ALLETE Inc
ALE66.130USD
+0.250+0.38%
收盘 08/04, 16:00（美东）报价延迟15分钟
66.130USD+66.130盘后交易 (美东)
3.84B总市值
20.77市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
187.50%92.00M
-54.38%32.80M
-18.80%101.90M
-21.71%37.50M
7.02%32.00M
97.53%71.90M
198.10%125.50M
-35.79%47.90M
-50.25%29.90M
-19.29%36.40M
-28.64%42.10M
19.36%74.60M
-62.20%60.10M
1.81%45.10M
-25.32%59.00M
143.19%62.50M
137.31%159.00M
-36.08%44.30M
-21.24%79.00M
-87.35%25.70M
-81.04%67.00M
0.29%69.30M
-21.64%100.30M
66.61%203.10M
258.68%353.30M
-30.13%69.10M
22.61%128.00M
44.77%121.90M
20.42%98.50M
259.64%98.90M
-2.61%104.40M
-8.38%84.20M
-15.67%81.80M
-71.65%27.50M
4.08%107.20M
51.65%91.90M
34.54%97.00M
-33.47%97.00M
-31.56%103.00M
-27.51%60.60M
61.66%72.10M
49.85%145.80M
-8.51%150.50M
-42.34%83.60M
-42.30%44.60M
20.42%97.30M
57.72%164.50M
1586.05%145.00M
-34.60%77.30M
--80.80M
--104.30M
--8.60M
--118.20M
—现金和现金等价物
187.50%92.00M
-54.38%32.80M
-18.80%101.90M
-21.71%37.50M
7.02%32.00M
97.53%71.90M
198.10%125.50M
-35.79%47.90M
-50.25%29.90M
-19.29%36.40M
-28.64%42.10M
19.36%74.60M
-62.20%60.10M
1.81%45.10M
-25.32%59.00M
143.19%62.50M
137.31%159.00M
-36.08%44.30M
-21.24%79.00M
-87.35%25.70M
-81.04%67.00M
0.29%69.30M
-21.64%100.30M
66.61%203.10M
258.68%353.30M
-30.13%69.10M
22.61%128.00M
44.77%121.90M
20.42%98.50M
259.64%98.90M
-2.61%104.40M
-8.38%84.20M
-15.67%81.80M
-71.65%27.50M
4.08%107.20M
51.65%91.90M
34.54%97.00M
-33.47%97.00M
-31.56%103.00M
-27.51%60.60M
61.66%72.10M
49.85%145.80M
-8.51%150.50M
-42.34%83.60M
-42.30%44.60M
20.42%97.30M
57.72%164.50M
1586.05%145.00M
-34.60%77.30M
--80.80M
--104.30M
--8.60M
--118.20M
应收款项
0.70%143.20M
7.94%148.10M
14.38%136.80M
7.95%133.00M
18.20%142.20M
-0.51%137.20M
-0.75%119.60M
6.02%123.20M
1.60%120.30M
11.48%137.90M
9.35%120.50M
10.46%116.20M
4.32%118.40M
10.55%123.70M
19.78%110.20M
22.61%105.20M
14.19%113.50M
16.08%111.90M
8.11%92.00M
-1.83%85.80M
0.51%99.40M
-33.24%96.40M
-34.23%85.10M
-33.99%87.40M
-22.85%98.90M
6.88%144.40M
-5.34%129.40M
10.24%132.40M
4.40%128.20M
10.29%135.10M
26.46%136.70M
5.72%120.10M
-1.60%122.80M
1.07%122.50M
-2.35%108.10M
9.34%113.60M
11.63%124.80M
17.67%121.20M
34.34%110.70M
31.69%103.90M
14.78%111.80M
6.96%103.00M
3.13%82.40M
0.25%78.90M
12.99%97.40M
8.20%96.30M
9.15%79.90M
17.99%78.70M
12.39%86.20M
--89.00M
--73.20M
--66.70M
--76.70M
-应收账款及应收票据
0.70%143.20M
7.94%148.10M
14.38%136.80M
7.95%133.00M
18.20%142.20M
-0.51%137.20M
-0.75%119.60M
6.02%123.20M
1.60%120.30M
11.48%137.90M
9.35%120.50M
10.46%116.20M
4.32%118.40M
10.55%123.70M
19.78%110.20M
22.61%105.20M
14.19%113.50M
16.08%111.90M
8.11%92.00M
