AMC Networks Inc
AMCX5.971USD
+0.341+6.05%
交易中 （美东）报价延迟15分钟
USD0.000盘前交易 (美东)
268.18M总市值
亏损市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
26.02%870.23M
37.52%784.65M
-14.53%816.38M
-10.17%802.55M
-9.61%690.52M
-38.65%570.58M
20.77%955.19M
9.30%893.37M
-7.02%763.93M
4.23%930.00M
-9.19%790.93M
-16.66%817.34M
-17.27%821.63M
0.42%892.22M
-18.74%870.97M
10.21%980.73M
41.04%993.12M
8.87%888.53M
38.59%1.07B
25.99%889.89M
2.99%704.13M
47.09%816.17M
36.95%773.39M
69.74%706.34M
29.19%683.68M
-0.70%554.89M
2.25%564.72M
119.61%416.12M
31.10%529.20M
16.08%558.78M
-19.11%552.29M
-70.55%189.48M
-42.57%403.65M
52.18%481.39M
122.00%682.76M
166.93%643.47M
261.70%702.80M
57.09%316.32M
3.69%307.56M
-15.12%241.06M
21.86%194.31M
-61.42%201.37M
-41.80%296.62M
-36.70%283.99M
-71.27%159.45M
-14.57%521.95M
62.70%509.68M
45.75%448.64M
147.54%554.95M
--610.97M
--313.25M
--307.80M
--224.18M
—现金和现金等价物
26.02%870.23M
37.52%784.65M
-14.53%816.38M
-10.17%802.55M
-9.61%690.52M
-38.65%570.58M
20.77%955.19M
9.30%893.37M
-7.02%763.93M
4.23%930.00M
-9.19%790.93M
-16.66%817.34M
-17.27%821.63M
0.42%892.22M
-18.74%870.97M
10.21%980.73M
41.04%993.12M
8.87%888.53M
38.59%1.07B
25.99%889.89M
2.99%704.13M
47.09%816.17M
36.95%773.39M
69.74%706.34M
29.19%683.68M
-0.70%554.89M
2.25%564.72M
119.61%416.12M
31.10%529.20M
16.08%558.78M
-19.11%552.29M
-70.55%189.48M
-42.57%403.65M
52.18%481.39M
122.00%682.76M
166.93%643.47M
261.70%702.80M
57.09%316.32M
3.69%307.56M
-15.12%241.06M
21.86%194.31M
-61.42%201.37M
-41.80%296.62M
-36.70%283.99M
-71.27%159.45M
-14.57%521.95M
62.70%509.68M
45.75%448.64M
147.54%554.95M
--610.97M
--313.25M
--307.80M
--224.18M
应收款项
-9.22%573.23M
-6.43%623.90M
-1.88%647.60M
-3.24%643.28M
-11.01%631.44M
-13.50%666.76M
-24.62%660.02M
-27.27%664.85M
-22.23%709.56M
-12.89%770.78M
12.34%875.59M
11.99%914.09M
16.28%912.35M
7.45%884.79M
0.84%779.38M
1.79%816.20M
-5.85%784.60M
-4.74%823.42M
-5.56%772.88M
-6.11%801.85M
-1.30%833.33M
3.40%864.43M
5.19%818.34M
4.31%854.05M
6.43%844.32M
7.74%835.98M
9.16%777.95M
9.88%818.73M
10.57%793.27M
10.66%775.89M
10.04%712.65M
2.50%745.13M
4.26%717.44M
3.31%701.16M
12.53%647.62M
18.98%726.95M
2.48%688.13M
14.78%678.67M
18.13%575.49M
17.02%611.00M
25.61%671.46M
54.14%591.29M
51.74%487.17M
63.56%522.16M
65.68%534.57M
24.76%383.61M
22.24%321.05M
6.87%319.24M
11.09%322.65M
--307.48M
--262.65M
--298.73M
--290.44M
-应收账款及应收票据
-8.88%573.23M
-6.10%623.90M
-1.53%647.60M
-2.60%643.28M
-10.48%629.07M
-8.00%664.40M
-5.53%657.66M
-11.28%660.47M
-9.13%702.68M
-11.44%722.18M
-9.77%696.14M
-7.81%744.43M
-0.49%773.27M
0.23%815.44M
0.40%771.55M
1.34%807.50M
-5.93%777.06M
-5.08%813.59M
-4.83%768.51M
-4.94%796.83M
-0.44%826.02M
2.53%857.14M
3.80%807.48M
2.39%838.29M
4.59%829.70M
7.74%835.98M
9.24%777.95M
9.95%818.73M
10.65%793.27M
10.74%775.89M
10.03%712.18M
2.50%744.65M
4.64%716.90M
3.86%700.65M
13.26%647.23M
19.68%726.51M
2.60%685.14M
14.89%674.61M
18.17%571.46M
17.16%607.03M
25.95%667.77M
55.00%587.19M
52.49%483.60M
64.43%518.11M
67.63%530.21M
26.36%378.83M
24.42%317.14M
7.20%315.10M
10.84%316.30M
--299.79M
--254.90M
--293.93M
--285.38M
-其他应收款
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-65.65%2.36M
