Amkor Technology Inc
AMKR21.648USD
-0.912-4.04%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
5.35B总市值
16.92市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
32.25%2.04B
-0.63%1.56B
3.25%1.65B
25.26%1.47B
28.35%1.55B
25.65%1.57B
28.50%1.59B
26.02%1.17B
8.57%1.20B
7.73%1.25B
15.09%1.24B
17.98%932.15M
25.21%1.11B
42.74%1.16B
29.64%1.08B
-14.39%790.06M
-19.03%885.73M
-18.58%813.97M
-7.06%831.77M
54.14%922.89M
98.37%1.09B
-5.28%999.71M
31.31%894.95M
9.33%598.75M
45.02%551.44M
113.13%1.06B
14.29%681.57M
5.43%547.66M
-42.18%380.26M
-19.35%495.18M
8.52%596.36M
-5.53%519.45M
31.70%657.63M
48.49%613.97M
5.04%549.52M
27.74%549.84M
12.89%499.32M
-16.33%413.46M
16.27%523.17M
-11.36%430.44M
-15.90%442.30M
-21.38%494.19M
-26.29%449.95M
-17.88%485.59M
-17.31%525.93M
34.69%628.59M
47.79%610.44M
7.69%591.31M
81.10%636.01M
22.45%466.70M
--413.05M
--549.09M
--351.18M
--381.13M
—现金和现金等价物
41.47%1.53B
-5.41%1.06B
1.23%1.13B
30.37%959.14M
34.15%1.08B
22.88%1.12B
16.76%1.12B
17.89%735.73M
9.66%804.83M
6.43%909.80M
16.01%959.07M
14.39%624.08M
1.26%733.92M
31.45%854.80M
18.44%826.74M
-3.73%545.59M
-7.46%724.78M
-30.93%650.27M
-22.01%698.00M
-5.35%566.75M
42.03%783.23M
-10.80%941.45M
31.31%894.95M
9.33%598.75M
45.02%551.44M
113.13%1.06B
14.29%681.57M
5.43%547.66M
-42.18%380.26M
-19.35%495.18M
8.52%596.36M
-5.53%519.45M
31.70%657.63M
48.49%613.97M
5.04%549.52M
27.74%549.84M
12.89%499.32M
-16.33%413.46M
16.27%523.17M
-11.36%430.44M
-15.90%442.30M
-21.38%494.19M
-26.29%449.95M
-17.88%485.59M
-17.31%525.93M
34.69%628.59M
47.79%610.44M
7.69%591.31M
81.10%636.01M
22.45%466.70M
--413.05M
--549.09M
--351.18M
--381.13M
-短期投资
10.87%516.43M
11.11%505.18M
8.03%512.98M
16.70%512.33M
16.67%465.80M
33.01%454.67M
68.41%474.87M
42.50%439.00M
6.42%399.23M
11.34%341.82M
12.10%281.96M
26.01%308.06M
133.09%375.14M
87.56%307.02M
88.03%251.53M
-31.36%244.47M
-48.19%160.94M
180.96%163.69M
--133.77M
--356.15M
--310.63M
--58.26M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应收款项
-1.95%1.13B
-3.76%1.05B
-8.22%1.06B
-4.22%1.35B
-4.23%1.15B
-6.12%1.09B
-15.82%1.15B
-8.97%1.41B
2.53%1.20B
-2.98%1.17B
8.48%1.37B
20.23%1.55B
9.81%1.17B
26.42%1.20B
30.76%1.26B
30.18%1.29B
18.46%1.06B
7.88%950.01M
13.15%962.64M
23.35%990.64M
27.94%898.72M
28.58%880.63M
17.43%850.75M
0.68%803.10M
-11.72%702.47M
-6.81%684.91M
-9.25%724.46M
15.32%797.68M
31.67%795.75M
34.66%734.95M
41.76%798.26M
9.62%691.70M
4.24%604.37M
1.50%545.79M
7.03%563.11M
53.80%630.98M
32.22%579.79M
24.16%537.75M
12.02%526.14M
-15.12%410.26M
-3.80%438.49M
6.46%433.09M
21.82%469.68M
11.37%483.33M
9.53%455.84M
6.43%406.80M
-4.28%385.54M
16.08%434.00M
12.15%416.16M
4.57%382.22M
--402.80M
--373.87M
--371.08M
--365.51M
-应收账款及应收票据
-1.95%1.13B
-3.76%1.05B
-8.22%1.06B
-4.22%1.35B
-4.23%1.15B
-6.12%1.09B
-15.82%1.15B
-8.97%1.41B
2.53%1.20B
-2.98%1.17B
8.48%1.37B
20.23%1.55B
9.81%1.17B
26.42%1.20B
30.76%1.26B
30.18%1.29B
18.46%1.06B
7.88%950.01M
13.15%962.64M
23.35%990.64M
27.94%898.72M
28.58%880.63M
17.43%850.75M
0.68%803.10M
-11.72%702.47M
-6.81%684.91M
-9.25%724.46M
15.32%797.68M
31.67%795.75M
34.66%734.95M
41.76%798.26M
9.62%691.70M
4.24%604.37M
1.50%545.79M
7.03%563.11M