-1.83%85.80M
0.51%99.40M
-33.24%96.40M
-34.23%85.10M
-33.99%87.40M
-22.85%98.90M
6.88%144.40M
-5.34%129.40M
10.24%132.40M
4.40%128.20M
10.29%135.10M
26.46%136.70M
5.72%120.10M
-1.60%122.80M
1.07%122.50M
-2.35%108.10M
9.34%113.60M
11.63%124.80M
17.67%121.20M
34.34%110.70M
31.69%103.90M
14.78%111.80M
6.96%103.00M
3.13%82.40M
0.25%78.90M
12.99%97.40M
8.20%96.30M
9.15%79.90M
17.99%78.70M
12.39%86.20M
--89.00M
--73.20M
--66.70M
--76.70M
存货
-6.35%171.10M
-11.86%154.60M
-7.60%166.60M
-5.15%184.30M
-47.33%182.70M
-61.53%175.40M
-61.82%180.30M
-45.39%194.30M
76.45%346.90M
366.63%455.90M
427.01%472.20M
303.86%355.80M
165.68%196.60M
31.67%97.70M
19.79%89.60M
7.44%88.10M
-6.33%74.00M
1.92%74.20M
-11.58%74.80M
4.86%82.00M
7.05%79.00M
-16.03%72.80M
-45.35%84.60M
-46.22%78.20M
-48.43%73.80M
-9.59%86.70M
50.88%154.80M
40.62%145.40M
29.50%143.10M
-7.97%95.90M
-4.47%102.60M
-6.34%103.40M
-4.74%110.50M
-11.02%104.20M
-9.82%107.40M
2.41%110.40M
12.95%116.00M
45.47%117.10M
66.34%119.10M
43.16%107.80M
49.06%102.70M
35.75%80.50M
10.66%71.60M
6.06%75.30M
7.15%68.90M
-15.04%59.30M
-15.65%64.70M
2.45%71.00M
-10.94%64.30M
--69.80M
--76.70M
--69.30M
--72.20M
预付费用
9.72%67.70M
13.01%78.20M
13.62%70.90M
5.13%67.60M
23.65%61.70M
14.00%69.20M
40.22%62.40M
-11.68%64.30M
-14.70%49.90M
147.76%60.70M
181.65%44.50M
232.42%72.80M
135.89%58.50M
3.38%24.50M
-1.86%15.80M
-1.35%21.90M
-15.65%24.80M
-23.55%23.70M
-38.31%16.10M
-22.38%22.20M
-3.29%29.40M
-9.09%31.00M
-4.04%26.10M
17.70%28.60M
-10.06%30.40M
--34.10M
--27.20M
--24.30M
--33.80M
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--48.40M
--48.20M
----
----
----
----
----
41.62%26.20M
22.71%28.10M
--33.60M
--18.20M
--18.50M
--22.90M
其他流动资产
-73.29%3.90M
49.31%21.50M
-53.25%7.20M
-40.61%9.80M
-35.68%14.60M
-46.86%14.40M
-64.10%15.40M
-59.36%16.50M
-51.60%22.70M
8933.33%27.10M
946.34%42.90M
2437.50%40.60M
560.56%46.90M
-62.50%300.00K
28.12%4.10M
-78.08%1.60M
--7.10M
--800.00K
--3.20M
--7.30M
----
----
----
----
----
----
----
----
----
-6.70%37.60M
13.62%44.20M
1.04%38.80M
9.64%45.50M
12.89%40.30M
-44.82%38.90M
-34.13%38.40M
-24.55%41.50M
-13.56%35.70M
32.27%70.50M
4.67%58.30M
-5.98%55.00M
-23.66%41.30M
-11.02%53.30M
--55.70M
--58.50M
--54.10M
969.64%59.90M
----
----
----
--5.60M
--7.00M
----
流动资产合计
10.32%477.90M
-7.03%435.20M
-3.93%483.40M
-3.14%432.20M
-23.96%433.20M
-34.81%468.10M
-30.32%503.20M
-32.39%446.20M
18.56%569.70M
146.48%718.00M
159.13%722.20M
136.31%660.00M
26.98%480.50M
14.28%291.30M
5.13%278.70M
25.25%279.30M
37.70%378.40M
-5.42%254.90M
-10.47%265.10M
-43.87%223.00M
-50.61%274.80M
-19.38%269.50M
