超威半导体
AMD146.420USD
+2.260+1.57%
收盘 07/11, 16:00（美东）报价延迟15分钟
146.170USD+146.170盘后交易 07/11, 20:00 (美东)
236.61B总市值
106.25市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
21.13%7.31B
-11.10%5.13B
-21.45%4.54B
-15.04%5.34B
1.62%6.04B
--5.77B
3.47%5.79B
4.89%6.29B
-9.08%5.94B
54.96%5.59B
57.98%5.99B
109.63%6.53B
57.55%3.61B
103.73%3.61B
113.69%3.79B
124.98%3.12B
52.36%2.29B
46.48%1.77B
57.36%1.77B
16.00%1.39B
30.02%1.50B
14.49%1.21B
14.75%1.13B
14.26%1.19B
-2.45%1.16B
20.14%1.06B
16.47%983.00M
10.82%1.04B
-6.25%1.19B
-30.13%879.00M
-11.81%844.00M
31.70%943.00M
61.02%1.26B
66.62%1.26B
15.44%957.00M
-20.97%716.00M
-24.52%785.00M
-19.51%755.00M
-12.55%829.00M
0.44%906.00M
-5.20%1.04B
-11.51%938.00M
-2.07%948.00M
-10.07%902.00M
9.48%1.10B
-18.46%1.06B
-38.70%968.00M
-35.04%1.00B
--1.00B
--1.30B
--1.58B
--1.54B
—现金和现金等价物
44.37%6.05B
-3.71%3.79B
9.44%3.90B
7.08%4.11B
9.54%4.19B
--3.93B
4.80%3.56B
-22.62%3.84B
-19.30%3.83B
39.26%3.40B
89.25%4.96B
168.86%4.74B
58.93%2.54B
88.27%2.44B
47.77%2.62B
32.56%1.76B
8.80%1.59B
12.11%1.30B
84.32%1.77B
35.99%1.33B
35.99%1.47B
10.52%1.16B
1.58%963.00M
-6.41%978.00M
-9.03%1.08B
19.00%1.05B
24.74%948.00M
44.74%1.04B
-6.25%1.19B
-30.13%879.00M
-20.59%760.00M
0.84%722.00M
61.02%1.26B
66.62%1.26B
15.44%957.00M
5.76%716.00M
-2.48%785.00M
17.97%755.00M
64.81%829.00M
22.20%677.00M
-7.36%805.00M
17.86%640.00M
50.60%503.00M
25.62%554.00M
58.29%869.00M
-30.03%543.00M
-67.09%334.00M
-63.03%441.00M
--549.00M
--776.00M
--1.01B
--1.19B
-短期投资
-31.65%1.26B
-26.90%1.34B
-70.91%647.00M
-49.80%1.23B
-12.72%1.84B
--1.84B
1.41%2.22B
137.74%2.44B
17.97%2.11B
87.76%2.19B
-12.14%1.03B
32.45%1.79B
54.39%1.07B
145.89%1.17B
--1.17B
2360.00%1.35B
1778.38%695.00M
796.23%475.00M
-100.00%0.00
-74.54%55.00M
-52.56%37.00M
430.00%53.00M
371.43%165.00M
--216.00M
--78.00M
--10.00M
-58.33%35.00M
----
----
----
--84.00M
--221.00M
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-34.20%229.00M
3.07%235.00M
-42.36%298.00M
-29.81%445.00M
-38.08%348.00M
-49.67%228.00M
-1.34%517.00M
12.41%634.00M
60.11%562.00M
--453.00M
--524.00M
--564.00M
--351.00M
应收款项
7.38%5.44B
17.08%6.30B
43.82%7.27B
33.82%5.77B
25.41%5.07B
--5.38B
16.47%5.05B
6.44%4.31B
9.81%4.04B
95.14%4.34B
100.64%4.05B
69.01%3.68B
30.98%2.71B
4.22%2.22B
12.91%2.02B
28.80%2.18B
11.14%2.07B
53.19%2.13B
34.21%1.79B
36.26%1.69B
50.53%1.86B
15.41%1.39B
19.23%1.33B
68.16%1.24B
172.03%1.24B
56.55%1.21B
82.08%1.12B
49.39%738.00M
45.98%454.00M
20.47%771.00M
-8.49%614.00M
-2.76%494.00M
-41.65%311.00M
-1.23%640.00M
-2.33%671.00M
-34.11%508.00M
-34.84%533.00M
-33.40%648.00M
-21.22%687.00M
-8.21%771.00M
-1.68%818.00M
11.45%973.00M
30.15%872.00M
30.23%840.00M
32.06%832.00M
27.82%873.00M
-9.95%670.00M
-32.95%645.00M
--630.00M
--683.00M
--744.00M
--962.00M
-应收账款及应收票据
8.04%5.44B
15.18%6.19B
43.27%7.24B
33.33%5.75B