53.80%630.98M
32.22%579.79M
24.16%537.75M
12.02%526.14M
-15.12%410.26M
-3.80%438.49M
6.46%433.09M
21.82%469.68M
12.46%483.33M
10.72%455.84M
7.23%406.80M
-1.07%385.54M
19.61%429.79M
16.81%411.70M
9.72%379.37M
--389.70M
--359.32M
--352.45M
--345.76M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-71.07%4.21M
-76.05%4.46M
-85.55%2.85M
--13.10M
--14.55M
--18.63M
--19.75M
存货
-1.06%375.25M
-1.48%326.19M
-20.91%310.91M
-26.87%349.51M
-29.04%379.26M
-41.77%331.07M
-37.56%393.13M
-28.59%477.94M
-16.09%534.48M
10.09%568.57M
29.82%629.58M
50.09%669.30M
70.26%636.97M
67.92%516.44M
63.12%484.96M
48.72%445.92M
21.90%374.11M
29.11%307.55M
34.76%297.29M
38.39%299.83M
41.01%306.90M
4.70%238.20M
-4.33%220.60M
-5.02%216.66M
-10.44%217.64M
-0.49%227.50M
7.93%230.59M
-27.40%228.11M
-17.83%243.02M
-14.44%228.61M
-20.28%213.65M
15.27%314.21M
17.54%295.75M
12.75%267.21M
12.50%267.99M
30.92%272.59M
14.38%251.63M
4.13%237.00M
6.64%238.21M
-9.30%208.21M
6.97%219.99M
15.36%227.60M
11.45%223.38M
3.10%229.56M
-11.34%205.67M
-16.16%197.30M
-11.88%200.42M
1.98%222.66M
12.73%231.97M
14.57%235.33M
--227.44M
--218.34M
--205.78M
--205.40M
其他流动资产
24.65%79.99M
4.25%49.33M
4.29%61.01M
16.14%71.52M
3.69%64.17M
-1.79%47.31M
-10.17%58.50M
25.20%61.58M
26.74%61.89M
-20.10%48.17M
88.42%65.12M
-0.69%49.19M
4.74%48.83M
41.78%60.29M
-16.16%34.56M
-10.29%49.53M
10.18%46.62M
20.94%42.53M
17.02%41.23M
24.12%55.21M
1.77%42.31M
0.15%35.16M
1.84%35.23M
17.72%44.48M
6.21%41.58M
6.93%35.11M
-3.17%34.59M
-8.10%37.78M
0.67%39.15M
-51.49%32.84M
22.85%35.73M
22.23%41.12M
22.35%38.89M
115.82%67.69M
-2.93%29.08M
-39.78%33.64M
-38.39%31.79M
-38.58%31.36M
-45.47%29.96M
-22.32%55.86M
-14.70%51.59M
6.21%51.06M
52.57%54.94M
76.19%71.91M
14.09%60.48M
-0.78%48.08M
-25.17%36.01M
-2.00%40.81M
19.79%53.01M
20.06%48.46M
--48.12M
--41.65M
--44.25M
--40.36M
流动资产合计
15.55%3.62B
-1.77%2.99B
-3.83%3.07B
3.80%3.24B
4.59%3.14B
0.38%3.05B
-3.19%3.20B
-2.36%3.13B
1.19%3.00B
3.20%3.03B
15.57%3.30B
24.31%3.20B
25.00%2.96B
39.05%2.94B
33.93%2.86B
13.51%2.58B
1.25%2.37B
-1.84%2.11B
6.56%2.13B
36.41%2.27B
54.77%2.34B
7.53%2.15B
19.77%2.00B
3.21%1.66B
3.77%1.51B
34.28%2.00B
1.65%1.67B
2.86%1.61B
-8.67%1.46B
-0.21%1.49B
16.62%1.64B
5.34%1.57B
17.18%1.60B
22.56%1.49B
7.00%1.41B
34.60%1.49B
18.24%1.36B
1.13%1.22B
9.98%1.32B
-13.04%1.10B
-7.66%1.15B
-5.84%1.21B
-2.80%1.20B
-1.43%1.27B
-6.67%1.25B
13.07%1.28B
12.92%1.23B
8.95%1.29B
37.53%1.34B
14.14%1.13B
--1.09B
--1.18B
--972.30M
--992.40M
非流动资产
固定资产净额
8.75%3.90B
7.82%3.75B
7.89%3.69B
5.85%3.65B
3.79%3.59B
4.09%3.47B
3.32%3.42B
5.99%3.45B
7.03%3.46B
7.00%3.34B
9.11%3.31B
6.83%3.26B
6.97%3.23B
12.84%3.12B
11.70%3.03B
12.47%3.05B
15.28%3.02B
9.90%2.76B
6.26%2.71B
3.93%2.71B
-1.14%2.62B
-6.38%2.52B
-3.66%2.55B
-3.93%2.61B
-3.87%2.65B
-1.49%2.69B
-1.66%2.65B
0.27%2.71B
4.13%2.75B
6.90%2.73B
5.09%2.70B
3.33%2.71B
0.79%2.65B
-2.47%2.55B
-0.56%2.56B
14.64%2.62B
17.77%2.63B
20.69%2.62B
16.88%2.58B
1.15%2.28B
3.49%2.23B
6.61%2.17B
9.96%2.21B
15.99%2.26B
14.25%2.15B
11.41%2.03B
10.25%2.01B
6.28%1.95B
7.63%1.89B
7.90%1.83B
--1.82B
--1.83B
--1.75B
--1.69B
-固定资产
7.10%11.15B
6.27%10.86B
5.85%10.68B
5.73%10.60B
5.09%10.41B
5.43%10.22B