-95.14%2.36M
-98.68%2.36M
-97.42%4.38M
-95.05%6.88M
-29.93%48.59M
2189.69%179.44M
1849.81%169.65M
1745.53%139.08M
605.50%69.35M
79.21%7.84M
73.64%8.70M
3.19%7.54M
34.97%9.83M
-59.73%4.37M
-68.22%5.01M
-50.03%7.30M
--7.28M
--10.86M
--15.77M
--14.62M
----
----
----
----
----
24.48%478.00K
10.66%488.00K
-82.02%536.00K
-87.49%508.00K
-90.48%384.00K
-88.91%441.00K
-19.24%2.98M
-0.98%4.06M
13.00%4.03M
-1.71%3.98M
-15.42%3.69M
-14.08%4.10M
-8.77%3.57M
-2.18%4.04M
-31.23%4.36M
-37.89%4.77M
-49.54%3.91M
-13.79%4.13M
25.24%6.35M
--7.69M
--7.75M
--4.79M
--5.07M
预付费用
-17.72%258.27M
-30.83%261.31M
-22.57%211.81M
-2.48%264.14M
41.22%313.87M
58.64%377.78M
16.50%273.56M
4.08%270.86M
1.80%222.26M
11.84%238.14M
17.21%234.82M
22.10%260.25M
34.22%218.32M
-0.06%212.92M
18.17%200.34M
16.14%213.15M
-12.63%162.66M
-4.12%213.04M
-3.34%169.53M
23.10%183.53M
31.04%186.19M
70.44%222.19M
49.42%175.39M
36.36%149.09M
40.30%142.09M
43.59%130.36M
19.23%117.38M
43.07%109.34M
43.76%101.27M
27.90%90.78M
4.88%98.45M
-10.87%76.42M
15.07%70.44M
-0.95%70.98M
14.45%93.86M
21.74%85.74M
-9.71%61.22M
-1.14%71.66M
19.61%82.01M
24.10%70.43M
6.72%67.80M
10.65%72.49M
70.92%68.56M
34.28%56.75M
136.79%63.53M
284.64%65.51M
7.40%40.12M
-14.60%42.26M
-34.43%26.83M
--17.03M
--37.35M
--49.49M
--40.92M
其他流动资产
-100.00%0.00
----
-23.73%9.14M
-36.49%7.09M
28.95%13.88M
-27.08%7.88M
-10.11%11.98M
-19.08%11.16M
-28.73%10.77M
7.34%10.81M
-25.99%13.32M
-23.75%13.79M
-4.60%15.10M
-25.31%10.07M
0.40%18.00M
4.25%18.09M
-7.19%15.83M
-96.84%13.48M
-96.07%17.93M
-96.00%17.35M
-96.07%17.06M
-3.20%426.62M
-2.97%456.29M
-6.29%433.77M
-6.68%433.86M
-0.65%440.74M
3.88%470.25M
2.84%462.87M
0.85%464.92M
0.56%443.60M
6.90%452.71M
7.10%450.09M
-2.45%461.00M
-2.65%441.13M
-17.73%423.48M
-9.08%420.26M
5.99%472.59M
-1.94%453.16M
16.87%514.75M
7.96%462.22M
11.69%445.88M
38.53%462.12M
31.96%440.44M
27.50%428.15M
-11.81%399.20M
-18.84%333.59M
27.33%333.78M
34.52%335.81M
61.46%452.65M
--411.05M
--262.13M
--249.64M
--280.35M
流动资产合计
3.21%1.70B
2.92%1.67B
-11.33%1.69B
-6.67%1.72B
-3.30%1.65B
-16.74%1.62B
-0.73%1.90B
-8.23%1.84B
-13.25%1.71B
-2.52%1.95B
2.48%1.92B
-1.12%2.01B
0.57%1.97B
3.17%2.00B
-8.08%1.87B
7.10%2.03B
12.27%1.96B
-16.80%1.94B
-8.63%2.03B
-11.70%1.89B
-17.23%1.74B
18.69%2.33B
15.19%2.22B
18.61%2.14B
11.42%2.11B
5.00%1.96B
6.29%1.93B
22.28%1.81B
14.24%1.89B
10.24%1.87B
-1.74%1.82B
-21.26%1.48B
-14.12%1.65B
11.52%1.70B
24.84%1.85B
35.45%1.88B
39.34%1.93B
14.45%1.52B
14.48%1.48B
5.79%1.39B
17.46%1.38B
1.87%1.33B
7.41%1.29B
14.37%1.31B
-13.29%1.18B
-3.11%1.30B
37.61%1.20B
26.53%1.15B
62.35%1.36B
--1.35B
--875.38M
--905.65M
--835.89M
非流动资产
固定资产净额
-7.91%199.60M
-12.58%201.43M
-21.63%199.60M
-27.67%205.46M
-27.17%216.76M
-25.74%230.40M
-18.89%254.68M
-12.76%284.05M
-12.74%297.63M
-11.77%310.26M
-10.73%313.99M
-5.31%325.61M
-1.14%341.07M
-12.65%351.66M
-13.69%351.74M
-17.03%343.88M
-24.67%345.02M
-11.29%402.57M
-7.77%407.53M
-5.87%414.46M
7.42%458.02M
84.28%453.81M
95.98%441.86M
105.69%440.29M
129.94%426.40M
34.19%246.26M
30.61%225.47M
34.50%214.05M
9.58%185.44M
10.13%183.51M
-2.85%172.62M
-6.98%159.15M
-2.73%169.22M
1.69%166.64M
