ACI Worldwide Inc
ACIW40.740USD
-1.820-4.28%
收盘 08/01, 16:00（美东）报价延迟15分钟
USD0.000盘后交易 (美东)
4.29B总市值
15.90市盈率 TTM
单季报
单季报+年报
单季报
年报
YOY
隐藏空白行
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
流动资产
现金及现金等价物和短期投资
25.44%230.06M
31.76%216.39M
27.48%177.86M
18.58%156.98M
28.78%183.39M
31.41%164.24M
3.50%139.52M
11.30%132.39M
24.10%142.41M
2.39%124.98M
-4.72%134.80M
-18.64%118.95M
-37.76%114.75M
-26.19%122.06M
5.71%141.48M
13.15%146.21M
54.77%184.36M
36.22%165.37M
10.09%133.84M
-7.30%129.22M
-32.38%119.12M
-18.25%121.40M
59.26%121.58M
136.13%139.40M
137.17%176.17M
113.03%148.50M
12.38%76.34M
-38.09%59.03M
-25.53%74.28M
-7.98%69.71M
33.43%67.93M
81.76%95.36M
5.70%99.74M
-25.91%75.75M
-37.03%50.91M
4.10%52.46M
37.85%94.37M
32.26%102.24M
34.60%80.86M
-8.34%50.40M
16.16%68.46M
-18.68%77.30M
-63.92%60.07M
-48.97%54.98M
-47.60%58.94M
24.54%95.06M
89.90%166.51M
-27.99%107.74M
-44.06%112.48M
--76.33M
--87.68M
--149.62M
--201.08M
—现金和现金等价物
25.44%230.06M
31.76%216.39M
27.48%177.86M
18.58%156.98M
28.78%183.39M
31.41%164.24M
3.50%139.52M
11.30%132.39M
24.10%142.41M
2.39%124.98M
-4.72%134.80M
-18.64%118.95M
-37.76%114.75M
-26.19%122.06M
5.71%141.48M
13.15%146.21M
54.77%184.36M
36.22%165.37M
10.09%133.84M
-7.30%129.22M
-32.38%119.12M
-18.25%121.40M
59.26%121.58M
136.13%139.40M
137.17%176.17M
113.03%148.50M
12.38%76.34M
-38.09%59.03M
-25.53%74.28M
-7.98%69.71M
33.43%67.93M
81.76%95.36M
5.70%99.74M
-25.91%75.75M
-37.03%50.91M
4.10%52.46M
37.85%94.37M
32.26%102.24M
34.60%80.86M
-8.34%50.40M
16.16%68.46M
-18.68%77.30M
-63.92%60.07M
-48.97%54.98M
-47.60%58.94M
24.54%95.06M
89.90%166.51M
-27.99%107.74M
-44.06%112.48M
--76.33M
--87.68M
--149.62M
--201.08M
应收款项
11.87%386.08M
-8.39%414.40M
14.50%424.52M
5.45%369.17M
0.69%345.13M
12.03%452.34M
22.65%370.77M
7.11%350.09M
10.29%342.76M
26.02%403.78M
0.99%302.30M
12.96%326.85M
10.84%310.78M
-6.55%320.40M
-3.28%299.34M
-10.88%289.35M
-8.26%280.39M
-4.54%342.88M
-4.87%309.50M
13.36%324.66M
9.32%305.65M
-1.18%359.20M
8.68%325.33M
-1.31%286.39M
-6.15%279.59M
20.82%363.47M
53.16%299.34M
41.53%290.20M
53.48%297.93M
4.78%300.83M
16.63%195.44M
16.81%205.04M
9.46%194.11M
20.06%287.10M
-14.53%167.57M
-24.02%175.53M
-5.58%177.34M
-1.56%239.13M
-13.65%196.07M
7.26%231.01M
-14.87%187.83M
7.51%242.92M
11.72%227.07M
4.32%215.38M
8.09%220.63M
1.37%225.95M
12.64%203.24M
29.08%206.46M
41.12%204.11M
--222.89M
--180.43M
--159.95M
--144.63M
-应收账款及应收票据
11.87%386.08M
-8.39%414.40M
14.50%424.52M
5.45%369.17M
0.69%345.13M
12.03%452.34M
22.65%370.77M
7.11%350.09M
10.29%342.76M
26.02%403.78M
0.99%302.30M
12.96%326.85M
10.84%310.78M
-6.55%320.40M
-3.28%299.34M
-10.88%289.35M
-8.26%280.39M
-4.54%342.88M
-4.87%309.50M
13.36%324.66M
15.01%305.65M
3.16%359.20M
16.34%325.33M
4.83%286.39M
-4.53%265.75M
32.47%348.18M
53.42%279.64M
39.99%273.19M
51.71%278.37M