5.72%10.09B
7.47%10.03B
7.56%9.91B
7.63%9.70B
8.42%9.54B
7.08%9.33B
7.47%9.21B
9.65%9.01B
9.04%8.80B
9.39%8.71B
10.07%8.57B
8.40%8.22B
7.19%8.07B
6.03%7.97B
4.25%7.79B
--7.58B
3.57%7.53B
3.84%7.51B
4.30%7.47B
----
5.43%7.27B
6.21%7.24B
7.56%7.16B
8.56%7.04B
7.29%6.90B
6.36%6.81B
5.54%6.66B
4.46%6.48B
5.85%6.43B
12.48%6.40B
13.04%6.31B
14.42%6.21B
13.09%6.07B
6.00%5.69B
7.88%5.58B
7.08%5.42B
8.23%5.37B
10.40%5.37B
8.84%5.17B
9.45%5.07B
7.88%4.96B
6.29%4.87B
6.92%4.75B
6.91%4.63B
--4.60B
--4.58B
--4.44B
--4.33B
-累计折旧
6.23%7.25B
5.47%7.12B
4.81%6.99B
5.67%6.95B
5.78%6.83B
6.14%6.75B
7.00%6.67B
8.26%6.58B
7.85%6.45B
7.97%6.36B
8.06%6.24B
7.22%6.08B
7.74%5.98B
8.03%5.89B
7.68%5.77B
7.80%5.67B
7.43%5.55B
7.66%5.45B
7.67%5.36B
7.15%5.26B
7.21%5.17B
--5.06B
7.72%4.98B
8.50%4.91B
9.42%4.82B
----
9.98%4.62B
10.12%4.52B
9.82%4.41B
9.64%4.31B
8.75%4.20B
8.46%4.11B
8.93%4.01B
9.51%3.93B
10.57%3.86B
11.04%3.79B
9.89%3.68B
10.25%3.59B
10.45%3.49B
9.52%3.41B
11.02%3.35B
7.39%3.26B
7.05%3.16B
6.68%3.11B
5.29%3.02B
8.17%3.03B
6.32%2.95B
6.30%2.92B
6.47%2.87B
6.28%2.80B
--2.78B
--2.75B
--2.69B
--2.64B
商誉及其他无形资产
11.70%19.59M
0.92%18.81M
-10.28%17.95M
4.00%19.64M
-10.30%17.54M
-12.22%18.64M
-7.04%20.00M
-3.10%18.89M
-5.95%19.55M
-8.40%21.23M
-12.23%21.52M
-23.11%19.49M
-18.14%20.79M
-9.02%23.18M
-10.28%24.52M
-5.22%25.35M
-2.86%25.39M
-2.87%25.48M
5.19%27.32M
2.46%26.75M
-0.07%26.14M
3.09%26.23M
1.00%25.98M
5.20%26.10M
2.70%26.16M
-4.13%25.45M
2.73%25.72M
-1.05%24.81M
1.24%25.47M
5.22%26.55M
3.79%25.04M
-10.15%25.08M
-8.23%25.16M
21.06%25.23M
3.05%24.12M
--27.91M
--27.42M
--20.84M
--23.41M
----
----
----
----
----
----
----
----
-26.08%4.06M
-22.17%5.01M
-41.79%4.23M
--4.77M
--5.49M
--6.44M
--7.26M
其他非流动资产
29.11%160.94M
12.31%165.21M
20.29%167.03M
-19.49%112.18M
-23.95%124.65M
-22.18%147.10M
-27.76%138.86M
-35.92%139.34M
-7.60%163.91M
31.79%189.03M
51.75%192.22M
77.94%217.45M
15.76%177.39M
-3.88%143.43M
-14.88%126.67M
-6.99%122.20M
18.37%153.25M
28.67%149.21M
29.74%148.82M
20.21%131.38M
6.37%129.46M
-11.91%115.97M
-22.53%114.71M
-24.80%109.29M
-14.93%121.71M
-9.65%131.65M
2.63%148.07M
27.48%145.34M
22.78%143.07M
36.52%145.70M
54.12%144.28M
6.86%114.01M
10.16%116.53M
4.10%106.72M
-12.11%93.62M
-4.04%106.69M
-13.60%105.78M
-15.92%102.51M
-5.94%106.52M
8.74%111.18M
67.92%122.43M
62.42%121.92M
36.25%113.25M
-22.27%102.24M
-14.88%72.91M
-2.60%75.06M
18.09%83.11M
63.57%131.53M
12.71%85.66M
0.83%77.07M
--70.38M
--80.42M
--76.00M
--76.44M
非流动资产合计
9.45%4.08B
7.97%3.93B
8.27%3.87B
4.86%3.78B
2.46%3.73B
2.59%3.64B
1.56%3.58B
3.33%3.61B
6.20%3.64B
7.97%3.55B
10.64%3.52B
9.31%3.49B
7.20%3.43B
11.80%3.29B
10.13%3.18B
11.41%3.20B
15.26%3.20B
10.59%2.94B
7.25%2.89B
4.56%2.87B
-0.81%2.77B
-6.55%2.66B
-4.61%2.69B
-4.90%2.74B
-4.36%2.80B
-1.93%2.84B
-1.40%2.82B
1.35%2.88B
4.88%2.92B
8.07%2.90B
6.78%2.86B
3.33%2.85B
1.06%2.79B
-2.04%2.68B
-0.98%2.68B
8.31%2.75B
10.69%2.76B
12.84%2.74B
11.14%2.71B
2.14%2.54B
5.52%2.49B
9.24%2.43B
11.05%2.44B
13.78%2.49B
13.58%2.36B
14.45%2.22B
13.50%2.19B
11.60%2.19B
11.01%2.08B
7.19%1.94B
--1.93B
--1.96B
--1.87B
--1.81B
总资产
12.24%7.71B
3.53%6.92B
2.56%6.94B
4.37%7.03B
3.43%6.87B
1.57%6.69B
