AES Corp
AES12.410USD
-0.850-6.41%
收盘 07/10, 16:00（美东）报价延迟15分钟
0.000USD0.000盘前交易 07/11, 09:30 (美东)
8.83B总市值
6.83市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
-23.91%1.82B
-11.97%1.60B
-13.98%1.98B
-9.88%1.83B
5.52%2.39B
-13.45%1.82B
3.55%2.30B
21.86%2.04B
51.27%2.26B
79.06%2.10B
40.67%2.22B
11.71%1.67B
-27.83%1.50B
-17.49%1.18B
-16.30%1.58B
-18.71%1.50B
10.74%2.07B
-0.35%1.42B
27.72%1.89B
16.47%1.84B
3.77%1.87B
-3.38%1.43B
-6.86%1.48B
-20.89%1.58B
-1.37%1.80B
7.72%1.48B
-19.02%1.59B
2.20%2.00B
-17.69%1.83B
-22.60%1.37B
2.08%1.96B
7.96%1.95B
22.56%2.22B
2.78%1.77B
1.64%1.92B
23.82%1.81B
-5.52%1.81B
-23.22%1.73B
-19.78%1.89B
-24.65%1.46B
-5.65%1.92B
-2.68%2.25B
-19.56%2.36B
-16.21%1.94B
-35.47%2.03B
-10.91%2.31B
4.01%2.93B
-11.34%2.31B
-8.05%3.15B
--2.59B
--2.82B
--2.61B
--3.43B
—现金和现金等价物
-12.09%1.75B
6.87%1.52B
8.73%1.92B
34.11%1.77B
38.38%1.99B
3.78%1.43B
13.65%1.76B
22.98%1.32B
36.46%1.44B
45.71%1.37B
10.06%1.55B
-11.38%1.07B
-44.01%1.06B
-13.41%943.00M
-6.25%1.41B
-14.40%1.21B
22.15%1.89B
5.83%1.09B
31.44%1.50B
21.21%1.42B
8.27%1.54B
-11.75%1.03B
-3.54%1.15B
2.54%1.17B
17.66%1.43B
22.87%1.17B
-15.09%1.19B
-6.02%1.14B
-23.68%1.21B
-23.71%949.00M
5.51%1.40B
-4.11%1.21B
34.01%1.59B
-1.03%1.24B
-7.79%1.32B
23.78%1.26B
-11.37%1.19B
-18.32%1.26B
-13.95%1.44B
-32.54%1.02B
-5.38%1.34B
-6.27%1.54B
-17.77%1.67B
-5.96%1.51B
-38.59%1.41B
-13.58%1.64B
4.53%2.03B
-6.72%1.61B
36.32%2.30B
--1.90B
--1.94B
--1.73B
--1.69B
-短期投资
-83.76%64.00M
-80.00%79.00M
-88.48%62.00M
-91.44%61.00M
-52.07%394.00M
-45.89%395.00M
-19.82%538.00M
19.83%713.00M
86.82%822.00M
214.66%730.00M
294.71%671.00M
110.99%595.00M
135.29%440.00M
-30.75%232.00M
-55.73%170.00M
-33.18%282.00M
-42.99%187.00M
-16.25%335.00M
14.97%384.00M
2.93%422.00M
-13.23%328.00M
27.80%400.00M
-16.71%334.00M
-52.10%410.00M
-38.74%378.00M
-26.18%313.00M
-28.77%401.00M
15.68%856.00M
-2.68%617.00M
-20.00%424.00M
-5.54%563.00M
36.03%740.00M
0.96%634.00M
13.01%530.00M
31.57%596.00M
23.92%544.00M
7.90%628.00M
-33.85%469.00M
-33.97%453.00M
3.54%439.00M
-6.28%582.00M
6.14%709.00M
-23.61%686.00M
-39.69%424.00M
-27.03%621.00M
-3.61%668.00M
2.86%898.00M
-20.39%703.00M
-51.09%851.00M
--693.00M
--873.00M
--883.00M
--1.74B
应收款项
5.85%1.72B
15.92%1.65B
8.29%1.87B
-11.87%1.51B
-12.64%1.62B
-21.07%1.42B
-3.47%1.73B
2.09%1.71B
22.06%1.86B
26.87%1.80B
27.64%1.79B
21.91%1.68B
13.49%1.52B
9.08%1.42B
-0.28%1.40B
-2.83%1.37B
-7.19%1.34B
-12.10%1.30B
-6.59%1.40B
-8.06%1.41B
-7.54%1.45B
-7.27%1.48B
-0.46%1.50B
8.08%1.54B
4.41%1.56B
9.02%1.59B
-35.94%1.51B
-34.51%1.42B
-29.80%1.50B
2.96%1.46B
13.26%2.36B
4.12%2.17B
-17.32%2.13B
-38.27%1.42B
-15.99%2.08B
-27.46%2.09B
-8.05%2.58B
-15.02%2.30B
-10.09%2.48B
6.99%2.88B
8.55%2.81B
14.64%2.71B
18.44%2.75B
11.25%2.69B
-1.79%2.59B
-6.93%2.36B
-12.92%2.33B
-8.03%2.42B
-3.73%2.63B
--2.54B
--2.67B
--2.63B
--2.73B
-应收账款及应收票据
5.85%1.72B
15.92%1.65B
8.29%1.87B
-11.87%1.51B
-12.64%1.62B
-21.07%1.42B
-3.47%1.73B
2.09%1.71B
22.06%1.86B
26.87%1.80B
27.64%1.79B
21.91%1.68B
13.49%1.52B
9.08%1.42B
-0.28%1.40B
-2.83%1.37B