-32.61%296.10M
-6.30%397.30M
37.86%556.40M
-9.03%334.30M
13.28%439.40M
22.37%424.00M
11.92%403.60M
24.79%367.50M
7.27%387.90M
-2.20%346.50M
-4.93%360.60M
-20.62%294.50M
-10.34%361.60M
7.17%354.30M
-2.74%379.30M
-11.41%371.00M
12.72%403.30M
12.64%330.60M
44.77%390.00M
36.42%418.80M
-3.04%357.80M
-8.54%293.50M
5.28%269.40M
12.37%307.00M
32.73%369.00M
88.65%320.90M
-11.76%255.90M
--273.20M
--278.00M
--170.10M
--290.00M
非流动资产
固定资产净额
4.64%5.26B
3.31%5.19B
2.30%5.13B
2.17%5.09B
0.63%5.02B
0.19%5.03B
-0.29%5.01B
-1.13%4.99B
-2.01%4.99B
-1.71%5.02B
-0.91%5.02B
0.03%5.04B
2.89%5.09B
4.95%5.10B
7.40%5.07B
7.94%5.04B
9.46%4.95B
11.11%4.86B
11.33%4.72B
14.06%4.67B
13.80%4.52B
12.10%4.38B
10.26%4.24B
7.48%4.09B
4.98%3.97B
2.15%3.90B
2.67%3.85B
1.70%3.81B
1.09%3.79B
2.17%3.82B
2.79%3.75B
3.15%3.75B
2.83%3.75B
1.97%3.74B
0.15%3.64B
5.21%3.63B
7.03%3.64B
8.92%3.67B
16.58%3.64B
14.27%3.45B
17.14%3.40B
30.74%3.37B
27.09%3.12B
26.00%3.02B
22.75%2.91B
9.75%2.58B
9.65%2.46B
10.09%2.40B
18.17%2.37B
--2.35B
--2.24B
--2.18B
--2.00B
商誉及其他无形资产
-0.06%155.30M
-0.06%155.30M
-0.13%155.30M
-0.06%155.40M
-0.06%155.40M
-0.13%155.40M
-0.19%155.50M
2.91%155.50M
--155.50M
19350.00%155.60M
--155.80M
--151.10M
----
--800.00K
----
----
----
----
----
----
----
-99.55%1.00M
-99.55%1.00M
-99.51%1.10M
-99.51%1.10M
-1.15%223.30M
-1.83%224.70M
7.12%225.80M
5.90%224.50M
5.86%225.90M
8.28%228.90M
-0.89%210.80M
-0.89%212.00M
-0.84%213.40M
-0.70%211.40M
-0.33%212.70M
-0.19%213.90M
4383.33%215.20M
--212.90M
--213.40M
--214.30M
--4.80M
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
-3.61%609.10M
-6.38%605.00M
0.10%608.00M
0.37%616.90M
1.18%631.90M
9.06%646.20M
1.96%607.40M
-1.43%614.60M
0.87%624.50M
-10.98%592.50M
-4.52%595.70M
1.66%623.50M
3.05%619.10M
7.08%665.60M
12.86%623.90M
11.06%613.30M
9.82%600.80M
-2.52%621.60M
9.84%552.80M
16.99%552.20M
16.95%547.10M
29.40%637.70M
5.96%503.30M
-1.56%472.00M
-3.55%467.80M
0.08%492.80M
14.85%475.00M
11.69%479.50M
13.82%485.00M
12.78%492.40M
-11.13%413.60M
-6.27%429.30M
-2.20%426.10M
-0.80%436.60M
6.50%465.40M
4.49%458.00M
3.84%435.70M
5.56%440.10M
24.32%437.00M
26.60%438.30M
22.80%419.60M
25.42%416.90M
-8.27%351.50M
-9.23%346.20M
-10.34%341.70M
-12.94%332.40M
2.19%383.20M
1.44%381.40M
0.93%381.10M
--381.80M
--375.00M
--376.00M
--377.60M
非流动资产合计
3.52%6.39B
2.11%6.32B
1.83%6.25B
1.75%6.23B
0.60%6.17B
0.99%6.19B
0.09%6.14B
-0.93%6.12B
0.98%6.13B
-0.06%6.13B
1.36%6.14B
2.74%6.18B
3.04%6.08B
5.17%6.13B
7.84%6.05B
8.61%6.01B
10.32%5.90B
11.82%5.83B
12.73%5.61B
15.86%5.54B
14.63%5.34B
7.92%5.21B
5.42%4.98B
1.89%4.78B
-0.13%4.66B