-0.74%6.77B
0.61%6.73B
3.87%6.64B
5.72%6.58B
12.97%6.82B
16.00%6.69B
14.78%6.39B
23.20%6.23B
20.23%6.04B
12.34%5.77B
8.84%5.57B
5.03%5.05B
6.96%5.02B
16.58%5.14B
18.71%5.12B
-0.73%4.81B
4.45%4.70B
-1.99%4.41B
-1.65%4.31B
10.37%4.85B
-0.29%4.50B
1.89%4.50B
-0.06%4.38B
5.11%4.39B
10.17%4.51B
4.04%4.41B
6.39%4.38B
5.54%4.18B
1.63%4.09B
16.27%4.24B
13.08%4.12B
8.95%3.96B
10.76%4.03B
-2.99%3.65B
0.97%3.64B
3.73%3.63B
6.07%3.64B
8.14%3.76B
5.65%3.61B
13.94%3.50B
13.29%3.43B
10.60%3.48B
20.07%3.42B
9.65%3.07B
--3.03B
--3.14B
--2.85B
--2.80B
负债
流动负债
-应付股利
----
--20.42M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应付款
47.88%422.90M
6.76%253.10M
14.58%134.68M
-9.69%213.11M
-11.03%285.97M
2.86%237.08M
-25.36%117.54M
-18.61%235.97M
-9.57%321.44M
-14.56%230.50M
-28.96%157.48M
-26.72%289.91M
-24.56%355.44M
-2.22%269.79M
15.39%221.66M
19.76%395.64M
73.97%471.17M
149.12%275.92M
116.62%192.11M
105.86%330.37M
85.31%270.83M
-22.98%110.76M
-66.60%88.68M
-41.27%160.49M
-41.66%146.15M
-41.76%143.80M
-13.26%265.54M
-12.77%273.28M
2.51%250.50M
3.78%246.92M
94.47%306.13M
50.70%313.27M
30.11%244.36M
4.43%237.91M
-38.49%157.42M
-16.48%207.88M
-15.75%187.81M
53.27%227.83M
78.31%255.90M
468.47%248.90M
943.25%222.93M
235.15%148.64M
-0.68%143.51M
-31.30%43.78M
2.55%21.37M
7.18%44.35M
658.63%144.50M
113.11%63.73M
35.93%20.84M
46.36%41.38M
--19.05M
--29.91M
--15.33M
--28.27M
应计费用
13.53%197.19M
2.37%160.73M
6.21%194.51M
8.93%184.96M
7.34%173.68M
0.31%157.01M
-9.45%183.15M
-8.81%169.80M
-14.42%161.81M
-11.03%156.53M
-9.91%202.25M
-6.95%186.21M
-2.42%189.08M
5.58%175.94M
2.42%224.49M
4.34%200.12M
7.02%193.76M
11.75%166.64M
23.38%219.19M
6.06%191.79M
9.94%181.05M
-2.03%149.12M
-7.76%177.66M
-9.84%180.83M
-18.57%164.67M
-30.57%152.21M
-22.21%192.60M
-18.91%200.56M
-12.72%202.24M
-3.10%219.24M
11.52%247.59M
9.70%247.33M
10.40%231.72M
12.30%226.25M
22.93%222.01M
56.56%225.46M
45.72%209.89M
45.60%201.48M
16.79%180.60M
-13.88%144.01M
-10.39%144.03M
-6.64%138.38M
-4.69%154.64M
0.98%167.22M
16.64%160.74M
13.13%148.23M
22.18%162.26M
41.29%165.59M
11.89%137.81M
35.16%131.03M
--132.80M
--117.20M
--123.16M
--96.94M
短期借款与租赁负债
101.49%426.07M
74.96%289.92M
53.99%291.64M
25.25%265.67M
-3.69%211.47M
-16.43%165.70M
-5.49%189.38M
18.90%212.11M
28.31%219.57M
3.76%198.28M
8.95%200.38M
6.07%178.39M
9.02%171.13M
30.39%191.10M
13.79%183.93M
14.60%168.19M
-0.62%156.98M
-2.74%146.56M
5.24%161.64M
42.55%146.75M
-20.32%157.96M
-76.41%150.69M
34.06%153.60M
5.43%102.95M
72.29%198.23M
505.69%638.70M
-7.48%114.58M
-17.23%97.65M
-65.19%115.06M
185.57%105.45M
251.92%123.85M
282.60%117.97M
243.55%330.55M
41.03%36.93M
-54.16%35.19M
--30.83M
--96.22M
-12.72%26.18M
1435.40%76.77M
-100.00%0.00
-100.00%0.00
-54.79%30.00M
-91.85%5.00M
-82.25%10.00M
-82.25%10.00M
--66.35M
--61.35M
39.22%56.35M
-18.75%56.35M
-100.00%0.00
--0.00
--40.48M
--69.36M
--53.03M
-短期借款
142.78%374.86M
109.32%236.46M
79.32%236.03M
38.48%207.57M
-1.01%154.40M
-17.82%112.97M
-8.48%131.62M
21.35%149.89M
21.86%155.98M
-12.27%137.47M
-6.01%143.81M
-12.01%123.52M
-5.12%128.00M
15.72%156.69M
2.69%153.01M
2.82%140.38M
-9.38%134.91M
-4.32%135.41M
3.13%149.01M
--136.53M
--148.87M
--141.52M
