Albany International Corp
AIN55.880USD
+1.690+3.12%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
2.29B总市值
29.48市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-8.37%106.69M
-4.83%119.35M
-33.52%115.28M
-25.82%127.22M
-61.31%116.44M
-58.78%125.41M
-40.56%173.42M
-37.97%171.51M
-6.22%300.92M
-1.03%304.26M
-3.40%291.78M
-3.40%276.48M
26.66%320.87M
29.24%307.42M
25.16%302.04M
32.94%286.22M
24.16%253.33M
6.82%237.87M
23.41%241.32M
23.92%215.30M
-5.20%204.04M
18.84%222.68M
-1.12%195.54M
8.19%173.74M
39.09%215.23M
23.75%187.38M
7.64%197.75M
4.64%160.59M
11.49%154.74M
5.65%151.43M
1.09%183.73M
-21.77%153.47M
-21.15%138.79M
-15.50%143.33M
-1.82%181.74M
14.20%196.17M
-3.53%176.03M
-0.72%169.62M
2.95%185.11M
-12.12%171.78M
-11.78%182.47M
-18.02%170.84M
-19.25%179.80M
-8.15%195.46M
4.82%206.84M
4.28%208.38M
16.75%222.67M
22.35%212.81M
19.88%197.32M
41.80%199.83M
--190.72M
--173.94M
--164.59M
--140.93M
—现金和现金等价物
-8.37%106.69M
-4.83%119.35M
-33.52%115.28M
-25.82%127.22M
-61.31%116.44M
-58.78%125.41M
-40.56%173.42M
-37.97%171.51M
-6.22%300.92M
-1.03%304.26M
-3.40%291.78M
-3.40%276.48M
26.66%320.87M
29.24%307.42M
25.16%302.04M
32.94%286.22M
24.16%253.33M
6.82%237.87M
23.41%241.32M
23.92%215.30M
-5.20%204.04M
18.84%222.68M
-1.12%195.54M
8.19%173.74M
39.09%215.23M
23.75%187.38M
7.64%197.75M
4.64%160.59M
11.49%154.74M
5.65%151.43M
1.09%183.73M
-21.77%153.47M
-21.15%138.79M
-15.50%143.33M
-1.82%181.74M
14.20%196.17M
-3.53%176.03M
-0.72%169.62M
2.95%185.11M
-12.12%171.78M
-11.78%182.47M
-18.02%170.84M
-19.25%179.80M
-8.15%195.46M
4.82%206.84M
4.28%208.38M
16.75%222.67M
22.35%212.81M
19.88%197.32M
41.80%199.83M
--190.72M
--173.94M
--164.59M
--140.93M
应收款项
-2.69%466.33M
-9.77%447.92M
-10.12%432.43M
7.53%476.07M
21.03%479.24M
31.13%496.40M
34.90%481.11M
25.91%442.72M
17.37%395.99M
18.32%378.56M
16.37%356.65M
10.38%351.63M
8.69%337.38M
0.87%319.94M
-8.14%306.49M
-0.99%318.56M
1.87%310.40M
5.18%317.19M
9.93%333.65M
8.85%321.74M
7.98%304.70M
0.93%301.58M
5.35%303.50M
-6.23%295.58M
-10.37%282.18M
0.42%298.81M
37.88%288.10M
51.49%315.21M
56.51%314.81M
65.72%297.56M
18.44%208.94M
20.94%208.07M
13.28%201.14M
15.27%179.56M
18.15%176.41M
8.28%172.04M
5.91%177.57M
-8.36%155.77M
-9.50%149.31M
-1.40%158.89M
3.25%167.66M
2.25%169.99M
-6.50%164.98M
-9.95%161.15M
-16.81%162.37M
-13.40%166.24M
-8.16%176.45M
-6.18%178.95M
6.63%195.18M
9.16%191.96M
--192.13M
--190.74M
--183.04M
--175.85M
-应收账款及应收票据
-6.04%243.36M
-11.03%251.61M
-14.99%227.05M
-0.30%250.44M
15.98%259.02M
44.40%282.80M
51.26%267.09M
41.77%251.20M
25.80%223.33M
7.05%195.84M
6.56%176.58M
2.25%177.19M
6.88%177.52M
13.47%182.95M
1.31%165.70M
-7.41%173.30M
-8.91%166.09M
-16.90%161.23M
-18.10%163.56M
-10.09%187.16M
-11.45%182.33M
-10.09%194.02M
-2.06%199.71M
-11.07%208.17M
-11.02%205.90M
-6.04%215.79M
41.16%203.91M
56.62%234.07M
59.16%231.41M
65.41%229.67M
3.55%144.46M
5.38%149.46M
2.39%145.39M
12.26%138.85M
21.68%139.51M
14.45%141.82M
14.34%141.99M
-1.32%123.69M
-21.04%114.65M
-10.00%123.92M
-9.63%124.19M