22.36%177.69M
21.93%171.09M
29.01%173.97M
22.43%163.86M
17.33%145.22M
7.91%140.32M
26.75%134.85M
88.33%133.84M
81.02%123.76M
87.14%130.04M
53.40%106.39M
0.25%71.07M
5.02%68.37M
9.77%69.49M
11.10%69.36M
--70.89M
--65.11M
--63.30M
--62.43M
-固定资产
5.98%672.78M
4.06%659.82M
0.55%649.13M
-3.18%639.50M
-3.65%634.80M
-3.21%634.11M
0.46%645.57M
3.33%660.51M
2.81%658.84M
2.72%655.17M
1.03%642.63M
3.70%639.22M
4.40%640.80M
-3.90%637.79M
-3.89%636.09M
-5.19%616.41M
-24.29%613.79M
-17.16%663.65M
-14.64%661.84M
-14.68%650.15M
10.28%810.68M
48.30%801.11M
50.35%775.34M
54.14%762.01M
60.90%735.10M
21.82%540.18M
17.11%515.70M
18.76%494.36M
0.05%456.88M
1.06%443.43M
4.57%440.36M
3.44%416.25M
15.70%456.64M
17.61%438.78M
16.80%421.13M
16.49%402.40M
19.70%394.67M
16.56%373.10M
14.02%360.54M
11.62%345.43M
19.58%329.73M
35.67%320.09M
35.87%316.20M
35.70%309.47M
24.07%275.75M
8.24%235.93M
9.18%232.72M
10.65%228.06M
10.99%222.26M
--217.97M
--213.16M
--206.12M
--200.26M
-累计折旧
13.19%473.18M
13.55%458.40M
15.00%449.53M
15.29%434.04M
15.73%418.05M
17.05%403.71M
18.94%390.89M
20.04%376.46M
20.51%361.21M
20.54%344.91M
15.57%328.64M
15.07%313.61M
11.52%299.74M
9.60%286.13M
11.81%284.35M
15.63%272.53M
-23.79%268.77M
-24.83%261.08M
-23.74%254.31M
-26.74%235.69M
14.24%352.65M
18.16%347.30M
14.90%333.48M
14.78%321.72M
13.73%308.70M
13.08%293.92M
8.40%290.23M
9.02%280.30M
-5.56%271.44M
-4.49%259.92M
9.98%267.74M
11.15%257.10M
30.23%287.42M
30.07%272.15M
13.05%243.43M
12.78%231.31M
13.25%220.70M
12.35%209.24M
11.89%215.32M
14.31%205.11M
15.07%194.87M
12.97%186.24M
17.09%192.44M
13.16%179.43M
10.76%169.35M
12.09%164.87M
11.01%164.35M
11.03%158.57M
10.94%152.90M
--147.08M
--148.05M
--142.81M
--137.83M
商誉及其他无形资产
-19.67%2.12B
-19.31%2.18B
-6.80%2.56B
-9.38%2.58B
-7.95%2.63B
-2.29%2.70B
-12.37%2.75B
-5.19%2.84B
-2.83%2.86B
-2.80%2.76B
12.75%3.14B
13.22%3.00B
19.99%2.94B
20.05%2.84B
14.55%2.78B
7.66%2.65B
-4.72%2.45B
4.49%2.37B
2.30%2.43B
-0.08%2.46B
2.15%2.58B
-12.60%2.26B
1.98%2.37B
2.31%2.46B
3.36%2.52B
4.41%2.59B
-3.18%2.33B
1.12%2.41B
9.98%2.44B
10.19%2.48B
3.29%2.40B
0.72%2.38B
-4.77%2.22B
-2.63%2.25B
2.85%2.33B
1.97%2.36B
2.69%2.33B
1.21%2.31B
10.13%2.26B
11.92%2.32B
12.34%2.27B
100.48%2.29B
81.41%2.05B
80.30%2.07B
98.65%2.02B
6.37%1.14B
2.33%1.13B
2.73%1.15B
-10.67%1.02B
--1.07B
--1.11B
--1.12B
--1.14B
长期贷款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-14.00%1.94M
-13.25%2.02M
-34.36%2.10M
-33.76%2.17M
-33.21%2.25M
-32.72%2.32M
--3.19M
--3.28M
--3.37M
--3.45M
其他非流动资产
-30.87%223.23M
-30.49%227.51M
-27.71%287.81M
-32.04%278.94M
-37.04%322.92M
-38.55%327.31M
8.90%398.13M
8.90%410.45M
25.99%512.88M
22.89%532.67M
-8.99%365.58M
3.07%376.89M
-16.75%407.07M
-7.38%433.45M
-9.59%401.69M
-21.29%365.66M
4.30%488.97M
0.01%467.99M
-8.09%444.30M
12.04%464.56M
25.85%468.84M
-1.66%467.95M
-18.99%483.43M
-29.61%414.64M
-31.58%372.52M
3.89%475.84M
21.15%596.76M
29.76%589.05M
29.18%544.49M
27.36%458.02M
87.42%492.60M
83.22%453.96M
71.77%421.49M
44.88%359.63M
-5.54%262.83M
-5.52%247.77M
-6.14%245.38M
24.33%248.22M
47.35%278.25M
54.91%262.25M
44.92%261.42M
67.69%199.64M
61.36%188.84M
80.81%169.29M
46.53%180.39M
14.47%119.05M
