80%417.84M
31.81%436.71M
43.94%422.61M
52.15%400.45M
46.77%421.19M
-0.82%331.31M
-9.68%293.61M
-21.69%263.19M
--286.96M
--334.03M
--325.06M
--336.09M
短期借款与租赁负债
-8.17%2.82B
15.86%3.69B
18.15%3.73B
3.87%3.33B
-20.45%3.07B
-29.39%3.19B
4.72%3.16B
-11.07%3.21B
-27.37%3.86B
-1.19%4.51B
43.14%3.02B
36.72%3.60B
297.30%5.31B
478.46%4.57B
173.10%2.11B
-21.69%2.64B
-49.38%1.34B
-73.03%789.80M
-68.44%771.30M
37.83%3.37B
25.88%2.64B
6.29%2.93B
-14.00%2.44B
-12.52%2.44B
-25.19%2.10B
255.55%2.75B
313.35%2.84B
61.19%2.79B
64.19%2.80B
224.45%774.80M
182.88%687.38M
451.49%1.73B
1138.51%1.71B
375.69%238.81M
429.95%242.99M
709.15%314.06M
-82.53%137.85M
-94.41%50.20M
-95.23%45.85M
-96.83%38.81M
142.69%789.15M
1179.57%897.39M
1327.64%960.46M
2037.74%1.23B
464.50%325.17M
16.83%70.13M
-48.33%67.28M
-55.15%57.35M
-54.76%57.60M
--60.03M
--130.21M
--127.87M
--127.32M
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.70M
--7.10M
--5.40M
--6.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-17.22%450.50M
-24.27%329.20M
5.02%496.20M
-24.04%391.70M
-1.80%544.20M
-1.14%434.70M
-10.82%472.50M
-29.30%515.70M
-45.44%554.20M
-63.48%439.70M
-63.42%529.80M
32.69%729.40M
100.53%1.02B
208.24%1.20B
346.42%1.45B
37.36%549.70M
23.99%506.50M
32.72%390.60M
7.10%324.40M
19.53%400.20M
39.42%408.50M
-3.22%294.30M
9.51%302.90M
1.89%334.80M
-11.59%293.00M
13.13%304.10M
-4.25%276.60M
15.91%328.60M
16.60%331.40M
9.54%268.80M
13.58%288.88M
26.38%283.49M
27.80%284.21M
16.30%245.39M
25.11%254.34M
15.92%224.31M
0.88%222.39M
-9.76%211.00M
6.65%203.29M
-5.34%193.51M
2.33%220.45M
44.26%233.82M
37.71%190.62M
43.66%204.44M
45.16%215.43M
30.55%162.08M
3.38%138.42M
55.68%142.31M
59.68%148.41M
--124.15M
--133.90M
--91.41M
--92.94M
其他流动负债
-9.18%775.70M
-14.47%702.80M
5.53%756.30M
-9.10%705.80M
11.98%854.10M
17.27%821.70M
-1.73%716.70M
-19.62%776.50M
-37.03%762.70M
-51.96%700.70M
-57.06%729.30M
25.21%966.00M
79.82%1.21B
143.77%1.46B
266.19%1.70B
27.77%771.50M
21.00%673.60M
18.80%598.40M
3.46%463.80M
23.48%603.80M
32.71%556.70M
5.24%503.70M
12.58%448.30M
-3.49%489.00M
-9.28%419.50M
9.85%478.60M
1.55%398.20M
15.58%506.70M
20.91%462.40M
8.20%435.70M
8.20%392.13M
16.70%438.41M
23.25%382.44M
23.27%402.68M
27.62%362.41M
19.64%375.68M
4.09%310.29M
-10.28%326.67M
0.68%283.98M
-2.51%314.00M
-2.70%298.11M
35.94%364.08M
26.51%282.06M
38.82%322.07M
34.10%306.37M
37.05%267.83M
7.06%222.95M
40.45%232.01M
37.08%228.47M
--195.42M
--208.24M
--165.19M
--166.67M
流动负债总额
-6.06%6.32B
-2.40%7.08B
2.92%7.07B
