AECOM
ACM113.420USD
+0.980+0.87%
收盘 07/23, 16:00（美东）报价延迟15分钟
112.440USD+112.440盘后交易 07/24, 20:00 (美东)
14.97B总市值
24.26市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
34.93%1.60B
32.58%1.58B
25.45%1.58B
30.78%1.64B
10.46%1.19B
2.75%1.19B
7.51%1.26B
24.44%1.26B
11.24%1.07B
7.20%1.16B
-4.64%1.17B
-3.65%1.01B
3.23%965.07M
3.60%1.08B
-28.05%1.23B
-21.20%1.05B
-17.63%934.91M
44.02%1.04B
92.89%1.71B
60.55%1.33B
32.26%1.14B
-17.39%725.44M
-5.36%885.64M
3.46%829.17M
-1.04%858.18M
6.69%878.10M
15.01%935.83M
-3.23%801.42M
15.40%867.23M
12.65%823.07M
10.62%813.66M
21.70%828.16M
2.65%751.47M
1.15%730.62M
-2.96%735.54M
12.03%680.50M
19.37%732.08M
-2.19%722.34M
31.30%757.99M
18.69%607.40M
21.65%613.30M
8.09%738.55M
-4.16%577.29M
-0.22%511.75M
-19.87%504.14M
15.55%683.24M
1.45%602.38M
28.74%512.89M
35.10%629.13M
16.51%591.30M
--593.78M
--398.39M
--465.66M
--507.49M
—现金和现金等价物
34.93%1.60B
32.58%1.58B
25.45%1.58B
30.78%1.64B
10.46%1.19B
2.75%1.19B
7.51%1.26B
24.44%1.26B
11.24%1.07B
7.20%1.16B
-4.64%1.17B
-3.65%1.01B
3.23%965.07M
3.60%1.08B
-28.05%1.23B
-21.20%1.05B
-17.63%934.91M
44.02%1.04B
92.89%1.71B
67.76%1.33B
37.27%1.14B
-13.46%725.44M
-0.12%885.64M
-0.98%793.57M
-4.65%826.88M
3.09%838.30M
10.52%886.73M
-1.36%801.42M
19.46%867.23M
16.55%813.17M
15.92%802.36M
29.37%812.46M
8.39%725.97M
6.03%697.72M
1.21%692.14M
3.65%628.00M
9.33%669.78M
-10.43%658.04M
19.11%683.89M
18.77%605.90M
21.90%612.60M
7.76%734.65M
-4.41%574.19M
0.50%510.15M
-19.94%502.54M
15.30%681.74M
1.16%600.68M
27.41%507.59M
34.80%627.73M
16.51%591.30M
--593.78M
--398.39M
--465.66M
--507.49M
-短期投资
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--35.60M
--31.30M
302.02%39.80M
334.51%49.10M
----
----
-69.91%9.90M
-73.96%11.30M
-70.10%15.70M
-59.07%25.50M
-48.83%32.90M
-41.43%43.40M
3400.00%52.50M
8800.00%62.30M
1548.72%64.30M
2290.32%74.10M
-6.25%1.50M
-56.25%700.00K
160.00%3.90M
82.35%3.10M
-69.81%1.60M
14.29%1.60M
--1.50M
--1.70M
--5.30M
--1.40M
----
----
----
----
----
应收款项
1.27%4.54B
7.30%4.59B
16.54%4.76B
10.03%4.61B
9.29%4.48B
6.76%4.28B
7.13%4.08B
6.71%4.19B
5.11%4.10B
0.29%4.01B
-6.24%3.81B
-6.73%3.92B
-10.32%3.90B
-10.16%4.00B
-8.38%4.07B
-7.51%4.21B
-7.78%4.35B
-2.56%4.45B
-1.38%4.44B
-22.56%4.55B
-18.21%4.72B
-19.47%4.57B
-19.58%4.50B
6.21%5.87B
8.98%5.77B
5.97%5.67B
7.96%5.60B
15.10%5.53B
11.35%5.29B
16.86%5.35B
13.21%5.18B
3.94%4.80B
-1.03%4.75B
-4.75%4.58B
-6.99%4.58B
-9.12%4.62B
-1.61%4.80B
-1.81%4.81B
85.30%4.92B
108.30%5.08B
107.89%4.88B
102.31%4.90B
13.42%2.66B
4.26%2.44B
0.12%2.35B
-2.95%2.42B
-2.24%2.34B
-6.21%2.34B
-9.30%2.34B
-2.91%2.49B
--2.40B
--2.50B
--2.58B
--2.57B
-应收账款及应收票据
-4.87%2.52B
4.93%2.65B
9.78%2.79B
5.63%2.66B
9.01%2.65B
3.75%2.52B
9.78%2.54B
3.24%2.52B
-0.90%2.43B
-5.75%2.43B
-11.52%2.32B
-8.60%2.44B
-12.28%2.45B
-11.91%2.58B
-8.60%2.62B
-5.08%2.67B
-3.31%2.79B
3.21%2.93B
-0.12%2.87B