-7.19%1.34B
-12.10%1.30B
-6.59%1.40B
-8.06%1.41B
-7.54%1.45B
-7.27%1.48B
-0.46%1.50B
8.08%1.54B
4.41%1.56B
9.02%1.59B
-35.94%1.51B
-34.51%1.42B
-29.80%1.50B
2.96%1.46B
13.26%2.36B
4.12%2.17B
-17.32%2.13B
-38.27%1.42B
-15.99%2.08B
-27.46%2.09B
-8.05%2.58B
-15.02%2.30B
-10.09%2.48B
6.99%2.88B
8.55%2.81B
14.64%2.71B
18.44%2.75B
11.25%2.69B
-1.79%2.59B
-6.93%2.36B
-12.92%2.33B
-8.03%2.42B
-3.73%2.63B
--2.54B
--2.67B
--2.63B
--2.73B
-其他应收款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
存货
-2.35%624.00M
-16.71%593.00M
-19.05%646.00M
-14.60%661.00M
-26.04%639.00M
-32.51%712.00M
-20.04%798.00M
-11.14%774.00M
25.58%864.00M
74.67%1.05B
72.96%998.00M
95.73%871.00M
54.26%688.00M
31.02%604.00M
21.73%577.00M
-11.71%445.00M
-3.25%446.00M
-5.34%461.00M
-4.24%474.00M
1.61%504.00M
-20.38%461.00M
-15.60%487.00M
-11.92%495.00M
-14.92%496.00M
1.76%579.00M
2.67%577.00M
-14.85%562.00M
-7.90%583.00M
-11.78%569.00M
-9.65%562.00M
3.61%660.00M
-3.36%633.00M
-5.43%645.00M
-7.30%622.00M
-4.93%637.00M
-10.76%655.00M
-3.54%682.00M
-4.42%671.00M
-9.58%670.00M
3.38%734.00M
2.91%707.00M
2.63%702.00M
4.22%741.00M
-6.95%710.00M
-9.01%687.00M
-4.87%684.00M
-10.68%711.00M
-7.63%763.00M
-5.51%755.00M
--719.00M
--796.00M
--826.00M
--799.00M
预付费用
-15.15%168.00M
-11.30%157.00M
-16.77%134.00M
-35.32%141.00M
18.56%198.00M
80.61%177.00M
8.05%161.00M
19.78%218.00M
83.52%167.00M
-30.99%98.00M
12.03%149.00M
59.65%182.00M
-13.33%91.00M
39.22%142.00M
33.00%133.00M
23.91%114.00M
-0.94%105.00M
27.50%102.00M
38.89%100.00M
-6.12%92.00M
-4.50%106.00M
-38.46%80.00M
-25.77%72.00M
-15.52%98.00M
68.18%111.00M
109.68%130.00M
8.99%97.00M
39.76%116.00M
-44.07%66.00M
-13.89%62.00M
-3.26%89.00M
-8.79%83.00M
1.72%118.00M
-32.08%72.00M
-23.97%92.00M
-20.87%91.00M
-10.08%116.00M
-39.43%106.00M
-41.83%121.00M
-35.03%115.00M
-35.18%129.00M
-2.23%175.00M
4.52%208.00M
-5.35%177.00M
-22.27%199.00M
-19.37%179.00M
-11.95%199.00M
17.61%187.00M
7.56%256.00M
--222.00M
--226.00M
--159.00M
--238.00M
其他流动资产
17.55%2.08B
12.12%1.97B
10.13%2.02B
-10.63%1.76B
-10.76%1.77B
-15.08%1.76B
13.61%1.84B
16.95%1.97B
37.05%1.98B
72.27%2.07B
41.97%1.62B
32.15%1.68B
37.13%1.44B
17.40%1.20B
1.61%1.14B
2.25%1.27B
-9.61%1.05B
-4.03%1.02B
-9.60%1.12B
4.01%1.24B
-0.09%1.17B
-3.27%1.07B
15.56%1.24B
22.17%1.20B
11.26%1.17B
34.39%1.10B
-24.22%1.07B
-23.52%979.00M
-10.04%1.05B
-1.80%820.00M
-2.14%1.42B
-19.34%1.28B
-29.95%1.17B
-45.32%835.00M
-24.56%1.45B
-28.80%1.59B
-15.88%1.66B
-20.26%1.53B
8.85%1.92B
22.54%2.23B
0.51%1.98B
12.19%1.92B
8.23%1.76B
-14.56%1.82B
-17.21%1.97B
-14.86%1.71B
-25.15%1.63B
1.67%2.13B
2.33%2.38B
--2.00B
--2.17B
--2.09B
--2.32B
流动资产合计
9.87%7.88B
2.74%6.83B
43.86%10.53B
32.62%9.55B
-6.19%7.17B
-13.01%6.65B
-4.08%7.32B
4.07%7.21B
24.44%7.64B
42.70%7.64B
34.06%7.63B
25.19%6.92B
-1.52%6.14B
-1.07%5.36B
-3.31%5.69B
-7.31%5.53B
8.45%6.24B
3.50%5.41B
7.59%5.88B
8.14%5.97B
-1.78%5.75B
4.31%5.23B
9.07%5.47B
4.35%5.52B
7.67%5.86B
-21.62%5.01B
-24.70%5.01B
-16.32%5.29B
-15.04%5.44B
-0.28%6.40B
-8.69%6.66B
-14.40%6.32B
-7.86%6.40B