-1.98%262.85M
14.34%182.27M
15.73%195.15M
7.93%183.48M
22.38%268.16M
-10.91%159.41M
-23.69%168.63M
-3.41%170.00M
-3.52%219.12M
-17.71%178.94M
6.80%220.97M
-13.56%176.00M
11.56%227.11M
30.48%217.45M
25.05%206.90M
21.09%203.60M
-6.33%203.57M
23.36%166.65M
38.21%165.45M
45.65%168.15M
--217.32M
--135.09M
--119.71M
--115.45M
-其他应收款
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
16.49%13.84M
-71.38%8.61M
58.34%11.46M
237.88%9.11M
206.03%11.88M
109.83%30.06M
154.27%7.24M
-22.18%2.69M
-14.34%3.88M
79.96%14.33M
-51.31%2.85M
-41.65%3.46M
-33.48%4.53M
-27.84%7.96M
-8.41%5.85M
8.46%5.94M
-51.68%6.81M
-45.17%11.03M
-80.24%6.38M
-85.23%5.47M
-55.71%14.10M
--20.12M
-11.07%32.30M
20.08%37.04M
35.62%31.84M
----
--36.33M
--30.84M
--23.48M
预付费用
4.27%35.88M
-7.18%29.22M
-0.93%31.88M
-14.28%30.48M
1.17%34.42M
12.38%31.48M
8.10%32.18M
4.51%35.56M
1.65%34.02M
13.41%28.01M
-0.18%29.77M
8.86%34.03M
3.99%33.47M
1.69%24.70M
15.08%29.82M
5.53%31.26M
0.42%32.18M
-1.03%24.29M
-7.98%25.91M
-3.34%29.62M
1.85%32.05M
5.43%24.54M
8.83%28.16M
8.02%30.64M
5.02%31.46M
0.25%23.28M
1.00%25.88M
4.34%28.37M
0.52%29.96M
-10.30%23.22M
-11.12%25.62M
4.55%27.19M
8.44%29.81M
-5.74%25.88M
12.02%28.82M
1.49%26.01M
0.53%27.49M
12.94%27.46M
21.72%25.73M
18.74%25.63M
11.79%27.34M
7.83%24.31M
0.17%21.14M
11.78%21.58M
16.81%24.46M
34.65%22.55M
34.15%21.11M
24.86%19.30M
17.39%20.94M
--16.75M
--15.73M
--15.46M
--17.84M
其他流动资产
-24.33%556.67M
-56.39%330.81M
-34.04%451.34M
61.54%824.57M
69.18%735.67M
35.94%758.59M
-8.04%684.25M
-9.81%510.45M
-21.04%434.84M
18.66%558.03M
37.57%744.10M
9.17%565.97M
19.90%550.73M
-24.44%470.27M
34.86%540.90M
40.53%518.41M
31.37%459.32M
49.88%622.37M
-24.30%401.08M
-44.57%368.90M
1195.49%349.63M
1229.83%415.24M
4396.83%529.82M
5275.13%665.55M
57.58%26.99M
11.27%31.23M
-33.54%11.78M
-30.78%12.38M
-0.44%17.13M
45.77%28.06M
14.70%17.73M
23.56%17.89M
25.45%17.20M
40.76%19.25M
-80.17%15.46M
-80.55%14.48M
-81.06%13.71M
-53.46%13.68M
-23.69%77.96M
-24.56%74.42M
-32.89%72.41M
-68.34%29.39M
20.43%102.17M
16.88%98.66M
27.70%107.90M
131.09%92.80M
58.09%84.84M
72.95%84.41M
59.23%84.49M
--40.16M
--53.66M
--48.80M
--53.06M
流动资产合计
-6.92%1.21B
-29.56%990.82M
-11.50%1.09B
34.29%1.38B
36.12%1.30B
26.18%1.41B
1.30%1.23B
-1.65%1.03B
-5.52%954.04M
18.92%1.11B
19.72%1.21B
6.15%1.05B
5.59%1.01B
-18.83%937.43M
16.22%1.01B
15.58%985.23M
18.58%956.25M
25.48%1.15B
-13.39%870.33M
-24.03%852.41M
56.83%806.45M
62.47%920.38M
143.12%1.00B
187.70%1.12B
22.64%514.22M
34.29%566.48M
34.76%413.33M
12.88%389.99M
23.01%419.29M
3.39%421.82M
16.73%306.72M
28.68%345.48M
8.93%340.87M
6.66%407.99M
-30.96%262.77M
-29.62%268.48M
-12.11%312.91M
2.30%382.50M
-7.27%380.63M
-2.34%381.46M
-13.57%356.05M
-14.31%373.92M
-13.72%410.45M
-6.54%390.60M
-2.39%411.93M
22.53%436.36M
40.94%475.69M
11.79%417.92M