24.70%5.04B
--5.38B
16.56%5.05B
6.47%4.31B
9.87%4.04B
94.96%4.34B
100.50%4.05B
68.82%3.68B
30.98%2.71B
4.22%2.22B
12.91%2.02B
28.80%2.18B
11.14%2.07B
53.19%2.13B
34.21%1.79B
36.26%1.69B
50.53%1.86B
15.41%1.39B
19.23%1.33B
68.16%1.24B
172.03%1.24B
56.55%1.21B
82.08%1.12B
49.39%738.00M
45.98%454.00M
20.47%771.00M
-8.49%614.00M
-2.76%494.00M
-41.65%311.00M
-1.23%640.00M
-2.33%671.00M
-34.11%508.00M
-34.84%533.00M
-33.40%648.00M
-21.22%687.00M
-8.21%771.00M
-1.68%818.00M
11.45%973.00M
30.15%872.00M
30.23%840.00M
32.06%832.00M
27.82%873.00M
-9.95%670.00M
-32.95%645.00M
--630.00M
--683.00M
--744.00M
--962.00M
-其他应收款
----
1155.56%113.00M
2800.00%29.00M
1100.00%24.00M
1450.00%31.00M
--9.00M
-75.00%1.00M
-33.33%2.00M
-50.00%2.00M
--4.00M
--3.00M
--4.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
37.92%6.42B
31.79%5.73B
20.90%5.37B
9.28%4.99B
9.85%4.65B
--4.35B
31.94%4.45B
72.47%4.57B
74.21%4.24B
77.13%3.37B
50.03%2.65B
47.07%2.43B
39.74%1.96B
47.21%1.90B
33.31%1.76B
56.53%1.65B
42.46%1.40B
24.23%1.29B
30.44%1.32B
10.58%1.06B
16.21%982.00M
40.92%1.04B
35.33%1.01B
33.57%955.00M
21.76%845.00M
-7.05%738.00M
-9.96%750.00M
-14.78%715.00M
-7.59%694.00M
2.85%794.00M
12.11%833.00M
24.30%839.00M
10.77%751.00M
1.45%772.00M
-7.01%743.00M
-1.89%675.00M
-1.02%678.00M
-15.16%761.00M
-16.77%799.00M
-20.83%688.00M
-22.51%685.00M
-2.71%897.00M
35.02%960.00M
41.76%869.00M
57.30%884.00M
23.92%922.00M
-14.65%711.00M
4.79%613.00M
--562.00M
--744.00M
--833.00M
--585.00M
预付费用
82.68%2.43B
49.17%1.88B
69.44%1.55B
61.64%1.36B
53.17%1.33B
--1.26B
26.98%913.00M
9.49%842.00M
19.59%867.00M
183.07%719.00M
220.42%769.00M
190.00%725.00M
-19.07%314.00M
-16.17%254.00M
8.60%240.00M
-3.10%250.00M
53.36%388.00M
12.22%303.00M
-20.50%221.00M
124.35%258.00M
-16.78%253.00M
138.94%270.00M
198.92%278.00M
35.29%115.00M
176.36%304.00M
15.31%113.00M
19.23%93.00M
-18.27%85.00M
15.79%110.00M
28.95%98.00M
-2.50%78.00M
38.67%104.00M
25.00%95.00M
-8.43%76.00M
-41.18%80.00M
-43.18%75.00M
-60.62%76.00M
-60.85%83.00M
-10.53%136.00M
67.09%132.00M
171.83%193.00M
152.38%212.00M
39.45%152.00M
2.60%79.00M
0.00%71.00M
-4.55%84.00M
41.56%109.00M
-25.96%77.00M
--71.00M
--88.00M
--77.00M
--104.00M
其他流动资产
--0.00
----
----
----
----
----
22.19%490.00M
--497.00M
--575.00M
--401.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
2.38%172.00M
----
27.39%200.00M
9.15%155.00M
42.37%168.00M
75.23%191.00M
101.28%157.00M
158.18%142.00M
151.06%118.00M
67.69%109.00M
23.81%78.00M
--55.00M
--47.00M
--65.00M
--63.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
26.40%21.59B
13.60%19.05B
12.27%18.73B
5.82%17.46B
9.11%17.08B
--16.77B
15.73%16.69B
22.60%16.50B
17.12%15.66B
80.52%14.42B
72.19%13.46B
85.76%13.37B
39.72%8.58B
45.24%7.99B
53.02%7.82B
63.94%7.20B
33.63%6.14B
40.59%5.50B
36.09%5.11B
19.39%4.39B
29.86%4.60B
18.04%3.91B