-0.53%6.89B
-10.65%6.73B
-12.78%7.25B
3.72%6.87B
-7.18%6.93B
-19.01%7.53B
-8.33%8.31B
1.51%6.62B
25.36%7.46B
121.61%9.30B
148.05%9.07B
99.75%6.52B
0.12%5.95B
-18.58%4.20B
-33.39%3.66B
-31.78%3.27B
23.30%5.94B
16.83%5.15B
17.01%5.49B
4.54%4.79B
5.67%4.82B
-2.92%4.41B
86.69%4.69B
102.62%4.58B
39.16%4.56B
41.62%4.54B
54.00%2.51B
48.74%2.26B
98.05%3.28B
167.83%3.21B
35.94%1.63B
10.96%1.52B
59.71%1.66B
-30.80%1.20B
-37.81%1.20B
-29.33%1.37B
-53.79%1.04B
35.80%1.73B
106.88%1.93B
135.38%1.94B
187.21%2.24B
72.50%1.28B
47.53%932.66M
-3.24%823.32M
-13.84%781.04M
-21.31%739.12M
--632.18M
--850.92M
--906.49M
--939.27M
非流动负债
长期拨备
-6.21%2.45B
10.92%2.39B
18.46%2.50B
20.70%2.56B
24.53%2.61B
5.41%2.16B
5.11%2.11B
4.59%2.12B
1.50%2.09B
2.22%2.05B
4.14%2.01B
7.18%2.03B
30.99%2.06B
27.47%2.00B
40.16%1.93B
40.55%1.89B
19.15%1.57B
13.53%1.57B
9.95%1.38B
7.59%1.35B
7.68%1.32B
14.39%1.38B
4.68%1.25B
5.61%1.25B
1.00%1.23B
2.95%1.21B
13.51%1.20B
15.51%1.19B
20.17%1.22B
21.73%1.18B
9.22%1.05B
7.85%1.03B
13.85%1.01B
12.67%965.51M
18.91%965.09M
15.37%951.80M
11.99%888.04M
40.70%856.94M
43.31%811.62M
48.14%824.99M
47.33%792.99M
10.82%609.03M
22.69%566.33M
23.33%556.88M
18.04%538.24M
26.15%549.55M
16.16%461.59M
19.03%451.55M
23.59%455.98M
--435.62M
--397.36M
--379.36M
--368.96M
长期借款与租赁负债
-7.00%40.97B
-8.08%39.68B
-5.66%40.45B
0.42%43.36B
4.25%44.06B
3.41%43.17B
-0.00%42.88B
-4.27%43.18B
-8.49%42.26B
-10.66%41.75B
9.10%42.88B
10.05%45.10B
32.69%46.18B
32.06%46.73B
29.13%39.30B
46.71%40.98B
23.96%34.80B
28.13%35.38B
19.52%30.44B
12.06%27.94B
10.53%28.08B
50.03%27.61B
38.22%25.46B
36.06%24.93B
36.80%25.40B
-5.28%18.41B
-0.85%18.42B
4.64%18.32B
8.07%18.57B
6.21%19.43B
0.79%18.58B
-4.85%17.51B
1.77%17.18B
7.18%18.29B
8.57%18.44B
13.70%18.40B
13.08%16.88B
25.11%17.07B
30.89%16.98B
26.95%16.19B
6.58%14.93B
-5.31%13.64B
3.14%12.97B
44.90%12.75B
59.35%14.01B
65.74%14.41B
70.92%12.58B
19.91%8.80B
22.77%8.79B
--8.69B
--7.36B
--7.34B
--7.16B
-长期借款
-5.93%34.05B
-8.19%32.81B
-5.85%33.37B
0.14%35.64B
4.34%36.19B
4.62%35.73B
0.36%35.44B
-4.43%35.59B
-9.09%34.69B
-11.71%34.16B
12.33%35.31B
13.03%37.24B
36.31%38.15B
35.75%38.69B
30.94%31.44B
50.80%32.95B
27.59%27.99B
35.04%28.50B
26.26%24.01B
17.51%21.85B
14.94%21.94B
14.66%21.10B
3.22%19.02B
1.48%18.59B
2.78%19.09B
-5.28%18.41B
-0.85%18.42B
4.64%18.32B
8.07%18.57B
6.21%19.43B
0.79%18.58B
-4.85%17.51B
1.77%17.18B
7.18%18.29B
8.57%18.44B
13.70%18.40B
13.08%16.88B
25.11%17.07B
30.89%16.98B
26.95%16.19B
6.58%14.93B
-5.31%13.64B