-11.54%125.34M
1.52%145.19M
-0.32%137.68M
-3.49%137.43M
1.61%141.69M
-16.62%143.02M
-19.14%138.13M
-11.21%142.40M
-8.34%139.44M
--171.53M
--170.82M
--160.37M
--152.13M
-应收贷款
-5.81%19.77M
----
-5.09%19.64M
11.66%21.54M
11.30%20.99M
12.39%22.70M
-11.73%20.69M
-10.94%19.29M
-14.15%18.86M
-17.93%20.20M
-10.82%23.44M
-16.16%21.65M
-11.59%21.97M
-8.30%24.61M
5.73%26.28M
11.48%25.83M
22.53%24.85M
57.28%26.84M
33.92%24.86M
44.25%23.17M
38.14%20.28M
-6.92%17.06M
-3.66%18.56M
-12.66%16.06M
-18.76%14.68M
-2.83%18.33M
-4.87%19.27M
-5.81%18.39M
6.24%18.07M
12.10%18.86M
28.53%20.25M
12.91%19.52M
13.26%17.01M
15.58%16.83M
-0.54%15.76M
9.05%17.29M
-19.10%15.02M
-15.13%14.56M
--15.85M
--15.86M
--18.56M
--17.16M
----
----
----
----
----
----
----
----
----
----
----
----
-其他应收款
-2.26%184.96M
-1.28%176.92M
-8.63%166.56M
18.06%195.78M
30.22%189.24M
16.52%179.22M
22.59%182.28M
11.50%165.83M
6.93%145.32M
37.02%153.82M
32.12%148.69M
28.30%148.73M
20.03%135.91M
-7.81%112.26M
-19.20%112.55M
10.56%115.92M
17.83%113.22M
43.97%121.77M
76.16%139.29M
62.38%104.85M
76.54%96.09M
46.15%84.58M
37.64%79.07M
15.10%64.57M
-8.12%54.43M
34.91%57.87M
51.32%57.45M
81.22%56.10M
93.20%59.24M
129.90%42.90M
138.38%37.96M
166.27%30.96M
58.67%30.66M
48.44%18.66M
0.23%15.93M
-4.19%11.63M
5.91%19.33M
-39.89%12.57M
21.80%15.89M
23.83%12.13M
65.19%18.25M
95.78%20.91M
-36.44%13.04M
-52.58%9.80M
-65.99%11.05M
-66.67%10.68M
--20.52M
--20.66M
--32.48M
--32.04M
----
----
----
----
存货
0.15%161.86M
-2.98%161.08M
-13.99%145.84M
-11.26%160.62M
6.78%161.63M
7.96%166.03M
21.95%169.57M
35.23%180.99M
13.24%151.36M
24.18%153.78M
17.96%139.05M
13.30%133.84M
10.78%133.67M
5.82%123.83M
6.70%117.88M
4.44%118.13M
4.44%120.67M
6.94%117.02M
16.11%110.48M
7.00%113.11M
10.82%115.53M
6.88%109.43M
10.76%95.15M
5.95%105.70M
6.75%104.25M
2.34%102.38M
-37.08%85.90M
-36.51%99.77M
-35.55%97.66M
-33.52%100.03M
1.95%136.52M
13.31%157.14M
4.24%151.53M
36.36%150.48M
25.84%133.91M
25.78%138.69M
32.60%145.37M
5.28%110.36M
-0.81%106.41M
-9.32%110.27M
-11.51%109.63M
-13.66%104.82M
-4.85%107.27M
2.22%121.59M
5.49%123.89M
0.31%121.41M
-5.41%112.74M
-2.25%118.95M
-8.94%117.44M
-12.49%121.03M
--119.18M
--121.70M
--128.97M
--138.30M
预付费用
-18.16%40.22M
-30.31%39.95M
-31.07%37.13M
-33.94%40.40M
-11.51%49.14M
8.46%57.33M
5.71%53.87M
30.78%61.16M
28.60%55.54M
41.38%52.86M
57.32%50.96M
61.13%46.76M
30.52%43.19M
15.73%37.39M
1.77%32.39M
-4.80%29.02M
26.25%33.09M
25.09%32.31M
31.84%31.83M
22.68%30.48M
4.39%26.21M
8.99%25.83M
13.37%24.14M
20.97%24.85M
28.37%25.11M
26.89%23.70M
46.65%21.29M
61.87%20.54M
63.26%19.56M
66.07%18.68M
56.96%14.52M
25.92%12.69M
25.03%11.98M
-4.67%11.24M
48.18%9.25M
19.83%10.08M
9.65%9.58M
13.29%11.80M
-22.68%6.24M
-8.96%8.41M
-13.65%8.74M
-12.27%10.41M
-16.41%8.07M
-23.14%9.24M
-17.80%10.12M
-15.14%11.87M
-7.44%9.66M
25.42%12.02M
22.24%12.31M
3.88%13.99M
--10.44M
--9.58M
--10.07M
--13.46M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动资产合计
-3.89%775.11M
-9.09%768.31M
-16.77%730.69M
-6.08%804.31M
-10.77%806.45M