-16.64%2.81B
-12.08%2.89B
-13.48%2.84B
-47.54%2.87B
-38.08%3.37B
-36.92%3.29B
-38.23%3.28B
6.65%5.47B
14.47%5.45B
10.62%5.21B
17.08%5.31B
13.16%5.13B
3.01%4.76B
-1.92%4.71B
-5.60%4.54B
-6.40%4.53B
-7.32%4.62B
0.33%4.80B
-1.36%4.81B
82.35%4.84B
105.03%4.99B
104.41%4.79B
102.23%4.87B
13.35%2.65B
3.86%2.43B
0.42%2.34B
-2.89%2.41B
-2.24%2.34B
-5.72%2.34B
-8.73%2.33B
-1.28%2.48B
--2.40B
--2.48B
--2.55B
--2.51B
-其他应收款
4.30%1.88B
3.22%1.80B
18.45%1.81B
17.19%1.88B
12.53%1.81B
17.17%1.74B
8.52%1.53B
12.07%1.61B
15.32%1.60B
10.35%1.49B
2.65%1.41B
-4.23%1.44B
-8.32%1.39B
-9.36%1.35B
-10.89%1.37B
-10.80%1.50B
-14.08%1.52B
-10.95%1.49B
-2.87%1.54B
-31.56%1.68B
-27.22%1.77B
-26.15%1.67B
--1.58B
--2.45B
--2.43B
--2.26B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
预付费用
9.23%792.83M
4.88%758.41M
3.91%758.69M
1.75%732.46M
-3.87%725.85M
-7.86%723.14M
-3.85%730.14M
-6.29%719.87M
0.18%755.05M
5.81%784.81M
2.75%759.40M
-11.41%768.23M
-13.46%753.73M
0.38%741.74M
10.74%739.04M
29.67%867.15M
19.86%870.96M
38.80%738.95M
29.44%667.39M
16.93%668.74M
29.55%726.64M
-17.03%532.36M
-3.82%515.59M
-12.26%571.91M
-13.52%560.89M
-3.81%641.65M
-21.79%536.05M
-7.27%651.82M
-2.17%648.60M
-1.15%667.05M
-0.19%685.42M
-19.30%702.92M
-11.92%662.97M
84.19%674.84M
118.08%686.70M
133.05%871.00M
96.43%752.66M
-0.29%366.38M
80.51%314.88M
150.43%373.75M
150.99%383.17M
193.01%367.46M
4.42%174.44M
-8.96%149.24M
-2.31%152.66M
-19.93%125.41M
18.68%167.05M
12.93%163.93M
43.11%156.28M
49.41%156.61M
--140.76M
--145.16M
--109.20M
--104.82M
其他流动资产
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
----
868.61%250.60M
711.68%161.92M
447.21%109.16M
392.74%98.30M
29.69%25.87M
-37.10%19.95M
-37.70%19.95M
18.23%19.95M
18.24%19.95M
344.76%31.72M
306.41%32.02M
136.61%16.87M
--16.87M
--7.13M
--7.88M
--7.13M
流动资产合计
6.66%6.93B
11.42%7.00B
16.31%7.18B
13.50%7.12B
7.59%6.50B
4.22%6.28B
5.95%6.17B
8.21%6.27B
6.00%6.04B
1.64%6.03B
-5.68%5.82B
-7.25%5.80B
-8.97%5.70B
-14.07%5.93B
-18.02%6.17B
-14.29%6.25B
-15.18%6.26B
-7.58%6.90B
-0.06%7.53B
0.25%7.29B
1.90%7.38B
3.00%7.47B
5.71%7.53B
3.24%7.27B
4.57%7.24B
5.96%7.25B
6.66%7.13B
11.22%7.04B
12.29%6.92B
14.32%6.84B
11.36%6.68B
2.62%6.33B
-1.90%6.17B
1.50%5.99B
-3.93%6.00B
-0.89%6.17B
5.02%6.29B
-3.35%5.90B
81.88%6.25B
99.48%6.23B
97.93%5.99B
87.78%6.10B
9.66%3.43B
2.37%3.12B
-4.36%3.02B
-0.30%3.25B
-0.50%3.13B
0.09%3.05B
-0.18%3.16B
2.22%3.26B
--3.15B
--3.05B
--3.17B
--3.19B
非流动资产
固定资产净额
-0.58%790.58M
-6.55%773.38M
-5.20%786.54M
-19.24%777.17M
-19.51%795.23M
-16.85%827.55M
-14.29%829.68M
-4.35%962.34M
2.68%987.97M
0.95%995.25M
-3.77%968.01M
-4.02%1.01B
-9.75%962.17M
-8.88%985.89M
-2.69%1.01B
1.35%1.05B
3.26%1.07B
2.93%1.08B
154.88%1.03B
71.38%1.03B
73.13%1.03B
74.92%1.05B
-33.95%405.61M
-0.60%603.48M
2.22%596.37M
-4.84%601.00M
-1.17%614.06M
0.63%607.15M
-5.75%583.42M
-0.52%631.60M
-3.66%621.36M