21.14%3.75B
33.66%3.68B
34.40%3.54B
22.79%3.31B
23.42%3.10B
10.13%2.75B
4.11%2.63B
-4.43%2.70B
0.20%2.51B
12.22%2.50B
9.05%2.53B
14.52%2.82B
2.24%2.51B
-10.85%2.23B
-15.20%2.32B
-18.34%2.47B
-16.41%2.45B
-7.17%2.50B
-5.13%2.74B
2.76%3.02B
19.28%2.93B
15.06%2.69B
27.33%2.88B
4.40%2.94B
-23.97%2.46B
-26.82%2.34B
--2.27B
--2.81B
--3.23B
--3.19B
非流动资产
固定资产净额
-14.85%1.92B
9.14%2.42B
11.72%2.32B
14.94%2.30B
15.87%2.26B
--2.22B
4.91%2.07B
4.11%2.00B
6.86%1.95B
97.40%1.98B
109.48%1.92B
97.61%1.82B
25.91%1.07B
23.58%1.00B
14.75%918.00M
21.16%922.00M
20.43%849.00M
23.10%810.00M
19.40%800.00M
28.76%761.00M
102.59%705.00M
106.92%658.00M
127.12%670.00M
103.79%591.00M
33.33%348.00M
34.75%318.00M
47.50%295.00M
61.11%290.00M
59.15%261.00M
46.58%236.00M
18.34%200.00M
2.27%180.00M
-12.77%164.00M
-17.01%161.00M
-41.52%169.00M
-40.74%176.00M
-37.75%188.00M
-40.85%194.00M
-12.16%289.00M
-11.87%297.00M
-12.72%302.00M
-8.38%328.00M
-18.16%329.00M
-18.00%337.00M
-47.42%346.00M
-47.74%358.00M
-43.14%402.00M
-42.52%411.00M
--658.00M
--685.00M
--707.00M
--715.00M
-固定资产
1.21%4.19B
14.69%4.60B
15.38%4.39B
16.42%4.29B
16.95%4.14B
--4.01B
12.78%3.80B
13.91%3.68B
17.69%3.54B
64.25%3.37B
68.17%3.23B
58.57%3.01B
25.10%2.20B
20.76%2.05B
17.47%1.92B
21.99%1.90B
19.55%1.76B
19.13%1.70B
15.69%1.64B
18.25%1.55B
39.62%1.47B
37.74%1.43B
41.64%1.42B
33.64%1.31B
5.39%1.05B
5.93%1.04B
7.42%999.00M
8.73%984.00M
13.62%1.00B
8.79%978.00M
-2.11%930.00M
-7.93%905.00M
-10.47%881.00M
-41.96%899.00M
-42.84%950.00M
-41.42%983.00M
-41.43%984.00M
-10.98%1.55B
-3.88%1.66B
-2.72%1.68B
-3.06%1.68B
-1.47%1.74B
-7.64%1.73B
-10.02%1.73B
-21.87%1.73B
-20.88%1.77B
-15.71%1.87B
-12.82%1.92B
--2.22B
--2.23B
--2.22B
--2.20B
-累计折旧
20.44%2.27B
21.60%2.17B
19.77%2.07B
18.19%1.99B
18.27%1.88B
--1.79B
23.93%1.73B
28.30%1.68B
34.32%1.59B
32.70%1.40B
30.45%1.31B
21.64%1.19B
24.34%1.13B
18.20%1.05B
20.07%1.00B
22.80%975.00M
18.75%912.00M
15.73%890.00M
12.35%837.00M
9.67%794.00M
8.63%768.00M
7.10%769.00M
5.82%745.00M
4.32%724.00M
-4.46%707.00M
-3.23%718.00M
-3.56%704.00M
-4.28%694.00M
3.21%740.00M
0.54%742.00M
-6.53%730.00M
-10.16%725.00M
-9.92%717.00M
-45.54%738.00M
-43.12%781.00M
-41.56%807.00M
-42.24%796.00M
-4.04%1.35B
-1.93%1.37B
-0.50%1.38B
-0.65%1.38B
0.28%1.41B
-4.76%1.40B
-7.84%1.39B
-11.09%1.39B
-8.99%1.41B
-2.91%1.47B
1.48%1.51B
--1.56B
--1.55B
--1.51B
--1.48B
商誉及其他无形资产
-4.00%43.20B
-4.07%43.77B
-3.74%44.41B
-5.08%44.40B
-5.19%45.00B
--45.63B
-7.54%46.14B
-8.03%46.77B
-5.88%47.47B
10042.48%49.90B
10215.82%50.86B
10150.20%50.43B
19.11%617.00M
1.86%492.00M
6.48%493.00M
1.86%492.00M
3.81%518.00M
-5.11%483.00M
-10.96%463.00M
-5.48%483.00M
-3.11%499.00M
-9.59%509.00M
-10.50%520.00M
-14.41%511.00M
-2.46%515.00M
4.84%563.00M
7.20%581.00M
16.83%597.00M
1.34%528.00M
2.48%537.00M
4.23%542.00M
-2.29%511.00M
11.56%521.00M