14.35%117.03M
13.27%93.63M
42.91%123.11M
--104.00M
--102.34M
--82.67M
--86.14M
非流动资产合计
-19.40%2.63B
-19.57%2.69B
-10.03%3.14B
-13.09%3.15B
-13.19%3.26B
-9.16%3.35B
-10.49%3.49B
-4.18%3.63B
-0.68%3.76B
-1.73%3.68B
7.49%3.90B
9.76%3.79B
14.98%3.78B
13.34%3.75B
8.15%3.63B
1.15%3.45B
-7.96%3.29B
1.26%3.31B
-1.17%3.35B
-0.15%3.41B
4.60%3.57B
-1.47%3.27B
5.04%3.39B
4.65%3.42B
5.98%3.42B
4.81%3.32B
5.10%3.23B
8.86%3.27B
14.48%3.22B
13.60%3.16B
10.85%3.07B
7.61%3.00B
2.32%2.82B
2.01%2.78B
3.13%2.77B
2.36%2.79B
3.19%2.75B
4.15%2.73B
13.47%2.69B
14.65%2.72B
15.57%2.67B
96.75%2.62B
79.47%2.37B
80.71%2.38B
90.54%2.31B
6.59%1.33B
3.34%1.32B
3.68%1.31B
-6.10%1.21B
--1.25B
--1.28B
--1.27B
--1.29B
总资产
-11.80%4.33B
-12.23%4.36B
-10.49%4.83B
-10.93%4.87B
-10.10%4.91B
-11.79%4.97B
-7.27%5.39B
-5.58%5.47B
-4.98%5.46B
-2.00%5.63B
5.79%5.81B
5.73%5.79B
9.61%5.75B
9.58%5.75B
2.02%5.50B
3.27%5.48B
-1.33%5.25B
-6.26%5.25B
-4.13%5.39B
-4.60%5.31B
-3.72%5.32B
6.03%5.60B
8.84%5.62B
9.63%5.56B
7.99%5.52B
4.88%5.28B
5.55%5.16B
13.29%5.07B
14.39%5.11B
12.33%5.03B
5.81%4.89B
-4.01%4.48B
-4.45%4.47B
5.41%4.48B
10.85%4.62B
13.52%4.67B
15.53%4.68B
7.62%4.25B
13.83%4.17B
11.50%4.11B
16.21%4.05B
49.80%3.95B
45.09%3.66B
49.81%3.69B
35.68%3.48B
1.56%2.64B
17.28%2.52B
13.20%2.46B
20.82%2.57B
--2.60B
--2.15B
--2.17B
--2.13B
负债
流动负债
-其他应付款
-27.64%216.27M
-15.28%282.09M
-11.87%246.19M
-18.53%293.91M
-13.81%298.90M
-19.03%332.96M
-15.81%279.34M
7.12%360.75M
1.07%346.77M
19.55%411.22M
4.03%331.81M
11.15%336.78M
19.66%343.11M
19.11%343.98M
-5.95%318.96M
-3.96%302.99M
-10.49%286.75M
-13.65%288.79M
9.16%339.15M
-16.04%315.48M
-11.50%320.33M
-10.48%334.46M
-21.58%310.69M
-0.33%375.74M
-1.36%361.98M
4.41%373.61M
10.45%396.20M
18.80%376.99M
17.79%366.95M
13.01%357.81M
10.91%358.71M
2.74%317.32M
1.62%311.53M
-0.48%316.62M
-0.23%323.43M
-0.10%308.86M
-0.14%306.56M
6.09%318.14M
14.25%324.16M
6.68%309.15M
19.54%306.99M
26.02%299.88M
18.41%283.72M
22.77%289.80M
-50.75%256.80M
-51.92%237.96M
34.25%239.61M
23.70%236.05M
189.03%521.39M
--494.89M
--178.49M
--190.83M
--180.39M
应计费用
-27.62%244.82M
-35.25%229.29M
-20.26%278.85M
-16.13%281.41M
-10.04%338.26M
-7.30%354.09M
23.50%349.70M
29.68%335.55M
45.13%376.03M
26.56%381.96M
14.53%283.16M
-41.56%258.75M
5.56%259.10M
5.09%301.80M
3.01%247.23M
109.43%442.79M
24.19%245.45M
31.25%287.17M
1.81%240.02M
11.88%211.43M
18.44%197.64M
-5.82%218.79M
26.58%235.76M
12.09%188.97M
4.87%166.87M
9.57%232.32M
-3.91%186.26M
-9.17%168.59M
-2.65%159.11M
-20.42%212.03M
-10.27%193.84M
-8.34%185.60M
39.28%163.45M
19.11%266.43M
56.17%216.02M
79.31%202.48M
4.11%117.36M
39.00%223.68M
-13.66%138.33M
15.79%112.92M
25.90%112.72M
55.45%160.92M
100.15%160.21M
45.01%97.53M
10.15%89.54M
18.35%103.52M
-9.02%80.05M
6.67%67.26M
49.89%81.29M
--87.47M
--87.98M
--63.05M
--54.23M
短期借款与租赁负债
41.00%101.90M
-83.18%12.14M
-97.29%12.57M
-91.84%37.12M
56.19%72.27M
90.20%72.19M
1128.33%463.57M
1113.84%455.07M
22.73%46.27M
1.44%37.95M
24.04%37.74M
83.71%37.49M
217.65%37.70M
-52.41%37.42M
-61.73%30.43M
-75.82%20.41M
-83.95%11.87M
30.95%78.62M
53.77%79.51M
101.48%84.40M
112.26%73.94M
127.21%60.04M
268.69%51.70M
804.73%41.89M
630.10%34.83M