-6.23%6.42B
1.02%7.29B
-1.78%7.38B
-9.09%6.95B
-12.57%6.84B
-8.46%7.22B
1.46%7.51B
-4.34%7.64B
1.12%7.83B
-4.41%7.89B
-5.16%7.41B
-13.71%7.99B
-8.58%7.74B
-4.99%8.25B
-6.10%7.81B
-3.15%9.26B
--8.46B
--8.68B
--8.32B
--9.56B
非流动资产
固定资产净额
6.55%33.99B
10.71%33.17B
17.50%32.35B
17.85%30.73B
31.77%31.91B
30.03%29.96B
27.49%27.54B
25.65%26.08B
18.38%24.21B
15.74%23.04B
-5.23%21.60B
-8.10%20.75B
-9.09%20.45B
-13.83%19.91B
2.25%22.79B
-1.11%22.58B
-0.32%22.50B
1.22%23.10B
0.60%22.29B
4.67%22.84B
5.08%22.57B
6.66%22.82B
4.95%22.15B
5.30%21.82B
3.82%21.48B
5.42%21.40B
-13.34%21.11B
-10.66%20.72B
-10.63%20.69B
-0.58%20.30B
4.61%24.36B
0.68%23.19B
-1.14%23.15B
-7.30%20.41B
3.65%23.28B
-1.73%23.04B
2.49%23.42B
-12.44%22.02B
-10.39%22.46B
-8.54%23.44B
-9.88%22.85B
0.16%25.15B
-0.06%25.07B
-0.93%25.63B
-2.53%25.35B
1.94%25.11B
-1.58%25.08B
3.07%25.87B
1.65%26.01B
--24.64B
--25.48B
--25.10B
--25.59B
-固定资产
5.56%42.97B
8.58%41.87B
13.07%40.86B
13.08%39.00B
23.01%40.71B
21.68%38.56B
19.94%36.14B
18.36%34.49B
13.39%33.09B
11.62%31.69B
-2.50%30.13B
-4.62%29.14B
-5.36%29.19B
-10.08%28.39B
1.57%30.90B
-2.88%30.55B
-1.05%30.84B
0.79%31.57B
-1.07%30.42B
3.97%31.46B
4.76%31.17B
5.75%31.33B
5.53%30.75B
5.71%30.26B
3.11%29.75B
4.90%29.62B
-15.67%29.14B
-13.35%28.62B
-12.36%28.86B
-0.34%28.24B
4.18%34.55B
0.89%33.03B
-0.78%32.92B
-8.48%28.33B
4.54%33.17B
-2.08%32.74B
2.10%33.18B
-11.82%30.96B
-9.48%31.73B
-6.40%33.44B
-7.92%32.50B
1.14%35.11B
1.26%35.05B
0.30%35.72B
-1.29%35.30B
2.77%34.72B
-1.24%34.61B
3.62%35.62B
2.52%35.76B
--33.78B
--35.05B
--34.37B
--34.88B
-累计折旧
1.98%8.98B
1.15%8.70B
-1.13%8.51B
-1.70%8.27B
-0.88%8.80B
-0.57%8.60B
0.82%8.60B
0.31%8.41B
1.69%8.88B
1.94%8.65B
5.18%8.53B
5.23%8.39B
4.70%8.73B
0.17%8.49B
-0.28%8.11B
-7.57%7.97B
-2.97%8.34B
-0.39%8.47B
-5.40%8.13B
2.17%8.62B
3.92%8.60B
3.38%8.51B
7.05%8.60B
6.77%8.44B
1.29%8.27B
3.59%8.23B
-21.24%8.03B
-19.67%7.91B
-16.46%8.17B
0.29%7.94B
3.19%10.20B
1.40%9.84B
0.09%9.78B
-11.41%7.92B
6.69%9.88B
-2.91%9.71B
1.20%9.77B
-10.27%8.94B
-7.18%9.26B
-0.98%10.00B
-2.93%9.65B
3.73%9.96B
4.72%9.98B
3.57%10.10B
2.03%9.94B
5.02%9.60B
-0.32%9.53B
5.10%9.75B
4.90%9.74B
--9.14B
--9.56B
--9.27B
--9.29B
商誉及其他无形资产
-12.20%2.29B
-11.54%2.29B
-14.18%2.28B
-15.77%2.23B
17.18%2.61B
17.61%2.59B
-5.45%2.65B
-6.41%2.64B
-19.62%2.22B
-16.14%2.20B
37.63%2.81B
40.55%2.83B
42.41%2.77B
39.14%2.63B
21.82%2.04B
23.69%2.01B
28.00%1.94B
23.56%1.89B
9.99%1.67B
6.98%1.63B
-0.52%1.52B
2.21%1.53B
4.25%1.52B
8.50%1.52B
7.39%1.53B
-46.32%1.50B
-51.58%1.46B
-52.67%1.40B
-51.58%1.42B
-3.60%2.79B
5.76%3.01B
3.35%2.96B
2.23%2.94B
-4.97%2.89B
-13.09%2.85B
-11.99%2.86B
-11.55%2.87B
74.81%3.04B
87.21%3.28B
84.04%3.25B
84.33%3.25B
-9.38%1.74B
-22.73%1.75B
-26.59%1.77B
-27.11%1.76B
-17.39%1.92B
-6.71%2.27B
-44.13%2.41B
-43.58%2.42B
--2.32B
--2.43B
--4.31B
--4.28B
长期贷款
----
----
----
----
----
----
--990.00M
--1.02B
--1.04B
--1.05B
----
----
----
----
----
----
----
-100.00%0.00
-8.03%1.26B
-7.78%1.28B
-7.54%1.30B
-5.06%1.35B
-4.93%1.37B
-4.80%1.39B
-4.61%1.41B
--1.42B
--1.44B