--144.48M
----
----
----
----
----
----
----
----
----
--313.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
-10.24%51.22M
1.37%53.46M
-3.72%55.61M
-6.62%58.10M
-10.27%57.06M
-13.28%52.73M
2.11%57.76M
13.39%62.22M
47.43%63.59M
76.75%60.81M
82.96%56.57M
97.35%54.87M
95.49%43.13M
208.49%34.41M
144.73%30.92M
171.85%27.80M
142.90%22.07M
21.65%11.15M
38.52%12.63M
--10.23M
--9.08M
--9.17M
--9.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-13.58%54.97M
0.26%67.61M
-16.12%59.66M
-28.18%58.77M
-16.18%63.61M
-16.29%67.44M
-12.70%71.12M
1.38%81.83M
-17.85%75.89M
-28.59%80.56M
-30.82%81.46M
30.96%80.72M
65.00%92.39M
223.26%112.81M
288.98%117.74M
128.66%61.64M
274.08%55.99M
151.39%34.90M
87.11%30.27M
67.40%26.96M
-9.95%14.97M
-16.24%13.88M
-3.34%16.18M
1.23%16.10M
-0.62%16.62M
2.30%16.57M
13.54%16.74M
-77.49%15.91M
-74.31%16.72M
-72.48%16.20M
-77.55%14.74M
14.48%70.67M
16.43%65.10M
12.05%58.87M
33.32%65.65M
21.64%61.73M
13.51%55.92M
-11.20%52.54M
-13.35%49.24M
-7.06%50.75M
-6.74%49.26M
15.29%59.17M
26.95%56.83M
3.08%54.60M
8.60%52.82M
6.27%51.32M
-15.18%44.76M
15.77%52.97M
8.71%48.64M
18.15%48.30M
--52.77M
--45.75M
--44.74M
--40.88M
其他流动负债
36.70%477.87M
5.32%320.71M
3.01%194.34M
-14.45%271.88M
-12.02%349.58M
-2.10%304.52M
-21.04%188.66M
-14.25%317.81M
-11.28%397.33M
-18.70%311.06M
-29.60%238.94M
-18.95%370.63M
-15.05%447.82M
23.09%382.60M
52.63%339.40M
27.97%457.28M
84.45%527.16M
149.37%310.82M
112.07%222.38M
102.35%357.33M
75.58%285.80M
-22.28%124.64M
-62.85%104.86M
-38.94%176.59M
-39.09%162.77M
-39.05%160.37M
-12.03%282.27M
-24.68%289.18M
-13.65%267.22M
-11.34%263.12M
43.84%320.87M
42.41%383.94M
26.97%309.47M
5.86%296.79M
-26.90%223.07M
-10.02%269.61M
-10.46%243.73M
34.92%280.37M
52.31%305.14M
204.57%299.65M
266.89%272.20M
117.21%207.81M
5.85%200.34M
-15.70%98.39M
6.79%74.19M
6.69%95.67M
163.53%189.27M
54.25%116.70M
15.66%69.47M
29.68%89.67M
--71.82M
--75.66M
--60.07M
--69.15M
流动负债总额
27.15%1.92B
11.57%1.45B
5.11%1.46B
-1.83%1.57B
-4.43%1.51B
-10.59%1.30B
-16.72%1.38B
-10.46%1.60B
-11.68%1.58B
-10.20%1.46B
-1.03%1.66B
2.89%1.79B
6.27%1.78B
23.26%1.62B
27.64%1.68B
26.44%1.74B
30.93%1.68B
25.68%1.32B
24.17%1.32B
38.61%1.38B
23.48%1.28B
-28.61%1.05B
-8.51%1.06B
-15.29%992.25M
-10.57%1.04B
25.64%1.47B
-12.11%1.16B
-13.60%1.17B
-16.31%1.16B
12.41%1.17B
31.06%1.32B
26.12%1.36B
33.88%1.39B
10.53%1.04B
-1.23%1.01B
42.91%1.07B
44.53%1.04B
34.03%940.11M
45.33%1.02B
-19.05%752.19M
-12.28%717.40M
-5.43%701.39M
1.40%700.59M
19.18%929.23M
5.71%817.85M
11.57%741.70M
5.87%690.94M
5.58%779.68M
9.24%773.70M
2.15%664.78M
--652.63M
--738.44M
--708.25M
--650.76M
非流动负债
长期拨备
4.48%81.94M
-7.82%73.42M
-18.98%70.59M
-0.84%87.58M
-11.13%78.42M
-12.82%79.65M
-6.85%87.13M
-15.24%88.33M
-19.72%88.25M
-21.34%91.36M
-22.36%93.54M
-28.45%104.21M
-25.09%109.92M
-20.52%116.14M
-24.52%120.47M
-17.23%145.63M
-11.28%146.74M
-17.95%146.12M
-9.81%159.61M
-1.45%175.94M
-5.43%165.40M
-2.06%178.08M
-3.99%176.97M
-0.76%178.53M
-4.98%174.90M
-4.89%181.83M
1.16%184.32M
0.44%179.90M
7.93%184.07M
7.78%191.18M
9.31%182.22M
-6.53%179.11M
-5.57%170.55M
0.42%177.37M
-0.30%166.70M
27.78%191.62M
14.28%180.61M
15.42%176.63M
9.51%167.20M