1.30%422.03M
--356.13M
--337.51M
--373.83M
--416.61M
非流动资产
固定资产净额
-14.13%60.17M
-11.44%63.93M
-18.85%60.62M
-16.95%66.06M
-19.17%70.08M
-21.98%72.19M
-19.01%74.71M
-18.05%79.54M
-19.67%86.70M
-16.55%92.53M
-16.99%92.24M
-14.13%97.07M
4.49%107.93M
4.62%110.88M
-2.56%111.13M
-8.71%113.04M
-14.91%103.29M
-17.05%105.98M
-14.27%114.05M
-6.98%123.83M
-7.96%121.38M
75.67%127.76M
76.34%133.03M
68.91%133.12M
63.28%131.89M
-9.35%72.73M
-5.57%75.44M
1.31%78.81M
3.59%80.78M
1.62%80.23M
1.25%79.88M
8.47%77.79M
30.02%77.98M
30.22%78.95M
34.18%78.89M
23.00%71.72M
4.32%59.97M
0.45%60.63M
4.48%58.80M
6.54%58.31M
2.69%57.49M
5.25%60.36M
11.66%56.27M
14.35%54.73M
13.47%55.99M
38.90%57.35M
24.84%50.40M
23.31%47.86M
7.94%49.34M
--41.29M
--40.37M
--38.81M
--45.71M
-固定资产
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
15.03%120.91M
----
----
----
21.89%105.11M
----
----
----
--86.24M
----
----
----
-累计折旧
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
26.77%60.55M
----
----
----
6.27%47.77M
----
----
----
--44.95M
----
----
----
商誉及其他无形资产
-3.59%1.47B
-2.99%1.48B
-2.99%1.49B
-3.09%1.50B
-2.63%1.53B
-3.39%1.53B
-3.86%1.53B
-8.08%1.55B
-7.90%1.57B
-7.97%1.58B
-8.27%1.60B
-4.26%1.69B
-4.62%1.70B
-4.32%1.72B
-4.02%1.74B
-3.71%1.76B
-3.59%1.78B
-3.92%1.80B
-3.45%1.81B
-3.60%1.83B
53.70%1.85B
54.07%1.87B
52.51%1.88B
54.04%1.90B
-3.66%1.20B
-3.29%1.22B
-3.01%1.23B
-3.96%1.23B
-3.12%1.25B
-3.27%1.26B
-3.62%1.27B
-3.48%1.28B
-4.69%1.29B
-7.76%1.30B
8.39%1.32B
7.76%1.33B
9.77%1.35B
12.46%1.41B
-5.11%1.22B
13.90%1.24B
12.98%1.23B
14.00%1.25B
28.35%1.28B
8.71%1.08B
6.34%1.09B
44.84%1.10B
30.41%997.59M
37.19%997.64M
41.35%1.03B
--758.36M
--764.94M
--727.17M
--725.58M
其他非流动资产
12.55%110.14M
22.10%126.16M
-17.96%99.54M
-14.41%102.92M
-12.13%97.86M
0.31%103.33M
23.38%121.32M
20.16%120.26M
15.46%111.36M
9.64%103.01M
-7.53%98.33M
-2.70%100.08M
-2.70%96.45M
1.82%93.96M
-3.90%106.33M
-7.39%102.86M
-14.15%99.12M
-25.79%92.28M
-18.02%110.65M
-5.08%111.07M
32.29%115.46M
57.01%124.34M
63.29%134.97M
41.29%117.01M
10.58%87.28M
-23.29%79.19M
-48.02%82.66M
-44.86%82.81M
-35.69%78.94M
-11.41%103.23M
10.79%159.03M
16.82%150.18M
12.75%122.74M
-6.42%116.53M
59.10%143.53M
31.94%128.56M
-13.44%108.86M
-24.21%124.53M
20.48%90.21M
15.54%97.44M
54.31%125.76M
83.05%164.31M
-3.76%74.88M
19.95%84.33M
35.03%81.50M
-5.63%89.76M
-0.22%77.81M
11.28%70.31M
48.03%60.35M
--95.12M
--77.98M
--63.18M
--40.77M
非流动资产合计
-0.35%1.99B
-0.18%2.03B
-1.02%2.01B
-2.79%1.98B
-2.49%2.00B
-2.72%2.04B
-1.17%2.03B
-6.10%2.04B
-6.72%2.05B
-5.68%2.10B
-5.56%2.05B
-0.78%2.17B
-0.15%2.20B
-0.48%2.22B
-3.94%2.17B
-4.17%2.19B
-4.32%2.20B
-4.50%2.23B
-3.16%2.26B
-1.85%2.29B
43.97%2.30B
50.21%2.34B
48.69%2.34B
47.76%2.33B
0.25%1.60B
8.07%1.56B
4.17%1.57B
4.16%1.58B
7.11%1.60B
-3.65%1.44B
-2.03%1.51B
-1.22%1.51B
-2.07%1.49B