-4.98%845.17M
4.71%877.96M
5.89%856.37M
8.23%903.80M
12.79%889.46M
10.50%838.44M
7.55%808.71M
16.39%835.10M
11.95%788.58M
5.79%758.80M
10.47%751.92M
10.30%717.48M
6.81%704.39M
16.00%717.28M
13.46%680.63M
3.78%650.48M
7.72%659.51M
4.26%618.33M
0.63%599.87M
6.82%626.77M
7.85%612.27M
9.08%593.05M
12.18%596.11M
16.55%586.77M
17.14%567.70M
8.46%543.71M
1.76%531.37M
-1.98%503.45M
7.04%484.62M
10.89%501.31M
14.90%522.16M
7.72%513.62M
-0.73%452.73M
-1.75%452.06M
-6.77%454.45M
-5.24%476.83M
-10.21%456.06M
-11.77%460.13M
-6.75%487.44M
-3.64%503.22M
-3.59%507.89M
1.77%521.52M
5.40%522.73M
7.31%522.25M
11.82%526.81M
--512.47M
--495.96M
--486.67M
--471.13M
非流动资产
固定资产净额
-0.62%578.58M
-4.24%564.97M
-6.41%563.43M
2.91%583.46M
28.80%582.17M
31.03%589.97M
35.08%601.99M
37.90%566.97M
7.84%451.99M
4.26%450.25M
2.12%445.66M
-3.67%411.14M
-4.39%419.14M
-0.94%431.86M
-2.71%436.42M
-3.54%426.81M
-1.05%438.39M
-2.44%435.98M
--448.55M
--442.47M
--443.05M
--446.89M
----
----
----
----
1.71%462.06M
2.32%462.44M
0.87%450.69M
6.23%459.39M
7.51%454.30M
2.35%451.97M
1.51%446.81M
21.16%432.46M
18.21%422.56M
20.74%441.61M
16.10%440.18M
-6.28%356.94M
-9.53%357.47M
-10.38%365.74M
-8.59%379.14M
-8.30%380.86M
-5.66%395.11M
-2.01%408.10M
1.94%414.76M
0.96%415.34M
-0.32%418.83M
-1.40%416.45M
-3.29%406.85M
-5.27%411.40M
--420.15M
--422.36M
--420.69M
--434.27M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--16.69M
--10.22M
--10.47M
--10.89M
----
----
----
----
----
----
----
----
----
----
----
----
-8.45%1.15B
----
----
----
-3.98%1.26B
----
----
----
9.18%1.31B
----
----
----
--1.20B
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.95%795.95M
----
----
----
-3.19%864.71M
----
----
----
14.29%893.16M
----
----
----
--781.52M
----
----
----
商誉及其他无形资产
0.91%221.73M
-2.32%216.40M
-4.64%214.39M
-0.06%221.91M
4.09%219.74M
4.44%221.54M
6.04%224.83M
7.20%222.03M
-0.66%211.10M
-2.67%212.13M
-4.15%212.03M
-7.78%207.13M
-6.92%212.50M
-4.84%217.96M
-5.64%221.21M
-3.43%224.59M
-1.18%228.29M
-0.71%229.05M
0.25%234.42M
12.57%232.57M
9.91%231.01M
9.29%230.69M
9.48%233.83M
-4.29%206.60M
-3.50%210.17M
-5.00%211.08M
-3.89%213.59M
-3.20%215.87M
-4.16%217.80M
-1.59%222.19M
-2.02%222.24M
16.29%223.01M
44.84%227.24M
229.57%225.77M
240.96%226.83M
182.84%191.77M
131.54%156.89M
3.72%68.51M
-7.68%66.53M
-8.95%67.80M
-14.38%67.76M
-16.92%66.05M
-9.36%72.06M
-5.29%74.47M
3.55%79.14M
5.07%79.50M
2.76%79.51M
3.49%78.62M
1.71%76.42M
-3.20%75.67M
--77.37M
--75.97M
--75.14M
--78.17M
其他非流动资产
3.19%148.03M
-2.19%138.40M
11.40%140.19M
20.04%143.53M
26.18%143.46M
21.35%141.50M
6.45%125.84M
2.99%119.57M
-2.39%113.69M
5.34%116.60M
9.67%118.22M
12.22%116.10M
7.84%116.47M
2.67%110.68M
-4.96%107.79M
4.72%103.45M
7.44%108.01M
0.18%107.80M
17.79%113.42M
10.49%98.79M
-2.42%100.53M
7.33%107.61M
-3.41%96.29M
-26.37%89.41M
-15.02%103.02M
-8.16%100.26M
-7.55%99.69M
12.14%121.44M
11.03%121.23M
7.76%109.16M
9.26%107.83M
-1.63%108.29M
-21.25%109.18M
-25.91%101.30M
-26.08%98.69M
25.91%110.09M
39.03%138.64M
38.60%136.73M
30.89%133.50M