-5.57%149.95M
-1.18%158.04M
-8.92%153.03M
-7.51%152.67M
-1.09%158.79M
16.64%159.94M
23.93%168.02M
18.43%165.07M
13.82%160.55M
4.67%137.12M
8.11%135.58M
--139.38M
--141.06M
--130.99M
--125.41M
长期借款与租赁负债
24.50%1.25B
-11.35%967.40M
-13.05%981.41M
-4.96%956.27M
-3.62%1.00B
-2.85%1.09B
-3.06%1.13B
-6.42%1.01B
-1.43%1.04B
-4.30%1.12B
8.92%1.16B
11.87%1.08B
6.21%1.06B
13.95%1.17B
-1.91%1.07B
-24.37%961.19M
-32.94%994.90M
-29.51%1.03B
-21.99%1.09B
-0.72%1.27B
24.67%1.48B
13.35%1.46B
14.71%1.40B
0.95%1.28B
-2.02%1.19B
3.95%1.29B
-1.84%1.22B
1.95%1.27B
-1.87%1.21B
-16.53%1.24B
-13.83%1.24B
-19.67%1.24B
-19.66%1.24B
-1.50%1.49B
-4.68%1.44B
7.49%1.55B
3.35%1.54B
0.85%1.51B
-1.02%1.51B
-5.61%1.44B
-2.33%1.49B
-5.71%1.50B
-4.12%1.53B
-4.30%1.53B
-4.30%1.53B
0.52%1.59B
3.00%1.59B
0.50%1.59B
21.68%1.59B
21.23%1.58B
--1.54B
--1.59B
--1.31B
--1.30B
-长期借款
26.22%1.20B
-12.08%912.86M
-13.85%923.43M
-5.62%893.99M
-2.69%949.32M
-2.04%1.04B
-1.53%1.07B
-5.42%947.23M
-0.58%975.53M
-2.52%1.06B
10.51%1.09B
13.27%1.00B
7.07%981.22M
14.18%1.09B
-2.02%984.99M
-25.23%884.24M
-34.37%916.41M
-30.56%952.37M
-23.01%1.01B
-1.04%1.18B
25.81%1.40B
12.86%1.37B
7.23%1.31B
-5.76%1.20B
-8.61%1.11B
-2.01%1.22B
-1.84%1.22B
1.95%1.27B
-1.87%1.21B
-16.53%1.24B
-13.83%1.24B
-19.67%1.24B
-19.66%1.24B
-1.50%1.49B
-4.68%1.44B
7.49%1.55B
3.35%1.54B
0.85%1.51B
-1.02%1.51B
-5.61%1.44B
-2.33%1.49B
-5.71%1.50B
-4.12%1.53B
-4.30%1.53B
-4.30%1.53B
0.52%1.59B
3.00%1.59B
0.50%1.59B
21.68%1.59B
21.23%1.58B
--1.54B
--1.59B
--1.31B
--1.30B
-长期租赁负债
-5.41%51.60M
3.04%54.53M
2.02%57.98M
5.55%62.28M
-17.39%54.55M
-16.36%52.92M
-24.96%56.84M
-20.02%59.00M
-12.50%66.03M
-26.68%63.28M
-9.76%75.75M
-4.13%73.78M
-3.86%75.46M
11.14%86.30M
-0.57%83.94M
-12.81%76.95M
-9.99%78.49M
-13.46%77.65M
-7.34%84.42M
3.72%88.26M
8.94%87.20M
21.46%89.73M
--91.11M
--85.09M
--80.05M
--73.88M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
4.48%81.94M
-7.82%73.42M
-18.98%70.59M
-0.84%87.58M
-11.13%78.42M
-12.82%79.65M
-6.85%87.13M
-15.24%88.33M
-19.72%88.25M
-21.34%91.36M
-22.36%93.54M
-28.45%104.21M
-25.09%109.92M
-20.52%116.14M
-24.52%120.47M
-17.23%145.63M
-11.28%146.74M
-17.95%146.12M
-9.81%159.61M
-1.45%175.94M
-5.43%165.40M
-2.06%178.08M
-3.99%176.97M
-0.76%178.53M
-4.98%174.90M
-4.89%181.83M
1.16%184.32M
0.44%179.90M
7.93%184.07M
7.78%191.18M
9.31%182.22M
-6.53%179.11M
-5.57%170.55M
0.42%177.37M
-0.30%166.70M
27.78%191.62M
14.28%180.61M
15.42%176.63M
9.51%167.20M
-5.57%149.95M
-1.18%158.04M
-8.92%153.03M
-7.51%152.67M
-1.09%158.79M
16.64%159.94M
23.93%168.02M
18.43%165.07M
13.82%160.55M
4.67%137.12M
8.11%135.58M
--139.38M
--141.06M
--130.99M
--125.41M
其他非流动负债
13.38%308.10M
18.96%309.28M
23.40%324.47M
21.86%302.73M
5.63%271.75M
-5.04%259.99M
-10.98%262.95M
-20.02%248.43M
-19.97%257.27M
-9.38%273.80M
-6.92%295.38M
30.91%310.60M
23.79%321.47M
31.27%302.14M
20.85%317.35M
-4.41%237.26M
20.42%259.69M
0.93%230.17M
5.59%262.61M
0.92%248.21M
-13.47%215.66M
-11.56%228.05M
0.12%248.71M
13.01%245.96M
5.90%249.22M
9.07%257.85M
7.99%248.41M
-5.37%217.63M
1.70%235.34M
-3.33%236.41M
-5.48%230.04M
-17.24%229.98M
-15.39%231.40M
-7.87%244.55M
-13.21%243.38M
10.48%277.88M