445.16%26.42M
197.31%14.02M
-98.24%4.63M
-98.05%4.77M
-97.86%4.85M
-97.73%4.72M
12.04%263.25M
43.48%244.95M
49.50%226.58M
57.13%208.08M
105.95%234.96M
26.20%170.72M
29.59%151.56M
126.79%132.42M
186.40%114.08M
567.72%135.28M
6707.51%116.95M
3383.89%58.39M
2334.84%39.83M
1169.42%20.26M
10.27%1.72M
-77.56%1.68M
-77.99%1.64M
-78.79%1.60M
--1.56M
--7.47M
--7.43M
--7.52M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--40.00M
--40.00M
----
----
----
----
----
----
----
----
----
----
----
-短期租赁负债
-7.80%4.40M
-1.00%4.64M
12.38%5.07M
3.94%4.62M
16.80%4.77M
11.51%4.69M
13.01%4.51M
18.85%4.45M
3.31%4.08M
14.64%4.20M
10.47%3.99M
5.89%3.74M
15.19%3.95M
1.24%3.67M
2.96%3.61M
3.91%3.53M
3.62%3.43M
-4.38%3.62M
-8.41%3.51M
-22.56%3.40M
-29.67%3.31M
-25.58%3.79M
-17.62%3.83M
-5.21%4.39M
-1.32%4.71M
5.01%5.09M
-1.44%4.65M
8.86%4.63M
7.24%4.77M
5.74%4.85M
3.01%4.72M
-3.45%4.25M
5.43%4.45M
28.73%4.58M
56.76%4.58M
42.88%4.41M
51.74%4.22M
20.59%3.56M
1.07%2.92M
8.79%3.08M
58.01%2.78M
71.89%2.95M
72.43%2.89M
73.23%2.83M
10.28%1.76M
10.27%1.72M
10.26%1.68M
10.24%1.64M
1.46%1.60M
--1.56M
--1.52M
--1.48M
--1.57M
递延负债
-1.10%60.58M
-5.93%61.84M
-1.60%68.68M
-23.59%57.77M
-13.47%61.25M
-51.26%65.74M
-73.67%69.80M
-68.98%75.60M
-65.54%70.78M
-19.27%134.88M
223.86%265.07M
218.59%243.73M
167.53%205.43M
135.15%167.07M
32.96%81.85M
29.95%76.50M
4.71%76.79M
11.15%71.05M
-6.34%61.56M
4.05%58.87M
43.06%73.33M
15.33%63.92M
7.24%65.72M
-9.03%56.58M
-1.26%51.26M
19.36%55.42M
18.83%61.29M
30.01%62.19M
10.69%51.92M
-13.44%46.43M
-45.56%51.58M
-48.72%47.83M
-31.20%46.90M
-16.48%53.64M
81.33%94.75M
32.11%93.28M
32.86%68.17M
74.12%64.23M
32.77%52.25M
63.36%70.60M
104.08%51.31M
57.45%36.89M
24.15%39.35M
2.29%43.22M
-38.19%25.14M
-55.89%23.43M
-3.87%31.70M
29.27%42.25M
59.59%40.68M
--53.12M
--32.98M
--32.69M
--25.49M
其他流动负债
-23.13%276.85M
-13.74%343.93M
-9.81%314.87M
-19.40%351.68M
-13.75%360.15M
-26.99%398.70M
-41.51%349.13M
-24.83%436.35M
-23.88%417.56M
6.86%546.10M
48.92%596.88M
52.97%580.51M
50.89%548.54M
42.02%511.05M
0.03%400.81M
1.37%379.50M
-7.66%363.53M
-9.67%359.84M
6.45%400.71M
-13.41%374.35M
-4.74%393.67M
-7.14%398.38M
-17.72%376.41M
-1.56%432.31M
-1.34%413.24M
6.13%429.03M
11.50%457.49M
20.27%439.18M
16.86%418.87M
9.18%404.24M
-1.89%410.29M
-9.20%365.15M
-4.35%358.43M
-3.17%370.26M
11.10%418.18M
5.89%402.13M
4.59%374.73M
13.54%382.37M
16.51%376.41M
14.03%379.76M
27.08%358.29M
28.84%336.77M
19.08%323.07M
19.66%333.02M
-49.84%281.94M
-52.30%261.39M
28.30%271.31M
24.51%278.31M
173.00%562.06M
--548.00M
--211.46M
--223.51M
--205.88M
流动负债总额
-15.41%753.04M
-25.52%702.67M
-44.20%725.49M
-41.21%807.75M
-9.31%890.27M
-19.38%943.42M
20.04%1.30B
28.85%1.37B
-5.77%981.68M
10.60%1.17B
29.59%1.08B
9.33%1.07B
36.74%1.04B
20.45%1.06B
0.08%835.80M
22.77%975.37M
-5.34%761.82M
9.22%878.47M
1.79%835.13M
-1.74%794.45M
1.61%804.76M
0.87%804.34M
6.57%820.41M
9.95%808.53M
10.66%791.98M
7.17%797.42M
9.02%769.87M
-22.95%735.39M
-25.88%715.67M
-22.02%744.10M
-23.89%706.17M
1.11%954.43M
15.82%965.61M
14.84%954.18M
14.95%927.86M
23.28%943.95M
6.24%833.68M
13.55%830.87M
27.21%807.17M
23.24%765.69M
46.83%784.68M
76.42%731.69M
53.13%634.50M