-38.40%87.44M
-29.60%99.72M
-31.38%98.65M
-4.05%102.00M
-3.10%141.94M
-4.76%141.65M
4.60%143.77M
-27.54%106.31M
7.38%146.48M
-3.88%148.72M
-16.09%137.45M
--146.71M
--136.41M
--154.73M
--163.81M
非流动资产合计
0.32%948.35M
-3.49%919.76M
-4.08%918.00M
1.61%948.89M
17.68%945.37M
18.19%953.01M
19.06%957.05M
22.37%933.88M
3.26%803.35M
1.87%806.30M
0.82%803.82M
-3.19%763.13M
-3.86%777.96M
-2.02%791.48M
-4.25%797.26M
-2.68%788.32M
-0.29%809.16M
-1.98%807.77M
124.23%832.66M
137.06%810.06M
126.14%811.48M
130.51%824.12M
-54.98%371.35M
-59.90%341.71M
-57.06%358.84M
-57.06%357.52M
0.91%824.94M
4.15%852.22M
3.84%835.69M
7.09%832.63M
7.26%817.49M
10.06%818.25M
9.39%804.82M
38.30%777.50M
36.70%762.13M
42.71%743.47M
34.59%735.71M
3.05%562.18M
-2.05%557.50M
-16.58%520.98M
-13.99%546.62M
-14.57%545.56M
-5.87%569.17M
-2.66%624.50M
-0.02%635.54M
2.26%638.62M
-6.15%604.64M
1.07%641.55M
-2.28%635.69M
-7.69%624.51M
--644.23M
--634.74M
--650.55M
--676.52M
总资产
-1.62%1.72B
-6.12%1.69B
-10.15%1.65B
-2.07%1.75B
2.62%1.75B
6.04%1.80B
11.74%1.84B
13.89%1.79B
5.83%1.71B
7.32%1.70B
5.54%1.64B
2.05%1.57B
5.66%1.61B
4.49%1.58B
0.40%1.56B
3.32%1.54B
4.42%1.53B
1.92%1.51B
5.13%1.55B
6.12%1.49B
0.26%1.46B
2.80%1.48B
3.98%1.47B
-3.01%1.40B
2.51%1.46B
3.07%1.44B
4.17%1.42B
7.31%1.45B
8.73%1.42B
10.95%1.40B
7.74%1.36B
6.64%1.35B
4.72%1.31B
24.36%1.26B
25.15%1.26B
29.75%1.27B
22.07%1.25B
1.33%1.01B
-1.92%1.01B
-12.28%975.43M
-10.13%1.02B
-12.64%1.00B
-8.60%1.03B
-4.50%1.11B
-1.66%1.14B
-0.42%1.15B
-2.64%1.13B
2.97%1.16B
1.82%1.16B
0.32%1.15B
--1.16B
--1.13B
--1.14B
--1.15B
负债
流动负债
-应付股利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.14M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-其他应付款
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--517.00K
----
----
----
----
----
----
----
---2.47M
---606.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
应计费用
-6.32%121.33M
3.99%122.89M
-5.01%135.82M
5.32%138.70M
32.69%129.51M
28.91%118.18M
28.58%142.99M
30.19%131.70M
-7.10%97.60M
-15.78%91.68M
-5.25%111.21M
-4.77%101.16M
4.16%105.07M
12.12%108.86M
0.10%117.37M
-4.56%106.23M
-5.46%100.87M
-3.94%97.09M
8.85%117.25M
-1.46%111.31M
-7.69%106.70M
-13.58%101.07M
-16.52%107.72M
-14.57%112.96M
-7.72%115.59M
-4.23%116.94M
21.83%129.03M
27.75%132.22M
29.64%125.25M
43.40%122.10M
11.26%105.91M
7.27%103.50M
10.56%96.62M
0.83%85.15M
3.72%95.19M
5.99%96.48M
-2.41%87.39M
-5.10%84.45M
-3.54%91.78M
-9.70%91.03M
-10.46%89.54M
-10.54%88.99M
-15.30%95.15M
-26.35%100.81M
-23.23%100.01M
-1.93%99.47M
8.79%112.33M
19.62%136.87M
20.31%130.27M
-3.39%101.44M
--103.26M
--114.43M
--108.28M
--104.99M
短期借款与租赁负债
-100.00%0.00
-100.00%0.00
-100.00%0.00
-97.96%555.00K
--2.73M
--4.45M
--4.22M
--27.25M
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-90.00%2.00K
-99.51%9.00K
-99.08%12.00K
-98.66%17.00K
-98.38%20.00K
51.55%1.85M
6.42%1.31M
-32.03%1.27M
-39.67%1.23M
-73.00%1.22M
-97.66%1.23M
-96.40%1.87M
-96.06%2.05M
-91.28%4.53M
2811.75%52.56M
4638.47%51.98M
8476.40%51.97M
8519.90%51.98M
-96.42%1.81M