2.39%273.50M
-2.84%265.45M
0.86%280.44M
44.82%251.52M
53.19%267.11M
48.46%273.22M
54.45%278.06M
0.19%173.67M
17.83%174.36M
18.69%184.03M
11.96%180.03M
9.28%173.35M
-0.77%147.97M
7.37%155.05M
--160.79M
--158.62M
--149.12M
--144.42M
非流动负债总额
22.13%1.56B
-5.52%1.28B
-6.16%1.31B
0.35%1.26B
-1.79%1.28B
-3.28%1.35B
-4.66%1.39B
-9.47%1.25B
-5.76%1.30B
-5.34%1.40B
5.29%1.46B
8.97%1.39B
5.60%1.38B
15.81%1.48B
2.51%1.39B
-17.34%1.27B
-23.93%1.31B
-25.27%1.27B
-17.82%1.35B
0.82%1.54B
19.21%1.72B
10.23%1.71B
11.10%1.65B
1.58%1.53B
-0.73%1.44B
4.77%1.55B
0.71%1.48B
1.94%1.50B
-1.31%1.45B
-14.66%1.48B
-12.62%1.47B
-19.30%1.47B
-19.01%1.47B
-2.46%1.73B
-6.01%1.68B
7.93%1.83B
3.21%1.81B
0.28%1.77B
-0.73%1.79B
-0.46%1.69B
3.36%1.76B
-0.08%1.77B
1.83%1.80B
-3.86%1.70B
-2.42%1.70B
2.15%1.77B
3.85%1.77B
1.29%1.77B
19.39%1.74B
19.85%1.73B
--1.71B
--1.75B
--1.46B
--1.45B
总负债
24.85%3.47B
2.87%2.73B
-0.54%2.76B
-0.87%2.83B
-3.24%2.78B
-7.01%2.65B
-11.08%2.78B
-10.03%2.86B
-9.10%2.88B
-7.88%2.85B
1.83%3.12B
5.46%3.18B
5.98%3.16B
19.59%3.10B
14.90%3.07B
3.32%3.01B
-0.46%2.98B
-5.88%2.59B
-1.37%2.67B
15.71%2.91B
21.00%3.00B
-8.68%2.75B
2.49%2.71B
-5.81%2.52B
-5.11%2.48B
13.99%3.01B
-5.35%2.64B
-5.51%2.67B
-8.60%2.61B
-4.50%2.64B
3.72%2.79B
-2.47%2.83B
0.22%2.86B
2.04%2.77B
-4.28%2.69B
18.70%2.90B
15.18%2.85B
9.87%2.71B
12.16%2.81B
-7.03%2.44B
-1.72%2.48B
-1.66%2.47B
1.71%2.50B
3.19%2.63B
0.08%2.52B
4.76%2.51B
4.41%2.46B
2.57%2.55B
16.07%2.52B
14.36%2.40B
--2.36B
--2.48B
--2.17B
--2.10B
所有者权益
普通股权益
0.94%2.04B
1.08%2.04B
1.17%2.03B
1.15%2.03B
0.87%2.02B
0.66%2.02B
0.59%2.01B
0.70%2.01B
0.96%2.01B
0.98%2.00B
0.97%2.00B
0.90%1.99B
0.90%1.99B
0.91%1.98B
1.22%1.98B
1.55%1.97B
1.77%1.97B
1.72%1.96B
1.33%1.95B
1.44%1.94B
1.09%1.93B
1.04%1.93B
0.96%1.93B
0.38%1.92B
0.32%1.91B
0.29%1.91B
0.32%1.91B
0.36%1.91B
0.37%1.91B
0.49%1.91B
0.44%1.90B
0.67%1.90B
0.78%1.90B
0.63%1.90B
0.61%1.90B
0.32%1.89B
0.19%1.89B
0.19%1.88B
0.25%1.88B
0.27%1.88B
0.33%1.88B
3.68%1.88B
3.66%1.88B
3.66%1.88B
3.60%1.88B
12.34%1.81B
12.29%1.81B
12.26%1.81B
12.25%1.81B
0.16%1.61B
--1.61B
--1.61B
--1.61B
--1.61B
优先股权益
--0.00
--0.00
--0.00
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
留存收益
5.47%2.37B
6.21%2.34B
8.12%2.34B
13.99%2.35B
15.37%2.25B
15.66%2.20B
15.21%2.16B
19.25%2.06B
35.72%1.95B
43.80%1.90B
61.06%1.87B
80.14%1.73B
81.96%1.43B
96.63%1.32B
106.92%1.16B
115.39%959.64M
123.14%788.57M
125.71%672.53M
140.31%562.50M
230.20%445.54M
337.04%353.39M
229.94%297.97M
106.80%234.08M
58.94%134.93M
186.41%80.86M
2171.81%90.31M
914.13%113.19M
159.11%84.89M
114.25%28.23M
98.61%-4.36M
95.42%-13.90M
64.43%-143.62M
57.31%-198.06M
31.99%-313.56M
35.10%-303.56M
10.35%-403.82M
3.07%-463.91M
5.56%-461.02M
9.52%-467.75M
15.03%-450.43M
17.08%-478.60M
22.10%-488.18M
20.14%-516.96M
22.97%-530.10M
19.11%-577.19M
15.68%-626.72M
14.44%-647.35M
9.90%-688.19M
9.23%-713.53M
5.52%-743.26M
---756.64M
---763.79M
---786.11M
---786.69M
资本公积
0.94%2.04B
1.08%2.04B
1.17%2.03B
1.15%2.03B
0.87%2.02B
0.66%2.01B
0.59%2.01B
0.70%2.01B
0.96%2.01B
0.98%2.00B
0.97%2.00B
0.90%1.99B
0.90%1.99B
0.91%1.98B
1.22%1.98B
1.55%1.97B
1.77%1.97B
1.72%1.96B
1.33%1.95B
1.44%1.94B
1.09%1.93B