--1.46B
--1.47B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他非流动资产
-7.28%3.33B
-12.70%3.36B
-18.08%3.09B
-9.37%3.36B
3.49%3.59B
10.76%3.85B
7.46%3.77B
11.07%3.70B
13.76%3.46B
22.62%3.48B
38.01%3.51B
28.18%3.33B
21.45%3.05B
34.06%2.83B
7.12%2.54B
26.45%2.60B
26.41%2.51B
28.04%2.11B
49.28%2.38B
20.22%2.06B
6.55%1.98B
-12.69%1.65B
-16.57%1.59B
-20.01%1.71B
-5.96%1.86B
-12.94%1.89B
-43.65%1.91B
-30.35%2.14B
-36.03%1.98B
0.42%2.17B
21.51%3.38B
9.64%3.07B
13.16%3.10B
-22.33%2.16B
-13.08%2.79B
-18.65%2.80B
-16.92%2.73B
-20.66%2.79B
-7.05%3.20B
-1.40%3.44B
-7.11%3.29B
10.76%3.51B
-0.81%3.45B
-2.29%3.49B
-2.77%3.54B
-12.89%3.17B
2.21%3.48B
-1.68%3.57B
-6.27%3.65B
--3.64B
--3.40B
--3.63B
--3.89B
非流动资产合计
2.16%40.74B
6.36%40.58B
10.35%39.55B
11.32%38.18B
25.73%39.88B
24.19%38.15B
18.90%35.84B
17.68%34.30B
11.25%31.71B
11.28%30.72B
2.75%30.15B
-0.17%29.15B
-1.59%28.51B
-5.42%27.61B
3.38%29.34B
2.09%29.20B
2.03%28.97B
2.72%29.19B
1.53%28.38B
3.17%28.60B
2.81%28.39B
3.31%28.42B
1.74%27.95B
1.50%27.72B
1.77%27.62B
2.96%27.51B
-14.61%27.47B
-9.42%27.31B
-9.87%27.14B
-10.08%26.71B
7.92%32.17B
1.89%30.15B
0.51%30.11B
0.27%29.71B
0.11%29.81B
-4.75%29.59B
-1.32%29.95B
-4.86%29.63B
-4.23%29.78B
-2.99%31.07B
-7.97%30.36B
-4.69%31.14B
-5.77%31.10B
-3.03%32.03B
-1.42%32.98B
-2.08%32.67B
1.00%33.00B
-4.08%33.03B
-6.72%33.46B
--33.37B
--32.67B
--34.43B
--35.87B
总资产
3.34%48.62B
5.82%47.41B
16.03%50.08B
15.02%47.74B
19.53%47.05B
16.78%44.80B
14.26%43.16B
15.07%41.51B
13.59%39.36B
16.38%38.36B
7.84%37.77B
3.87%36.07B
-1.58%34.65B
-4.74%32.96B
2.23%35.03B
0.47%34.73B
3.11%35.20B
2.84%34.60B
2.53%34.27B
4.00%34.57B
2.00%34.14B
3.47%33.65B
2.87%33.42B
1.97%33.24B
2.76%33.47B
-1.78%32.52B
-16.34%32.49B
-10.62%32.60B
-10.78%32.57B
-8.34%33.11B
4.65%38.83B
-1.37%36.47B
-1.06%36.51B
-0.95%36.12B
0.29%37.11B
-4.17%36.97B
-2.89%36.90B
-6.41%36.47B
-5.09%37.00B
-2.15%38.58B
-7.26%38.00B
-3.58%38.97B
-5.50%38.98B
-3.44%39.43B
-4.08%40.97B
-3.39%40.41B
-0.26%41.25B
-4.47%40.84B
-5.97%42.72B
--41.83B
--41.36B
--42.75B
--45.43B
负债
流动负债
-其他应付款
-22.91%915.00M
-9.00%1.17B
170.71%1.03B
162.38%795.00M
301.01%1.19B
417.67%1.29B
80.48%379.00M
41.59%303.00M
48.74%296.00M
36.81%249.00M
-4.55%210.00M
7.54%214.00M
-12.33%199.00M
-4.71%182.00M
-16.67%220.00M
8.74%199.00M
-8.10%227.00M
-4.98%191.00M
11.86%264.00M
-5.67%183.00M
-6.79%247.00M
5.24%201.00M
-13.24%236.00M
-3.00%194.00M
-8.30%265.00M
-16.23%191.00M
-22.95%272.00M
-11.11%200.00M
-20.82%289.00M
5.56%228.00M
-4.08%353.00M
-9.64%225.00M
9.61%365.00M
-8.47%216.00M
7.92%368.00M
2.05%249.00M
-3.76%333.00M
-9.23%236.00M
-15.17%341.00M
-10.29%244.00M
-12.41%346.00M
-1.14%260.00M
1.52%402.00M
-1.09%272.00M
-4.82%395.00M
-8.36%263.00M
-7.04%396.00M
-14.06%275.00M
-4.16%415.00M
--287.00M
--426.00M
--320.00M
--433.00M
应计费用
4.02%1.60B
-7.26%1.50B
-46.92%1.44B
-48.29%1.27B
-35.58%1.54B
-32.83%1.61B
86.20%2.71B
83.45%2.46B
66.81%2.39B
73.16%2.40B
12.87%1.46B
18.25%1.34B
-1.71%1.43B
-6.35%1.39B
-10.35%1.29B
-23.94%1.13B
35.47%1.46B
30.74%1.48B
37.70%1.44B