3.14%12.97B
44.90%12.75B
59.35%14.01B
65.74%14.41B
70.92%12.58B
19.91%8.80B
22.77%8.79B
--8.69B
--7.36B
--7.34B
--7.16B
-长期租赁负债
-11.92%6.93B
-7.57%6.88B
-4.75%7.08B
1.72%7.72B
3.82%7.87B
-2.02%7.44B
-1.71%7.44B
-3.49%7.59B
-5.61%7.58B
-5.59%7.59B
-3.77%7.57B
-2.17%7.86B
17.82%8.03B
16.81%8.04B
22.40%7.86B
32.02%8.04B
11.00%6.81B
5.74%6.88B
-0.37%6.42B
-3.92%6.09B
-2.82%6.14B
--6.51B
--6.45B
--6.34B
--6.32B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--451.84M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
-9.64%3.47B
0.83%3.41B
13.97%3.70B
14.87%3.77B
17.38%3.83B
5.38%3.38B
2.59%3.25B
2.82%3.28B
1.62%3.27B
1.43%3.21B
3.61%3.17B
6.91%3.19B
26.77%3.22B
23.68%3.16B
36.04%3.06B
33.97%2.99B
14.11%2.54B
10.12%2.56B
5.79%2.25B
5.09%2.23B
6.26%2.22B
-6.22%2.32B
-14.55%2.12B
-12.84%2.12B
-15.01%2.09B
2.30%2.48B
10.71%2.48B
10.67%2.43B
11.97%2.46B
14.76%2.42B
10.40%2.24B
9.34%2.20B
10.91%2.20B
16.07%2.11B
7.49%2.03B
7.23%2.01B
7.92%1.98B
10.90%1.82B
26.14%1.89B
29.57%1.87B
28.24%1.84B
21.06%1.64B
28.44%1.50B
26.93%1.45B
24.33%1.43B
25.29%1.35B
9.62%1.17B
16.42%1.14B
21.04%1.15B
--1.08B
--1.07B
--979.12M
--951.41M
非流动负债总额
-7.08%45.80B
-7.43%44.35B
-4.20%45.55B
1.21%48.53B
4.79%49.29B
3.10%47.91B
-0.05%47.55B
-3.97%47.95B
-8.16%47.04B
-10.20%46.47B
6.83%47.57B
8.05%49.93B
33.34%51.21B
32.66%51.75B
30.94%44.53B
46.64%46.21B
21.66%38.41B
22.58%39.01B
18.39%34.01B
11.71%31.51B
10.33%31.57B
41.94%31.82B
27.28%28.72B
25.28%28.21B
25.03%28.61B
-6.09%22.42B
-1.66%22.57B
3.22%22.52B
6.63%22.89B
7.19%23.87B
2.63%22.95B
-1.93%21.81B
13.77%21.46B
17.27%22.27B
18.48%22.36B
23.17%22.24B
12.52%18.87B
24.28%18.99B
30.40%18.87B
27.22%18.06B
8.59%16.77B
-3.05%15.28B
5.29%14.47B
42.84%14.20B
55.29%15.44B
61.27%15.76B
63.17%13.75B
19.50%9.94B
22.56%9.94B
--9.77B
--8.42B
--8.32B
--8.11B
总负债
-6.96%52.12B
-6.77%51.43B
-3.30%52.62B
0.99%55.41B
2.66%56.02B
0.69%55.16B
0.41%54.42B
-4.39%54.87B
-9.83%54.57B
-9.92%54.79B
6.15%54.19B
10.03%57.39B
42.04%60.51B
42.55%60.82B
36.97%51.05B
39.26%52.16B
16.01%42.60B
14.35%42.67B
11.22%37.27B
13.40%37.46B
11.20%36.72B
37.62%37.31B
23.44%33.51B
21.97%33.03B
20.40%33.03B
2.75%27.11B
7.69%27.15B
7.91%27.08B
11.18%27.43B
10.39%26.39B
5.56%25.21B
4.99%25.09B
22.97%24.67B
18.38%23.90B
17.98%23.88B
25.15%23.90B
8.46%20.06B
17.32%20.19B
23.35%20.24B
16.16%19.10B
10.67%18.50B
3.09%17.21B
12.64%16.41B
53.36%16.44B
56.48%16.72B
60.43%16.69B
57.08%14.57B
16.22%10.72B
18.01%10.68B
--10.41B
--9.28B
--9.22B
--9.05B
所有者权益
普通股权益