9.17%524.00M
-2.44%520.00M
63.44%523.00M
21.30%467.00M
-44.19%480.00M
-14.72%533.00M
-49.04%320.00M
-38.99%385.00M
35.43%860.00M
-2.34%625.00M
-2.64%628.00M
-2.77%631.00M
-2.76%635.00M
-2.74%640.00M
-2.57%645.00M
--649.00M
--653.00M
--658.00M
--662.00M
长期预付费用
----
----
----
----
----
----
----
----
----
187.32%1.02B
--769.00M
--798.00M
--916.00M
--355.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
40.22%4.83B
20.91%3.83B
53.15%4.04B
39.00%3.61B
39.12%3.45B
--3.17B
83.82%2.64B
119.17%2.60B
102.87%2.48B
-10.54%1.43B
-15.13%1.18B
-10.94%1.22B
49.82%2.08B
842.94%1.60B
817.76%1.40B
697.09%1.37B
721.89%1.39B
47.83%170.00M
52.00%152.00M
81.05%172.00M
77.89%169.00M
22.34%115.00M
40.85%100.00M
39.71%95.00M
33.80%95.00M
64.91%94.00M
20.34%71.00M
30.77%68.00M
51.06%71.00M
21.28%57.00M
0.00%59.00M
-7.14%52.00M
-56.88%47.00M
-47.19%47.00M
-45.37%59.00M
-82.17%56.00M
-68.31%109.00M
-23.93%89.00M
-70.00%108.00M
-15.82%314.00M
-10.88%344.00M
-55.68%117.00M
45.16%360.00M
67.26%373.00M
56.28%386.00M
-5.38%264.00M
-5.70%248.00M
-9.72%223.00M
--247.00M
--279.00M
--263.00M
--247.00M
非流动资产合计
-1.68%49.95B
-1.84%50.18B
-0.07%50.90B
-2.02%50.42B
-2.24%50.81B
--51.12B
-4.59%50.94B
-4.77%51.46B
-2.93%51.98B
1586.92%53.39B
1780.96%54.04B
1778.81%53.55B
36.08%3.84B
107.81%3.17B
94.91%2.87B
93.35%2.85B
97.00%2.82B
13.57%1.52B
9.35%1.47B
17.54%1.47B
40.85%1.43B
29.82%1.34B
34.26%1.35B
23.91%1.25B
10.68%1.02B
16.46%1.03B
16.88%1.00B
26.34%1.01B
16.06%918.00M
11.99%887.00M
6.05%859.00M
6.09%801.00M
3.53%791.00M
3.80%792.00M
-12.90%810.00M
-18.90%755.00M
-25.90%764.00M
-41.53%763.00M
-29.22%930.00M
-34.34%931.00M
-29.04%1.03B
-5.30%1.30B
-8.69%1.31B
-2.81%1.42B
-16.25%1.45B
-23.32%1.38B
-20.41%1.44B
-18.63%1.46B
--1.74B
--1.80B
--1.81B
--1.79B
总资产
5.38%71.55B
1.98%69.23B
2.97%69.64B
-0.12%67.89B
0.39%67.89B
--67.89B
-0.27%67.63B
0.69%67.97B
1.07%67.63B
508.01%67.81B
531.39%67.50B
566.02%66.92B
38.57%12.42B
58.81%11.15B
62.40%10.69B
71.33%10.05B
48.67%8.96B
33.70%7.02B
29.03%6.58B
18.92%5.86B
32.31%6.03B
20.84%5.25B
24.35%5.10B
31.04%4.93B
28.27%4.56B
21.22%4.35B
21.75%4.10B
14.06%3.76B
6.96%3.55B
-0.83%3.59B
1.63%3.37B
10.67%3.30B
7.68%3.32B
11.99%3.62B
-1.92%3.32B
-13.04%2.98B
-18.13%3.08B
-25.34%3.23B
-20.37%3.38B
-16.55%3.43B
-13.14%3.77B
0.19%4.33B
8.96%4.25B
8.19%4.11B
8.43%4.34B
-6.40%4.32B
-22.69%3.90B
-23.88%3.80B
--4.00B
--4.61B
--5.04B
--4.99B
负债
流动负债
-其他应付款
-50.44%674.00M
93.89%1.90B
8.60%1.79B
15.27%1.85B
-11.97%1.36B
--982.00M
360.17%1.65B
521.71%1.60B
198.26%1.54B
199.17%359.00M
136.70%258.00M
439.58%518.00M
42.11%27.00M
66.67%120.00M
60.29%109.00M
28.00%96.00M
-34.48%19.00M
46.94%72.00M
38.78%68.00M
22.95%75.00M
-29.27%29.00M
-15.52%49.00M
-56.64%49.00M
-71.36%61.00M
-69.17%41.00M
-54.33%58.00M
11.88%113.00M
90.18%213.00M
43.01%133.00M
86.76%127.00M
26.25%101.00M