47.19%1.49B
-3.75%1.08B
-2.50%1.13B
-3.42%1.04B
5.08%1.01B
10.57%1.12B
13.71%1.16B
-39.86%1.08B
-42.28%964.00M
-47.78%1.01B
6.13%1.02B
-3.69%1.80B
-12.57%1.67B
-9.23%1.94B
-55.09%962.00M
-9.19%1.87B
-11.82%1.91B
-2.64%2.13B
-1.65%2.14B
5.16%2.06B
9.12%2.17B
25.39%2.19B
11.29%2.18B
-7.56%1.96B
-14.99%1.99B
-15.75%1.75B
-16.62%1.96B
-13.21%2.12B
3.78%2.33B
-33.33%2.08B
--2.35B
--2.44B
--2.25B
--3.11B
短期借款与租赁负债
-1.56%4.17B
-13.19%3.59B
31.54%4.95B
4.11%3.07B
89.23%4.23B
135.04%4.13B
87.34%3.76B
33.74%2.94B
-0.75%2.24B
28.60%1.76B
34.34%2.01B
63.72%2.20B
49.77%2.25B
-4.41%1.37B
-18.85%1.49B
-34.10%1.34B
-32.30%1.50B
-23.45%1.43B
-2.18%1.84B
87.76%2.04B
75.73%2.22B
12.60%1.87B
43.88%1.88B
-11.98%1.09B
-37.53%1.26B
-23.34%1.66B
-42.05%1.31B
-51.98%1.24B
78.10%2.02B
105.70%2.16B
106.87%2.26B
59.75%2.57B
-48.78%1.14B
-51.57%1.05B
-52.57%1.09B
-19.46%1.61B
21.25%2.22B
1.83%2.17B
-2.00%2.30B
-4.58%2.00B
-11.76%1.83B
-2.16%2.13B
-6.23%2.35B
-31.11%2.10B
-42.60%2.08B
-12.97%2.18B
7.19%2.50B
32.33%3.04B
63.21%3.62B
--2.50B
--2.33B
--2.30B
--2.21B
-短期租赁负债
-25.86%2.99B
-31.64%2.69B
5.78%3.24B
-11.00%2.18B
132.18%4.03B
--3.93B
--3.06B
--2.44B
--1.74B
----
----
----
----
----
----
----
----
----
----
----
----
--3.00M
--1.00M
--1.00M
--1.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
----
----
----
----
----
----
----
----
----
----
----
----
----
-80.59%85.00M
-86.25%84.00M
--139.00M
--299.00M
--438.00M
--611.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-22.91%915.00M
-9.00%1.17B
170.71%1.03B
162.38%795.00M
301.01%1.19B
417.67%1.29B
80.48%379.00M
41.59%303.00M
48.74%296.00M
-6.74%249.00M
-30.92%210.00M
-36.69%214.00M
-62.17%199.00M
-57.55%267.00M
-65.26%304.00M
84.70%338.00M
112.96%526.00M
212.94%629.00M
270.76%875.00M
-5.67%183.00M
-6.79%247.00M
5.24%201.00M
-13.24%236.00M
-3.00%194.00M
-8.30%265.00M
-16.23%191.00M
-22.95%272.00M
-11.11%200.00M
-20.82%289.00M
5.56%228.00M
-4.08%353.00M
-9.64%225.00M
9.61%365.00M
-8.47%216.00M
7.92%368.00M
2.05%249.00M
-3.76%333.00M
-9.23%236.00M
-15.17%341.00M
-10.29%244.00M
-12.41%346.00M
-1.14%260.00M
1.52%402.00M
-1.09%272.00M
-4.82%395.00M
-8.36%263.00M
-7.04%396.00M
-14.06%275.00M
-4.16%415.00M
--287.00M
--426.00M
--320.00M
--433.00M
流动负债总额
1.44%9.34B
-11.92%8.57B
40.32%12.38B
28.78%9.82B
35.94%9.21B
49.92%9.73B
49.42%8.82B
27.37%7.63B
17.78%6.78B
37.17%6.49B
26.71%5.90B
38.09%5.99B
14.58%5.75B
-11.75%4.73B
-19.37%4.66B
-20.39%4.34B
-7.57%5.02B
5.22%5.36B
15.75%5.78B
34.78%5.45B
24.67%5.43B
15.84%5.10B
23.33%4.99B
1.20%4.04B
-10.64%4.36B
-27.02%4.40B
-39.92%4.05B
-37.70%3.99B
-7.00%4.88B
14.23%6.03B
17.91%6.74B
3.14%6.41B
-20.22%5.24B
-23.81%5.28B
-12.57%5.71B
-5.29%6.22B
-0.15%6.57B
-1.01%6.93B
-7.62%6.53B
-1.56%6.56B
-16.05%6.58B
-8.57%7.00B
-11.69%7.07B
-19.41%6.67B
-15.57%7.84B
-8.01%7.65B
6.42%8.01B
17.53%8.27B
16.40%9.29B
--8.32B
--7.53B
--7.04B
--7.98B
非流动负债
长期拨备
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-86.61%189.00M
-2.95%230.00M
34.01%1.39B
27.80%1.35B
43.25%1.41B
-74.21%237.00M
5.83%1.03B
-10.90%1.05B