-3.40%603.33M
3.71%619.03M
5.51%634.92M
--644.99M
-16.85%624.54M
-24.69%596.89M
-30.24%601.78M
----
169.43%751.12M
185.16%792.56M
212.67%862.64M
4.18%281.98M
3.12%278.78M
-11.12%277.93M
-14.51%275.90M
-16.95%270.67M
-17.08%270.34M
-5.64%312.70M
-3.26%322.71M
--325.92M
--326.05M
--331.38M
--333.58M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--22.00K
----
----
----
----
----
----
----
----
----
----
----
--676.32M
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--350.40M
----
----
----
商誉及其他无形资产
-0.39%3.45B
-1.30%3.43B
1.47%3.49B
-0.21%3.46B
0.14%3.46B
0.68%3.48B
0.60%3.44B
-0.26%3.47B
-2.20%3.46B
-2.59%3.46B
-3.97%3.42B
-2.86%3.48B
-1.22%3.54B
-1.07%3.55B
-0.11%3.56B
0.84%3.58B
1.28%3.58B
0.00%3.59B
-0.43%3.56B
-42.41%3.55B
-42.86%3.53B
-42.06%3.59B
-42.69%3.58B
-1.75%6.16B
-1.99%6.19B
-3.41%6.19B
-2.61%6.24B
0.33%6.27B
1.26%6.31B
2.80%6.41B
1.66%6.41B
-1.17%6.25B
-1.37%6.23B
-1.74%6.23B
-2.73%6.30B
-3.55%6.32B
-3.09%6.32B
-2.84%6.34B
219.60%6.48B
230.65%6.56B
229.36%6.52B
229.31%6.53B
7.00%2.03B
5.22%1.98B
4.08%1.98B
3.42%1.98B
1.21%1.89B
-14.78%1.88B
-14.86%1.90B
-13.28%1.92B
--1.87B
--2.21B
--2.23B
--2.21B
其他非流动资产
-21.02%445.36M
-30.14%466.98M
-28.01%473.91M
-6.26%550.46M
9.66%563.86M
21.54%668.46M
14.05%658.27M
-4.55%587.23M
-21.19%514.20M
-15.57%550.01M
-13.62%577.20M
-18.62%615.24M
-5.96%652.46M
20.78%651.42M
29.15%668.19M
41.04%755.98M
20.79%693.84M
35.12%539.32M
12.20%517.35M
46.17%536.01M
52.73%574.44M
3.49%399.13M
18.81%461.08M
-9.92%366.69M
-9.21%376.12M
4.16%385.66M
20.83%388.08M
31.50%407.08M
53.95%414.27M
19.09%370.26M
-17.73%321.18M
-25.46%309.55M
-38.98%269.09M
-16.38%310.90M
46.15%390.41M
11.07%415.26M
15.39%440.98M
-9.42%371.78M
13.62%267.14M
58.22%373.87M
59.56%382.18M
48.66%410.45M
-10.27%235.11M
-5.78%236.30M
8.25%239.52M
23.90%276.10M
14.93%262.02M
28.77%250.79M
12.43%221.26M
14.36%222.83M
--227.98M
--194.76M
--196.79M
--194.86M
非流动资产合计
-2.19%4.85B
-5.65%4.82B
-3.52%4.89B
-4.40%4.93B
-7.25%4.96B
-5.03%5.11B
-4.75%5.06B
-5.46%5.15B
-2.76%5.35B
-2.44%5.38B
-4.39%5.32B
-4.59%5.45B
-3.96%5.50B
-1.62%5.51B
1.68%5.56B
-0.70%5.71B
-0.20%5.73B
-27.81%5.60B
-22.06%5.47B
-23.51%5.75B
-23.47%5.74B
3.25%7.76B
-7.12%7.02B
-2.08%7.52B
-2.56%7.50B
-3.38%7.52B
-2.09%7.55B
2.41%7.68B
2.93%7.69B
3.42%7.78B
0.59%7.71B
-2.64%7.50B
-2.97%7.47B
-1.43%7.52B
8.49%7.67B
-3.77%7.71B
-4.08%7.70B
-6.37%7.63B
162.86%7.07B
204.29%8.01B
206.36%8.03B
214.94%8.15B
6.13%2.69B
5.71%2.63B
3.89%2.62B
1.53%2.59B
0.67%2.53B
-11.61%2.49B
-11.33%2.52B
-9.16%2.55B
--2.52B
--2.82B
--2.85B
--2.81B
总资产
2.83%11.78B
3.77%11.82B
7.37%12.06B
5.43%12.05B
0.62%11.46B
-0.14%11.39B
0.84%11.23B
1.58%11.43B
1.70%11.39B
-0.33%11.41B
-5.07%11.14B
-5.97%11.25B
-6.57%11.20B
-8.49%11.44B
-9.73%11.73B
-8.29%11.96B
-8.63%11.98B
-17.89%12.50B
-10.67%13.00B
-11.83%13.05B
-11.00%13.12B
3.13%15.23B
-0.89%14.55B