2.51%4.83B
2.90%4.72B
2.31%4.69B
1.90%4.67B
2.84%4.71B
1.71%4.59B
1.81%4.58B
1.96%4.58B
1.30%4.58B
-0.34%4.51B
3.71%4.50B
7.24%4.49B
14.75%4.52B
22.06%4.53B
20.55%4.34B
20.41%4.19B
24.36%3.94B
19.88%3.71B
18.88%3.60B
16.17%3.48B
6.36%3.17B
8.21%3.09B
8.52%3.03B
14.48%3.00B
--2.98B
--2.86B
--2.79B
--2.62B
总资产
3.96%6.87B
1.47%6.75B
1.39%6.74B
1.42%6.66B
-1.49%6.60B
-2.76%6.66B
-3.11%6.64B
-3.96%6.57B
2.27%6.70B
6.59%6.85B
8.30%6.86B
8.67%6.84B
4.49%6.56B
5.55%6.42B
7.72%6.33B
9.25%6.29B
11.66%6.27B
10.98%6.08B
11.42%5.88B
11.28%5.76B
7.68%5.62B
6.15%5.48B
2.18%5.28B
1.21%5.18B
2.89%5.22B
1.67%5.17B
3.71%5.16B
3.71%5.11B
2.63%5.07B
4.16%5.08B
2.13%4.98B
1.52%4.93B
1.42%4.94B
-0.36%4.88B
-1.16%4.87B
3.95%4.86B
6.39%4.87B
12.24%4.89B
21.24%4.93B
19.96%4.67B
22.16%4.58B
25.43%4.36B
17.44%4.07B
16.26%3.90B
15.31%3.75B
6.87%3.48B
10.38%3.46B
13.12%3.35B
11.86%3.25B
--3.25B
--3.14B
--2.96B
--2.91B
负债
流动负债
-其他应付款
-10.42%78.20M
4.60%106.90M
-11.92%108.60M
-20.17%104.50M
11.78%87.30M
-58.27%102.20M
-36.67%123.30M
8.09%130.90M
-30.27%78.10M
65.14%244.90M
191.47%194.70M
62.99%121.10M
26.55%112.00M
84.00%148.30M
-16.71%66.80M
-3.26%74.30M
34.50%88.50M
12.57%80.60M
20.42%80.20M
9.71%76.80M
-37.33%65.80M
-51.09%71.60M
-58.48%66.60M
-52.22%70.00M
-27.49%105.00M
45.24%146.40M
61.53%160.40M
67.24%146.50M
69.56%144.80M
10.41%100.80M
-0.10%99.30M
-2.99%87.60M
2.03%85.40M
1.90%91.30M
8.99%99.40M
-33.01%90.30M
-25.99%83.70M
-24.77%89.60M
68.89%91.20M
142.01%134.80M
116.25%113.10M
181.56%119.10M
15.63%54.00M
23.78%55.70M
23.06%52.30M
-4.73%42.30M
21.30%46.70M
17.49%45.00M
33.65%42.50M
--44.40M
--38.50M
--38.30M
--31.80M
现行拨备
--27.90M
--23.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
短期借款与租赁负债
435.23%94.20M
-14.94%95.10M
-62.12%42.20M
-60.17%42.50M
-90.02%17.60M
-58.99%111.80M
-63.90%111.40M
-72.68%106.70M
-36.57%176.40M
27.26%272.60M
-18.23%308.60M
7.69%390.50M
-6.83%278.10M
5.15%214.20M
-6.70%377.40M
-28.86%362.60M
-7.59%298.50M
-4.32%203.70M
90.17%404.50M
1740.07%509.70M
2158.74%323.00M
270.26%212.90M
275.80%212.70M
-51.15%27.70M
-86.53%14.30M
-10.30%57.50M
-11.70%56.60M
-51.83%56.70M
-35.20%106.20M
-65.85%64.10M
-65.65%64.10M
79.97%117.70M
957.42%163.90M
403.22%187.70M
280.04%186.60M
-44.58%65.40M
-87.36%15.50M
-64.27%37.30M
-44.20%49.10M
992.59%118.00M
1004.50%122.60M
283.82%104.40M
126.22%88.00M
-71.50%10.80M
-73.06%11.10M
-67.81%27.20M
-42.46%38.90M
-43.77%37.90M
480.28%41.20M
--84.50M
--67.60M
--67.40M
--7.10M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
85.71%1.30M
----
--0.00
--900.00K
133.33%700.00K
-56.76%1.60M
-100.00%0.00