-97.83%1.10M
-98.80%606.00K
-98.81%603.00K
8805.65%50.41M
2483.44%50.56M
1425.55%50.51M
1054.61%50.68M
-98.98%566.00K
-96.48%1.96M
-94.07%3.31M
-94.77%4.39M
66.69%55.58M
81.11%55.62M
83.91%55.79M
--83.86M
--33.34M
--30.71M
--30.34M
-短期借款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-89.56%26.00K
-17.52%226.00K
-16.03%262.00K
-45.77%186.00K
-53.11%249.00K
-53.56%274.00K
-46.85%312.00K
-12.05%343.00K
-2.21%531.00K
18.95%590.00K
-11.20%587.00K
-29.22%390.00K
-21.53%543.00K
-37.77%496.00K
5.76%661.00K
-2.48%551.00K
13.44%692.00K
2.18%797.00K
6.66%625.00K
104.71%565.00K
70.87%610.00K
304.15%780.00K
--586.00K
--276.00K
--357.00K
--193.00K
-短期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.83M
--1.29M
--1.25M
--1.22M
----
----
----
----
--2.47M
--606.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
--6.08M
----
----
----
----
-35.74%3.65M
35.70%6.80M
--12.31M
118.08%15.18M
-9.25%5.67M
-29.82%5.01M
----
-15.20%6.96M
-21.02%6.25M
-18.53%7.14M
-12.28%7.90M
45.08%8.21M
67.90%7.91M
--8.76M
--9.01M
--5.66M
--4.71M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
--0.00
--0.00
--6.08M
----
----
----
----
-35.74%3.65M
35.70%6.80M
--12.31M
118.08%15.18M
-9.25%5.67M
-29.82%5.01M
----
-15.20%6.96M
-21.02%6.25M
-18.53%7.14M
-12.28%7.90M
32.93%8.21M
67.90%7.91M
--8.76M
--9.01M
--6.17M
--4.71M
----
----
----
----
----
----
---2.47M
---606.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
流动负债总额
-1.72%220.76M
-1.92%207.92M
-8.97%226.37M
-9.92%218.72M
24.03%224.64M
14.78%211.99M
17.68%248.68M
28.10%242.80M
-3.74%181.12M
3.72%184.69M
1.51%211.32M
4.43%189.54M
7.16%188.16M
6.65%178.07M
9.07%208.17M
1.45%181.50M
-0.91%175.59M
-4.93%166.96M
-5.85%190.86M
-6.60%178.91M
-9.91%177.20M
-14.25%175.62M
7.09%202.72M
-6.81%191.54M
0.10%196.69M
17.01%204.80M
17.21%189.31M
-3.53%205.55M
-3.76%196.50M
-6.94%175.03M
-19.25%161.52M
44.83%213.06M
49.94%204.18M
56.23%188.08M
58.45%200.01M
-15.55%147.12M
-21.79%136.17M
-32.24%120.39M
-31.17%126.23M
24.89%174.20M
22.57%174.10M
25.48%177.67M
16.41%183.40M
-40.62%139.48M
-37.63%142.04M
-29.27%141.60M
-33.18%157.55M
31.25%234.91M
31.74%227.72M
9.54%200.19M
--235.79M
--178.97M
--172.86M
--182.74M
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.99%85.91M
----
----
----
-12.85%81.83M
----
----
----
5.25%93.90M
----
----
----
-3.13%89.21M
----
----
----
143.20%92.09M
----
----
----
-7.60%37.87M
----
----
----
-17.74%40.98M
----
----
----
--49.82M
----
----
----
长期借款与租赁负债
18.80%444.69M
-4.20%416.43M
-29.63%318.53M
-21.95%361.64M
-23.14%374.32M
-11.47%434.69M
3.11%452.67M
3.66%463.34M
0.41%487.00M
14.99%491.00M
25.43%439.00M
27.71%447.00M
38.57%485.00M
11.20%427.00M
-12.06%350.00M
-16.27%350.00M
-19.54%350.00M
-21.79%384.00M
-9.21%398.00M
-3.72%418.00M
-11.70%435.00M
-1.79%491.00M
-16.29%438.39M
-17.93%434.14M
-5.84%492.66M
-3.61%499.96M
1.86%523.71M
16.63%529.00M
17.83%523.19M
21.05%518.66M
18.76%514.12M
-7.43%453.58M
-8.49%444.03M
67.98%428.48M
63.32%432.92M
122.64%490.00M
92.48%485.21M
9.90%255.08M
19.35%265.08M