0.46%14.80B
0.82%14.74B
0.99%14.77B
1.97%14.68B
6.44%14.73B
7.16%14.62B
8.25%14.62B
5.32%14.40B
-0.30%13.84B
-2.49%13.64B
-0.15%13.51B
-2.46%13.67B
-2.51%13.88B
-0.19%13.99B
-5.08%13.53B
128.87%14.01B
147.42%14.24B
148.28%14.02B
144.17%14.25B
8.08%6.12B
3.87%5.75B
-0.70%5.65B
0.51%5.84B
0.02%5.67B
-5.53%5.54B
-5.46%5.69B
-3.11%5.81B
--5.66B
--5.86B
--6.01B
--5.99B
负债
流动负债
-其他应付款
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
75.00%1.40M
50.00%1.20M
17.86%3.30M
146.67%3.70M
-84.62%800.00K
-60.00%800.00K
--2.80M
--1.50M
--5.20M
--2.00M
----
----
----
----
----
应计费用
-1.04%2.22B
-1.95%2.23B
4.79%2.25B
9.61%2.27B
11.82%2.24B
10.88%2.28B
5.50%2.15B
-1.54%2.08B
-2.85%2.01B
-2.71%2.05B
0.94%2.04B
-2.98%2.11B
-5.08%2.06B
0.73%2.11B
-1.29%2.02B
8.38%2.17B
6.86%2.18B
18.68%2.09B
8.79%2.04B
-7.11%2.00B
-4.65%2.04B
-19.11%1.76B
-17.15%1.88B
-1.23%2.16B
-1.50%2.14B
5.24%2.18B
0.96%2.27B
3.71%2.18B
2.28%2.17B
-4.44%2.07B
-5.84%2.25B
-12.28%2.11B
-10.94%2.12B
7.26%2.17B
10.01%2.38B
14.09%2.40B
25.63%2.38B
9.52%2.02B
126.72%2.17B
127.43%2.11B
131.17%1.89B
105.31%1.85B
4.93%956.13M
4.90%925.59M
-1.93%819.46M
-3.01%899.16M
10.89%911.18M
12.67%882.32M
11.84%835.63M
25.57%927.06M
--821.66M
--783.13M
--747.16M
--738.31M
短期借款与租赁负债
-23.09%70.35M
-24.16%69.43M
-25.19%66.92M
16.40%66.15M
60.39%91.47M
72.88%91.55M
84.04%89.45M
27.34%56.83M
33.25%57.03M
10.04%52.95M
-9.72%48.61M
-19.20%44.63M
-8.74%42.80M
98.22%48.12M
157.92%53.84M
123.64%55.23M
-10.45%46.90M
-78.25%24.28M
-78.78%20.87M
-84.53%24.70M
-66.92%52.37M
-30.57%111.64M
-31.24%98.36M
-7.71%159.63M
18.37%158.31M
-1.52%160.80M
0.74%143.05M
10.08%172.98M
-62.07%133.74M
-54.49%163.28M
-61.24%142.00M
-55.62%157.15M
2.96%352.64M
129.32%358.73M
128.37%366.32M
107.57%354.07M
94.25%342.51M
-22.72%156.43M
149.04%160.41M
156.65%170.57M
114.28%176.33M
123.35%202.43M
-23.56%64.41M
392.57%66.46M
-50.91%82.29M
-57.14%90.63M
-48.17%84.27M
-88.72%13.49M
88.99%167.62M
788.29%211.47M
--162.59M
--119.64M
--88.69M
--23.81M
-短期借款
10.60%3.22M
11.53%3.54M
-0.16%3.08M
-34.95%2.52M
-38.63%2.91M
-30.78%3.17M
-38.69%3.08M
67.91%3.88M
41.69%4.75M
-31.77%4.58M
15.18%5.03M
-19.71%2.31M
-28.20%3.35M
194.39%6.72M
1859.19%4.37M
-72.44%2.88M
-82.85%4.67M
-95.85%2.28M
-99.53%223.00K
-76.75%10.44M
-43.73%27.22M
19.22%55.00M
472.67%47.84M
-5.31%44.89M
392.14%48.38M
1854.00%46.13M
584.11%8.35M
2740.14%47.40M
-54.08%9.83M
-84.03%2.36M
-95.36%1.22M
-91.96%1.67M
103.57%21.41M
367.44%14.79M
843.44%26.30M
152.36%20.76M
-10.04%10.52M
-93.63%3.16M
-88.34%2.79M
-70.53%8.23M
-55.14%11.69M
48.05%49.63M
-19.15%23.91M
132.22%27.92M
75.68%26.06M
82.13%33.52M
1702.44%29.58M
312.77%12.02M
574.49%14.83M
42.03%18.40M
--1.64M
--2.91M
--2.20M
--12.96M
-短期租赁负债
4.40%28.50M
2.59%27.70M
2.00%25.50M
7.83%24.80M
24.66%27.30M
32.35%27.00M
38.12%25.00M
26.37%23.00M
22.35%21.90M
25.93%20.40M
35.07%18.10M