-6.21%1.49B
12.86%1.54B
10.10%1.53B
7.49%1.52B
7.89%1.59B
-3.37%1.36B
13.68%1.39B
15.26%1.42B
18.57%1.48B
25.38%1.41B
9.66%1.22B
8.17%1.23B
39.20%1.25B
27.45%1.13B
34.57%1.12B
39.80%1.14B
--894.76M
--883.30M
--829.17M
--812.06M
总资产
-2.94%3.20B
-12.18%3.03B
-4.97%3.09B
9.64%3.36B
9.76%3.30B
7.32%3.44B
-0.25%3.25B
-4.65%3.07B
-6.34%3.01B
1.62%3.21B
2.47%3.26B
1.37%3.22B
1.59%3.21B
-6.74%3.16B
1.66%3.18B
1.20%3.18B
1.62%3.16B
3.97%3.39B
-6.24%3.13B
-9.06%3.14B
47.10%3.11B
53.48%3.26B
68.36%3.34B
75.52%3.45B
4.91%2.11B
14.01%2.12B
9.34%1.98B
5.78%1.97B
10.07%2.02B
-2.14%1.86B
0.70%1.81B
3.24%1.86B
-0.19%1.83B
-3.72%1.90B
3.30%1.80B
1.55%1.80B
3.55%1.83B
6.76%1.98B
-4.25%1.74B
9.80%1.77B
8.02%1.77B
10.04%1.85B
13.77%1.82B
5.25%1.61B
5.31%1.64B
34.45%1.68B
31.18%1.60B
27.49%1.53B
26.75%1.56B
--1.25B
--1.22B
--1.20B
--1.23B
负债
流动负债
-其他应付款
-20.98%597.41M
-51.89%382.03M
-31.10%494.16M
56.81%845.08M
60.04%756.03M
25.94%794.06M
-9.36%717.21M
-12.42%538.93M
-19.50%472.42M
21.33%630.51M
40.40%791.28M
13.13%615.35M
19.68%586.85M
-22.70%519.65M
40.40%563.57M
43.50%543.92M
40.20%490.33M
56.11%672.27M
-24.50%401.39M
-42.19%379.04M
358.54%349.73M
389.06%430.64M
784.95%531.63M
1018.66%655.71M
18.59%76.27M
-14.43%88.05M
13.31%60.08M
-43.57%58.62M
18.76%64.31M
30.52%102.90M
-3.75%53.02M
69.63%103.87M
-17.27%54.15M
4.81%78.84M
-10.89%55.08M
5.24%61.23M
30.10%65.46M
11.44%75.22M
39.89%61.81M
4.58%58.19M
-28.96%50.31M
-28.95%67.50M
12.21%44.18M
77.21%55.64M
107.00%70.82M
161.03%95.02M
-28.49%39.37M
-37.21%31.40M
-30.79%34.21M
--36.40M
--55.06M
--50.00M
--49.43M
应计费用
14.26%30.78M
3.11%55.57M
1.86%42.81M
-18.10%33.45M
-9.71%26.94M
19.00%53.89M
-3.69%42.02M
1.90%40.84M
-7.68%29.83M
-11.85%45.29M
-6.54%43.64M
0.46%40.08M
-8.93%32.32M
5.81%51.38M
9.50%46.69M
8.65%39.89M
1.29%35.49M
65.63%48.56M
3.28%42.64M
-5.80%36.72M
18.48%35.03M
-23.08%29.32M
-14.24%41.28M
-8.32%38.98M
-13.92%29.57M
-22.11%38.12M
0.92%48.14M
-3.86%42.51M
-3.95%34.35M
2.36%48.93M
-1.94%47.70M
4.74%44.22M
6.39%35.76M
53.15%47.80M
21.82%48.65M
3.73%42.22M
5.82%33.62M
-11.58%31.21M
-0.11%39.94M
11.01%40.70M
-1.63%31.77M
-0.91%35.30M
-0.79%39.98M
-1.03%36.66M
-3.14%32.29M
1.22%35.62M
6.59%40.30M
7.01%37.05M
-2.29%33.34M
--35.19M
--37.81M
--34.62M
--34.12M
短期借款与租赁负债
0.20%34.95M
-53.06%34.93M
-53.05%34.91M
-53.04%34.89M
-50.49%34.88M
13.56%74.41M
22.68%74.35M
33.41%74.29M
38.73%70.44M
42.84%65.52M
47.93%60.60M
54.40%55.69M
48.07%50.78M
33.87%45.87M
19.66%40.97M
5.44%36.07M
0.34%34.29M
0.34%34.27M
0.34%34.24M
0.34%34.21M
64.41%34.18M
64.43%34.15M
81.82%34.12M
48.29%34.09M
2.01%20.79M
16.76%20.77M
5.59%18.77M
29.33%22.99M
15.13%20.38M
-80.31%17.79M
-80.31%17.77M
-80.29%17.77M
-80.34%17.70M
0.68%90.32M
-5.27%90.27M
-5.35%90.20M
-1.39%90.06M
2.70%89.71M
14.29%95.29M
61.13%95.29M
71.57%91.32M
84.63%87.35M