-22.26%220.08M
-10.96%252.09M
-22.41%232.09M
-26.00%222.10M
12.29%283.10M
6.68%283.10M
7.35%299.11M
27.23%300.11M
-12.80%252.12M
-15.39%265.37M
-6.07%278.62M
--235.88M
--289.13M
--313.63M
--296.64M
-长期借款
18.80%444.69M
-4.20%416.43M
-29.63%318.53M
-21.95%361.64M
-23.14%374.32M
-11.47%434.69M
3.11%452.67M
3.66%463.34M
0.41%487.00M
14.99%491.00M
25.43%439.00M
27.71%447.00M
38.57%485.00M
11.20%427.00M
-12.06%350.00M
-16.27%350.00M
-19.54%350.00M
-21.79%384.00M
-6.13%398.00M
-1.42%418.00M
-9.75%435.00M
-0.00%491.00M
-19.04%424.01M
-19.85%424.01M
-7.87%482.02M
-5.33%491.02M
1.86%523.71M
16.63%529.00M
17.83%523.19M
21.05%518.66M
18.76%514.12M
-7.43%453.58M
-8.49%444.03M
67.98%428.48M
63.32%432.92M
122.64%490.00M
92.48%485.21M
9.90%255.08M
19.35%265.08M
-22.26%220.08M
-10.96%252.09M
-22.41%232.09M
-26.00%222.10M
12.29%283.10M
6.68%283.10M
7.35%299.11M
27.23%300.11M
-12.80%252.12M
-15.39%265.37M
-6.07%278.62M
--235.88M
--289.13M
--313.63M
--296.64M
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--14.39M
--10.13M
--10.64M
--8.94M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4.14%85.21M
----
----
----
-12.85%81.83M
----
----
----
5.25%93.90M
----
----
----
-3.13%89.21M
----
----
----
143.20%92.09M
----
----
----
-7.60%37.87M
----
----
----
-17.74%40.98M
----
----
----
--49.82M
----
----
----
衍生品负债
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
-59.29%5.18M
--7.62M
--9.27M
-30.73%10.92M
130.41%12.71M
----
----
--15.76M
--5.52M
--7.02M
--5.37M
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
79.36%5.29M
22.39%5.31M
32.53%6.59M
-100.00%0.00
-21.62%2.95M
158.25%4.34M
144.40%4.97M
70.09%2.40M
101.44%3.77M
--1.68M
--2.03M
-54.76%1.41M
-46.43%1.87M
----
----
--3.12M
--3.49M
--3.70M
--4.26M
----
----
----
----
其他非流动负债
-4.79%144.62M
-6.33%141.56M
-0.40%138.83M
9.19%154.63M
40.93%151.89M
39.45%151.12M
28.16%139.38M
36.38%141.62M
0.68%107.78M
8.92%108.37M
5.98%108.76M
-5.11%103.84M
-4.47%107.05M
-12.14%99.50M
-12.82%102.62M
-18.88%109.44M
-16.93%112.06M
-4.96%113.25M
30.61%117.71M
62.34%134.90M
57.96%134.90M
39.81%119.16M
2.09%90.12M
-9.89%83.10M
-12.47%85.40M
-14.92%85.23M
1.86%88.28M
11.55%92.22M
-2.03%97.56M
2.56%100.17M
-18.87%86.67M
-13.14%82.67M
4.55%99.59M
-0.05%97.67M
7.75%106.83M
-0.95%95.17M
-1.71%95.25M
1.30%97.72M
-2.48%99.14M
1.01%96.08M
-3.99%96.91M
-6.09%96.46M
-1.19%101.67M
-10.73%95.12M
-21.21%100.94M
-18.69%102.72M
-24.35%102.89M
-3.44%106.56M
14.83%128.11M
-1.30%126.33M
--136.01M
--110.36M
--111.56M
--127.99M
非流动负债总额
9.88%608.58M
-6.14%574.99M
-23.53%473.38M
-14.06%537.80M
-9.25%553.84M
-0.15%612.63M
9.87%619.01M
11.33%625.82M
1.19%610.31M
14.10%613.55M
19.80%563.40M
17.50%562.12M
24.87%603.11M
3.61%537.74M
-12.78%470.29M
-14.86%478.41M
-16.52%482.99M
-18.71%518.99M
-5.23%539.21M
2.15%561.92M
-5.16%578.60M
4.31%638.45M
-8.29%568.96M
-13.25%550.10M
-3.82%610.09M
-2.87%612.08M
-1.00%620.41M
10.88%634.14M
12.87%634.30M
15.53%630.16M
13.50%626.67M
-3.62%571.90M
-5.95%562.00M
46.70%545.45M
45.00%552.13M
83.44%593.38M
67.17%597.57M