29.08%18.20M
30.66%17.90M
30.65%16.20M
36.73%13.40M
67.86%14.10M
-29.74%13.70M
-32.61%12.40M
--9.80M
--8.40M
--19.50M
--18.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-0.73%1.26B
1.79%1.31B
9.22%1.30B
3.16%1.26B
7.62%1.27B
4.93%1.28B
13.08%1.19B
16.34%1.22B
18.17%1.18B
20.81%1.22B
-0.70%1.05B
-2.68%1.05B
1.14%996.27M
-3.77%1.01B
7.05%1.06B
14.21%1.08B
2.29%985.04M
10.33%1.05B
--988.88M
--945.88M
--963.00M
--953.01M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
其他流动负债
-0.73%1.26B
1.79%1.31B
9.22%1.30B
3.16%1.26B
7.62%1.27B
4.93%1.28B
13.08%1.19B
16.34%1.22B
18.17%1.18B
20.81%1.22B
-0.70%1.05B
-2.68%1.05B
1.14%996.27M
-3.77%1.01B
7.05%1.06B
14.21%1.08B
2.29%985.04M
10.33%1.05B
16.20%988.88M
-2.48%945.88M
0.09%963.00M
-5.47%953.01M
-8.63%851.04M
0.12%969.94M
-1.76%962.10M
1.23%1.01B
3.17%931.43M
31.09%968.78M
51.90%979.37M
50.84%995.91M
42.87%902.81M
15.23%739.04M
-0.15%644.76M
-1.74%660.27M
-3.36%631.93M
-10.18%641.34M
-8.02%645.72M
8.78%671.95M
70.60%653.88M
102.55%714.03M
104.83%702.05M
69.92%617.72M
18.30%383.27M
8.09%352.52M
0.10%342.75M
-8.16%363.53M
1.15%323.99M
-10.29%326.14M
-11.63%342.41M
3.77%395.83M
--320.30M
--363.57M
--387.46M
--381.45M
流动负债总额
-1.97%6.02B
2.28%6.14B
8.95%6.37B
10.06%6.29B
10.81%6.14B
8.00%6.00B
8.25%5.85B
4.57%5.71B
4.80%5.54B
0.80%5.56B
-2.13%5.40B
-3.79%5.46B
-5.68%5.28B
-8.13%5.51B
-9.34%5.52B
-1.25%5.68B
-6.44%5.60B
-7.12%6.00B
-5.75%6.09B
-3.18%5.75B
1.65%5.99B
6.96%6.46B
5.42%6.46B
0.86%5.94B
4.40%5.89B
6.43%6.04B
9.88%6.13B
13.50%5.89B
11.41%5.64B
9.89%5.68B
5.16%5.58B
-1.83%5.19B
-3.73%5.06B
8.63%5.17B
9.69%5.30B
10.89%5.29B
17.92%5.26B
7.75%4.76B
96.93%4.84B
132.11%4.77B
122.87%4.46B
104.34%4.41B
19.59%2.46B
5.78%2.05B
-1.44%2.00B
-3.29%2.16B
-1.20%2.05B
-3.17%1.94B
4.89%2.03B
18.60%2.23B
--2.08B
--2.01B
--1.94B
--1.88B
非流动负债
长期拨备
-15.98%150.78M
-18.10%156.31M
-11.88%172.36M
-25.19%168.09M
-21.81%179.46M
-19.18%190.85M
-15.90%195.59M
-29.87%224.67M
-34.49%229.53M
-36.44%236.13M
-39.42%232.55M
-27.04%320.36M
-22.46%350.38M
-16.40%371.52M
-13.43%383.90M
23.61%439.07M
22.46%451.84M
13.12%444.38M
14.58%443.46M
-4.63%355.21M
-5.06%368.96M
-0.16%392.83M
-6.20%387.04M
-27.74%372.45M
-29.15%388.63M
-28.24%393.46M
-26.20%412.60M
-21.46%515.45M
-16.09%548.49M
-17.02%548.31M
-19.45%559.07M
31.37%656.27M
24.08%653.67M
21.45%660.80M
22.79%694.07M
-14.48%499.55M
-8.99%526.82M
-9.28%544.11M
156.07%565.25M
--584.15M
--578.87M
--599.78M
--220.74M
----
----
----
----
----
----
11.08%239.70M
--248.50M
--191.70M
--209.50M
--215.80M
长期借款与租赁负债
13.28%2.91B
11.90%2.90B
11.55%2.93B
8.01%2.91B
-5.48%2.57B
-4.94%2.59B
-3.59%2.62B
-1.54%2.70B
-1.73%2.72B
-1.90%2.73B
-3.02%2.72B
-3.43%2.74B
0.07%2.77B
0.28%2.78B
1.46%2.80B
2.46%2.83B
-0.43%2.76B
-31.81%2.77B
-14.09%2.76B
-24.27%2.77B
-25.66%2.78B
8.06%4.06B
-7.63%3.22B
-1.46%3.65B
-2.13%3.73B
0.55%3.76B