51.19%621.28M
-27.45%534.43M
-48.98%414.75M
12.13%414.36M
13.16%410.93M
123.57%736.65M
--812.85M
--369.52M
--363.15M
--329.50M
非流动负债
长期借款与租赁负债
-3.03%2.28B
0.57%2.38B
-1.00%2.39B
-1.09%2.41B
-17.95%2.35B
-17.94%2.37B
-16.46%2.42B
-15.92%2.44B
-1.91%2.86B
-1.66%2.88B
-1.78%2.89B
-1.51%2.90B
-1.37%2.92B
-0.26%2.93B
-0.86%2.95B
-1.52%2.95B
-1.86%2.96B
-9.05%2.94B
-8.65%2.97B
-8.67%2.99B
-8.24%3.01B
4.71%3.23B
5.11%3.25B
5.61%3.28B
5.93%3.29B
-0.36%3.09B
-0.06%3.10B
26.46%3.10B
22.79%3.10B
19.33%3.10B
16.86%3.10B
-9.22%2.45B
-9.86%2.53B
3.07%2.60B
2.87%2.65B
3.45%2.70B
5.76%2.80B
-5.23%2.52B
-4.70%2.58B
-3.99%2.61B
-3.29%2.65B
23.25%2.66B
25.43%2.70B
26.30%2.72B
27.17%2.74B
0.18%2.16B
-1.30%2.16B
-3.56%2.15B
-3.62%2.15B
--2.15B
--2.18B
--2.23B
--2.23B
-长期借款
-2.04%2.23B
1.50%2.33B
0.04%2.34B
0.10%2.35B
-17.54%2.28B
-17.43%2.29B
-16.19%2.33B
-15.85%2.35B
-1.23%2.76B
-0.93%2.78B
-0.93%2.79B
-0.93%2.79B
-0.95%2.80B
1.10%2.80B
0.72%2.81B
0.35%2.82B
0.02%2.83B
-8.74%2.77B
-8.69%2.79B
-8.64%2.81B
-8.32%2.82B
-1.56%3.04B
-1.26%3.06B
-0.96%3.07B
-0.66%3.08B
-0.36%3.09B
-0.06%3.10B
26.46%3.10B
22.79%3.10B
19.33%3.10B
16.86%3.10B
-9.22%2.45B
-9.86%2.53B
3.07%2.60B
2.87%2.65B
3.45%2.70B
5.76%2.80B
-5.23%2.52B
-4.70%2.58B
-3.99%2.61B
-3.29%2.65B
23.25%2.66B
25.43%2.70B
26.30%2.72B
27.17%2.74B
0.18%2.16B
-1.30%2.16B
-3.56%2.15B
-3.62%2.15B
--2.15B
--2.18B
--2.23B
--2.23B
-长期租赁负债
-35.57%44.52M
-28.67%51.93M
-29.97%58.51M
-31.43%62.84M
-29.62%69.11M
-31.17%72.80M
-23.36%83.55M
-17.60%91.64M
-17.77%98.19M
-17.57%105.77M
-19.48%109.02M
-14.23%111.21M
-10.32%119.42M
-22.91%128.32M
-25.22%135.38M
-29.99%129.66M
-29.87%133.15M
-14.01%166.45M
-8.11%181.03M
-9.13%185.20M
-7.08%189.87M
--193.57M
--197.01M
--203.81M
--204.34M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
衍生品负债
5.65%2.36M
13.34%1.39M
-49.86%874.00K
-53.06%1.13M
-35.00%2.23M
-76.59%1.22M
-68.44%1.74M
-53.93%2.40M
--3.43M
23.55%5.22M
--5.52M
174.63%5.21M
----
73.80%4.22M
----
-4.39%1.90M
----
102.25%2.43M
53.96%2.66M
-2.79%1.98M
29.21%2.13M
-50.35%1.20M
-38.23%1.73M
-32.87%2.04M
-44.91%1.65M
-25.55%2.42M
-13.61%2.80M
9.32%3.04M
51.49%3.00M
48.15%3.25M
15.84%3.24M
-18.31%2.78M
-51.76%1.98M
-40.68%2.19M
-29.71%2.80M
-42.58%3.40M
-33.42%4.10M
-34.59%3.70M
-54.71%3.98M
-46.63%5.93M
-44.40%6.16M
-55.50%5.66M
-37.62%8.79M
-27.09%11.10M
-43.43%11.07M
-42.57%12.71M
--14.08M
--15.23M
--19.57M
--22.14M
----
----
----
其他非流动负债
-1.48%193.65M
-9.20%203.43M
-9.16%209.10M
-9.23%219.34M
-27.76%196.57M
-33.08%224.03M
-17.21%230.17M
-23.46%241.63M
-14.31%272.11M
-11.90%334.76M
-20.75%278.03M
0.82%315.69M
-9.09%317.54M
24.15%379.96M
7.69%350.84M
-11.69%313.13M
-4.29%349.28M
-23.92%306.05M
-26.35%325.78M
-20.87%354.58M
-27.14%364.95M
-30.51%402.25M
-22.80%442.34M
-26.95%448.11M
-21.94%500.89M
-13.32%578.86M
-1.61%572.95M
1.55%613.38M
24.05%641.70M
26.44%667.85M
25.11%582.31M
24.20%603.99M
0.26%517.30M
-2.26%528.20M
-9.27%465.43M
-7.97%486.31M
-4.96%515.97M
-0.93%540.42M
-9.53%512.97M
-8.08%528.42M
3.78%542.88M
5.80%545.52M
20.85%567.03M
18.81%574.88M
28.81%523.08M
15.35%515.63M
2.19%469.22M
1.38%483.86M
-18.79%406.08M
--447.02M
--459.14M
--477.27M