10.17%371.82M
14.58%380.78M
-25.29%323.48M
-18.27%357.46M
-25.91%337.51M
-21.03%332.34M
4.29%432.99M
-2.80%437.35M
-0.70%455.54M
-1.54%420.83M
-8.87%415.16M
-7.54%449.95M
-5.55%458.75M
--427.40M
--455.55M
--486.66M
--485.69M
总负债
6.53%829.34M
-5.06%782.91M
-19.36%699.75M
-12.90%756.52M
-1.64%778.47M
3.30%824.62M
12.00%867.69M
15.56%868.62M
0.02%791.43M
11.52%798.24M
14.19%774.71M
13.90%751.66M
20.15%791.27M
4.35%715.81M
-7.07%678.46M
-10.92%659.91M
-12.86%658.58M
-15.74%685.96M
-5.39%730.07M
-0.11%740.83M
-6.32%755.80M
-0.34%814.07M
-4.70%771.68M
-11.68%741.64M
-2.89%806.78M
1.45%816.87M
2.73%809.71M
6.97%839.68M
8.43%830.80M
9.77%805.19M
4.79%788.18M
6.00%784.96M
4.42%766.18M
49.03%733.53M
48.35%752.14M
48.79%740.50M
38.03%733.74M
-4.46%492.21M
-1.69%507.01M
-13.07%497.67M
-8.25%531.56M
-13.72%515.17M
-10.83%515.74M
-11.94%572.47M
-14.50%579.38M
-9.38%597.13M
-12.79%578.38M
2.45%650.07M
2.75%677.67M
-1.42%658.94M
--663.19M
--634.52M
--659.52M
--668.44M
所有者权益
普通股权益
0.91%456.63M
1.46%455.63M
1.05%452.97M
1.39%452.70M
2.01%452.50M
1.61%449.07M
1.51%448.26M
1.40%446.51M
0.93%443.60M
0.95%441.96M
1.04%441.58M
0.97%440.34M
0.97%439.49M
0.91%437.79M
0.76%437.04M
0.75%436.12M
0.58%435.27M
0.46%433.85M
0.27%433.74M
0.22%432.86M
0.39%432.78M
0.42%431.88M
0.46%432.56M
0.38%431.90M
0.33%431.08M
0.28%430.09M
0.50%430.60M
0.50%430.27M
0.49%429.68M
0.43%428.90M
0.58%428.46M
0.65%428.13M
0.62%427.58M
0.65%427.06M
0.67%425.99M
0.65%425.36M
0.64%424.96M
0.89%424.28M
0.99%423.15M
0.96%422.61M
0.98%422.24M
0.73%420.53M
0.54%419.01M
4.64%418.59M
5.16%418.16M
5.15%417.47M
5.40%416.77M
1.57%400.01M
1.38%397.65M
1.38%397.04M
--395.42M
--393.84M
--392.23M
--391.65M
留存收益
2.80%1.08B
4.34%1.07B
5.42%1.07B
6.87%1.06B
7.98%1.05B
8.39%1.03B
8.55%1.01B
7.34%988.60M
5.72%969.29M
7.50%950.41M
7.91%931.32M
9.49%920.97M
12.25%916.80M
11.65%884.13M
11.98%863.06M
12.20%841.16M
12.47%816.78M
13.12%791.85M
10.34%770.75M
10.98%749.68M
13.24%726.23M
14.19%700.02M
18.46%698.50M
16.19%675.49M
14.80%641.30M
14.86%613.06M
10.40%589.64M
8.94%581.37M
6.64%558.64M
1.05%533.76M
2.15%534.08M
4.13%533.67M
3.76%523.88M
5.65%528.23M
6.28%522.86M
11.46%512.52M
10.82%504.91M
7.94%500.00M
7.86%491.95M
1.44%459.81M
2.02%455.60M
5.17%463.24M
4.95%456.11M
5.25%453.29M
3.68%446.57M
-0.55%440.45M
-0.27%434.60M
-0.30%430.68M
0.90%430.74M
-4.76%442.87M
--435.77M
--431.95M
--426.88M
--465.02M
资本公积
0.91%456.59M
1.46%455.58M
1.05%452.93M
1.39%452.66M
2.01%452.46M
1.61%449.03M
1.51%448.22M
1.40%446.47M
0.93%443.56M
0.95%441.92M
1.04%441.54M
0.97%440.30M
0.97%439.45M
0.91%437.75M
0.76%437.00M
0.75%436.08M
0.58%435.23M
0.46%433.81M
0.27%433.70M
0.22%432.82M
0.39%432.74M
0.41%431.84M
0.46%432.52M
0.38%431.86M
0.33%431.04M
0.28%430.05M
0.50%430.56M
0.50%430.23M
0.49%429.63M
0.43%428.86M
0.58%428.42M
0.65%428.09M
0.62%427.54M
0.65%427.02M
0.67%425.95M
0.65%425.31M
0.64%424.92M
0.89%424.24M
0.99%423.11M
0.96%422.57M
0.98%422.20M
0.73%420.49M
0.54%418.97M
4.64%418.55M
5.16%418.12M
5.15%417.43M
5.40%416.73M