--0.00
--300.00K
--3.70M
125.00%2.70M
----
----
----
300.00%1.20M
----
----
--0.00
--300.00K
--0.00
--1.60M
-短期租赁负债
----
0.00%400.00K
0.00%400.00K
--400.00K
--400.00K
--400.00K
--400.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
64.91%9.40M
5.41%7.80M
--9.20M
--5.90M
-44.66%5.70M
--7.40M
----
----
--10.30M
----
----
----
----
----
--27.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-48.86%9.00M
-27.57%13.40M
-30.00%14.00M
-23.35%15.10M
-16.98%17.60M
-18.86%18.50M
-17.01%20.00M
-24.23%19.70M
-22.91%21.20M
-28.08%22.80M
-18.03%24.10M
-23.08%26.00M
-4.51%27.50M
22.87%31.70M
38.03%29.40M
--33.80M
--28.80M
--25.80M
--21.30M
其他流动负债
24.19%115.50M
25.64%137.70M
-4.46%117.80M
-15.66%110.40M
-21.65%93.00M
-59.15%109.60M
-38.32%123.30M
3.31%130.90M
-0.84%118.70M
80.92%268.30M
111.98%199.90M
70.52%126.70M
35.25%119.70M
84.00%148.30M
17.58%94.30M
-3.26%74.30M
34.50%88.50M
12.57%80.60M
20.42%80.20M
9.71%76.80M
-37.33%65.80M
-51.09%71.60M
-58.48%66.60M
-52.22%70.00M
-27.49%105.00M
45.24%146.40M
61.53%160.40M
67.24%146.50M
69.56%144.80M
10.41%100.80M
-8.39%99.30M
-15.53%87.60M
-12.59%85.40M
-12.80%91.30M
-0.37%108.40M
-32.35%103.70M
-26.60%97.70M
-24.57%104.70M
44.68%108.80M
95.29%153.30M
74.21%133.10M
103.22%138.80M
1.35%75.20M
2.35%78.50M
6.26%76.40M
-12.66%68.30M
10.25%74.20M
19.66%76.70M
35.40%71.90M
--78.20M
--67.30M
--64.10M
--53.10M
流动负债总额
45.94%380.60M
7.04%404.20M
-19.13%334.40M
-21.75%297.60M
-43.84%260.80M
-47.28%377.60M
-41.43%413.50M
-46.36%380.30M
-16.56%464.40M
31.80%716.20M
9.29%706.00M
19.06%709.00M
-3.18%556.60M
18.23%543.40M
2.54%646.00M
-18.17%595.50M
-7.74%574.90M
-9.42%459.60M
30.35%630.00M
145.35%727.70M
93.27%623.10M
25.25%507.40M
20.01%483.30M
-15.31%296.60M
-19.32%322.40M
15.35%405.10M
38.62%402.70M
14.67%350.20M
9.60%399.60M
-12.09%351.20M
-28.15%290.50M
12.44%305.40M
62.62%364.60M
45.38%399.50M
27.26%404.30M
-32.27%271.60M
-44.23%224.20M
-33.94%274.80M
10.77%317.70M
87.91%401.00M
92.81%402.00M
80.71%416.00M
28.32%286.80M
10.51%213.40M
2.91%208.50M
-18.77%230.20M
4.05%223.50M
-16.91%193.10M
42.18%202.60M
--283.40M
--214.80M
--232.40M
--142.50M
非流动负债
长期拨备
6.76%364.60M
4.34%379.50M
7.78%393.40M
2.28%385.80M
-9.70%341.50M
-4.31%363.70M
-1.11%365.00M
1.64%377.20M
3.25%378.20M
0.05%380.10M
-2.48%369.10M
-2.68%371.10M
-4.44%366.30M
-3.19%379.90M
17.58%378.50M
17.58%381.30M
18.08%383.30M
17.80%392.40M
0.66%321.90M
5.77%324.30M
5.66%324.60M
5.44%333.10M
2.53%319.80M
-3.71%306.60M
3.05%307.20M
0.45%315.90M
-11.54%311.90M
-10.06%318.40M
-15.38%298.10M
-9.50%314.50M
5.51%352.60M
4.21%354.00M
3.04%352.30M