1.17%15.08B
1.24%15.06B
1.29%15.02B
1.19%14.96B
1.21%14.91B
1.25%14.88B
1.20%14.83B
1.18%14.78B
20.04%14.73B
20.00%14.69B
21.23%14.65B
21.52%14.61B
17.10%12.27B
16.86%12.24B
16.50%12.09B
16.72%12.02B
2.14%10.48B
3.52%10.48B
-1.73%10.37B
-1.86%10.30B
-1.84%10.26B
-2.53%10.12B
2.34%10.56B
2.35%10.50B
2.19%10.45B
1.30%10.39B
0.96%10.31B
0.85%10.26B
1.29%10.23B
2.03%10.25B
4.02%10.22B
3.93%10.17B
3.90%10.10B
3.64%10.05B
1.74%9.82B
1.68%9.79B
1.37%9.72B
67.36%9.69B
67.58%9.65B
66.61%9.62B
85.90%9.59B
12.82%5.79B
12.94%5.76B
14.02%5.78B
2.47%5.16B
2.36%5.13B
2.54%5.10B
2.33%5.07B
2.28%5.03B
--5.02B
--4.98B
--4.95B
--4.92B
优先股权益
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
-81.08%14.00K
-81.08%14.00K
0.00%74.00K
0.00%74.00K
0.00%74.00K
--74.00K
--74.00K
--74.00K
--74.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
-35.94%-4.73B
-21.58%-4.42B
-67.16%-4.89B
-21.23%-3.34B
-39.44%-3.48B
-73.12%-3.64B
-324.69%-2.93B
-227.18%-2.76B
-132.80%-2.50B
-83.99%-2.10B
28.23%-689.30M
22.37%-842.30M
14.33%-1.07B
14.94%-1.14B
17.83%-960.40M
3.56%-1.08B
-15.64%-1.25B
-32.08%-1.34B
-3.42%-1.17B
6.72%-1.13B
11.73%-1.08B
15.23%-1.02B
-2.34%-1.13B
-7.54%-1.21B
-12.96%-1.23B
-13.36%-1.20B
-13.24%-1.10B
-13.39%-1.12B
-3.04%-1.09B
1.75%-1.06B
5.39%-975.16M
4.27%-989.15M
-8.89%-1.05B
-7.85%-1.08B
-3.49%-1.03B
-17.88%-1.03B
-17.65%-967.72M
-19.25%-998.53M
-16.54%-995.93M
3.79%-876.61M
18.24%-822.54M
22.58%-837.32M
19.88%-854.58M
19.78%-911.16M
10.84%-1.01B
9.64%-1.08B
13.82%-1.07B
17.60%-1.14B
15.77%-1.13B
---1.20B
---1.24B
---1.38B
---1.34B
资本公积
1.17%15.08B
1.24%15.06B
1.29%15.01B
1.19%14.96B
1.21%14.90B
1.25%14.87B
1.20%14.82B
1.18%14.78B
20.05%14.73B
20.01%14.69B
21.24%14.65B
21.52%14.61B
17.10%12.27B
16.87%12.24B
16.51%12.08B
16.72%12.02B
2.14%10.47B
3.52%10.47B
-1.73%10.37B
-1.86%10.30B
-1.84%10.26B
-2.53%10.12B
2.35%10.55B
2.35%10.49B
2.19%10.45B
1.30%10.38B
0.95%10.31B
0.85%10.25B
1.29%10.22B
2.03%10.25B
4.02%10.21B
3.93%10.17B
3.90%10.09B
3.64%10.04B
1.74%9.82B
1.68%9.78B
1.37%9.71B
67.40%9.69B
67.62%9.65B
66.65%9.62B
85.96%9.58B
12.83%5.79B
12.95%5.76B
14.04%5.77B
2.47%5.15B
2.36%5.13B
2.54%5.10B
2.34%5.06B
2.28%5.03B
--5.01B
--4.97B
--4.95B
--4.92B
减：库存股
0.00%1.30B
0.00%1.30B
0.00%1.30B
0.00%1.30B
0.00%1.30B
0.00%1.30B
1.47%1.30B
1.47%1.30B
1.47%1.30B
1.47%1.30B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.86%1.28B
4.57%1.28B
6.26%1.28B
6.26%1.28B
5.36%1.27B
1.62%1.23B
3.75%1.21B
12.36%1.21B
23.90%1.21B
23.90%1.21B
31.49%1.16B