-5.90%3.48B
-1.24%3.71B
-0.94%3.81B
-0.33%3.74B
-0.00%3.70B
-4.75%3.75B
-6.76%3.85B
-14.09%3.75B
-16.74%3.70B
-14.37%3.94B
-11.97%4.13B
-8.56%4.37B
373.25%4.45B
371.10%4.60B
365.02%4.69B
328.88%4.78B
-13.73%939.57M
-13.94%976.96M
-10.20%1.01B
8.97%1.11B
20.05%1.09B
19.42%1.14B
-4.16%1.12B
-16.09%1.02B
--907.14M
--950.62M
--1.17B
--1.22B
-长期借款
17.09%2.41B
16.76%2.41B
16.45%2.41B
14.49%2.41B
-2.52%2.06B
-2.41%2.07B
-2.41%2.07B
-0.86%2.11B
-0.70%2.11B
-0.27%2.12B
-0.04%2.12B
0.20%2.13B
4.92%2.13B
5.29%2.12B
5.27%2.13B
4.63%2.12B
-0.40%2.03B
-39.19%2.02B
-37.25%2.02B
-44.45%2.03B
-45.43%2.04B
-11.76%3.32B
-7.63%3.22B
-1.46%3.65B
-2.13%3.73B
0.55%3.76B
-5.90%3.48B
-1.24%3.71B
-0.94%3.81B
-0.33%3.74B
-0.00%3.70B
-4.75%3.75B
-6.76%3.85B
-14.09%3.75B
-16.74%3.70B
-14.37%3.94B
-11.97%4.13B
-8.56%4.37B
373.25%4.45B
371.10%4.60B
365.02%4.69B
328.88%4.78B
-13.73%939.57M
-13.94%976.96M
-10.20%1.01B
8.97%1.11B
20.05%1.09B
19.42%1.14B
-4.16%1.12B
-16.09%1.02B
--907.14M
--950.62M
--1.17B
--1.22B
-长期租赁负债
-2.21%496.32M
-7.29%485.13M
-6.97%510.57M
-15.28%496.68M
-15.85%507.52M
-13.77%523.27M
-7.80%548.85M
-3.91%586.29M
-5.20%603.13M
-7.18%606.87M
-12.33%595.31M
-14.24%610.17M
-13.35%636.24M
-13.15%653.78M
-8.89%679.06M
-3.52%711.49M
-0.52%734.22M
1.04%752.77M
--745.29M
--737.44M
--738.03M
--745.03M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
员工福利
-15.98%150.78M
-18.10%156.31M
-11.88%172.36M
-25.19%168.09M
-21.81%179.46M
-19.18%190.85M
-15.90%195.59M
-29.87%224.67M
-34.49%229.53M
-36.44%236.13M
-39.42%232.55M
-27.04%320.36M
-22.46%350.38M
-16.40%371.52M
-13.43%383.90M
23.61%439.07M
22.46%451.84M
13.12%444.38M
14.58%443.46M
-4.63%355.21M
-5.06%368.96M
-0.16%392.83M
-6.20%387.04M
-27.74%372.45M
-29.15%388.63M
-28.24%393.46M
-26.20%412.60M
-21.46%515.45M
-16.09%548.49M
-17.02%548.31M
-19.45%559.07M
31.37%656.27M
24.08%653.67M
21.45%660.80M
22.79%694.07M
-14.48%499.55M
-8.99%526.82M
-9.28%544.11M
156.07%565.25M
--584.15M
--578.87M
--599.78M
--220.74M
----
----
----
----
----
----
20.25%185.90M
--192.20M
--143.60M
--151.70M
--154.60M
衍生品负债
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
150.00%1.00M
780.00%4.40M
----
----
-55.56%400.00K
-75.00%500.00K
--700.00K
--1.10M
--900.00K
--2.00M
----
----
----
----
----
其他非流动负债
1.60%304.05M
0.48%309.43M
2.92%328.77M
-15.73%291.49M
-13.90%299.26M
-18.77%307.96M
-13.28%319.43M
-18.94%345.88M
-23.56%347.58M
-20.75%379.12M
-30.41%368.35M
-26.73%426.68M
-23.97%454.73M
-19.06%478.39M
-12.68%529.35M
19.52%582.36M
26.72%598.06M
15.76%591.02M
-7.21%606.25M
-30.30%487.26M
-33.53%471.94M
-28.33%510.56M
-11.96%653.35M
-18.30%699.04M
-20.18%709.98M
-15.68%712.40M
-15.80%742.06M
-10.93%855.57M
-10.25%889.42M
-17.13%844.88M
-19.70%881.27M
9.57%960.54M
9.91%991.04M
19.05%1.02B
26.04%1.10B
-1.42%876.64M
1.76%901.68M
-8.14%856.38M
91.49%870.74M
102.54%889.26M
99.67%886.07M