1.57%399.97M
1.38%397.61M
1.38%397.00M
--395.38M
--393.80M
--392.19M
--391.61M
减：库存股
37.02%499.66M
22.95%448.36M
3.99%379.21M
0.00%364.67M
0.00%364.67M
-0.07%364.67M
-0.07%364.67M
-0.07%364.67M
-0.07%364.67M
12.60%364.92M
30.26%364.92M
42.68%364.92M
42.68%364.92M
26.59%324.08M
9.43%280.14M
-0.12%255.77M
-0.12%255.77M
-0.15%256.01M
-0.15%256.01M
-0.12%256.07M
-0.12%256.07M
-0.08%256.39M
-0.08%256.39M
-0.08%256.39M
-0.08%256.39M
-0.11%256.60M
-0.11%256.60M
-0.11%256.60M
-0.11%256.60M
-0.10%256.88M
-0.10%256.88M
-0.10%256.88M
-0.12%256.88M
-0.10%257.14M
-0.10%257.14M
-0.10%257.15M
-0.08%257.18M
-0.03%257.39M
-0.03%257.39M
-0.03%257.39M
-0.03%257.39M
-0.03%257.48M
-0.03%257.48M
-0.03%257.48M
-0.03%257.48M
-0.04%257.57M
-0.04%257.57M
-0.04%257.57M
-0.04%257.57M
-0.10%257.66M
--257.66M
--257.66M
--257.66M
--257.92M
不影响留存收益的损益
13.55%-144.29M
-23.89%-182.15M
-47.17%-195.99M
1.32%-153.55M
-21.15%-166.91M
-9.02%-147.03M
8.11%-133.17M
13.73%-155.61M
20.69%-137.77M
2.00%-134.86M
0.72%-144.93M
-24.47%-180.37M
-31.53%-173.70M
6.44%-137.62M
-10.25%-145.98M
19.34%-144.91M
33.84%-132.06M
29.46%-147.10M
24.76%-132.41M
6.17%-179.66M
-18.74%-199.63M
-27.64%-208.55M
-11.11%-175.98M
-27.85%-191.47M
-17.44%-168.12M
-43.58%-163.38M
-16.55%-158.39M
-3.82%-149.76M
8.54%-143.16M
34.40%-113.79M
26.22%-135.90M
9.38%-144.25M
2.38%-156.52M
-17.45%-173.46M
-15.96%-184.19M
-5.37%-159.18M
-21.15%-160.34M
-2.87%-147.69M
-47.40%-158.84M
-92.59%-151.07M
-157.58%-132.34M
-163.32%-143.57M
-117.72%-107.77M
-33.17%-78.44M
43.25%-51.38M
39.33%-54.52M
38.14%-49.50M
18.14%-58.90M
-8.11%-90.53M
24.82%-89.86M
---80.02M
---71.96M
---83.74M
---119.53M
非控制性权益
-5.32%5.50M
-14.53%5.19M
-9.12%5.41M
-16.41%5.68M
10.34%5.81M
23.27%6.08M
32.44%5.95M
62.46%6.79M
28.06%5.26M
22.25%4.93M
23.53%4.49M
12.12%4.18M
6.95%4.11M
11.50%4.03M
-4.24%3.64M
22.34%3.73M
34.95%3.84M
39.08%3.62M
-5.17%3.80M
-14.14%3.05M
-17.43%2.85M
-19.78%2.60M
32.17%4.01M
5.50%3.55M
11.15%3.45M
2.89%3.24M
-6.65%3.03M
-15.60%3.37M
-23.05%3.10M
-19.38%3.15M
-13.80%3.25M
11.46%3.99M
24.49%4.03M
11.56%3.91M
2.09%3.77M
-5.84%3.58M
-14.29%3.24M
-6.01%3.50M
-0.24%3.69M
7.99%3.80M
7.57%3.78M
4.84%3.73M
6.23%3.70M
--3.52M
--3.51M
--3.55M
--3.48M
----
----
----
----
----
----
----
总权益
-8.14%894.11M
-7.03%905.17M
-1.90%948.95M
8.14%996.68M
6.29%973.35M
8.47%973.57M
11.50%967.32M
12.37%921.63M
11.43%915.72M
3.85%897.51M
-1.15%867.54M
-6.83%820.19M
-5.33%821.78M
4.60%864.25M
7.04%877.61M
17.40%880.33M
22.93%868.06M
23.40%826.21M
16.68%819.87M
13.09%749.86M
8.42%706.16M
6.89%669.56M
15.52%702.69M
8.94%663.08M
10.08%651.32M
5.25%626.41M
6.15%608.28M
7.79%608.64M
9.14%591.66M
12.59%595.14M
12.07%573.01M
7.53%564.66M
5.14%542.09M
1.13%528.59M
1.74%511.29M
9.91%525.12M
4.82%515.59M
7.45%522.71M
-2.14%502.55M
-11.44%477.76M
-12.07%491.88M
-11.46%486.44M
-6.25%513.57M
4.91%539.47M
16.47%559.38M
11.58%549.38M
11.00%547.78M
3.64%514.22M
0.54%480.28M
2.75%492.38M
--493.51M
--496.18M
--477.70M
--479.22M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