12.00%112.00M
-2.11%93.00M
-34.62%68.00M
95.12%80.00M
150.00%100.00M
179.41%95.00M
65.08%104.00M
0.00%41.00M
-23.08%40.00M
25.93%34.00M
53.66%63.00M
78.26%41.00M
33.33%52.00M
-66.67%27.00M
-37.88%41.00M
-68.92%23.00M
-57.61%39.00M
--81.00M
--66.00M
--74.00M
--92.00M
应计费用
54.55%3.88B
14.70%2.91B
2.34%2.71B
4.90%2.23B
16.06%2.51B
--2.54B
-26.26%2.65B
-30.94%2.12B
-29.61%2.16B
75.68%3.60B
60.86%3.07B
72.57%3.07B
34.97%2.42B
38.57%2.05B
63.05%1.91B
66.26%1.78B
65.68%1.80B
86.15%1.48B
70.60%1.17B
61.39%1.07B
43.58%1.08B
23.48%794.00M
27.93%687.00M
53.83%663.00M
46.89%755.00M
58.37%643.00M
42.44%537.00M
26.76%431.00M
40.05%514.00M
19.06%406.00M
1.07%377.00M
4.62%340.00M
-13.03%367.00M
-5.28%341.00M
-10.98%373.00M
-27.62%325.00M
-18.69%422.00M
-26.83%360.00M
-4.56%419.00M
5.40%449.00M
3.18%519.00M
-2.96%492.00M
-7.58%439.00M
-7.59%426.00M
6.79%503.00M
-0.98%507.00M
-10.04%475.00M
-14.15%461.00M
--471.00M
--512.00M
--528.00M
--537.00M
短期借款与租赁负债
26.27%947.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
--750.00M
--751.00M
--752.00M
141.35%753.00M
-100.00%0.00
-100.00%0.00
--312.00M
--312.00M
--312.00M
--312.00M
----
----
----
----
--200.00M
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-68.61%70.00M
94.29%136.00M
94.29%136.00M
430.95%223.00M
--223.00M
--70.00M
--70.00M
-81.42%42.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-4.64%226.00M
-4.17%230.00M
26.37%230.00M
125.49%230.00M
134.65%237.00M
275.00%240.00M
203.33%182.00M
1600.00%102.00M
1162.50%101.00M
611.11%64.00M
1100.00%60.00M
-14.29%6.00M
-98.37%8.00M
-98.18%9.00M
--5.00M
--7.00M
--492.00M
--494.00M
-短期借款
--947.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--200.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00M
25.00%5.00M
--5.00M
-100.00%0.00
----
0.00%4.00M
----
-50.00%1.00M
0.00%3.00M
0.00%4.00M
----
--2.00M
--3.00M
--4.00M
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
650.00%15.00M
----
----
----
-81.82%2.00M
--5.00M
--1.00M
--2.00M
--11.00M
----
----
----
----
33.33%72.00M
71.43%72.00M
44.19%62.00M
18.87%63.00M
-10.00%54.00M
-17.65%42.00M
-29.51%43.00M
-26.39%53.00M
-36.17%60.00M
-56.78%51.00M
-58.22%61.00M
-50.34%72.00M
-32.37%94.00M
-8.53%118.00M
10.61%146.00M
34.26%145.00M
26.36%139.00M
2.38%129.00M
-3.65%132.00M
--108.00M
--110.00M
--126.00M
--137.00M
其他流动负债
-50.44%674.00M
93.89%1.90B
8.60%1.79B
15.27%1.85B
-11.97%1.36B
--982.00M
360.17%1.65B
521.71%1.60B
198.26%1.54B
199.17%359.00M
136.70%258.00M
439.58%518.00M
-20.59%27.00M
66.67%120.00M
60.29%109.00M
28.00%96.00M
9.68%34.00M
33.33%72.00M
36.00%68.00M
19.05%75.00M
-40.38%31.00M
-6.90%54.00M
-55.75%50.00M
-70.42%63.00M
-60.90%52.00M
-70.85%58.00M
-34.68%113.00M
22.41%213.00M
-14.74%133.00M
63.11%199.00M
41.80%173.00M
21.68%174.00M
5.41%156.00M
-25.61%122.00M
32.61%122.00M
41.58%143.00M
39.62%148.00M