101.41%83.38M
5.14%59.14M
6.45%53.23M
170.36%47.31M
164.95%41.40M
275.00%56.25M
247.83%50.00M
--17.50M
--15.63M
--15.00M
--14.38M
递延负债
-6.09%72.45M
26.58%75.42M
11.58%68.55M
4.77%72.66M
10.21%77.15M
2.19%59.58M
15.57%61.44M
-14.45%69.35M
-24.34%70.00M
-30.94%58.30M
-49.72%53.16M
-16.86%81.06M
-12.57%92.52M
-11.92%84.42M
77.95%105.72M
32.25%97.50M
16.72%105.82M
45.70%95.85M
-22.57%59.41M
-7.04%73.73M
-0.78%90.66M
-37.25%65.78M
-18.08%76.73M
-22.50%79.31M
-18.16%91.37M
-2.51%104.84M
-14.21%93.67M
-3.59%102.33M
1.50%111.64M
2.24%107.54M
-6.68%109.18M
-13.74%106.15M
-10.88%109.99M
-18.18%105.19M
-6.24%116.99M
-9.38%123.06M
-5.80%123.41M
-2.46%128.56M
-11.70%124.78M
-3.95%135.80M
-12.65%131.01M
8.00%131.81M
9.36%141.32M
-5.31%141.39M
0.71%149.97M
-12.74%122.05M
-23.62%129.23M
-9.58%149.32M
-16.25%148.91M
--139.86M
--169.19M
--165.14M
--177.80M
其他流动负债
-19.60%669.86M
-46.41%457.45M
-27.73%562.71M
50.87%917.74M
53.61%833.18M
23.93%853.64M
-7.79%778.64M
-12.66%608.28M
-20.16%542.41M
14.03%688.82M
26.17%844.45M
8.57%696.42M
13.96%679.36M
-21.36%604.08M
45.24%669.30M
41.67%641.42M
35.37%596.16M
54.73%768.12M
-24.25%460.81M
-38.40%452.76M
162.70%440.39M
157.35%496.43M
295.70%608.36M
356.68%735.02M
-4.72%167.64M
-8.34%192.90M
-5.21%153.74M
-23.36%160.95M
7.19%175.95M
14.35%210.45M
-5.74%162.19M
13.96%210.01M
-13.09%164.14M
-9.69%184.03M
-7.91%172.07M
-5.13%184.29M
3.88%188.87M
2.24%203.78M
0.62%186.85M
-1.75%194.27M
-18.00%181.81M
-8.49%199.31M
9.77%185.71M
9.28%197.72M
20.87%221.73M
23.45%217.81M
-24.56%169.18M
-15.90%180.93M
-19.27%183.45M
--176.44M
--224.25M
--215.14M
--227.23M
流动负债总额
-15.21%804.51M
-41.90%602.63M
-26.26%697.29M
33.54%1.04B
35.37%948.82M
20.77%1.04B
-5.25%945.63M
-7.47%781.87M
-13.85%700.91M
13.88%858.84M
24.21%997.97M
10.25%845.00M
13.61%813.61M
-16.72%754.15M
36.14%803.49M
32.04%766.46M
28.72%716.12M
47.99%905.61M
-19.69%590.18M
-33.30%580.46M
113.67%556.36M
106.31%611.95M
194.39%734.88M
234.18%870.25M
-3.68%260.38M
-7.82%296.62M
-5.80%249.63M
-16.85%260.42M
2.18%270.34M
-14.50%321.78M
-24.77%264.99M
-16.82%313.19M
-27.28%264.57M
-2.21%376.37M
-3.52%352.22M
2.23%376.52M
3.46%363.81M
1.66%384.86M
2.40%365.08M
9.17%368.31M
-0.46%351.65M
9.55%378.59M
20.69%356.54M
4.94%337.38M
13.39%353.25M
29.63%345.60M
-3.19%295.42M
10.11%321.51M
4.25%311.53M
--266.60M
--305.15M
--292.00M
--298.83M
非流动负债
长期借款与租赁负债
-17.58%831.84M
-8.10%912.24M
-3.24%982.99M
-2.24%998.36M
-3.23%1.01B
-6.20%992.67M
3.66%1.02B
-4.22%1.02B
-3.26%1.04B
-0.47%1.06B
-9.15%979.99M
-4.78%1.07B
-5.00%1.08B
-8.40%1.06B
-15.35%1.08B
-15.73%1.12B
-16.83%1.13B
-16.24%1.16B
-10.38%1.27B
-5.26%1.33B
95.93%1.36B
112.87%1.39B
116.69%1.42B
114.21%1.40B
5.70%696.42M
-2.54%650.99M
-2.70%656.16M
-2.96%654.81M
-2.98%658.86M
2.20%667.94M
3.37%674.39M
6.58%674.80M
1.54%679.13M
-21.67%653.60M