26.49%1.07B
125.08%974.00M
368.86%974.00M
325.83%884.61M
308.71%849.06M
108.30%432.73M
0.00%207.74M
0.00%207.74M
0.00%207.74M
0.00%207.74M
0.00%207.74M
0.00%207.74M
0.00%207.74M
0.00%207.74M
0.00%207.74M
0.00%207.74M
51.25%207.74M
176.22%207.74M
231.18%207.74M
1141.50%207.74M
1167.33%137.35M
1427.38%75.21M
--62.73M
--16.73M
--10.84M
--4.92M
不影响留存收益的损益
9.28%-5.51B
-3.75%-5.95B
14.57%-5.18B
-16.21%-6.46B
-9.99%-6.08B
-0.37%-5.74B
5.19%-6.07B
-0.59%-5.56B
-21.37%-5.53B
-20.67%-5.72B
-44.36%-6.40B
-41.64%-5.53B
-12.10%-4.55B
-26.05%-4.74B
-5.75%-4.43B
8.69%-3.90B
4.92%-4.06B
-33.14%-3.76B
-40.69%-4.19B
-63.98%-4.27B
-59.86%-4.27B
-6.84%-2.82B
-10.48%-2.98B
-3.85%-2.61B
-45.66%-2.67B
-33.59%-2.64B
-46.62%-2.70B
-35.77%-2.51B
-4.27%-1.83B
1.05%-1.98B
1.99%-1.84B
-4.39%-1.85B
-9.24%-1.76B
-8.84%-2.00B
-2.37%-1.88B
-44.16%-1.77B
-33.56%-1.61B
-131.30%-1.84B
-263.43%-1.83B
-389.61%-1.23B
-342.66%-1.21B
-155.20%-794.22M
-69.23%-504.34M
8.51%-250.92M
-72.36%-272.41M
-69.74%-311.22M
-81.63%-298.01M
-34.90%-274.26M
-61.79%-158.04M
---183.35M
---164.08M
---203.30M
---97.68M
非控制性权益
-3.21%6.40B
-6.01%6.27B
-2.24%6.55B
-4.00%6.57B
-3.36%6.61B
-2.47%6.67B
11.01%6.70B
81.57%6.84B
76.03%6.84B
71.40%6.84B
48.48%6.04B
252.37%3.77B
753.50%3.89B
739.84%3.99B
788.89%4.07B
143.00%1.07B
5.88%455.50M
9.17%474.90M
-17.54%457.40M
-22.21%440.00M
-22.25%430.20M
-22.80%435.00M
-4.03%554.70M
-1.79%565.60M
-8.86%553.30M
-3.94%563.50M
-2.28%578.00M
2.40%575.90M
14.04%607.10M
176.30%586.60M
784.36%591.51M
743.06%562.41M
694.98%532.37M
247.25%212.31M
0.87%66.89M
7.10%66.71M
-16.24%66.97M
-38.73%61.14M
812.03%66.31M
3629.70%62.29M
162.77%79.95M
78.60%99.79M
-111.23%-9.31M
-98.36%1.67M
-72.32%30.43M
-49.70%55.88M
-35.81%82.95M
-21.06%101.54M
2.30%109.91M
--111.08M
--129.23M
--128.64M
--107.44M
总权益
-6.80%9.94B
-11.20%9.65B
-9.27%10.19B
-13.19%10.42B
-12.97%10.66B
-12.44%10.87B
-8.80%11.23B
11.94%12.01B
32.43%12.25B
36.81%12.41B
29.98%12.32B
57.20%10.73B
113.20%9.25B
98.53%9.07B
126.23%9.48B
68.05%6.82B
6.75%4.34B
-16.79%4.57B
-27.71%4.19B
-32.81%4.06B
-31.11%4.06B
-6.94%5.49B
-2.25%5.80B
-1.36%6.04B
-15.00%5.90B
-13.60%5.90B
-16.61%5.93B
-13.04%6.13B
-6.01%6.94B
-2.12%6.83B
4.95%7.11B
3.00%7.05B
5.49%7.38B
3.92%6.98B
1.35%6.77B
-7.23%6.84B
-5.81%7.00B
65.61%6.71B
59.71%6.68B
67.26%7.37B
100.77%7.43B
12.91%4.05B
15.88%4.19B
21.78%4.41B
-2.11%3.70B
-2.56%3.59B
-2.01%3.61B
3.83%3.62B
5.44%3.78B
--3.68B
--3.69B
--3.49B
--3.59B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