111.57%932.26M
1.54%454.72M
4.58%439.05M
1.75%443.76M
-0.53%440.64M
-1.48%447.82M
6.00%419.82M
5.25%436.14M
5.49%443.00M
--454.54M
--396.06M
--414.40M
--419.95M
非流动负债总额
12.76%3.30B
10.83%3.28B
10.59%3.32B
5.47%3.26B
-5.96%2.93B
-6.21%2.96B
-4.17%3.00B
-3.63%3.09B
-4.61%3.11B
-4.49%3.16B
-7.48%3.13B
-7.52%3.21B
-5.57%3.26B
-5.15%3.30B
-3.21%3.38B
1.72%3.47B
-0.20%3.46B
-29.05%3.48B
-16.58%3.49B
-21.80%3.41B
-22.23%3.46B
9.65%4.91B
-1.95%4.19B
-4.80%4.36B
-5.50%4.45B
-3.03%4.48B
-7.19%4.27B
-3.24%4.58B
-2.84%4.71B
-3.50%4.62B
-4.34%4.60B
-2.12%4.73B
-4.26%4.85B
-8.97%4.78B
-13.24%4.81B
-15.64%4.83B
-13.19%5.06B
-12.42%5.26B
297.62%5.55B
304.46%5.73B
301.47%5.83B
285.96%6.00B
-9.29%1.40B
-8.97%1.42B
-6.94%1.45B
6.15%1.55B
12.95%1.54B
15.54%1.56B
-1.58%1.56B
-10.56%1.46B
--1.36B
--1.35B
--1.59B
--1.64B
总负债
2.79%9.32B
5.11%9.42B
9.51%9.69B
8.45%9.55B
4.78%9.06B
2.86%8.96B
3.70%8.85B
1.54%8.80B
1.21%8.65B
-1.18%8.71B
-4.16%8.53B
-5.20%8.67B
-5.64%8.55B
-7.04%8.82B
-7.10%8.90B
-0.14%9.15B
-4.16%9.06B
-16.58%9.48B
-10.01%9.59B
-11.06%9.16B
-8.63%9.45B
8.11%11.37B
2.39%10.65B
-1.62%10.30B
-0.10%10.34B
2.19%10.52B
2.17%10.40B
5.52%10.47B
4.44%10.35B
3.45%10.29B
0.64%10.18B
-1.97%9.92B
-3.99%9.91B
-0.61%9.95B
-2.56%10.12B
-3.59%10.12B
0.29%10.32B
-3.87%10.01B
169.63%10.38B
202.46%10.50B
197.99%10.30B
180.36%10.41B
7.22%3.85B
-0.78%3.47B
-3.83%3.45B
0.45%3.71B
4.40%3.59B
4.35%3.50B
1.98%3.59B
5.03%3.70B
--3.44B
--3.35B
--3.52B
--3.52B
所有者权益
普通股权益
2.60%4.38B
2.51%4.35B
2.49%4.35B
2.17%4.32B
2.17%4.27B
2.01%4.25B
2.04%4.24B
2.13%4.23B
1.85%4.18B
1.87%4.16B
1.00%4.16B
0.94%4.14B
1.15%4.10B
1.17%4.09B
1.98%4.12B
2.30%4.10B
2.37%4.06B
2.06%4.04B
2.07%4.04B
1.96%4.01B
1.43%3.96B
2.90%3.96B
2.79%3.96B
2.90%3.93B
2.93%3.91B
2.97%3.85B
3.02%3.85B
4.22%3.82B
4.13%3.79B
3.14%3.74B
3.58%3.74B
2.25%3.67B
2.19%3.64B
2.38%3.62B
2.43%3.61B
2.70%3.59B
2.65%3.57B
2.48%3.54B
88.67%3.52B
88.84%3.49B
88.75%3.47B
89.71%3.45B
3.06%1.87B
2.78%1.85B
3.15%1.84B
3.34%1.82B
3.90%1.81B
3.85%1.80B
3.38%1.78B
2.76%1.76B
--1.74B
--1.73B
--1.73B
--1.71B
留存收益
0.78%-1.15B
-6.75%-1.18B
-16.09%-1.28B
-26.81%-1.11B
-75.06%-1.16B
-61.02%-1.11B
-57.34%-1.10B
-19.36%-872.83M
6.21%-662.89M
-1.80%-689.11M
-39.18%-701.65M
-51.29%-731.26M
-109.82%-706.78M
-165.83%-676.90M
-389.32%-504.13M
-189.40%-483.36M
-174.63%-336.85M
-147.38%-254.64M
-70.94%174.25M
-50.34%540.70M
-55.09%451.36M
-43.85%537.49M
-36.77%599.55M
7.37%1.09B
5.44%1.01B
-10.79%957.23M
-1.40%948.15M
16.15%1.01B
23.50%953.22M
60.28%1.07B
55.49%961.64M
42.85%873.15M
41.93%771.83M
33.36%669.43M
18.40%618.45M
17.26%611.24M
0.99%543.80M
-12.50%501.97M
-22.87%522.34M
-14.98%521.28M
-1.00%538.47M
13.89%573.68M
43.42%677.18M
34.10%613.15M
18.19%543.92M
6.90%503.72M
-22.10%472.15M
-48.81%457.25M
-45.81%460.20M
-45.69%471.20M
--606.09M
--893.31M
--849.17M
--867.61M
资本公积
2.60%4.38B