-5.33%652.39M
-11.19%633.15M
-11.85%668.86M
3.71%834.45M
-20.14%689.11M
2.80%712.94M
4.62%758.76M
13.63%804.58M
19.37%862.91M
14.65%693.50M
16.89%725.28M
98.48%708.07M
95.90%722.86M
73.44%604.88M
76.03%620.50M
--356.75M
--369.00M
--348.75M
--352.50M
-长期借款
-17.41%810.91M
-7.67%889.65M
-2.82%959.39M
-1.89%973.12M
-2.88%981.85M
-5.93%963.60M
4.16%987.22M
-3.81%991.83M
-2.45%1.01B
0.44%1.02B
-8.28%947.75M
-3.80%1.03B
-5.54%1.04B
-9.00%1.02B
-16.28%1.03B
-16.45%1.07B
-16.97%1.10B
-16.30%1.12B
-10.14%1.23B
-5.12%1.28B
104.63%1.32B
105.69%1.34B
109.33%1.37B
106.49%1.35B
-1.98%645.78M
-2.54%650.99M
-2.70%656.16M
-2.96%654.81M
-2.98%658.86M
2.20%667.94M
3.37%674.39M
6.58%674.80M
1.54%679.13M
-21.67%653.60M
-5.33%652.39M
-11.19%633.15M
-11.85%668.86M
3.71%834.45M
-20.14%689.11M
2.80%712.94M
4.62%758.76M
13.63%804.58M
19.37%862.91M
14.65%693.50M
16.89%725.28M
98.48%708.07M
95.90%722.86M
73.44%604.88M
76.03%620.50M
--356.75M
--369.00M
--348.75M
--352.50M
-长期租赁负债
-23.54%20.93M
-22.29%22.59M
-17.64%23.60M
-14.14%25.24M
-14.51%27.38M
-14.26%29.07M
-11.10%28.66M
-16.30%29.39M
-23.23%32.03M
-21.77%33.91M
-28.93%32.23M
-26.85%35.12M
10.75%41.72M
8.48%43.35M
13.52%45.35M
4.37%48.01M
-12.50%37.67M
-14.56%39.96M
-17.25%39.95M
-9.00%46.00M
-14.98%43.05M
--46.77M
--48.28M
--50.55M
--50.64M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
递延负债
-8.35%18.44M
-22.10%19.30M
-16.41%19.32M
-21.27%19.29M
-7.03%20.12M
6.66%24.78M
2.97%23.11M
-21.54%24.50M
-22.13%21.64M
-10.38%23.23M
-31.82%22.44M
-3.98%31.23M
-11.43%27.79M
-22.76%25.93M
-54.21%32.91M
-48.94%32.52M
-31.94%31.38M
-36.86%33.56M
18.81%71.87M
7.73%63.69M
-24.24%46.10M
3.63%53.16M
23.98%60.49M
16.14%59.12M
34.10%60.85M
-1.30%51.29M
2.35%48.79M
-2.45%50.90M
-18.09%45.38M
4.22%51.97M
17.07%47.67M
28.68%52.18M
33.84%55.40M
18.49%49.86M
-13.23%40.72M
-12.40%40.55M
-12.21%41.40M
-14.51%42.08M
11.36%46.93M
-4.02%46.29M
4.18%47.15M
7.81%49.22M
-37.39%42.14M
-19.35%48.23M
-19.83%45.26M
-11.38%45.66M
52.43%67.31M
54.43%59.80M
91.46%56.46M
--51.52M
--44.16M
--38.72M
--29.49M
其他非流动负债
-4.97%43.37M
-7.25%46.18M
-8.16%44.63M
-20.71%44.38M
-19.40%45.63M
-15.95%49.78M
-13.99%48.60M
-17.75%55.98M
-8.01%56.62M
-2.04%59.23M
-24.46%56.50M
-9.39%68.07M
-16.35%61.55M
-17.73%60.47M
-36.54%74.79M
-29.36%75.12M
-17.59%73.58M
-24.84%73.50M
17.05%117.87M
4.67%106.35M
-10.77%89.28M
3.05%97.79M
12.86%100.70M
20.07%101.61M
24.47%100.06M
4.97%94.90M
5.71%89.22M
-3.75%84.62M
-12.38%80.39M
-0.73%90.41M
7.17%84.41M
25.53%87.92M
29.09%91.74M
23.05%91.07M
2.28%78.76M
-8.77%70.03M
-1.27%71.06M
1.83%74.01M
16.02%77.00M
8.77%76.76M
-0.93%71.98M
-1.10%72.68M
-29.32%66.37M
-17.91%70.58M
-15.23%72.66M
-6.07%73.49M
35.26%93.90M
28.96%85.97M
77.93%85.71M
--78.24M
--69.42M
--66.66M
--48.17M
非流动负债总额
-16.28%916.15M
-7.83%998.34M
-2.92%1.07B
-2.75%1.08B