-13.75%985.00M
-31.52%919.00M
-20.10%978.00M
-11.19%1.18B
-11.47%1.14B
2.44%1.34B
-42.75%1.22B
-39.54%1.33B
-46.00%1.29B
-45.82%1.31B
37.49%2.14B
38.29%2.20B
36.13%2.39B
--2.42B
--1.55B
--1.59B
--1.75B
长期借款与租赁负债
4.10%26.41B
11.80%25.43B
3.70%24.51B
8.01%25.49B
12.29%25.37B
4.63%22.75B
17.00%23.63B
23.07%23.60B
25.54%22.59B
25.43%21.74B
9.08%20.20B
2.73%19.17B
-2.07%18.00B
-6.06%17.33B
-5.07%18.52B
-3.46%18.66B
-2.59%18.38B
-0.26%18.45B
7.27%19.50B
2.17%19.33B
0.95%18.87B
4.89%18.50B
0.53%18.18B
3.08%18.92B
5.83%18.69B
-0.93%17.64B
-8.54%18.09B
0.88%18.36B
-8.00%17.66B
-3.27%17.80B
0.18%19.78B
-5.09%18.20B
4.69%19.20B
2.75%18.40B
7.29%19.74B
2.16%19.17B
-1.25%18.34B
-4.36%17.91B
-1.71%18.40B
-4.40%18.76B
-4.33%18.57B
-0.76%18.73B
1.00%18.72B
8.87%19.63B
6.25%19.41B
3.58%18.87B
-3.60%18.53B
-7.20%18.03B
-8.75%18.27B
--18.22B
--19.23B
--19.43B
--20.02B
-长期借款
4.10%26.41B
11.80%25.43B
3.70%24.51B
8.01%25.49B
12.29%25.37B
4.63%22.75B
17.00%23.63B
23.07%23.60B
25.54%22.59B
25.43%21.74B
9.08%20.20B
2.73%19.17B
-2.07%18.00B
-6.06%17.33B
-5.07%18.52B
-3.46%18.66B
-2.59%18.38B
1.17%18.45B
9.14%19.50B
3.61%19.33B
2.32%18.87B
3.41%18.24B
-1.20%17.87B
1.65%18.66B
4.41%18.44B
-0.93%17.64B
-8.54%18.09B
0.88%18.36B
-8.00%17.66B
-3.27%17.80B
0.18%19.78B
-5.09%18.20B
4.69%19.20B
2.75%18.40B
7.29%19.74B
2.16%19.17B
-1.25%18.34B
-4.36%17.91B
-1.71%18.40B
-4.40%18.76B
-4.33%18.57B
-0.76%18.73B
1.00%18.72B
8.87%19.63B
6.25%19.41B
3.58%18.87B
-3.60%18.53B
-7.20%18.03B
-8.75%18.27B
--18.22B
--19.23B
--19.43B
--20.02B
-长期租赁负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--261.00M
--312.00M
--263.00M
--251.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-86.61%189.00M
-2.95%230.00M
34.01%1.39B
27.80%1.35B
43.25%1.41B
-74.21%237.00M
5.83%1.03B
-10.90%1.05B
-13.75%985.00M
-31.52%919.00M
-20.10%978.00M
-11.19%1.18B
-11.47%1.14B
2.44%1.34B
-42.75%1.22B
-39.54%1.33B
-46.00%1.29B
-45.82%1.31B
37.49%2.14B
38.29%2.20B
36.13%2.39B
--2.42B
--1.55B
--1.59B
--1.75B
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
112.17%558.00M
44.66%298.00M
193.42%446.00M
123.67%378.00M
216.87%263.00M
98.08%206.00M
8.57%152.00M
20.71%169.00M
-70.57%83.00M
-61.34%104.00M
-71.37%140.00M
-72.87%140.00M
-38.96%282.00M
-22.25%269.00M
140.89%489.00M
57.80%516.00M
4.05%462.00M
-5.46%346.00M
-37.73%203.00M
3.15%327.00M
48.99%444.00M
71.03%366.00M
--326.00M
--317.00M
-37.92%298.00M
--214.00M
----
----
--480.00M
----
----
----
----
其他非流动负债
3.83%2.76B
-7.48%2.88B
-9.87%2.50B
-21.61%2.45B
-15.01%2.66B
-1.70%3.11B
-12.38%2.77B
0.35%3.13B
-4.40%3.13B
-5.66%3.17B
-1.46%3.17B
-4.36%3.12B
5.31%3.27B
3.61%3.36B
3.05%3.21B
5.03%3.26B
20.08%3.11B
37.45%3.24B
34.15%3.12B
35.50%3.10B
11.93%2.59B
-6.32%2.36B
-3.13%2.33B
-4.30%2.29B
-2.36%2.31B
1.04%2.52B
-44.11%2.40B
-41.80%2.39B
-42.55%2.37B
8.54%2.49B
19.91%4.29B
13.91%4.11B
16.03%4.13B
-31.84%2.29B
-2.72%3.58B
-8.98%3.61B
-5.40%3.56B
-19.80%3.37B
-9.25%3.68B
-3.76%3.97B
-10.16%3.76B
-4.48%4.20B
-21.70%4.06B
-24.44%4.12B
-25.60%4.18B
-26.02%4.39B
-1.78%5.18B
1.96%5.45B