--500.06M
非流动负债总额
-8.81%2.66B
-6.00%2.78B
-1.88%2.95B
-2.40%2.98B
-17.03%2.91B
-18.21%2.95B
-18.27%3.01B
-17.71%3.06B
-5.86%3.51B
-4.71%3.61B
-2.39%3.68B
-0.18%3.71B
-0.83%3.73B
1.70%3.79B
-0.21%3.77B
-3.02%3.72B
-2.89%3.76B
-9.17%3.72B
-8.79%3.78B
-8.32%3.84B
-8.74%3.87B
-0.85%4.10B
1.04%4.14B
1.02%4.18B
2.63%4.25B
0.27%4.14B
-0.02%4.10B
19.52%4.14B
20.07%4.14B
16.92%4.12B
15.38%4.10B
-3.86%3.47B
-7.56%3.45B
2.91%3.53B
9.52%3.55B
9.12%3.61B
11.11%3.73B
1.87%3.43B
-5.01%3.25B
-4.53%3.30B
-2.17%3.35B
20.49%3.37B
25.51%3.42B
26.79%3.46B
29.04%3.43B
4.78%2.79B
0.87%2.72B
-1.44%2.73B
-5.15%2.66B
--2.67B
--2.70B
--2.77B
--2.80B
总负债
-10.35%3.41B
-10.73%3.48B
-14.65%3.68B
-14.44%3.79B
-15.34%3.80B
-18.50%3.90B
-9.56%4.31B
-7.32%4.43B
-5.84%4.49B
-1.37%4.78B
3.41%4.76B
1.79%4.78B
5.50%4.77B
5.28%4.85B
-0.16%4.61B
1.41%4.70B
-3.31%4.52B
-6.16%4.60B
-7.04%4.61B
-7.26%4.63B
-7.11%4.68B
-0.57%4.91B
1.91%4.96B
2.36%4.99B
3.82%5.04B
1.32%4.93B
1.31%4.87B
10.35%4.88B
10.01%4.85B
8.63%4.87B
7.25%4.81B
-2.83%4.42B
-3.28%4.41B
5.24%4.48B
10.60%4.48B
11.79%4.55B
10.19%4.56B
3.96%4.26B
0.04%4.05B
-0.30%4.07B
4.44%4.14B
27.72%4.10B
29.16%4.05B
29.98%4.08B
16.78%3.96B
-7.78%3.21B
2.23%3.14B
0.25%3.14B
8.40%3.39B
--3.48B
--3.07B
--3.13B
--3.13B
所有者权益
普通股权益
14.82%425.59M
15.54%438.64M
1.18%378.13M
2.12%375.13M
2.70%370.66M
5.16%379.66M
7.39%373.71M
7.35%367.33M
7.23%360.90M
3.52%361.03M
2.11%347.98M
3.26%342.18M
6.82%336.58M
7.57%348.74M
6.02%340.80M
7.22%331.36M
11.38%315.10M
12.86%324.19M
17.49%321.44M
19.37%309.05M
16.39%282.91M
19.43%287.25M
17.10%273.58M
19.46%258.90M
32.81%243.07M
25.24%240.51M
29.77%233.63M
36.12%216.74M
23.94%183.02M
33.79%192.04M
25.09%180.03M
31.01%159.23M
19.37%147.67M
15.86%143.54M
23.73%143.92M
12.32%121.54M
24.17%123.70M
22.21%123.89M
24.46%116.31M
27.46%108.21M
31.24%99.62M
54.86%101.38M
55.44%93.45M
64.63%84.90M
74.38%75.91M
76.05%65.46M
129.06%60.12M
176.72%51.57M
260.52%43.53M
--37.18M
--26.25M
--18.64M
--12.07M
留存收益
-11.02%2.10B
-9.86%2.09B
1.45%2.38B
2.46%2.34B
7.07%2.37B
10.23%2.32B
-1.16%2.34B
-0.27%2.28B
0.32%2.21B
0.36%2.11B
13.90%2.37B
16.00%2.29B
13.84%2.20B
13.56%2.10B
18.73%2.08B
16.51%1.97B
15.41%1.93B
14.79%1.85B
8.33%1.75B
12.66%1.69B
22.14%1.68B
30.96%1.61B
39.84%1.62B
43.53%1.50B
46.56%1.37B
60.28%1.23B
86.26%1.16B
95.76%1.05B
116.94%936.38M
159.55%766.73M
121.14%621.23M
147.88%534.22M
212.00%431.63M
1087.34%295.41M
530.92%280.92M
256.22%215.52M
162.61%138.34M
107.28%24.88M
84.46%-65.19M
70.81%-137.96M
58.41%-220.97M
43.27%-341.89M
34.25%-419.50M
32.11%-472.66M
36.13%-531.32M
32.54%-602.69M
29.78%-638.07M
26.35%-696.18M
15.69%-831.91M
---893.42M
---908.62M
---945.26M
---986.77M
资本公积
14.85%424.81M
15.57%437.86M
1.19%377.35M
2.13%374.35M
2.71%369.88M
5.17%378.88M
7.41%372.93M
7.37%366.55M
7.24%360.12M
3.53%360.25M
2.11%347.20M
3.27%341.40M
6.83%335.80M
7.59%347.97M
6.03%340.03M
7.24%330.59M
11.40%314.33M
12.89%323.43M
17.54%320.68M
19.42%308.29M
16.44%282.15M
19.49%286.49M
17.15%272.82M
19.52%258.15M
32.94%242.32M
25.33%239.77M
29.89%232.88M
36.28%215.99M
24.06%182.28M
33.97%191.30M
25.22%179.29M
31.19%158.49M
19.49%146.93M
15.95%142.80M
23.88%143.18M