1.04%1.93B
0.96%1.93B
0.38%1.92B
0.32%1.91B
0.29%1.91B
0.32%1.91B
0.36%1.91B
0.37%1.91B
0.49%1.91B
0.44%1.90B
0.67%1.90B
0.78%1.90B
0.63%1.90B
0.61%1.90B
0.32%1.89B
0.19%1.89B
0.19%1.88B
0.25%1.88B
0.27%1.88B
0.33%1.88B
3.68%1.88B
3.66%1.88B
3.66%1.88B
3.60%1.88B
12.34%1.81B
12.29%1.81B
12.25%1.81B
12.24%1.81B
0.16%1.61B
--1.61B
--1.61B
--1.61B
--1.61B
减：库存股
1.05%226.51M
0.98%226.35M
1.21%225.03M
1.27%224.88M
0.95%224.16M
0.95%224.16M
1.42%222.34M
1.33%222.06M
1.32%222.05M
1.32%222.05M
0.07%219.23M
0.04%219.15M
0.04%219.15M
0.04%219.15M
0.61%219.06M
0.64%219.06M
0.68%219.06M
0.70%219.06M
0.12%217.74M
0.63%217.66M
0.62%217.59M
0.61%217.53M
0.61%217.48M
0.08%216.30M
0.08%216.25M
0.08%216.22M
0.09%216.17M
0.10%216.13M
0.10%216.09M
0.62%216.04M
0.70%215.98M
0.80%215.92M
0.87%215.87M
0.38%214.70M
0.34%214.49M
0.29%214.20M
0.25%214.00M
0.29%213.88M
0.34%213.76M
0.37%213.58M
0.47%213.46M
0.80%213.26M
0.75%213.03M
0.75%212.80M
0.62%212.46M
0.24%211.57M
0.22%211.45M
0.14%211.22M
25.06%211.16M
55.87%211.07M
--210.98M
--210.92M
--168.84M
--135.42M
不影响留存收益的损益
191.86%12.30M
45.17%10.03M
-54.07%7.51M
457.26%10.25M
194.27%4.21M
-54.21%6.91M
-2.09%16.35M
113.54%1.84M
124.92%1.43M
43.77%15.09M
-16.41%16.70M
-185.23%-13.58M
-135.67%-5.75M
-33.67%10.50M
-26.74%19.98M
-31.63%15.94M
-16.39%16.11M
-19.72%15.82M
42.66%27.27M
-14.44%23.31M
-29.45%19.27M
-8.14%19.71M
-19.73%19.11M
38.09%27.24M
3.53%27.32M
-42.89%21.46M
5.74%23.81M
7.76%19.73M
36.97%26.39M
87.13%37.57M
259.61%22.52M
-63.49%18.31M
-56.46%19.26M
12.77%20.08M
400.48%6.26M
254.94%50.15M
219.62%44.24M
156.29%17.80M
93.66%-2.08M
-85.18%-32.37M
-377.16%-36.98M
-956.23%-31.63M
-12789.02%-32.87M
-355.53%-17.48M
-279.96%-7.75M
-48.20%3.69M
-102.27%-255.00K
-45.52%6.84M
-61.27%4.31M
-24.36%7.13M
--11.24M
--12.55M
--11.12M
--9.43M
非控制性权益
2.89%34.65M
2.09%34.18M
2.73%33.62M
7.07%33.63M
9.66%33.68M
9.11%33.48M
5.74%32.73M
-0.27%31.41M
-1.75%30.71M
-0.04%30.69M
2.24%30.95M
6.17%31.50M
8.44%31.25M
8.40%30.70M
7.11%30.27M
5.50%29.67M
4.72%28.82M
4.47%28.32M
6.64%28.26M
8.23%28.12M
6.41%27.52M
6.01%27.11M
4.50%26.50M
4.35%25.98M
5.97%25.86M
6.77%25.57M
8.22%25.36M
11.08%24.90M
14.26%24.41M
16.58%23.95M
18.25%23.43M
17.89%22.41M
17.99%21.36M
16.82%20.54M
14.88%19.82M
12.07%19.01M
11.47%18.10M
12.60%17.59M
17.34%17.25M
23.75%16.96M
28.53%16.24M
32.91%15.62M
31.26%14.70M
30.80%13.71M
28.60%12.63M
27.40%11.75M
26.71%11.20M
26.07%10.48M
21.99%9.82M
18.81%9.22M
--8.84M
--8.31M
--8.05M
--7.76M
总权益
3.64%4.23B
3.97%4.19B
4.71%4.18B
8.23%4.20B
8.52%4.08B
8.14%4.03B
7.98%4.00B
10.21%3.88B
16.59%3.76B
19.20%3.73B
24.46%3.70B
27.51%3.52B
24.95%3.23B
26.99%3.13B
26.28%2.97B
24.16%2.76B
22.02%2.58B
19.61%2.46B
18.28%2.35B
17.75%2.22B
15.60%2.12B
12.33%2.06B
7.24%1.99B
3.61%1.89B
3.45%1.83B
4.89%1.83B
7.92%1.86B
15.10%1.82B
15.93%1.77B
24.00%1.75B
22.54%1.72B
18.12%1.58B
20.23%1.53B
13.15%1.41B
15.27%1.40B
11.36%1.34B
8.62%1.27B
7.01%1.25B
7.66%1.22B
6.40%1.20B
7.16%1.17B
17.37%1.16B
17.20%1.13B
21.70%1.13B
21.23%1.09B
46.46%991.36M
44.71%964.94M
40.85%929.36M
32.89%900.00M
-4.31%676.89M
--666.79M
--659.83M
--677.27M
--707.39M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