4.46%164.00M
-42.14%92.00M
-48.99%101.00M
-38.37%106.00M
-12.78%157.00M
4.61%159.00M
15.79%198.00M
-8.99%172.00M
2.27%180.00M
-24.00%152.00M
-25.33%171.00M
--189.00M
--176.00M
--200.00M
--229.00M
流动负债总额
18.98%7.70B
8.85%7.28B
-1.67%7.50B
-18.19%6.20B
-1.57%6.47B
--6.69B
13.99%7.63B
37.10%7.57B
17.85%6.58B
87.74%6.69B
90.98%5.52B
94.87%5.58B
75.42%4.24B
47.46%3.56B
18.82%2.89B
44.28%2.86B
2.46%2.42B
29.67%2.42B
34.92%2.43B
12.53%1.99B
18.90%2.36B
-0.75%1.86B
-3.43%1.80B
3.95%1.76B
31.13%1.98B
18.04%1.88B
28.92%1.87B
23.69%1.70B
12.41%1.51B
8.01%1.59B
-8.35%1.45B
3.31%1.37B
-4.06%1.35B
1.66%1.47B
13.01%1.58B
2.79%1.33B
-2.57%1.40B
-7.47%1.45B
-7.04%1.40B
-6.65%1.29B
-11.00%1.44B
-11.12%1.57B
3.72%1.50B
4.77%1.38B
15.82%1.62B
13.31%1.76B
-38.31%1.45B
-43.72%1.32B
--1.40B
--1.55B
--2.35B
--2.35B
非流动负债
长期借款与租赁负债
68.33%3.78B
-1.78%2.21B
6.07%2.24B
6.55%2.25B
-21.07%2.25B
--2.25B
-26.99%2.11B
-27.02%2.11B
54.36%2.85B
970.37%2.89B
422.06%2.89B
234.85%1.84B
-34.27%349.00M
-53.29%270.00M
-20.32%553.00M
-21.17%551.00M
-22.48%531.00M
-46.13%578.00M
-44.12%694.00M
-43.49%699.00M
-38.51%685.00M
-8.05%1.07B
6.15%1.24B
6.18%1.24B
-15.92%1.11B
-13.94%1.17B
-14.91%1.17B
-17.26%1.17B
-7.67%1.32B
-16.91%1.36B
-31.66%1.38B
-29.81%1.41B
-28.50%1.44B
-19.61%1.63B
-1.08%2.01B
-1.33%2.01B
-1.38%2.01B
-3.61%2.03B
-3.56%2.03B
-2.17%2.03B
1.85%2.04B
3.03%2.11B
3.28%2.11B
1.91%2.08B
-1.91%2.00B
0.44%2.04B
33.29%2.04B
33.36%2.04B
--2.04B
--2.04B
--1.53B
--1.53B
-长期借款
87.25%3.22B
0.23%1.72B
0.29%1.72B
0.29%1.72B
-30.36%1.72B
--1.72B
-30.45%1.72B
-30.47%1.71B
67.25%2.47B
246500.00%2.47B
687.54%2.46B
371.25%1.48B
-99.70%1.00M
-99.73%1.00M
-36.12%313.00M
-35.86%313.00M
-32.10%330.00M
-57.22%373.00M
-52.47%490.00M
-52.34%488.00M
-56.37%486.00M
-25.28%872.00M
-11.88%1.03B
-12.10%1.02B
-15.92%1.11B
-13.94%1.17B
-14.91%1.17B
-17.26%1.17B
-7.67%1.32B
-16.91%1.36B
-31.66%1.38B
-29.81%1.41B
-28.50%1.44B
-19.61%1.63B
-1.08%2.01B
-1.33%2.01B
-1.38%2.01B
-3.61%2.03B
-3.56%2.03B
-2.17%2.03B
1.85%2.04B
3.03%2.11B
3.28%2.11B
1.91%2.08B
-1.91%2.00B
0.44%2.04B
33.29%2.04B
33.36%2.04B
--2.04B
--2.04B
--1.53B
--1.53B
-长期租赁负债
6.98%567.00M
-8.22%491.00M
31.14%518.00M
33.84%526.00M
39.11%530.00M
--535.00M
-6.84%395.00M
-6.87%393.00M
2.97%381.00M
57.62%424.00M
75.83%422.00M
55.46%370.00M
73.13%348.00M
31.22%269.00M
17.65%240.00M
12.80%238.00M
1.01%201.00M
1.99%205.00M
-3.32%204.00M
-0.94%211.00M
--199.00M
--201.00M
--211.00M
--213.00M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动负债
3.55%1.84B
-1.84%1.82B
-0.91%1.75B
-3.97%1.72B
-5.23%1.78B
--1.85B
9.75%1.77B
59.84%1.79B
78.99%1.87B
779.78%1.61B
517.68%1.12B
575.48%1.05B
93.37%321.00M
13.66%183.00M
20.67%181.00M
8.39%155.00M
5.73%166.00M
15.00%161.00M
-3.23%150.00M
0.70%143.00M
-18.23%157.00M
-20.90%140.00M
-16.67%155.00M
-23.66%142.00M
62.71%192.00M