15.04%5.62B
--5.94B
--5.27B
--5.35B
--4.89B
非流动负债总额
-0.03%31.55B
7.04%31.13B
3.37%30.07B
6.07%30.89B
12.22%31.55B
6.27%29.08B
10.12%29.09B
15.42%29.12B
16.28%28.12B
15.65%27.37B
7.33%26.41B
0.94%25.23B
-1.36%24.18B
-3.49%23.66B
0.78%24.61B
2.11%24.99B
2.17%24.51B
5.14%24.52B
5.95%24.42B
3.15%24.48B
2.25%23.99B
3.57%23.32B
1.38%23.05B
3.41%23.73B
5.83%23.46B
1.25%22.52B
-12.29%22.73B
-4.33%22.95B
-11.79%22.17B
-11.56%22.24B
1.14%25.92B
-4.39%23.98B
4.11%25.14B
7.59%25.15B
6.76%25.63B
0.59%25.09B
-0.97%24.14B
-5.16%23.37B
-1.39%24.00B
-1.27%24.94B
-4.36%24.38B
-1.84%24.64B
-3.68%24.34B
2.03%25.26B
-0.77%25.49B
-3.42%25.11B
-2.77%25.27B
-5.54%24.76B
-4.78%25.69B
--26.00B
--25.99B
--26.21B
--26.98B
总负债
0.31%40.89B
2.29%39.70B
11.96%42.44B
10.78%40.71B
16.83%40.77B
14.63%38.81B
17.30%37.91B
17.71%36.75B
16.57%34.89B
19.24%33.86B
10.41%32.31B
6.43%31.22B
1.35%29.93B
-4.98%28.40B
-3.07%29.27B
-1.99%29.33B
0.37%29.54B
5.15%29.88B
7.69%30.19B
7.76%29.92B
5.76%29.43B
5.58%28.42B
4.69%28.04B
3.08%27.77B
2.86%27.82B
-4.78%26.92B
-17.99%26.78B
-11.37%26.94B
-10.96%27.05B
-7.09%28.27B
4.20%32.66B
-2.89%30.39B
-1.10%30.38B
0.41%30.42B
2.62%31.34B
-0.63%31.30B
-0.79%30.72B
-4.24%30.30B
-2.79%30.54B
-1.33%31.50B
-7.11%30.96B
-3.42%31.64B
-5.61%31.42B
-3.34%31.93B
-4.70%33.33B
-4.53%32.76B
-0.70%33.28B
-0.66%33.03B
0.05%34.98B
--34.32B
--33.52B
--33.25B
--34.96B
所有者权益
普通股权益
-16.67%5.90B
-6.93%5.92B
7.76%6.96B
7.90%7.08B
7.80%7.08B
-4.97%6.36B
-5.41%6.46B
-5.40%6.56B
-5.01%6.57B
-6.05%6.70B
-3.95%6.83B
-3.98%6.93B
-4.66%6.91B
-5.84%7.13B
-5.09%7.11B
-5.98%7.22B
-5.51%7.25B
-2.76%7.57B
-5.88%7.49B
-4.57%7.68B
-4.66%7.67B
-4.63%7.78B
-4.56%7.96B
-4.33%8.05B
-4.26%8.05B
-4.08%8.16B
-3.94%8.34B
-3.78%8.41B
-3.82%8.40B
-1.06%8.51B
0.29%8.68B
0.21%8.74B
0.29%8.74B
-1.44%8.60B
-0.75%8.65B
0.10%8.72B
2.06%8.71B
3.67%8.73B
4.24%8.72B
3.68%8.71B
1.26%8.54B
-0.40%8.42B
-1.67%8.36B
-1.00%8.40B
-1.21%8.43B
-0.96%8.45B
-0.50%8.51B
-0.57%8.49B
0.13%8.54B
--8.53B
--8.55B
--8.54B
--8.52B
留存收益
122.43%214.00M
121.14%293.00M
79.33%-267.00M
49.51%-769.00M
35.71%-954.00M
15.23%-1.39B
-76.50%-1.29B
-32.09%-1.52B
-52.36%-1.48B
-50.14%-1.64B
-60.18%-732.00M
-44.13%-1.15B
-17.63%-974.00M
-60.15%-1.09B
54.21%-457.00M
-20.30%-800.00M
-42.02%-828.00M
1.73%-680.00M
-62.54%-998.00M
19.30%-665.00M
30.51%-583.00M
31.14%-692.00M
45.81%-614.00M
33.23%-824.00M
44.98%-839.00M
55.84%-1.00B
-21.31%-1.13B
-13.63%-1.23B
-33.89%-1.52B
-98.60%-2.28B
-719.30%-934.00M
-282.39%-1.09B
-675.25%-1.14B
-901.40%-1.15B
-130.81%-114.00M
-210.08%-284.00M
-53.19%198.00M
-72.07%143.00M
-10.41%370.00M
444.00%258.00M
303.37%423.00M
441.33%512.00M
637.50%413.00M
-400.00%-75.00M
-14.29%-208.00M
43.18%-150.00M
112.76%56.00M
-101.29%-15.00M
-117.86%-182.00M
---264.00M
---439.00M
--1.16B
--1.02B
资本公积
-16.69%5.89B
-6.96%5.91B
7.75%6.95B
7.89%7.07B
7.79%7.07B
-4.98%6.36B
-5.41%6.45B
-5.40%6.55B
-5.01%6.56B
-6.05%6.69B
-3.96%6.82B
-3.98%6.92B
-4.67%6.90B
-5.85%7.12B
-5.09%7.10B
-5.98%7.21B
-5.52%7.24B
-2.76%7.56B
-5.89%7.48B
-4.58%7.67B