12.40%120.80M
24.35%122.96M
22.37%123.16M
24.65%115.58M
27.69%107.48M
31.54%98.89M
55.48%100.64M
56.12%92.72M
65.56%84.17M
75.65%75.17M
77.57%64.73M
132.69%59.39M
183.80%50.84M
277.04%42.80M
--36.45M
--25.52M
--17.91M
--11.35M
减：库存股
-1.33%1.39B
-0.82%1.41B
-0.78%1.41B
-0.78%1.41B
-0.69%1.41B
0.00%1.42B
0.00%1.42B
0.00%1.42B
0.00%1.42B
0.00%1.42B
0.00%1.42B
0.00%1.42B
0.00%1.42B
0.00%1.42B
21.76%1.42B
21.76%1.42B
23.56%1.42B
58.56%1.42B
9.68%1.17B
10.95%1.17B
15.66%1.15B
-9.78%895.47M
8.84%1.06B
10.42%1.05B
25.28%993.57M
39.91%992.58M
56.91%976.84M
83.19%951.85M
116.30%793.08M
157.76%709.44M
284.32%622.56M
418.46%519.60M
605.20%366.65M
429.36%275.23M
211.56%161.99M
92.76%100.22M
0.00%51.99M
0.00%51.99M
9.22%51.99M
9.22%51.99M
9.22%51.99M
74.47%51.99M
60.47%47.60M
60.74%47.60M
60.74%47.60M
68.69%29.80M
67.93%29.67M
67.65%29.62M
68.14%29.62M
--17.67M
--17.67M
--17.66M
--17.61M
不影响留存收益的损益
-1.80%-250.22M
-14.66%-266.97M
6.87%-229.15M
-13.15%-248.12M
-7.59%-245.80M
2.91%-232.83M
16.87%-246.05M
9.87%-219.28M
-18.02%-228.47M
-36.39%-239.80M
-79.50%-296.00M
-64.20%-243.29M
-23.90%-193.58M
-30.28%-175.82M
-2.77%-164.90M
18.64%-148.17M
20.44%-156.24M
59.77%-134.95M
19.88%-160.46M
-8.95%-182.11M
-17.97%-196.36M
-109.38%-335.42M
-32.77%-200.28M
-15.44%-167.14M
-74.14%-166.45M
-40.05%-160.19M
-21.34%-150.85M
-0.43%-144.79M
47.25%-95.58M
40.98%-114.39M
18.66%-124.32M
4.91%-144.17M
-45.95%-181.19M
-42.44%-193.80M
-29.52%-152.84M
-36.69%-151.62M
12.36%-124.15M
-71.69%-136.06M
-165.87%-118.01M
-1733.10%-110.92M
-9233.20%-141.66M
-1663.03%-79.25M
-786.85%-44.39M
215.92%6.79M
121.30%1.55M
46.78%-4.50M
67.48%-5.00M
60.49%-5.86M
41.96%-7.28M
---8.45M
---15.39M
---14.83M
---12.54M
非控制性权益
21.28%32.30M
10.70%28.66M
-1.19%31.23M
-12.90%28.38M
-43.64%26.63M
-44.70%25.89M
-32.86%31.60M
-33.20%32.59M
-8.49%47.25M
-9.23%46.83M
-8.74%47.06M
-2.20%48.78M
7.31%51.63M
96.17%51.58M
108.43%51.57M
114.70%49.87M
101.73%48.11M
2.22%26.30M
-7.24%24.74M
-12.98%23.23M
-18.18%23.85M
-9.83%25.72M
-6.84%26.68M
-9.58%26.69M
-4.02%29.15M
-1.63%28.53M
-0.89%28.63M
5.49%29.52M
8.98%30.37M
1.98%29.00M
-2.13%28.89M
-9.25%27.98M
-12.55%27.86M
-7.18%28.44M
-87.48%29.52M
-86.74%30.84M
-85.88%31.86M
-86.35%30.64M
685.64%235.85M
615.89%232.58M
874.22%225.64M
83652.61%224.46M
4282.48%30.02M
--32.49M
--23.16M
--268.00K
--685.00K
----
----
--0.00
----
----
----
总权益
-16.78%921.13M
-17.66%884.26M
6.10%1.15B
4.02%1.08B
14.23%1.11B
25.78%1.07B
3.12%1.08B
2.64%1.04B
-0.81%969.04M
-5.41%853.81M
18.11%1.05B
29.34%1.01B
35.40%976.98M
40.36%902.67M
15.05%888.60M
16.06%783.54M
13.20%721.56M
-7.00%643.10M
17.95%772.35M
18.76%675.14M
31.55%637.40M
100.32%691.50M
124.52%654.80M
190.92%568.51M
85.57%484.54M
110.56%345.21M
250.27%291.64M
238.91%195.42M
340.20%261.11M
10072.32%163.94M
-40.32%83.26M
-50.32%57.66M
-49.63%59.32M
80.97%-1.64M
19.28%139.52M
190.76%116.06M
231.79%117.77M
94.14%-8.64M
130.15%116.97M
110.08%39.92M
81.32%-89.36M
74.21%-147.30M
36.59%-388.02M
41.76%-396.09M
42.04%-478.31M
35.26%-571.25M
33.15%-611.93M
29.09%-680.08M
17.87%-825.27M
---882.35M
---915.42M
---959.12M
---1.00B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