48.74%177.00M
44.19%186.00M
69.09%186.00M
-4.84%118.00M
-5.56%119.00M
-5.15%129.00M
-26.67%110.00M
44.19%124.00M
46.51%126.00M
63.86%136.00M
87.50%150.00M
-12.24%86.00M
100.00%86.00M
-36.64%83.00M
-34.96%80.00M
-44.63%98.00M
-25.86%43.00M
403.85%131.00M
459.09%123.00M
532.14%177.00M
75.76%58.00M
-35.00%26.00M
-63.33%22.00M
--28.00M
--33.00M
--40.00M
--60.00M
非流动负债总额
14.23%5.97B
-17.48%4.38B
2.43%5.15B
-2.02%5.15B
-17.92%5.22B
--5.30B
-23.55%5.03B
-22.78%5.26B
6.03%6.36B
1352.10%6.58B
827.79%6.81B
750.00%6.00B
-3.67%682.00M
-38.70%453.00M
-13.03%734.00M
-16.15%706.00M
-15.91%708.00M
-39.08%739.00M
-39.58%844.00M
-38.94%842.00M
-35.53%842.00M
-9.75%1.21B
3.02%1.40B
2.07%1.38B
-9.49%1.31B
-8.88%1.34B
-9.84%1.36B
-11.00%1.35B
-7.44%1.44B
-16.10%1.48B
-29.98%1.50B
-29.59%1.52B
-25.51%1.56B
-16.92%1.76B
1.18%2.15B
1.75%2.16B
-2.20%2.09B
-4.86%2.12B
-5.22%2.12B
-4.25%2.12B
-1.61%2.14B
4.86%2.22B
7.33%2.24B
7.38%2.21B
5.33%2.17B
2.56%2.12B
32.76%2.09B
29.70%2.06B
--2.06B
--2.07B
--1.57B
--1.59B
总负债
16.86%13.67B
-2.79%11.66B
-0.04%12.65B
-11.56%11.35B
-9.61%11.70B
--11.99B
-4.62%12.66B
4.04%12.83B
11.73%12.94B
230.32%13.27B
240.13%12.33B
224.43%11.58B
57.50%4.92B
27.28%4.02B
10.62%3.63B
26.28%3.57B
-2.37%3.13B
2.57%3.16B
2.41%3.28B
-10.05%2.83B
-2.71%3.20B
-4.50%3.08B
-0.71%3.20B
3.12%3.14B
11.30%3.29B
5.09%3.22B
9.18%3.22B
5.47%3.05B
1.76%2.96B
-5.11%3.07B
-20.81%2.95B
-17.05%2.89B
-16.91%2.90B
-9.37%3.23B
5.88%3.73B
2.14%3.48B
-2.35%3.50B
-5.94%3.56B
-5.95%3.52B
-5.17%3.41B
-5.62%3.58B
-2.40%3.79B
5.85%3.75B
6.36%3.60B
9.56%3.79B
7.18%3.88B
-9.84%3.54B
-14.08%3.38B
--3.46B
--3.62B
--3.92B
--3.94B
所有者权益
普通股权益
2.79%61.75B
2.82%61.38B
2.90%60.91B
2.92%60.56B
2.95%60.07B
--59.69B
2.78%59.20B
2.67%58.84B
2.47%58.35B
427.59%57.60B
430.33%57.31B
433.66%56.94B
4.97%11.08B
5.23%10.92B
6.59%10.81B
6.30%10.67B
5.82%10.56B
9.19%10.37B
8.60%10.14B
8.44%10.04B
13.87%9.97B
9.51%9.50B
8.89%9.34B
8.75%9.26B
3.39%8.76B
2.71%8.68B
1.90%8.57B
1.48%8.51B
1.56%8.47B
2.18%8.45B
19.16%8.41B
19.13%8.39B
18.76%8.34B
18.02%8.27B
0.99%7.06B
0.95%7.04B
0.98%7.03B
0.99%7.00B
1.14%6.99B
1.22%6.97B
0.81%6.96B
0.83%6.94B
0.85%6.91B
0.83%6.89B
1.34%6.90B
1.36%6.88B
1.42%6.86B
1.56%6.83B
--6.81B
--6.79B
--6.76B
--6.73B
留存收益
263.24%3.07B
226.97%2.36B
3260.71%1.88B
557.20%1.11B
413.33%846.00M
--723.00M
136.84%56.00M
-11.47%-243.00M
59.40%-270.00M
93.73%-152.00M
93.49%-218.00M
83.61%-665.00M
68.49%-1.45B
62.03%-2.42B
50.59%-3.35B
41.47%-4.06B
35.10%-4.61B
12.10%-6.39B
8.25%-6.78B
6.56%-6.93B
4.59%-7.09B
2.80%-7.26B
2.52%-7.38B
3.54%-7.42B
4.36%-7.44B
4.44%-7.47B
4.00%-7.58B
2.34%-7.69B
0.36%-7.78B
-0.89%-7.82B
-7.43%-7.89B
-6.22%-7.88B
-6.80%-7.80B
-7.61%-7.75B
-4.84%-7.35B
-8.63%-7.42B
-9.93%-7.31B
-14.68%-7.20B
-11.24%-7.01B
-8.99%-6.83B
-6.46%-6.65B
0.79%-6.28B
1.27%-6.30B
0.68%-6.26B