2.75%347.50M
5.79%334.20M
7.40%339.70M
13.21%341.90M
12.70%338.20M
49.43%315.90M
50.62%316.30M
46.32%302.00M
39.45%300.10M
-29.20%211.40M
-29.48%210.00M
-30.48%206.40M
-29.70%215.20M
-5.42%298.60M
-5.40%297.80M
-5.51%296.90M
--306.10M
--315.70M
--314.80M
--314.20M
长期借款与租赁负债
2.93%1.83B
1.37%1.71B
3.34%1.75B
3.56%1.75B
0.93%1.78B
1.82%1.69B
1.90%1.69B
5.46%1.69B
5.00%1.76B
-6.49%1.66B
0.05%1.66B
-4.27%1.61B
0.80%1.68B
10.11%1.77B
2.24%1.66B
19.87%1.68B
17.40%1.67B
13.14%1.61B
13.83%1.63B
-8.50%1.40B
-8.43%1.42B
-0.41%1.42B
-2.29%1.43B
4.63%1.53B
11.03%1.55B
-0.74%1.43B
1.18%1.46B
4.34%1.46B
1.92%1.40B
5.02%1.44B
6.31%1.44B
-6.50%1.40B
-11.67%1.37B
-11.97%1.37B
-12.27%1.36B
17.80%1.50B
23.73%1.55B
22.31%1.56B
20.15%1.55B
-3.37%1.27B
4.27%1.25B
17.53%1.27B
21.14%1.29B
23.68%1.32B
23.32%1.20B
16.00%1.08B
12.30%1.06B
31.70%1.06B
13.85%975.10M
--933.60M
--947.60M
--808.40M
--856.50M
-长期借款
3.41%1.83B
1.48%1.70B
3.42%1.74B
3.56%1.75B
0.96%1.77B
1.92%1.68B
2.00%1.69B
5.66%1.69B
5.16%1.76B
-6.52%1.65B
0.22%1.65B
-4.15%1.60B
1.03%1.67B
10.67%1.76B
2.57%1.65B
20.54%1.66B
18.04%1.65B
13.73%1.59B
14.46%1.61B
-8.29%1.38B
-8.20%1.40B
-1.93%1.40B
-3.89%1.40B
2.99%1.51B
9.20%1.52B
-0.74%1.43B
1.18%1.46B
4.34%1.46B
1.92%1.40B
5.02%1.44B
6.31%1.44B
-6.50%1.40B
-11.67%1.37B
-11.97%1.37B
-12.27%1.36B
17.80%1.50B
23.73%1.55B
22.31%1.56B
20.15%1.55B
-3.37%1.27B
4.27%1.25B
17.53%1.27B
21.14%1.29B
23.68%1.32B
23.32%1.20B
16.00%1.08B
12.30%1.06B
31.70%1.06B
13.85%975.10M
--933.60M
--947.60M
--808.40M
--856.50M
-长期租赁负债
----
-22.08%6.00M
-11.76%7.50M
2.47%8.30M
-5.68%8.30M
-17.20%7.70M
-15.00%8.50M
-24.30%8.10M
-19.27%8.80M
0.00%9.30M
-21.26%10.00M
-20.15%10.70M
-24.83%10.90M
-43.64%9.30M
-28.25%12.70M
-28.72%13.40M
-27.50%14.50M
-24.31%16.50M
-24.03%17.70M
-21.67%18.80M
-21.88%20.00M
--21.80M
--23.30M
--24.00M
--25.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-26.74%99.20M
-26.49%118.20M
-18.09%134.50M
-22.24%135.00M
-22.09%135.40M
-10.52%160.80M
-4.48%164.20M
-0.57%173.60M
-1.92%173.80M
0.11%179.70M
-17.20%171.90M
-17.13%174.60M
-16.61%177.20M
-20.50%179.50M
31.81%207.60M
32.10%210.70M
31.66%212.50M
30.67%225.80M
-3.02%157.50M
-2.68%159.50M
-2.30%161.40M
-2.54%172.80M
-6.45%162.40M
-6.45%163.90M
-5.71%165.20M
-7.56%177.30M
-11.07%173.60M
-10.52%175.20M
-10.20%175.20M
-9.06%191.80M
-1.26%195.20M
-4.25%195.80M
-5.15%195.10M
1.98%210.90M
4.27%197.70M
7.63%204.50M
8.04%205.70M
8.33%206.80M
62.33%189.60M
62.39%190.00M
62.46%190.40M
43.10%190.90M
-45.93%116.80M
-45.88%117.00M
-45.82%117.20M
-41.54%133.40M
-14.96%216.00M
-14.81%216.20M
-14.84%216.30M
--228.20M