2.51%4.35B
2.49%4.35B
2.17%4.32B
2.17%4.27B
2.01%4.25B
2.04%4.24B
2.13%4.23B
1.85%4.18B
1.87%4.16B
1.00%4.16B
0.94%4.14B
1.15%4.10B
1.17%4.09B
1.99%4.12B
2.30%4.10B
2.37%4.05B
2.06%4.04B
2.07%4.04B
1.96%4.01B
1.43%3.96B
2.90%3.96B
2.79%3.95B
2.90%3.93B
2.94%3.90B
2.98%3.85B
3.02%3.85B
4.22%3.82B
4.13%3.79B
3.14%3.73B
3.58%3.73B
2.25%3.67B
2.19%3.64B
2.38%3.62B
2.43%3.60B
2.70%3.58B
2.65%3.56B
2.48%3.54B
88.69%3.52B
88.86%3.49B
88.77%3.47B
89.72%3.45B
3.06%1.86B
2.78%1.85B
3.15%1.84B
3.35%1.82B
3.91%1.81B
3.86%1.80B
3.39%1.78B
2.77%1.76B
--1.74B
--1.73B
--1.72B
--1.71B
不影响留存收益的损益
-3.64%-943.13M
-8.43%-964.79M
4.74%-882.67M
-1.57%-914.99M
1.21%-909.97M
3.11%-889.79M
5.42%-926.58M
5.98%-900.82M
-6.60%-921.09M
-2.13%-918.36M
-8.81%-979.67M
-5.23%-958.14M
3.53%-864.09M
-2.55%-899.17M
1.99%-900.38M
-13.02%-910.53M
-1.61%-895.74M
-6.58%-876.79M
-6.30%-918.67M
-12.14%-805.61M
-23.99%-881.57M
-13.29%-822.67M
-22.87%-864.20M
5.26%-718.40M
-0.57%-711.02M
-3.12%-726.14M
-0.38%-703.33M
8.82%-758.29M
18.88%-707.00M
22.86%-704.18M
18.30%-700.66M
-28.76%-831.66M
-33.81%-871.58M
-25.88%-912.86M
-35.03%-857.58M
-19.93%-645.90M
-11.75%-651.37M
-52.44%-725.15M
-78.10%-635.10M
-103.27%-538.56M
-105.05%-582.89M
-65.61%-475.69M
-36.47%-356.60M
2.17%-264.95M
-36.27%-284.27M
-57.29%-287.24M
-45.84%-261.30M
-59.16%-270.83M
-47.56%-208.61M
-8.13%-182.62M
---179.17M
---170.16M
---141.37M
---168.89M
非控制性权益
-7.58%180.85M
8.08%195.53M
8.65%186.21M
19.57%200.35M
37.29%195.69M
31.81%180.92M
33.14%171.38M
32.11%167.56M
20.58%142.53M
18.77%137.26M
9.92%128.72M
16.42%126.83M
13.96%118.21M
3.21%115.57M
-3.21%117.11M
-22.72%108.94M
-22.60%103.73M
-39.93%111.97M
-42.05%120.99M
-27.34%140.97M
-31.25%134.02M
7.98%186.40M
12.49%208.77M
6.36%194.01M
-12.92%194.94M
-23.75%172.63M
-15.08%185.59M
-12.19%182.40M
21.80%223.87M
24.76%226.41M
17.78%218.56M
0.18%207.73M
-10.74%183.80M
-11.18%181.47M
-16.86%185.57M
-21.79%207.37M
-29.31%205.91M
-29.33%204.31M
159.64%223.19M
208.45%265.14M
222.75%291.28M
233.47%289.09M
63.27%85.96M
53.13%85.96M
59.41%90.25M
42.92%86.69M
-4.31%52.65M
0.13%56.13M
0.25%56.61M
-1.64%60.66M
--55.02M
--56.06M
--56.47M
--61.67M
总权益
3.00%2.47B
-1.18%2.40B
-0.56%2.37B
-4.72%2.50B
-12.52%2.39B
-9.83%2.43B
-8.51%2.38B
1.73%2.62B
3.29%2.74B
2.54%2.69B
-7.92%2.61B
-8.49%2.58B
-9.47%2.65B
-13.04%2.63B
-17.11%2.83B
-27.51%2.82B
-20.16%2.93B
-21.74%3.02B
-12.46%3.41B
-13.59%3.89B
-16.60%3.67B
-9.20%3.86B
-8.86%3.90B
5.56%4.50B
3.05%4.39B
-1.86%4.25B
1.51%4.28B
8.78%4.26B
14.39%4.26B
21.66%4.33B
18.64%4.21B
4.18%3.92B
1.74%3.73B
1.16%3.56B
-2.16%3.55B
0.51%3.76B
-1.52%3.66B
-8.35%3.52B
59.78%3.63B
63.79%3.74B
69.87%3.72B
80.85%3.84B
9.56%2.27B
11.83%2.28B
4.68%2.19B
0.61%2.12B
-6.76%2.07B
-18.71%2.04B
-15.97%2.09B
-14.71%2.11B
--2.22B
--2.51B
--2.49B
--2.47B
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