-1.35%-6.24B
-11.34%-6.33B
-15.37%-6.38B
-13.27%-6.31B
---6.16B
---5.69B
---5.53B
---5.57B
资本公积
2.79%61.73B
2.83%61.36B
2.90%60.90B
2.92%60.54B
2.95%60.05B
--59.68B
2.78%59.18B
2.67%58.83B
2.47%58.33B
428.02%57.58B
430.77%57.30B
434.11%56.92B
4.98%11.07B
5.24%10.90B
6.60%10.79B
6.30%10.66B
5.83%10.54B
9.19%10.36B
8.60%10.13B
8.44%10.03B
13.86%9.96B
9.51%9.49B
8.89%9.32B
8.75%9.25B
3.38%8.75B
2.71%8.67B
1.89%8.56B
1.47%8.50B
1.56%8.46B
2.17%8.44B
19.17%8.40B
19.14%8.38B
18.77%8.33B
18.02%8.26B
0.99%7.05B
0.95%7.03B
0.98%7.02B
1.00%7.00B
1.14%6.98B
1.22%6.97B
0.80%6.95B
0.81%6.93B
0.83%6.91B
0.82%6.88B
1.34%6.89B
1.36%6.87B
1.42%6.85B
1.56%6.83B
--6.80B
--6.78B
--6.75B
--6.72B
减：库存股
47.10%6.90B
35.27%6.11B
37.24%5.81B
48.78%5.10B
39.50%4.69B
--4.51B
50.44%4.24B
81.19%3.43B
257.28%3.36B
107.60%2.81B
372.07%1.89B
567.38%941.00M
1525.95%2.13B
976.19%1.36B
642.59%401.00M
161.11%141.00M
147.17%131.00M
137.74%126.00M
8.00%54.00M
12.50%54.00M
6.00%53.00M
-20.90%53.00M
-54.13%50.00M
-55.56%48.00M
-53.70%50.00M
-37.96%67.00M
3.81%109.00M
9.09%108.00M
-9.24%108.00M
-14.96%108.00M
-16.00%105.00M
-19.51%99.00M
-3.25%119.00M
4.10%127.00M
3.31%125.00M
2.50%123.00M
3.36%123.00M
3.39%122.00M
6.14%121.00M
5.26%120.00M
6.25%119.00M
6.31%118.00M
3.64%114.00M
4.59%114.00M
2.75%112.00M
1.83%111.00M
1.85%110.00M
1.87%109.00M
--109.00M
--109.00M
--108.00M
--107.00M
不影响留存收益的损益
-42.86%-40.00M
-590.00%-69.00M
104.00%2.00M
9.38%-29.00M
-33.33%-28.00M
---10.00M
43.18%-50.00M
3.03%-32.00M
-950.00%-21.00M
---88.00M
-571.43%-33.00M
-133.33%-2.00M
-117.65%-3.00M
-100.00%0.00
275.00%7.00M
142.86%6.00M
--17.00M
171.43%5.00M
---4.00M
-1300.00%-14.00M
100.00%0.00
30.00%-7.00M
100.00%0.00
-133.33%-1.00M
-233.33%-8.00M
-600.00%-10.00M
---10.00M
175.00%3.00M
220.00%6.00M
166.67%2.00M
100.00%0.00
33.33%-4.00M
37.50%-5.00M
80.00%-3.00M
40.00%-3.00M
50.00%-6.00M
-60.00%-8.00M
-1400.00%-15.00M
-600.00%-5.00M
-300.00%-12.00M
-150.00%-5.00M
50.00%-1.00M
116.67%1.00M
25.00%-3.00M
33.33%-2.00M
0.00%-2.00M
-50.00%-6.00M
-33.33%-4.00M
---3.00M
---2.00M
---4.00M
---3.00M
总权益
2.99%57.88B
3.00%57.57B
3.67%56.98B
2.54%56.54B
2.75%56.20B
--55.89B
0.78%54.97B
-0.06%55.14B
-1.15%54.69B
664.32%54.54B
680.88%55.17B
754.30%55.33B
28.44%7.50B
84.54%7.14B
113.77%7.07B
113.27%6.48B
106.47%5.84B
77.71%3.87B
73.86%3.31B
69.85%3.04B
123.30%2.83B
93.42%2.18B
116.27%1.90B
150.07%1.79B
112.42%1.27B
116.35%1.13B
110.79%879.00M
74.82%715.00M
43.27%596.00M
35.06%520.00M
200.97%417.00M
181.31%409.00M
200.97%416.00M
214.58%385.00M
-192.91%-413.00M
-3058.82%-503.00M
-320.32%-412.00M
-162.80%-336.00M
-128.14%-141.00M
-96.67%17.00M
-65.63%187.00M
23.27%535.00M
39.55%501.00M
23.13%511.00M
1.12%544.00M
-56.12%434.00M
-67.86%359.00M
-60.55%415.00M
--538.00M
--989.00M
--1.12B
--1.05B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