--254.00M
--253.80M
--254.00M
其他非流动负债
3.81%994.60M
0.43%994.60M
3.69%1.00B
2.60%996.80M
-0.38%958.10M
2.57%990.30M
0.94%967.10M
-1.17%971.50M
-2.58%961.80M
-2.19%965.50M
-2.48%958.10M
-0.63%983.00M
-0.88%987.30M
-3.17%987.10M
1.04%982.50M
-0.92%989.20M
-0.04%996.10M
1.50%1.02B
3.16%972.40M
7.18%998.40M
6.97%996.50M
5.49%1.00B
-0.94%942.60M
-3.53%931.50M
-1.83%931.60M
-3.93%952.00M
56.55%951.50M
53.10%965.60M
48.98%949.00M
50.27%990.90M
-7.42%607.80M
-1.44%630.70M
-2.75%637.00M
-0.21%659.40M
1.30%656.50M
-1.36%639.90M
10.29%655.00M
20.12%660.80M
43.54%648.10M
43.64%648.70M
36.09%593.90M
61.04%550.10M
9.11%451.50M
10.52%451.60M
8.50%436.40M
-17.01%341.60M
-1.05%413.80M
-1.23%408.60M
-2.00%402.20M
--411.60M
--418.20M
--413.70M
--410.40M
非流动负债总额
5.51%3.10B
3.06%2.96B
6.22%3.01B
5.29%2.97B
1.84%2.94B
3.28%2.87B
1.30%2.83B
1.73%2.82B
0.93%2.88B
-5.45%2.78B
-1.19%2.80B
-2.97%2.77B
0.09%2.86B
4.13%2.94B
1.03%2.83B
9.82%2.86B
8.76%2.85B
7.01%2.82B
8.44%2.80B
-2.78%2.60B
-2.75%2.62B
1.37%2.64B
-2.26%2.58B
0.70%2.67B
4.76%2.70B
-2.12%2.60B
-0.03%2.64B
1.81%2.66B
-0.02%2.58B
2.95%2.66B
1.84%2.65B
-4.56%2.61B
-7.88%2.58B
-7.61%2.58B
-6.92%2.60B
9.64%2.73B
16.15%2.80B
19.87%2.80B
24.01%2.79B
10.11%2.49B
12.84%2.41B
22.58%2.33B
15.23%2.25B
18.65%2.26B
17.98%2.13B
7.61%1.90B
10.60%1.95B
18.55%1.91B
9.57%1.81B
--1.77B
--1.77B
--1.61B
--1.65B
总负债
8.80%3.48B
3.52%3.36B
2.99%3.35B
2.07%3.27B
-4.50%3.20B
-7.08%3.25B
-7.31%3.25B
-8.07%3.20B
-1.93%3.35B
0.36%3.50B
0.76%3.50B
0.83%3.48B
-0.46%3.41B
6.10%3.48B
1.31%3.48B
3.70%3.45B
5.59%3.43B
4.36%3.28B
11.89%3.43B
12.00%3.33B
7.50%3.25B
4.59%3.15B
0.68%3.07B
-1.16%2.97B
1.52%3.02B
-0.09%3.01B
3.79%3.05B
3.16%3.01B
1.17%2.97B
0.94%3.01B
-2.20%2.94B
-3.03%2.91B
-2.64%2.94B
-2.87%2.98B
-3.43%3.00B
3.83%3.01B
7.51%3.02B
11.73%3.07B
22.51%3.11B
16.81%2.89B
19.96%2.81B
28.85%2.75B
16.58%2.54B
17.90%2.48B
16.46%2.34B
3.97%2.13B
9.89%2.18B
14.08%2.10B
12.16%2.01B
--2.05B
--1.98B
--1.84B
--1.79B
所有者权益
普通股权益
1.11%1.83B
1.08%1.82B
1.22%1.82B
1.24%1.81B
1.22%1.81B
1.25%1.80B
1.13%1.80B
1.12%1.79B
15.85%1.79B
15.93%1.78B
18.76%1.78B
20.19%1.77B
5.02%1.54B
5.19%1.54B
2.91%1.50B
1.82%1.47B
1.80%1.47B
1.68%1.46B
1.33%1.45B
1.00%1.45B
0.74%1.44B
0.57%1.44B
0.99%1.44B
1.26%1.43B
1.68%1.43B
1.93%1.43B
1.92%1.42B
2.08%1.42B
1.90%1.41B
8.19%1.40B
8.14%1.39B
8.02%1.39B
7.82%1.38B
1.88%1.30B
1.94%1.29B
2.10%1.28B
2.50%1.28B
14.79%1.27B
22.18%1.26B
33.01%1.26B
34.32%1.25B
25.12%1.11B
21.83%1.04B
15.35%945.10M
15.05%930.40M
12.81%885.20M
11.90%849.80M
11.12%819.30M
10.78%808.70M
--784.70M
--759.40M
--737.30M
--730.00M