-3.86%1.09B
-6.45%1.08B
2.93%1.10B
-4.36%1.11B
-2.89%1.14B
-0.17%1.16B
-10.00%1.07B
-5.27%1.17B
-5.95%1.17B
-9.01%1.16B
-16.48%1.19B
-16.11%1.23B
-16.11%1.25B
-15.90%1.27B
-8.24%1.42B
-4.00%1.47B
80.93%1.49B
94.91%1.52B
100.44%1.55B
99.78%1.53B
7.23%821.18M
0.30%777.60M
-0.88%771.75M
-2.87%764.60M
-3.79%765.81M
0.55%775.26M
3.10%778.59M
8.17%787.21M
3.86%795.96M
-17.67%771.01M
-3.26%755.20M
-9.66%727.77M
-9.05%766.36M
5.14%936.53M
-17.36%780.68M
4.06%805.59M
4.27%842.63M
12.38%890.70M
13.90%944.66M
10.00%774.15M
12.23%808.15M
76.15%792.56M
89.17%829.38M
69.42%703.80M
79.71%720.06M
--449.93M
--438.42M
--415.41M
--400.67M
总负债
-15.78%1.72B
-24.50%1.60B
-13.72%1.76B
12.21%2.13B
11.09%2.04B
5.14%2.12B
-1.02%2.04B
-5.67%1.90B
-7.38%1.84B
5.37%2.02B
3.82%2.06B
0.69%2.01B
1.19%1.99B
-12.22%1.91B
-1.03%1.99B
-2.45%2.00B
-3.90%1.96B
2.48%2.18B
-11.93%2.01B
-14.63%2.05B
88.81%2.04B
98.06%2.13B
123.40%2.28B
133.92%2.40B
4.38%1.08B
-2.08%1.07B
-2.13%1.02B
-6.85%1.03B
-2.30%1.04B
-4.39%1.10B
-5.77%1.04B
-0.35%1.10B
-6.16%1.06B
-13.17%1.15B
-3.35%1.11B
-5.93%1.10B
-5.37%1.13B
4.10%1.32B
-11.95%1.15B
5.61%1.17B
2.83%1.19B
11.52%1.27B
15.68%1.30B
8.41%1.11B
12.58%1.16B
58.84%1.14B
51.27%1.12B
44.94%1.03B
47.48%1.03B
--716.53M
--743.57M
--707.41M
--699.50M
所有者权益
普通股权益
2.91%736.45M
2.65%732.63M
2.43%726.43M
2.05%719.26M
1.98%715.64M
1.50%713.70M
1.54%709.21M
1.96%704.80M
2.29%701.74M
2.05%703.16M
2.15%698.47M
2.09%691.28M
2.29%686.06M
0.86%689.01M
1.05%683.75M
1.32%677.10M
2.02%670.72M
2.21%683.13M
2.31%676.64M
2.57%668.26M
3.10%657.42M
5.60%668.36M
4.44%661.36M
4.15%651.50M
3.25%637.66M
3.58%632.94M
1.86%633.25M
2.13%625.55M
2.07%617.62M
1.66%611.05M
5.24%621.68M
5.83%612.49M
6.78%605.06M
6.93%601.05M
7.84%590.71M
5.12%578.75M
2.56%566.64M
1.75%562.08M
-1.46%547.77M
0.49%550.56M
1.39%552.51M
1.66%552.41M
3.04%555.90M
2.33%547.90M
2.53%544.95M
1.53%543.39M
1.49%539.48M
-3.94%535.40M
-3.90%531.48M
--535.18M
--531.56M
--557.38M
--553.07M
留存收益
19.44%1.66B
14.56%1.60B
17.86%1.50B
14.88%1.42B
11.77%1.39B
9.54%1.39B
7.53%1.27B
6.41%1.23B
8.23%1.24B
12.57%1.27B
15.80%1.18B
15.09%1.16B
14.50%1.15B
12.73%1.13B
9.13%1.02B
9.51%1.01B
10.50%1.00B
7.81%1.00B
6.97%936.34M
9.12%920.48M
8.19%906.40M
7.76%930.83M
12.79%875.34M
10.87%843.53M
8.05%837.80M
56.80%863.77M
49.91%776.08M
47.93%760.85M
42.51%775.42M
0.94%550.87M
8.07%517.70M
5.07%514.31M
7.46%544.12M
30.92%545.73M
28.40%479.04M
36.61%489.48M
52.85%506.33M
25.78%416.85M
30.88%373.08M
33.04%358.30M
28.35%331.25M
25.60%331.42M
33.53%285.05M
34.86%269.32M
30.46%258.08M
31.94%263.86M
42.00%213.46M
38.04%199.70M
32.48%197.82M
--199.99M
--150.32M
--144.67M
--149.32M
资本公积
2.91%735.75M
2.66%731.93M
2.43%725.72M
2.05%718.56M
1.98%714.94M
1.50%712.99M
1.54%708.51M
1.96%704.10M
2.29%701.04M
2.06%702.46M
2.15%697.76M
2.10%690.57M