-4.66%7.66B
-4.64%7.78B
-4.56%7.95B
-4.33%8.04B
-4.26%8.04B
-4.08%8.15B
-3.94%8.33B
-3.78%8.40B
-3.83%8.40B
-1.06%8.50B
0.29%8.67B
0.21%8.73B
0.29%8.73B
-1.45%8.59B
-0.75%8.64B
0.10%8.71B
2.06%8.71B
3.67%8.72B
4.25%8.71B
3.68%8.71B
1.26%8.53B
-0.40%8.41B
-1.67%8.36B
-1.00%8.40B
-1.21%8.42B
-0.96%8.44B
-0.50%8.50B
-0.57%8.48B
0.13%8.53B
--8.53B
--8.54B
--8.53B
--8.52B
减：库存股
-0.77%1.79B
-0.44%1.80B
-0.44%1.81B
-0.39%1.81B
-0.33%1.81B
-0.49%1.81B
-0.98%1.81B
-0.98%1.81B
-0.93%1.81B
-1.25%1.82B
-0.76%1.83B
-0.97%1.83B
-0.97%1.83B
-0.70%1.84B
-0.65%1.85B
-0.43%1.85B
-0.43%1.85B
-0.48%1.86B
-0.48%1.86B
-0.48%1.86B
-0.48%1.86B
-0.59%1.87B
-0.59%1.87B
-0.64%1.87B
-0.64%1.87B
-0.74%1.88B
-0.74%1.88B
-0.69%1.88B
-0.69%1.88B
-0.63%1.89B
-0.63%1.89B
-0.63%1.89B
-0.63%1.89B
3.65%1.90B
8.00%1.90B
14.56%1.90B
36.98%1.90B
33.99%1.84B
46.55%1.76B
51.78%1.66B
30.64%1.39B
25.90%1.37B
44.94%1.20B
39.31%1.09B
38.54%1.06B
39.62%1.09B
6.41%830.00M
10.86%786.00M
60.33%768.00M
--780.00M
--780.00M
--709.00M
--479.00M
不影响留存收益的损益
40.03%-848.00M
49.41%-766.00M
-13.12%-1.59B
10.08%-1.41B
18.83%-1.41B
7.68%-1.51B
16.62%-1.41B
12.46%-1.57B
8.27%-1.74B
26.13%-1.64B
28.50%-1.69B
23.73%-1.79B
15.11%-1.90B
7.38%-2.22B
10.01%-2.37B
12.85%-2.35B
16.90%-2.24B
-7.54%-2.40B
-12.55%-2.63B
-25.43%-2.69B
-27.76%-2.69B
-7.63%-2.23B
-15.59%-2.33B
-8.00%-2.15B
-16.54%-2.11B
-10.39%-2.07B
24.23%-2.02B
27.47%-1.99B
33.46%-1.81B
31.93%-1.88B
28.96%-2.67B
27.26%-2.74B
28.63%-2.72B
29.02%-2.76B
0.13%-3.75B
-9.38%-3.77B
-7.27%-3.81B
-18.17%-3.88B
-18.32%-3.76B
-13.96%-3.44B
-19.62%-3.55B
-14.02%-3.29B
-8.84%-3.18B
-2.86%-3.02B
-0.51%-2.97B
1.30%-2.88B
-0.45%-2.92B
-2.58%-2.94B
-14.64%-2.95B
---2.92B
---2.90B
---2.87B
---2.58B
非控制性权益
25.95%4.26B
16.10%4.06B
75.58%4.35B
73.79%3.94B
60.88%3.38B
69.18%3.50B
20.71%2.48B
21.96%2.27B
25.81%2.10B
16.85%2.07B
-10.08%2.05B
-12.85%1.86B
-27.11%1.67B
-15.20%1.77B
10.29%2.28B
-2.20%2.13B
5.19%2.29B
-6.58%2.09B
-7.88%2.07B
-3.54%2.18B
-9.81%2.18B
-6.80%2.23B
-6.57%2.25B
-3.75%2.26B
3.56%2.42B
0.67%2.40B
-19.68%2.40B
-23.09%2.35B
-25.69%2.33B
-18.10%2.38B
3.71%2.99B
5.02%3.05B
5.20%3.14B
-3.84%2.91B
-0.28%2.89B
-9.72%2.91B
-1.00%2.98B
-1.02%3.02B
-8.68%2.89B
-2.34%3.22B
-12.62%3.01B
-8.07%3.05B
0.51%3.17B
7.82%3.30B
10.94%3.45B
12.77%3.32B
-7.59%3.15B
-9.47%3.06B
-21.95%3.11B
--2.94B
--3.41B
--3.38B
--3.98B
总权益
23.01%7.72B
28.72%7.70B
45.34%7.64B
47.73%7.03B
40.71%6.28B
32.88%5.99B
-3.75%5.26B
-1.96%4.76B
-5.32%4.46B
-1.38%4.50B
-5.26%5.46B
-10.08%4.85B
-16.83%4.71B
-3.24%4.57B
41.52%5.76B
16.26%5.40B
20.16%5.67B
-9.73%4.72B
-24.38%4.07B
-15.11%4.64B
-16.50%4.72B
-6.69%5.23B
-5.66%5.39B
-3.34%5.47B
2.24%5.65B
15.67%5.60B
-7.61%5.71B
-6.87%5.66B
-9.85%5.53B
-15.00%4.84B
7.13%6.18B
7.07%6.07B
-0.89%6.13B
-7.63%5.70B
-10.73%5.77B
-19.92%5.67B
-12.10%6.18B
-15.75%6.17B
-14.60%6.46B
-5.65%7.08B
-7.93%7.04B
-4.26%7.33B
-5.02%7.57B
-3.83%7.51B
-1.29%7.64B
1.82%7.65B
1.66%7.97B
-17.83%7.81B
-26.07%7.74B
--7.51B
--7.84B
--9.50B
--10.47B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