留存收益
1.95%1.06B
1.61%1.04B
1.89%1.03B
6.40%1.03B
8.63%1.04B
9.80%1.03B
9.12%1.01B
3.68%966.90M
2.38%954.20M
4.87%934.80M
6.39%929.20M
6.12%932.60M
5.45%932.00M
3.08%891.40M
2.77%873.40M
4.46%878.80M
3.59%883.80M
5.62%864.80M
6.30%849.90M
5.35%841.30M
7.35%853.20M
8.51%818.80M
10.69%799.50M
10.86%798.60M
10.73%794.80M
9.46%754.60M
6.96%722.30M
9.52%720.40M
10.77%717.80M
10.15%689.40M
11.20%675.30M
10.96%657.80M
9.18%648.00M
9.17%625.90M
4.92%607.30M
9.17%592.80M
8.88%593.50M
8.15%573.30M
11.61%578.80M
9.10%543.00M
8.72%545.10M
8.38%530.10M
9.39%518.60M
6.37%497.70M
6.09%501.40M
6.42%489.10M
5.92%474.10M
7.59%467.90M
7.83%472.60M
--459.60M
--447.60M
--434.90M
--438.30M
不影响留存收益的损益
13.40%-18.10M
11.71%-18.10M
14.29%-21.00M
14.34%-20.90M
13.99%-20.90M
15.98%-20.50M
-2.94%-24.50M
-2.09%-24.40M
-1.25%-24.30M
-2.52%-24.40M
20.40%-23.80M
21.12%-23.90M
21.82%-24.00M
23.47%-23.80M
-29.44%-29.90M
-30.04%-30.30M
-28.99%-30.70M
-31.78%-31.10M
13.81%-23.10M
13.38%-23.30M
12.50%-23.80M
13.55%-23.60M
1.83%-26.80M
2.54%-26.90M
2.51%-27.20M
-20.80%-27.30M
-1.49%-27.30M
-1.10%-27.60M
-0.72%-27.90M
19.86%-22.60M
-13.50%-26.90M
-12.81%-27.30M
-12.15%-27.70M
-15.10%-28.20M
-15.05%-23.70M
-19.80%-24.20M
-19.90%-24.70M
-16.11%-24.50M
-27.95%-20.60M
-23.93%-20.20M
-22.62%-20.60M
-23.39%-21.10M
24.41%-16.10M
22.38%-16.30M
22.22%-16.80M
22.27%-17.10M
20.22%-21.30M
23.91%-21.00M
21.45%-21.60M
---22.00M
---26.70M
---27.60M
---27.50M
非控制性权益
-10.71%522.80M
-9.20%542.10M
-8.10%560.70M
-9.54%573.90M
-8.83%585.50M
-9.05%597.00M
-9.12%610.10M
-6.50%634.40M
-7.49%642.20M
23.11%656.40M
30.48%671.30M
30.66%678.50M
32.05%694.20M
5.46%533.20M
212.58%514.50M
211.89%519.30M
415.90%525.70M
387.56%505.60M
--164.60M
--166.50M
--101.90M
--103.70M
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
35.00%2.70M
22.22%2.20M
13.33%1.70M
20.00%1.80M
-59.18%2.00M
--1.80M
--1.50M
--1.50M
--4.90M
----
----
----
----
----
----
----
----
总权益
-0.58%3.39B
-0.48%3.39B
-0.14%3.39B
0.80%3.40B
1.51%3.41B
1.74%3.41B
1.28%3.40B
0.29%3.37B
6.81%3.36B
13.98%3.35B
17.50%3.35B
18.19%3.36B
10.44%3.14B
4.90%2.94B
16.72%2.85B
16.84%2.84B
19.95%2.85B
19.89%2.80B
10.77%2.45B
10.30%2.43B
7.93%2.37B
8.34%2.34B
4.33%2.21B
4.59%2.21B
4.83%2.20B
4.24%2.16B
3.59%2.12B
4.52%2.11B
4.79%2.10B
9.26%2.07B
9.06%2.04B
8.90%2.02B
8.04%2.00B
3.87%1.89B
2.72%1.87B
4.14%1.85B
4.61%1.85B
13.11%1.82B
19.12%1.82B
25.46%1.78B
25.83%1.77B
19.98%1.61B
18.89%1.53B
13.49%1.42B
13.45%1.41B
11.82%1.34B
11.23%1.29B
11.55%1.25B
11.38%1.24B
--1.20B
--1.16B
--1.12B
--1.11B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