2.29%685.35M
0.86%688.31M
1.05%683.04M
1.32%676.40M
2.02%670.02M
2.21%682.43M
2.31%675.94M
2.57%667.55M
3.10%656.72M
5.60%667.66M
4.44%660.65M
4.15%650.80M
3.25%636.96M
3.59%632.24M
1.86%632.55M
2.13%624.85M
2.08%616.91M
1.67%610.35M
5.25%620.97M
5.84%611.79M
6.79%604.36M
6.94%600.34M
7.85%590.01M
5.12%578.04M
2.56%565.94M
1.75%561.38M
-1.46%547.08M
0.49%549.87M
1.30%551.81M
1.57%551.71M
2.96%555.20M
2.25%547.20M
2.54%544.72M
1.53%543.16M
1.49%539.25M
-3.95%535.17M
-3.91%531.25M
--534.95M
--531.33M
--557.15M
--552.84M
减：库存股
8.62%797.21M
16.30%784.91M
21.16%791.35M
19.96%786.53M
11.00%733.93M
1.37%674.90M
17.53%653.16M
24.00%655.66M
30.54%661.22M
39.88%665.77M
35.00%555.75M
28.19%528.76M
33.65%506.51M
22.81%475.97M
4.58%411.68M
3.21%412.49M
-4.84%378.99M
2.63%387.58M
2.75%393.65M
14.38%399.66M
13.28%398.28M
6.12%377.64M
7.04%383.13M
-3.23%349.43M
2.71%351.59M
11.22%355.86M
24.07%357.92M
24.54%361.08M
17.69%342.32M
7.46%319.96M
-3.36%288.50M
-2.82%289.93M
-4.11%290.87M
17.71%297.76M
17.65%298.53M
15.23%298.35M
11.66%303.34M
-10.47%252.96M
-12.70%253.74M
-13.83%258.91M
-10.64%271.68M
17.61%282.54M
14.99%290.65M
55.85%300.45M
69.76%304.02M
28.62%240.24M
34.06%252.77M
3.10%192.78M
12.78%179.09M
--186.78M
--188.54M
--186.98M
--158.80M
不影响留存收益的损益
-1.54%-113.59M
-10.96%-121.47M
10.56%-104.97M
-2.73%-114.08M
1.90%-111.87M
6.96%-109.47M
8.11%-117.36M
2.81%-111.05M
-12.19%-114.04M
-18.20%-117.66M
-29.91%-127.73M
-21.44%-114.27M
-6.37%-101.65M
-7.68%-99.55M
-1.89%-98.32M
4.31%-94.09M
2.24%-95.56M
-0.94%-92.44M
-1.96%-96.49M
-5.71%-98.33M
-7.07%-97.75M
1.12%-91.58M
-6.97%-94.64M
-9.95%-93.03M
-27.34%-91.30M
-19.73%-92.62M
-11.17%-88.47M
-7.12%-84.60M
18.57%-71.70M
17.79%-77.36M
-4.07%-79.57M
-6.39%-78.98M
-34.51%-88.05M
-31.47%-94.10M
-12.08%-76.46M
-44.43%-74.23M
-87.72%-65.46M
-259.99%-71.58M
-131.52%-68.22M
-264.63%-51.40M
-70.82%-34.87M
14.72%-19.88M
-25.48%-29.47M
58.42%-14.10M
16.63%-20.41M
-66.17%-23.32M
-45.78%-23.48M
-73.96%-33.90M
-69.80%-24.49M
---14.03M
---16.11M
---19.49M
---14.42M
总权益
17.94%1.48B
7.55%1.42B
9.79%1.33B
5.48%1.24B
7.66%1.26B
10.99%1.32B
1.07%1.21B
-2.97%1.17B
-4.66%1.17B
-4.14%1.19B
0.22%1.20B
2.53%1.21B
2.25%1.22B
3.16%1.24B
6.48%1.20B
8.05%1.18B
12.17%1.20B
6.78%1.21B
6.04%1.12B
3.63%1.09B
3.41%1.07B
7.80%1.13B
9.97%1.06B
11.89%1.05B
5.47%1.03B
37.10%1.05B
24.84%962.94M
24.12%940.72M
27.10%979.02M
1.28%764.60M
11.02%771.31M
8.95%757.90M
9.39%770.27M
15.36%754.92M
16.01%694.76M
16.22%695.64M
21.99%704.17M
12.55%654.40M
14.99%598.90M
19.08%598.56M
20.61%577.22M
6.94%581.40M
9.26%520.83M
-1.13%502.67M
-8.96%478.60M
1.75%543.69M
-0.11%476.70M
2.59%508.42M
-0.65%525.73M
--534.36M
--477.23M
--495.59M
--529.17M
货币单位
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
审计意见
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
